{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Calculadora","Cálculos","Monte carlo1","MC3","Tabla de Resultados","A. Exposición Clima","B. Clima-Indirecto","C. Sens-Cap Adap","D. Docum","Licencia"],"not_rendered":{"charts":1,"images":4,"macros":1,"external_links":0,"defined_names":92,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Calculadora","index":0,"n_rows":131,"n_cols":13,"rows_kept":131,"cut":false,"hidden":false,"merged":[[104,1,104,17],[106,1,106,17],[113,1,113,17],[15,2,15,3],[130,6,130,13],[47,1,47,7],[94,1,94,7],[97,9,97,11],[95,9,96,11],[96,2,96,6],[93,2,93,6],[108,1,108,17],[110,1,111,17],[101,1,102,17],[85,1,85,7],[7,1,7,3],[7,4,7,7],[9,4,9,7],[11,9,11,10],[60,1,60,7],[20,1,23,15],[11,11,11,14],[11,1,11,3],[11,4,11,7],[13,9,13,11],[13,4,13,7],[13,1,13,3]]}
[null,"Índice de Vulnerabilidad al Cambio Climático de NatureServe"]
[null,"Versión para los Andes 1 de julio 2015"]
[null,null,null,"Autores: Bruce Young, Elizabeth Byers, Kelly Gravuer, Kim Hall, Geoff Hammerson, Alan Redder"]
[null,null,null,"Contacto: Bruce Young, bruce_young@natureserve.org",null,null,null,null,"Traducción: María Cerro Constantino"]
[]
[null,null,null,null,"* = Campo obligatorio"]
[]
[null,"Área Geográfica Evaluada:",null,null,null,null,null,null,"*"]
[]
[null,null,null,"Asesor:"]
[]
[null,"Nombre Científico de la Especie:",null,null,null,null,null,null,"*","Nombre Común:"]
[]
[null,"Grupo Taxonómico Principal:",null,null,null,null,null,null,"*","Límites Altitudinales "]
[null,null,null,null,null,null,null,null,null,"Superior:",null,"msnm","*"]
[null,null,"Categoría UICN:",null,null,null,null,null,null,"Inferior:",null,"msnm","*"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K15<>\"\",IF(K16<>\"\",IF(K16>K15,\"Altitud Inferior tiene que ser menor que Altitud Superior.\",\"\"),\"\"),\"\")","v":""}]
[]
[]
[null,"Notas de Evaluación (para documentar los métodos especiales y las fuentes de datos)"]
[]
[]
[]
[]
[]
[null,"Sección A: Exposición al Cambio Climático Local  (Debe calcularse para la distribución de la especie dentro del área de evaluación)"]
[]
[null,"Temperatura *",null,null,null,null,null,null,"Déficit de Humedad Climática *"]
[]
[null,null,"Severidad",null,"Alcance (porcentaje de la distribución)",null,null,null,"Severidad",null,"Alcance (porcentaje de la distribución)"]
[null,null,"(Z-score para los años 2050 versus el promedio de la línea base de 1961-1990)",null,null,null,null,null,"(proporción entre los años 2050 y la línea base de 1961-1990)"]
[null,null,null,"8.53 - 11.29 ",null,null,null,null,null,">1.35"]
[null,null,null,"7.01 - 8.53 ",null,null,null,null,null,"1.16 - 1.35"]
[null,null,null,"5.49 - 7.01",null,null,null,null,null,"0.85 - 1.15"]
[null,null,null,"3.97 - 5.49",null,null,null,null,null,"0.65 - 0.84"]
[null,null,null,"0.00 - 3.97",null,null,null,null,null,"<0.65"]
[null,null,null,"Total:",{"$f":"SUM(E32:E36)","v":0},"  (Debe sumar 100)",null,null,null,"Total:",{"$f":"SUM(K31:K36)","v":0},"  (Debe sumar 100)"]
[]
[null,null,"Ocurrencia en un Refugio de Clima (ver instrucciones)"]
[null,null,{"$f":"IF(COUNTIF(C41:C42,\"x\")>0,\"\",\"X\")","v":"X"}," Especie evaluada no se encuentra en un refugio de clima o tiene menos de 10% de su distribución dentro de un refugio."]
[null,null,null," Especie evaluada tiene > 50% de su distribución dentro de un refugio de clima."]
[null,null,null," Especie evaluada tiene de 10 a 50% de su distribución dentro de un refugio de clima."]
[null,null,{"$f":"IF(C41=\"x\",IF(C42=\"x\",\"¡Marcar solamente una casilla!\",\"\"),\"\")","v":""}]
[]
[null,"Sección B: Exposición Indirecta al Cambio Climático  (Debe evaluarse para el área geográfica específica en consideración)"]
[]
["Marque con una \"X\" en todas las casillas que aplican al caso. "]
[null,"Efecto sobre la Vulnerabilidad",null,null,null,null,null,null,null,"Factores que influyen en la vulnerabilidad (* se requieren todos)"]
[null,"Fuerte incremento","Incremento","Ligero incremento","Neutral","Ligera disminución","Disminución","Desconocido",{"$f":"IF(AltitudeInferior>0,IF(OR(B50=\"x\",C50=\"x\",D50=\"x\")=TRUE,\"¡Este factor no puede puntuarse como incremento si el límite altitudinal inferior es mayor que 0 msnm!\",\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B50:G50,\"x\")>0,\"\",\"X\")","v":"X"},null,"  1) Exposición al aumento del nivel del mar "]
[null,null,null,null,null,null,null,null,null,"  2) Distribución en relación a las barreras"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B52:G52,\"x\")>0,\"\",\"X\")","v":"X"},null,"    a) Barreras naturales"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B53:G53,\"x\")>0,\"\",\"X\")","v":"X"},null,"    b) Barreras antropogénicas"]
[null,null,{"$f":"IF(Minimum=TRUE,IF(K15-K16<500,\"X\",\"\"),\"\")","v":""},{"$f":"IF(Minimum=TRUE,IF(K15-K16>=500,IF(K15-K16<1200,\"X\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(Minimum=TRUE,IF(K15-K16>=1200,IF(K15-K16<2500,\"X\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(Minimum=TRUE,IF(K15-K16>=2500,\"X\",\"\"),\"\")","v":""},null,{"$f":"IF(COUNTIF(B54:G54,\"x\")>0,\"\",\"X\")","v":"X"},null,"  3) Amplitud del rango altitudinal (calculado automaticamente)"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B55:G55,\"x\")>0,\"\",\"X\")","v":"X"},null,"  4) Impacto de los cambios en el uso de suelo debido a la respuesta humana a cambios climáticos"]
[]
[]
[null,"Sección C: Sensibilidad y Capacidad Adaptativa"]
[]
["Marque con una \"X\" en todas las casillas que aplican al caso.  "]
[null,"Efecto sobre la Vulnerabilidad",null,null,null,null,null,null,null,"Factores que influyen en la vulnerabilidad (* se requieren al menos 10)"]
[null,"Fuerte incremento","Incremento","Ligero incremento","Neutral","Ligera disminución","Disminución","Desconocido"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B63:G63,\"x\")>0,\"\",\"X\")","v":"X"},null,"  1) Dispersión y movimientos "]
[null,null,null,null,null,null,null,null,null,"  2) Sensibilidad pronosticada a los cambios en la temperatura y humedad"]
[null,{"$f":"IF(Minimum=TRUE,IF(Ectotherm=TRUE,IF(Mean_elev>3300,\"X\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(Minimum=TRUE,IF(Ectotherm=TRUE,IF(Mean_elev>2000,IF(Mean_elev<=3300,\"X\",\"\"),\"\"),IF(Mean_elev>3300,\"X\",\"\")),\"\")","v":""},{"$f":"IF(Minimum=TRUE,IF(Ectotherm=TRUE,IF(Mean_elev<=2000,\"X\",\"\"),IF(Mean_elev>2000,IF(Mean_elev<=3300,\"X\",\"\"),\"\")),\"\")","v":""},{"$f":"IF(Minimum=TRUE,IF(AND(D65=\"\",C65=\"\",B65=\"\"),\"X\",\"\"),\"\")","v":""},null,null,"X",null,"    a) Sensibilidad pronosticada a los cambios en la temperatura (calculada automaticamente)"]
[null,null,null,null,null,null,null,"X",null,"    b) Sensibilidad pronosticada a los cambios en la humedad"]
[null,null,null,null,null,null,null,"X",null,"    c) Dependencia de un régimen específico de perturbación posiblemente impactado por el cambio climático"]
[null,null,null,null,null,null,null,"X",null,"    d) Dependencia de heladas o glaciares"]
[null,null,null,null,null,null,null,"X",null,"  3) Restricción a características geológicas poco comunes o derivadas"]
[null,null,null,null,null,null,null,null,null,"  4) Dependencia de interacciones interespecíficas "]
[null,null,null,null,null,null,null,"X",null,"    a) Restricción a un microhábitat especifíco"]
[null,null,null,null,null,null,null,"X",null,"    b) Versatilidad de la dieta (solo animales)"]
[null,null,null,null,null,null,null,"X",null,"    c) Versatilidad de polinizadores (solo plantas)"]
[null,null,null,null,null,null,null,"X",null,"    d) Dependencia de otras especies para la dispersión de propágulos"]
[null,null,null,null,null,null,null,"X",null,"    e) Forma parte de una interacción interespecífica no contemplada en 4 a-d"]
[null,null,null,null,null,null,null,"X",null,"     f) Sensibilidad a patógenos e enemigos naturales"]
[null,null,null,null,null,null,null,null,null,"  5) Factores genéticos"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B78:G78,\"x\")>0,\"\",\"X\")","v":"X"},null,"    a) Variación genética medida "]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B79:G79,\"x\")>0,\"\",\"X\")","v":"X"},null,"    b) Aparición de cuellos de botella en la historia evolutiva reciente (usar solo si 5a es \"desconocida\")"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B80:G80,\"x\")>0,\"\",\"X\")","v":"X"},null,"  6) Respuesta fenológica al cambio en las dinámicas de la temperatura estacional y la precipitación"]
[]
[]
[null,"Section D: Respuesta Documentada o Modelada al Cambio Climático (Opcional; Puede aplicarse a toda la distribución de una especie)"]
[]
["Marque con una \"X\" en todas las casillas que aplican al caso.   "]
[null,"Efecto sobre la Vulnerabilidad",null,null,null,null,null,null,null,"(Opcional)"]
[null,"Fuerte incremento","Incremento","Ligero incremento","Neutral","Ligera disminución","Disminución","Desconocido"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B88:G88,\"x\")>0,\"\",\"X\")","v":"X"},null,"  1) Respuesta documentada al cambio climático reciente"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B89:G89,\"x\")>0,\"\",\"X\")","v":"X"},null,"  2) Cambio futuro (2050) modelado en la población o en el tamaño de la distribución"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B90:G90,\"x\")>0,\"\",\"X\")","v":"X"},null,"  3) Solapamiento de la distribución futura (2050) modelada con la distribución actual"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B91:G91,\"x\")>0,\"\",\"X\")","v":"X"},null,"  4) Existencia de áreas protegidas en la distribución futura (2050) modelada"]
[]
[]
[null,null,"Índice de Vulnerabilidad al Cambio Climático"]
[null,{"$f":"IF(E8<>\"\",IF(E12<>\"\",CONCATENATE(\"para \",E12,\" en \",E8),\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,"Confianza en la Información de la Especie"]
[null,null,{"$f":"IF(Cálculos!L38=\"ei\",\"Evidencia Insuficiente\",IF(Cálculos!L38=\"EV\",\"Extremadamente Vulnerable\",IF(Cálculos!L38=\"AV\",\"Altamente Vulnerable\",IF(Cálculos!L38=\"MV\",\"Moderadamente Vulnerable\",IF(Cálculos!L38=\"PE\",\"No Vulnerable/Presumiblemente Estable\",\"No Vulnerable/Probable Incremento\")))))","v":"Evidencia Insuficiente"}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Cálculos!L38<>\"ei\",IF('Monte carlo1'!E13>90,\"Muy Alta\",IF('Monte carlo1'!E13>80,\"Alta\",IF('Monte carlo1'!E13>60,\"Moderada\",\"Baja\"))),\"—-\")","v":"—-"}]
[null,null,null,null,null,null,null,null,null,"* Histograma abajo"]
[]
[null,"Definiciones de los Valores del Índice"]
[null,"Extremadamente Vulnerable (EV): Es muy probable que la abundancia y/o extensión de la distribución dentro del área geográfica evaluada disminuya sustancialmente o desaparezca para el 2050."]
[]
[]
[null,"Altamente Vulnerable (AV): Es probable que la abundancia y/o extensión de la distribución dentro del área geográfica evaluada disminuya significativamente para el 2050."]
[]
[null,"Moderadamente Vulnerable (MV): Es probable que la abundancia y/o la extensión de la distribución dentro del área geográfica evaluada disminuya para el 2050."]
[]
[null,"No Vulnerable/Presumiblemente Estable (PE): La evidencia disponible no sugiere que la abundancia y/o la extensión de la distribución dentro del área geográfica evaluada cambien (incremento/disminución) sustancialmente para el 2050. Los límites de la distribución actual pueden cambiar."]
[]
[null,"No Vulnerable/Probable Incremento (PI): La evidencia disponible sugiere que la abundancia y/o la extensión de la distribución dentro del área geográfica evaluada probablemente se incremente para el 2050."]
[]
[]
[null,"Evidencia Insuficiente (EI): La información disponible sobre la vulnerabilidad de una especie es inadecuada para calcular una puntaje del Índice."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Resultados de una simulación Monte Carlo (500 corridas) de los datos introducidos en el Índice."]

{"sheet":"Cálculos","index":1,"n_rows":66,"n_cols":21,"rows_kept":66,"cut":false,"hidden":true,"merged":[[8,12,8,13],[41,4,41,5],[39,4,39,5],[42,4,42,5],[40,4,40,5],[51,2,51,4],[3,4,3,9],[33,4,33,6],[38,4,38,5],[35,4,35,6],[34,4,34,6]]}
[]
[null,null,null,null,"Number of Factors:","B:",5,"C:",15,"D:",4]
[]
[null,null,null,null,{"$f":"Calculadora!B48","v":"Efecto sobre la Vulnerabilidad"},null,null,null,null,null,null,null,null,null,null,"Exposure"]
["Factor","Boxes checked","Expo-sure","Score",{"$f":"Calculadora!B49","v":"Fuerte incremento"},{"$f":"Calculadora!C49","v":"Incremento"},{"$f":"Calculadora!D49","v":"Ligero incremento"},{"$f":"Calculadora!E49","v":"Neutral"},{"$f":"Calculadora!F49","v":"Ligera disminución"},{"$f":"Calculadora!G49","v":"Disminución"},{"$f":"Calculadora!H49","v":"Desconocido"},null,"Refugio Exposure Weighting",null,null,"Temperature",null,null,"Climate Moisture Deficit"]
["B1",{"$f":"IF(SUM(E6:J6)>3,0,SUM(E6:J6))","v":0},1,{"$f":"IF(K6<1,C6*SUM(3*E6,2*F6,1*G6,-1*I6,-2*J6)/B6,0)","v":0},{"$f":"IF(Calculadora!B50=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C50=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D50=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E50=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F50=\"x\",1,0)","v":0},null,{"$f":"IF(Calculadora!H50=\"x\",1,0)","v":1},null,{"$f":"IF(Calculadora!C40=\"x\",1,IF(Calculadora!C41=\"x\",0.9,0.75))","v":1},null,null,"High",{"$f":"Calculadora!E32/100","v":0}]
["B2a",{"$f":"IF(SUM(E7:J7)>3,0,SUM(E7:J7))","v":0},{"$f":"$N$12","v":0.2},{"$f":"IF(K7<1,C7*SUM(3*E7,2*F7,1*G7,-1*I7,-2*J7)/B7,0)","v":0},{"$f":"IF(Calculadora!B52=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C52=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D52=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E52=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H52=\"x\",1,0)","v":1},null,null,null,null,"Med High",{"$f":"Calculadora!E33/100","v":0},null,"Value",{"$f":"(Calculadora!K32*2+Calculadora!K33*1.4+Calculadora!K34*0.4+Calculadora!K35*1.4+Calculadora!K36*2)/100","v":0}]
["B2b",{"$f":"IF(SUM(E8:J8)>3,0,SUM(E8:J8))","v":0},{"$f":"$N$12","v":0.2},0,{"$f":"IF(Calculadora!B53=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C53=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D53=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E53=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H53=\"x\",1,0)","v":1},null,null,null,null,"Med Low",{"$f":"Calculadora!E34/100","v":0}]
["B3",0,{"$f":"$N$12","v":0.2},{"$f":"IF(K9<1,C9*SUM(3*E9,2*F9,1*G9,-1*I9,-2*J9)/B9,0)","v":0},null,{"$f":"IF(Calculadora!C54=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D54=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E54=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F54=\"x\",1,0)","v":0},null,{"$f":"IF(Calculadora!H54=\"x\",1,0)","v":1},null,"Exposure",null,null,"Low",{"$f":"Calculadora!E35/100","v":0}]
["B4",0,{"$f":"$N$12","v":0.2},0,null,{"$f":"IF(Calculadora!C55=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D55=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E55=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F55=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!G55=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!H55=\"x\",1,0)","v":1},null,"Temp:",{"$f":"M6*IF(Q11=\"High\",2,IF(Q11=\"med high\",1.6,IF(Q11=\"Med Low\",1.2,IF(Q11=\"low\",0.8,0.4))))","v":0.4},null,"Insig",{"$f":"Calculadora!E36/100","v":0}]
["C1",0,{"$f":"$N$12","v":0.2},0,null,{"$f":"IF(Calculadora!C63=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D63=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E63=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F63=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!G63=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!H63=\"x\",1,0)","v":1},null,"Moist:",{"$f":"M6*T7","v":0},null,"Overall:",{"$f":"IF(Q6>=0.75,\"High\",IF(SUM(Q6:Q7)>=0.6,\"Med High\",IF(SUM(Q6:Q8)>=0.4,\"Med Low\",IF(SUM(Q6:Q9)>=0.2,\"Low\",\"Insig\"))))","v":"Insig"}]
["C2a",0,{"$f":"$N$10","v":0.4},{"$error":"#DIV/0!"},{"$f":"IF(Calculadora!B65=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C65=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D65=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E65=\"x\",1,0)","v":0},null,null,null,null,"Comb:",{"$f":"AVERAGE(N10:N11)","v":0.2}]
["C2b",0,{"$f":"$N$11","v":0},0,{"$f":"IF(Calculadora!B66=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C66=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D66=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E66=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F66=\"x\",1,0)","v":0},null,{"$f":"IF(Calculadora!H66=\"x\",1,0)","v":1}]
["C2c",0,{"$f":"$N$12","v":0.2},0,null,{"$f":"IF(Calculadora!C67=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D67=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E67=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F67=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!G67=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!H67=\"x\",1,0)","v":1}]
["C2d",0,0.2,0,null,{"$f":"IF(Calculadora!C68=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D68=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E68=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H68=\"x\",1,0)","v":1}]
["C3",0,0.2,0,null,{"$f":"IF(Calculadora!C69=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D69=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E69=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F69=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!G69=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!H69=\"x\",1,0)","v":1}]
["C4a",0,0.2,0,null,{"$f":"IF(Calculadora!C71=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D71=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E71=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H71=\"x\",1,0)","v":1}]
["C4b",0,0.2,{"$f":"IF(PlantAnimal=\"A\",IF(K18<1,C18*SUM(3*E18,2*F18,1*G18,-1*I18,-2*J18)/B18,0),0)","v":{"$error":"#N/A"}},null,{"$f":"IF(Calculadora!C72=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D72=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E72=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F72=\"x\",1,0)","v":0},null,{"$f":"IF(PlantAnimal=\"A\",IF(Calculadora!H72=\"x\",1,0),1)","v":{"$error":"#N/A"}},"Animals"]
["C4c",0,0.2,{"$f":"IF(PlantAnimal=\"P\",IF(K19<1,C19*SUM(3*E19,2*F19,1*G19,-1*I19,-2*J19)/B19,0),0)","v":{"$error":"#N/A"}},null,{"$f":"IF(Calculadora!C73=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D73=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E73=\"x\",1,0)","v":0},null,null,{"$f":"IF(PlantAnimal=\"P\",IF(Calculadora!H73=\"x\",1,0),1)","v":{"$error":"#N/A"}},"Plants",null,"Table for Calculating Combined Index"]
["C4d",0,0.2,0,null,{"$f":"IF(Calculadora!C74=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D74=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E74=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H74=\"x\",1,0)","v":1}]
["C4e",0,0.2,0,null,{"$f":"IF(Calculadora!C75=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D75=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E75=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H75=\"x\",1,0)","v":1},null,null,null,null,null,null,"B-C"]
["C4f",0,0.2,0,null,{"$f":"IF(Calculadora!C76=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D76=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E76=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H76=\"x\",1,0)","v":1},null,null,"D",null,"EV","AV","MV","PE","PI","EI"]
["C5a",0,0.2,0,null,{"$f":"IF(Calculadora!C78=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D78=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E78=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F78=\"x\",1,0)","v":0},null,{"$f":"IF(Calculadora!H78=\"x\",1,0)","v":1},null,null,null,"EV","EV","AV","AV","MV","MV","EV"]
["C5b",0,0.2,{"$f":"IF(K23=1,IF(K24<1,C24*SUM(3*E24,2*F24,1*G24,-1*I24,-2*J24)/B24,0),0)","v":0},null,{"$f":"IF(Calculadora!C79=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D79=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E79=\"x\",1,0)","v":0},null,null,{"$f":"IF(K23=1,IF(Calculadora!H79=\"x\",1,0),1)","v":1},"Only if 5a is unk",null,null,"AV","EV","AV","MV","MV","PE","AV"]
["C6",0,0.2,0,null,{"$f":"IF(Calculadora!C80=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D80=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E80=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F80=\"x\",1,0)","v":0},null,{"$f":"IF(Calculadora!H80=\"x\",1,0)","v":1},null,null,null,"MV","AV","AV","MV","PE","PE","MV"]
[null,null,"B-C Subscore:",{"$f":"SUM(D6:D25)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"PE","AV","MV","MV","PE","PI","PE"]
["D1",{"$f":"SUM(E27:J27)","v":0},1,{"$f":"IF(K27<1,SUM(3*E27,2*F27,1*G27,-1*I27,-2*J27)/COUNTIF(Calculadora!B88:G88,\"x\"),0)","v":0},{"$f":"IF(Calculadora!B88=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C88=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D88=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E88=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F88=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!G88=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!H88=\"x\",1,0)","v":1},null,null,null,"PI","MV","PE","PE","PI","PI","PI"]
["D2",{"$f":"SUM(E28:J28)","v":0},1,{"$f":"IF(K28<1,SUM(3*E28,2*F28,1*G28,-1*I28,-2*J28)/COUNTIF(Calculadora!B89:G89,\"x\"),0)","v":0},{"$f":"IF(Calculadora!B89=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C89=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D89=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E89=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F89=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!G89=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!H89=\"x\",1,0)","v":1},null,null,null,"EI","EV","AV","MV","PE","PI","EI"]
["D3",{"$f":"SUM(E29:J29)","v":0},1,{"$f":"IF(K29<1,SUM(3*E29,2*F29,1*G29,-1*I29,-2*J29)/COUNTIF(Calculadora!B90:G90,\"x\"),0)","v":0},{"$f":"IF(Calculadora!B90=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C90=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D90=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E90=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H90=\"x\",1,0)","v":1}]
["D4",{"$f":"SUM(E30:J30)","v":0},1,{"$f":"IF(K30<1,SUM(2*F30,1*G30,-1*I30,-2*J30)/COUNTIF(Calculadora!B91:G91,\"x\"),0)","v":0},null,{"$f":"IF(Calculadora!C91=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D91=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E91=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H91=\"x\",1,0)","v":1}]
[null,null,"D Subscore:",{"$f":"SUM(D27:D30)","v":0}]
[]
[]
["Is Species an Ectotherm?",null,null,null,"Number of B Factors with Data:",null,null,{"$f":"G2-COUNTIF(K6:K10,1)","v":0}]
["Ectotherm:",{"$f":"OR(Group=\"Invert-Insecto\",Group=\"Invert-Molusco\", Group=\"Invert-Otro\", Group=\"Pez\",Group=\"Anfibio\",Group=\"reptíl\")","v":false},null,null,"Number of C Factors with Data:",null,null,{"$f":"I2-COUNTIF(K11:K25,1)","v":3},null,"Combine B-C and D scores",null,null,null,null,null,null,"Taxonomic Groups List","Plant/Animal",null,"Entry Values"]
[null,null,null,null,"Number of D Factors with Data:",null,null,{"$f":"K2-COUNTIF(K27:K30,1)","v":0},null,"Index for Factors B-C:",null,{"$f":"IF(H34<3,\"EI\",IF(H35<10,\"EI\",IF(D26>G39,\"EV\",IF(D26>G40,\"AV\",IF(D26>G41,\"MV\",IF(D26>G43,\"PE\",\"PI\"))))))","v":"EI"},null,null,null,null,"Planta Vascular","P",null,"X"]
["Mean Elevation?",null,null,null,null,null,null,null,null,"Index for Factor D:",null,{"$f":"IF(H36<1,\"EI\",IF(D31>H39,\"EV\",IF(D31>H40,\"AV\",IF(D31>H41,\"MV\",IF(D31>H43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(L37=\"EV\",1,IF(L37=\"AV\",2,IF(L37=\"MV\",3,IF(L37=\"PE\",4,IF(L37=\"PI\",5,6)))))","v":6},null,null,null,"Planta No-vascular","P",null,"x"]
["Mean_elev",{"$f":"IF(Minimum=TRUE, AVERAGE(Calculadora!K15:K16),\"\")","v":""},null,null,"Threshold scores",null,"B-C","D",null,"Combined Index:",null,{"$f":"IF(K49=TRUE,HLOOKUP(L36,P22:U28,M37+1,FALSE),\"EI\")","v":"EI"},null,null,null,null,"Liquen","P"]
[null,null,null,null,"Extrem Vulnerable",null,10,6,null,null,null,null,null,null,null,null,"Invert-Insecto","A"]
["Minimum Heading Info Entered?",null,null,null,"Altamente Vulnerable",null,7,4,null,"Sufficient data?",null,null,null,null,null,null,"Invert-Molusco","A"]
["Minimum:",{"$f":"AND(Area<>\"\",Species<>\"\",Group<>\"\",Calculadora!K15<>\"\",Calculadora!K16<>\"\",Calculadora!K15>=Calculadora!K16)","v":false},null,null,"Moderad Vulnerable",null,4,2,null,"Clim Data:",{"$f":"IF(Calculadora!E37=100,IF(Calculadora!K37=100,TRUE,FALSE),FALSE)","v":false},null,null,null,null,null,"Invert-Otro","A"]
[null,null,null,null,"Presum Estable",null,null,null,null,"Nivel Mar:",{"$f":"IF(AltitudeInferior>0,IF(OR(Calculadora!B50=\"x\",Calculadora!C50=\"x\",Calculadora!D50=\"x\")=TRUE,FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,"Pez","A"]
[null,null,null,null,"Probable Incremento",null,-2,-1,null,"B-C Data:",{"$f":"IF(H34>4,IF(H35>9,TRUE,FALSE),FALSE)","v":false},null,null,null,null,null,"Anfibio","A"]
[null,null,null,null,null,null,null,null,null,"Geo Area:",{"$f":"IF(Area=\"\",FALSE,TRUE)","v":false},null,null,null,null,null,"Reptíl","A"]
[null,null,null,null,null,null,null,null,null,"Sp Name:",{"$f":"IF(Species=\"\",FALSE,TRUE)","v":false},null,null,null,null,null,"Mamífero","A"]
[null,null,null,null,null,null,null,null,null,"Tax grp:",{"$f":"IF(Group=\"\",FALSE,TRUE)","v":false},null,null,null,null,null,"Ave","A"]
[null,null,null,null,null,null,null,null,null,"Refugio:",{"$f":"IF(Refugio1=\"x\",IF(Refugio2=\"x\",FALSE,TRUE),TRUE)","v":true}]
[null,null,null,null,null,null,null,null,null,"<4 Boxes:",{"$f":"IF(COUNTIF(B6:B25,4)>0,FALSE,IF(COUNTIF(B27:B30,4)>0,FALSE,TRUE))","v":true},null,null,null,null,null,"Plant/Animal:",{"$f":"VLOOKUP(Calculadora!E14,TaxaLookup,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,"Suf data?",{"$f":"IF(COUNTIF(K41:K48,FALSE)>0,FALSE,TRUE)","v":false}]
[null,null,null,null,null,null,null,null,null,"Suf data for Piso Alt Calc?",{"$f":"IF(COUNTIF(K44:K46,FALSE)>0,FALSE,TRUE)","v":false}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Effect on Vulnerability Levels"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"GI","Greatly increase",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Inc","Increase",2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"SI","Somewhat increase",3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"N","Neutral",4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"SD","Somewhat decrease",5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Dec","Decrease",6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"U","Unknown",7]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Confidence"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Muy Alta","MA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alta","Alta"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moderada","Mod"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baja","Baja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"—-","—-"]

{"sheet":"Monte carlo1","index":2,"n_rows":505,"n_cols":6,"rows_kept":505,"cut":false,"hidden":true,"merged":[]}
["Monte Carlo Simulation of Vulnerability Score"]
[]
["Monte Carlo repetitions on MC3 worksheet"]
[]
["Repetition","Ref Row","Score",null,"Summary","#"]
[1,0,{"$f":"OFFSET('MC3'!M34,B6,0)","v":"EI"},null,"EV",{"$f":"IF(Cálculos!K49=TRUE,COUNTIF(C$6:C$505,\"ev\")/5,0)","v":0}]
[2,33,{"$f":"OFFSET('MC3'!$M$34,B7,0)","v":"EI"},null,"AV",{"$f":"IF(Cálculos!K49=TRUE,COUNTIF(C$6:C$505,\"av\")/5,0)","v":0}]
[3,66,{"$f":"OFFSET('MC3'!$M$34,B8,0)","v":"EI"},null,"MV",{"$f":"IF(Cálculos!K49=TRUE,COUNTIF(C$6:C$505,\"mv\")/5,0)","v":0}]
[4,99,{"$f":"OFFSET('MC3'!$M$34,B9,0)","v":"EI"},null,"PE",{"$f":"IF(Cálculos!K49=TRUE,COUNTIF(C$6:C$505,\"pe\")/5,0)","v":0}]
[5,132,{"$f":"OFFSET('MC3'!$M$34,B10,0)","v":"EI"},null,"PI",{"$f":"IF(Cálculos!K49=TRUE,COUNTIF(C$6:C$505,\"pi\")/5,0)","v":0}]
[6,165,{"$f":"OFFSET('MC3'!$M$34,B11,0)","v":"EI"}]
[7,198,{"$f":"OFFSET('MC3'!$M$34,B12,0)","v":"EI"},null,"Confidence Score"]
[8,231,{"$f":"OFFSET('MC3'!$M$34,B13,0)","v":"EI"},null,{"$f":"IF(Cálculos!L38=\"EI\",\"—-\",IF(Cálculos!L38=\"ev\",'Monte carlo1'!F6,IF(Cálculos!L38=\"av\",'Monte carlo1'!F7,IF(Cálculos!L38=\"mv\",'Monte carlo1'!F8,IF(Cálculos!L38=\"pe\",'Monte carlo1'!F9,'Monte carlo1'!F10)))))","v":"—-"}]
[9,264,{"$f":"OFFSET('MC3'!$M$34,B14,0)","v":"EI"}]
[10,297,{"$f":"OFFSET('MC3'!$M$34,B15,0)","v":"EI"}]
[11,330,{"$f":"OFFSET('MC3'!$M$34,B16,0)","v":"EI"}]
[12,363,{"$f":"OFFSET('MC3'!$M$34,B17,0)","v":"EI"}]
[13,396,{"$f":"OFFSET('MC3'!$M$34,B18,0)","v":"EI"}]
[14,429,{"$f":"OFFSET('MC3'!$M$34,B19,0)","v":"EI"}]
[15,462,{"$f":"OFFSET('MC3'!$M$34,B20,0)","v":"EI"}]
[16,495,{"$f":"OFFSET('MC3'!$M$34,B21,0)","v":"EI"}]
[17,528,{"$f":"OFFSET('MC3'!$M$34,B22,0)","v":"EI"}]
[18,561,{"$f":"OFFSET('MC3'!$M$34,B23,0)","v":"EI"}]
[19,594,{"$f":"OFFSET('MC3'!$M$34,B24,0)","v":"EI"}]
[20,627,{"$f":"OFFSET('MC3'!$M$34,B25,0)","v":"EI"}]
[21,660,{"$f":"OFFSET('MC3'!$M$34,B26,0)","v":"EI"}]
[22,693,{"$f":"OFFSET('MC3'!$M$34,B27,0)","v":"EI"}]
[23,726,{"$f":"OFFSET('MC3'!$M$34,B28,0)","v":"EI"}]
[24,759,{"$f":"OFFSET('MC3'!$M$34,B29,0)","v":"EI"}]
[25,792,{"$f":"OFFSET('MC3'!$M$34,B30,0)","v":"EI"}]
[26,825,{"$f":"OFFSET('MC3'!$M$34,B31,0)","v":"EI"}]
[27,858,{"$f":"OFFSET('MC3'!$M$34,B32,0)","v":"EI"}]
[28,891,{"$f":"OFFSET('MC3'!$M$34,B33,0)","v":"EI"}]
[29,924,{"$f":"OFFSET('MC3'!$M$34,B34,0)","v":"EI"}]
[30,957,{"$f":"OFFSET('MC3'!$M$34,B35,0)","v":"EI"}]
[31,990,{"$f":"OFFSET('MC3'!$M$34,B36,0)","v":"EI"}]
[32,1023,{"$f":"OFFSET('MC3'!$M$34,B37,0)","v":"EI"}]
[33,1056,{"$f":"OFFSET('MC3'!$M$34,B38,0)","v":"EI"}]
[34,1089,{"$f":"OFFSET('MC3'!$M$34,B39,0)","v":"EI"}]
[35,1122,{"$f":"OFFSET('MC3'!$M$34,B40,0)","v":"EI"}]
[36,1155,{"$f":"OFFSET('MC3'!$M$34,B41,0)","v":"EI"}]
[37,1188,{"$f":"OFFSET('MC3'!$M$34,B42,0)","v":"EI"}]
[38,1221,{"$f":"OFFSET('MC3'!$M$34,B43,0)","v":"EI"}]
[39,1254,{"$f":"OFFSET('MC3'!$M$34,B44,0)","v":"EI"}]
[40,1287,{"$f":"OFFSET('MC3'!$M$34,B45,0)","v":"EI"}]
[41,1320,{"$f":"OFFSET('MC3'!$M$34,B46,0)","v":"EI"}]
[42,1353,{"$f":"OFFSET('MC3'!$M$34,B47,0)","v":"EI"}]
[43,1386,{"$f":"OFFSET('MC3'!$M$34,B48,0)","v":"EI"}]
[44,1419,{"$f":"OFFSET('MC3'!$M$34,B49,0)","v":"EI"}]
[45,1452,{"$f":"OFFSET('MC3'!$M$34,B50,0)","v":"EI"}]
[46,1485,{"$f":"OFFSET('MC3'!$M$34,B51,0)","v":"EI"}]
[47,1518,{"$f":"OFFSET('MC3'!$M$34,B52,0)","v":"EI"}]
[48,1551,{"$f":"OFFSET('MC3'!$M$34,B53,0)","v":"EI"}]
[49,1584,{"$f":"OFFSET('MC3'!$M$34,B54,0)","v":"EI"}]
[50,1617,{"$f":"OFFSET('MC3'!$M$34,B55,0)","v":"EI"}]
[51,1650,{"$f":"OFFSET('MC3'!$M$34,B56,0)","v":"EI"}]
[52,1683,{"$f":"OFFSET('MC3'!$M$34,B57,0)","v":"EI"}]
[53,1716,{"$f":"OFFSET('MC3'!$M$34,B58,0)","v":"EI"}]
[54,1749,{"$f":"OFFSET('MC3'!$M$34,B59,0)","v":"EI"}]
[55,1782,{"$f":"OFFSET('MC3'!$M$34,B60,0)","v":"EI"}]
[56,1815,{"$f":"OFFSET('MC3'!$M$34,B61,0)","v":"EI"}]
[57,1848,{"$f":"OFFSET('MC3'!$M$34,B62,0)","v":"EI"}]
[58,1881,{"$f":"OFFSET('MC3'!$M$34,B63,0)","v":"EI"}]
[59,1914,{"$f":"OFFSET('MC3'!$M$34,B64,0)","v":"EI"}]
[60,1947,{"$f":"OFFSET('MC3'!$M$34,B65,0)","v":"EI"}]
[61,1980,{"$f":"OFFSET('MC3'!$M$34,B66,0)","v":"EI"}]
[62,2013,{"$f":"OFFSET('MC3'!$M$34,B67,0)","v":"EI"}]
[63,2046,{"$f":"OFFSET('MC3'!$M$34,B68,0)","v":"EI"}]
[64,2079,{"$f":"OFFSET('MC3'!$M$34,B69,0)","v":"EI"}]
[65,2112,{"$f":"OFFSET('MC3'!$M$34,B70,0)","v":"EI"}]
[66,2145,{"$f":"OFFSET('MC3'!$M$34,B71,0)","v":"EI"}]
[67,2178,{"$f":"OFFSET('MC3'!$M$34,B72,0)","v":"EI"}]
[68,2211,{"$f":"OFFSET('MC3'!$M$34,B73,0)","v":"EI"}]
[69,2244,{"$f":"OFFSET('MC3'!$M$34,B74,0)","v":"EI"}]
[70,2277,{"$f":"OFFSET('MC3'!$M$34,B75,0)","v":"EI"}]
[71,2310,{"$f":"OFFSET('MC3'!$M$34,B76,0)","v":"EI"}]
[72,2343,{"$f":"OFFSET('MC3'!$M$34,B77,0)","v":"EI"}]
[73,2376,{"$f":"OFFSET('MC3'!$M$34,B78,0)","v":"EI"}]
[74,2409,{"$f":"OFFSET('MC3'!$M$34,B79,0)","v":"EI"}]
[75,2442,{"$f":"OFFSET('MC3'!$M$34,B80,0)","v":"EI"}]
[76,2475,{"$f":"OFFSET('MC3'!$M$34,B81,0)","v":"EI"}]
[77,2508,{"$f":"OFFSET('MC3'!$M$34,B82,0)","v":"EI"}]
[78,2541,{"$f":"OFFSET('MC3'!$M$34,B83,0)","v":"EI"}]
[79,2574,{"$f":"OFFSET('MC3'!$M$34,B84,0)","v":"EI"}]
[80,2607,{"$f":"OFFSET('MC3'!$M$34,B85,0)","v":"EI"}]
[81,2640,{"$f":"OFFSET('MC3'!$M$34,B86,0)","v":"EI"}]
[82,2673,{"$f":"OFFSET('MC3'!$M$34,B87,0)","v":"EI"}]
[83,2706,{"$f":"OFFSET('MC3'!$M$34,B88,0)","v":"EI"}]
[84,2739,{"$f":"OFFSET('MC3'!$M$34,B89,0)","v":"EI"}]
[85,2772,{"$f":"OFFSET('MC3'!$M$34,B90,0)","v":"EI"}]
[86,2805,{"$f":"OFFSET('MC3'!$M$34,B91,0)","v":"EI"}]
[87,2838,{"$f":"OFFSET('MC3'!$M$34,B92,0)","v":"EI"}]
[88,2871,{"$f":"OFFSET('MC3'!$M$34,B93,0)","v":"EI"}]
[89,2904,{"$f":"OFFSET('MC3'!$M$34,B94,0)","v":"EI"}]
[90,2937,{"$f":"OFFSET('MC3'!$M$34,B95,0)","v":"EI"}]
[91,2970,{"$f":"OFFSET('MC3'!$M$34,B96,0)","v":"EI"}]
[92,3003,{"$f":"OFFSET('MC3'!$M$34,B97,0)","v":"EI"}]
[93,3036,{"$f":"OFFSET('MC3'!$M$34,B98,0)","v":"EI"}]
[94,3069,{"$f":"OFFSET('MC3'!$M$34,B99,0)","v":"EI"}]
[95,3102,{"$f":"OFFSET('MC3'!$M$34,B100,0)","v":"EI"}]
[96,3135,{"$f":"OFFSET('MC3'!$M$34,B101,0)","v":"EI"}]
[97,3168,{"$f":"OFFSET('MC3'!$M$34,B102,0)","v":"EI"}]
[98,3201,{"$f":"OFFSET('MC3'!$M$34,B103,0)","v":"EI"}]
[99,3234,{"$f":"OFFSET('MC3'!$M$34,B104,0)","v":"EI"}]
[100,3267,{"$f":"OFFSET('MC3'!$M$34,B105,0)","v":"EI"}]
[101,3300,{"$f":"OFFSET('MC3'!$M$34,B106,0)","v":"EI"}]
[102,3333,{"$f":"OFFSET('MC3'!$M$34,B107,0)","v":"EI"}]
[103,3366,{"$f":"OFFSET('MC3'!$M$34,B108,0)","v":"EI"}]
[104,3399,{"$f":"OFFSET('MC3'!$M$34,B109,0)","v":"EI"}]
[105,3432,{"$f":"OFFSET('MC3'!$M$34,B110,0)","v":"EI"}]
[106,3465,{"$f":"OFFSET('MC3'!$M$34,B111,0)","v":"EI"}]
[107,3498,{"$f":"OFFSET('MC3'!$M$34,B112,0)","v":"EI"}]
[108,3531,{"$f":"OFFSET('MC3'!$M$34,B113,0)","v":"EI"}]
[109,3564,{"$f":"OFFSET('MC3'!$M$34,B114,0)","v":"EI"}]
[110,3597,{"$f":"OFFSET('MC3'!$M$34,B115,0)","v":"EI"}]
[111,3630,{"$f":"OFFSET('MC3'!$M$34,B116,0)","v":"EI"}]
[112,3663,{"$f":"OFFSET('MC3'!$M$34,B117,0)","v":"EI"}]
[113,3696,{"$f":"OFFSET('MC3'!$M$34,B118,0)","v":"EI"}]
[114,3729,{"$f":"OFFSET('MC3'!$M$34,B119,0)","v":"EI"}]
[115,3762,{"$f":"OFFSET('MC3'!$M$34,B120,0)","v":"EI"}]
[116,3795,{"$f":"OFFSET('MC3'!$M$34,B121,0)","v":"EI"}]
[117,3828,{"$f":"OFFSET('MC3'!$M$34,B122,0)","v":"EI"}]
[118,3861,{"$f":"OFFSET('MC3'!$M$34,B123,0)","v":"EI"}]
[119,3894,{"$f":"OFFSET('MC3'!$M$34,B124,0)","v":"EI"}]
[120,3927,{"$f":"OFFSET('MC3'!$M$34,B125,0)","v":"EI"}]
[121,3960,{"$f":"OFFSET('MC3'!$M$34,B126,0)","v":"EI"}]
[122,3993,{"$f":"OFFSET('MC3'!$M$34,B127,0)","v":"EI"}]
[123,4026,{"$f":"OFFSET('MC3'!$M$34,B128,0)","v":"EI"}]
[124,4059,{"$f":"OFFSET('MC3'!$M$34,B129,0)","v":"EI"}]
[125,4092,{"$f":"OFFSET('MC3'!$M$34,B130,0)","v":"EI"}]
[126,4125,{"$f":"OFFSET('MC3'!$M$34,B131,0)","v":"EI"}]
[127,4158,{"$f":"OFFSET('MC3'!$M$34,B132,0)","v":"EI"}]
[128,4191,{"$f":"OFFSET('MC3'!$M$34,B133,0)","v":"EI"}]
[129,4224,{"$f":"OFFSET('MC3'!$M$34,B134,0)","v":"EI"}]
[130,4257,{"$f":"OFFSET('MC3'!$M$34,B135,0)","v":"EI"}]
[131,4290,{"$f":"OFFSET('MC3'!$M$34,B136,0)","v":"EI"}]
[132,4323,{"$f":"OFFSET('MC3'!$M$34,B137,0)","v":"EI"}]
[133,4356,{"$f":"OFFSET('MC3'!$M$34,B138,0)","v":"EI"}]
[134,4389,{"$f":"OFFSET('MC3'!$M$34,B139,0)","v":"EI"}]
[135,4422,{"$f":"OFFSET('MC3'!$M$34,B140,0)","v":"EI"}]
[136,4455,{"$f":"OFFSET('MC3'!$M$34,B141,0)","v":"EI"}]
[137,4488,{"$f":"OFFSET('MC3'!$M$34,B142,0)","v":"EI"}]
[138,4521,{"$f":"OFFSET('MC3'!$M$34,B143,0)","v":"EI"}]
[139,4554,{"$f":"OFFSET('MC3'!$M$34,B144,0)","v":"EI"}]
[140,4587,{"$f":"OFFSET('MC3'!$M$34,B145,0)","v":"EI"}]
[141,4620,{"$f":"OFFSET('MC3'!$M$34,B146,0)","v":"EI"}]
[142,4653,{"$f":"OFFSET('MC3'!$M$34,B147,0)","v":"EI"}]
[143,4686,{"$f":"OFFSET('MC3'!$M$34,B148,0)","v":"EI"}]
[144,4719,{"$f":"OFFSET('MC3'!$M$34,B149,0)","v":"EI"}]
[145,4752,{"$f":"OFFSET('MC3'!$M$34,B150,0)","v":"EI"}]
[146,4785,{"$f":"OFFSET('MC3'!$M$34,B151,0)","v":"EI"}]
[147,4818,{"$f":"OFFSET('MC3'!$M$34,B152,0)","v":"EI"}]
[148,4851,{"$f":"OFFSET('MC3'!$M$34,B153,0)","v":"EI"}]
[149,4884,{"$f":"OFFSET('MC3'!$M$34,B154,0)","v":"EI"}]
[150,4917,{"$f":"OFFSET('MC3'!$M$34,B155,0)","v":"EI"}]
[151,4950,{"$f":"OFFSET('MC3'!$M$34,B156,0)","v":"EI"}]
[152,4983,{"$f":"OFFSET('MC3'!$M$34,B157,0)","v":"EI"}]
[153,5016,{"$f":"OFFSET('MC3'!$M$34,B158,0)","v":"EI"}]
[154,5049,{"$f":"OFFSET('MC3'!$M$34,B159,0)","v":"EI"}]
[155,5082,{"$f":"OFFSET('MC3'!$M$34,B160,0)","v":"EI"}]
[156,5115,{"$f":"OFFSET('MC3'!$M$34,B161,0)","v":"EI"}]
[157,5148,{"$f":"OFFSET('MC3'!$M$34,B162,0)","v":"EI"}]
[158,5181,{"$f":"OFFSET('MC3'!$M$34,B163,0)","v":"EI"}]
[159,5214,{"$f":"OFFSET('MC3'!$M$34,B164,0)","v":"EI"}]
[160,5247,{"$f":"OFFSET('MC3'!$M$34,B165,0)","v":"EI"}]
[161,5280,{"$f":"OFFSET('MC3'!$M$34,B166,0)","v":"EI"}]
[162,5313,{"$f":"OFFSET('MC3'!$M$34,B167,0)","v":"EI"}]
[163,5346,{"$f":"OFFSET('MC3'!$M$34,B168,0)","v":"EI"}]
[164,5379,{"$f":"OFFSET('MC3'!$M$34,B169,0)","v":"EI"}]
[165,5412,{"$f":"OFFSET('MC3'!$M$34,B170,0)","v":"EI"}]
[166,5445,{"$f":"OFFSET('MC3'!$M$34,B171,0)","v":"EI"}]
[167,5478,{"$f":"OFFSET('MC3'!$M$34,B172,0)","v":"EI"}]
[168,5511,{"$f":"OFFSET('MC3'!$M$34,B173,0)","v":"EI"}]
[169,5544,{"$f":"OFFSET('MC3'!$M$34,B174,0)","v":"EI"}]
[170,5577,{"$f":"OFFSET('MC3'!$M$34,B175,0)","v":"EI"}]
[171,5610,{"$f":"OFFSET('MC3'!$M$34,B176,0)","v":"EI"}]
[172,5643,{"$f":"OFFSET('MC3'!$M$34,B177,0)","v":"EI"}]
[173,5676,{"$f":"OFFSET('MC3'!$M$34,B178,0)","v":"EI"}]
[174,5709,{"$f":"OFFSET('MC3'!$M$34,B179,0)","v":"EI"}]
[175,5742,{"$f":"OFFSET('MC3'!$M$34,B180,0)","v":"EI"}]
[176,5775,{"$f":"OFFSET('MC3'!$M$34,B181,0)","v":"EI"}]
[177,5808,{"$f":"OFFSET('MC3'!$M$34,B182,0)","v":"EI"}]
[178,5841,{"$f":"OFFSET('MC3'!$M$34,B183,0)","v":"EI"}]
[179,5874,{"$f":"OFFSET('MC3'!$M$34,B184,0)","v":"EI"}]
[180,5907,{"$f":"OFFSET('MC3'!$M$34,B185,0)","v":"EI"}]
[181,5940,{"$f":"OFFSET('MC3'!$M$34,B186,0)","v":"EI"}]
[182,5973,{"$f":"OFFSET('MC3'!$M$34,B187,0)","v":"EI"}]
[183,6006,{"$f":"OFFSET('MC3'!$M$34,B188,0)","v":"EI"}]
[184,6039,{"$f":"OFFSET('MC3'!$M$34,B189,0)","v":"EI"}]
[185,6072,{"$f":"OFFSET('MC3'!$M$34,B190,0)","v":"EI"}]
[186,6105,{"$f":"OFFSET('MC3'!$M$34,B191,0)","v":"EI"}]
[187,6138,{"$f":"OFFSET('MC3'!$M$34,B192,0)","v":"EI"}]
[188,6171,{"$f":"OFFSET('MC3'!$M$34,B193,0)","v":"EI"}]
[189,6204,{"$f":"OFFSET('MC3'!$M$34,B194,0)","v":"EI"}]
[190,6237,{"$f":"OFFSET('MC3'!$M$34,B195,0)","v":"EI"}]
[191,6270,{"$f":"OFFSET('MC3'!$M$34,B196,0)","v":"EI"}]
[192,6303,{"$f":"OFFSET('MC3'!$M$34,B197,0)","v":"EI"}]
[193,6336,{"$f":"OFFSET('MC3'!$M$34,B198,0)","v":"EI"}]
[194,6369,{"$f":"OFFSET('MC3'!$M$34,B199,0)","v":"EI"}]
[195,6402,{"$f":"OFFSET('MC3'!$M$34,B200,0)","v":"EI"}]
[196,6435,{"$f":"OFFSET('MC3'!$M$34,B201,0)","v":"EI"}]
[197,6468,{"$f":"OFFSET('MC3'!$M$34,B202,0)","v":"EI"}]
[198,6501,{"$f":"OFFSET('MC3'!$M$34,B203,0)","v":"EI"}]
[199,6534,{"$f":"OFFSET('MC3'!$M$34,B204,0)","v":"EI"}]
[200,6567,{"$f":"OFFSET('MC3'!$M$34,B205,0)","v":"EI"}]
[201,6600,{"$f":"OFFSET('MC3'!$M$34,B206,0)","v":"EI"}]
[202,6633,{"$f":"OFFSET('MC3'!$M$34,B207,0)","v":"EI"}]
[203,6666,{"$f":"OFFSET('MC3'!$M$34,B208,0)","v":"EI"}]
[204,6699,{"$f":"OFFSET('MC3'!$M$34,B209,0)","v":"EI"}]
[205,6732,{"$f":"OFFSET('MC3'!$M$34,B210,0)","v":"EI"}]
[206,6765,{"$f":"OFFSET('MC3'!$M$34,B211,0)","v":"EI"}]
[207,6798,{"$f":"OFFSET('MC3'!$M$34,B212,0)","v":"EI"}]
[208,6831,{"$f":"OFFSET('MC3'!$M$34,B213,0)","v":"EI"}]
[209,6864,{"$f":"OFFSET('MC3'!$M$34,B214,0)","v":"EI"}]
[210,6897,{"$f":"OFFSET('MC3'!$M$34,B215,0)","v":"EI"}]
[211,6930,{"$f":"OFFSET('MC3'!$M$34,B216,0)","v":"EI"}]
[212,6963,{"$f":"OFFSET('MC3'!$M$34,B217,0)","v":"EI"}]
[213,6996,{"$f":"OFFSET('MC3'!$M$34,B218,0)","v":"EI"}]
[214,7029,{"$f":"OFFSET('MC3'!$M$34,B219,0)","v":"EI"}]
[215,7062,{"$f":"OFFSET('MC3'!$M$34,B220,0)","v":"EI"}]
[216,7095,{"$f":"OFFSET('MC3'!$M$34,B221,0)","v":"EI"}]
[217,7128,{"$f":"OFFSET('MC3'!$M$34,B222,0)","v":"EI"}]
[218,7161,{"$f":"OFFSET('MC3'!$M$34,B223,0)","v":"EI"}]
[219,7194,{"$f":"OFFSET('MC3'!$M$34,B224,0)","v":"EI"}]
[220,7227,{"$f":"OFFSET('MC3'!$M$34,B225,0)","v":"EI"}]
[221,7260,{"$f":"OFFSET('MC3'!$M$34,B226,0)","v":"EI"}]
[222,7293,{"$f":"OFFSET('MC3'!$M$34,B227,0)","v":"EI"}]
[223,7326,{"$f":"OFFSET('MC3'!$M$34,B228,0)","v":"EI"}]
[224,7359,{"$f":"OFFSET('MC3'!$M$34,B229,0)","v":"EI"}]
[225,7392,{"$f":"OFFSET('MC3'!$M$34,B230,0)","v":"EI"}]
[226,7425,{"$f":"OFFSET('MC3'!$M$34,B231,0)","v":"EI"}]
[227,7458,{"$f":"OFFSET('MC3'!$M$34,B232,0)","v":"EI"}]
[228,7491,{"$f":"OFFSET('MC3'!$M$34,B233,0)","v":"EI"}]
[229,7524,{"$f":"OFFSET('MC3'!$M$34,B234,0)","v":"EI"}]
[230,7557,{"$f":"OFFSET('MC3'!$M$34,B235,0)","v":"EI"}]
[231,7590,{"$f":"OFFSET('MC3'!$M$34,B236,0)","v":"EI"}]
[232,7623,{"$f":"OFFSET('MC3'!$M$34,B237,0)","v":"EI"}]
[233,7656,{"$f":"OFFSET('MC3'!$M$34,B238,0)","v":"EI"}]
[234,7689,{"$f":"OFFSET('MC3'!$M$34,B239,0)","v":"EI"}]
[235,7722,{"$f":"OFFSET('MC3'!$M$34,B240,0)","v":"EI"}]
[236,7755,{"$f":"OFFSET('MC3'!$M$34,B241,0)","v":"EI"}]
[237,7788,{"$f":"OFFSET('MC3'!$M$34,B242,0)","v":"EI"}]
[238,7821,{"$f":"OFFSET('MC3'!$M$34,B243,0)","v":"EI"}]
[239,7854,{"$f":"OFFSET('MC3'!$M$34,B244,0)","v":"EI"}]
[240,7887,{"$f":"OFFSET('MC3'!$M$34,B245,0)","v":"EI"}]
[241,7920,{"$f":"OFFSET('MC3'!$M$34,B246,0)","v":"EI"}]
[242,7953,{"$f":"OFFSET('MC3'!$M$34,B247,0)","v":"EI"}]
[243,7986,{"$f":"OFFSET('MC3'!$M$34,B248,0)","v":"EI"}]
[244,8019,{"$f":"OFFSET('MC3'!$M$34,B249,0)","v":"EI"}]
[245,8052,{"$f":"OFFSET('MC3'!$M$34,B250,0)","v":"EI"}]
[246,8085,{"$f":"OFFSET('MC3'!$M$34,B251,0)","v":"EI"}]
[247,8118,{"$f":"OFFSET('MC3'!$M$34,B252,0)","v":"EI"}]
[248,8151,{"$f":"OFFSET('MC3'!$M$34,B253,0)","v":"EI"}]
[249,8184,{"$f":"OFFSET('MC3'!$M$34,B254,0)","v":"EI"}]
[250,8217,{"$f":"OFFSET('MC3'!$M$34,B255,0)","v":"EI"}]
[251,8250,{"$f":"OFFSET('MC3'!$M$34,B256,0)","v":"EI"}]
[252,8283,{"$f":"OFFSET('MC3'!$M$34,B257,0)","v":"EI"}]
[253,8316,{"$f":"OFFSET('MC3'!$M$34,B258,0)","v":"EI"}]
[254,8349,{"$f":"OFFSET('MC3'!$M$34,B259,0)","v":"EI"}]
[255,8382,{"$f":"OFFSET('MC3'!$M$34,B260,0)","v":"EI"}]
[256,8415,{"$f":"OFFSET('MC3'!$M$34,B261,0)","v":"EI"}]
[257,8448,{"$f":"OFFSET('MC3'!$M$34,B262,0)","v":"EI"}]
[258,8481,{"$f":"OFFSET('MC3'!$M$34,B263,0)","v":"EI"}]
[259,8514,{"$f":"OFFSET('MC3'!$M$34,B264,0)","v":"EI"}]
[260,8547,{"$f":"OFFSET('MC3'!$M$34,B265,0)","v":"EI"}]
[261,8580,{"$f":"OFFSET('MC3'!$M$34,B266,0)","v":"EI"}]
[262,8613,{"$f":"OFFSET('MC3'!$M$34,B267,0)","v":"EI"}]
[263,8646,{"$f":"OFFSET('MC3'!$M$34,B268,0)","v":"EI"}]
[264,8679,{"$f":"OFFSET('MC3'!$M$34,B269,0)","v":"EI"}]
[265,8712,{"$f":"OFFSET('MC3'!$M$34,B270,0)","v":"EI"}]
[266,8745,{"$f":"OFFSET('MC3'!$M$34,B271,0)","v":"EI"}]
[267,8778,{"$f":"OFFSET('MC3'!$M$34,B272,0)","v":"EI"}]
[268,8811,{"$f":"OFFSET('MC3'!$M$34,B273,0)","v":"EI"}]
[269,8844,{"$f":"OFFSET('MC3'!$M$34,B274,0)","v":"EI"}]
[270,8877,{"$f":"OFFSET('MC3'!$M$34,B275,0)","v":"EI"}]
[271,8910,{"$f":"OFFSET('MC3'!$M$34,B276,0)","v":"EI"}]
[272,8943,{"$f":"OFFSET('MC3'!$M$34,B277,0)","v":"EI"}]
[273,8976,{"$f":"OFFSET('MC3'!$M$34,B278,0)","v":"EI"}]
[274,9009,{"$f":"OFFSET('MC3'!$M$34,B279,0)","v":"EI"}]
[275,9042,{"$f":"OFFSET('MC3'!$M$34,B280,0)","v":"EI"}]
[276,9075,{"$f":"OFFSET('MC3'!$M$34,B281,0)","v":"EI"}]
[277,9108,{"$f":"OFFSET('MC3'!$M$34,B282,0)","v":"EI"}]
[278,9141,{"$f":"OFFSET('MC3'!$M$34,B283,0)","v":"EI"}]
[279,9174,{"$f":"OFFSET('MC3'!$M$34,B284,0)","v":"EI"}]
[280,9207,{"$f":"OFFSET('MC3'!$M$34,B285,0)","v":"EI"}]
[281,9240,{"$f":"OFFSET('MC3'!$M$34,B286,0)","v":"EI"}]
[282,9273,{"$f":"OFFSET('MC3'!$M$34,B287,0)","v":"EI"}]
[283,9306,{"$f":"OFFSET('MC3'!$M$34,B288,0)","v":"EI"}]
[284,9339,{"$f":"OFFSET('MC3'!$M$34,B289,0)","v":"EI"}]
[285,9372,{"$f":"OFFSET('MC3'!$M$34,B290,0)","v":"EI"}]
[286,9405,{"$f":"OFFSET('MC3'!$M$34,B291,0)","v":"EI"}]
[287,9438,{"$f":"OFFSET('MC3'!$M$34,B292,0)","v":"EI"}]
[288,9471,{"$f":"OFFSET('MC3'!$M$34,B293,0)","v":"EI"}]
[289,9504,{"$f":"OFFSET('MC3'!$M$34,B294,0)","v":"EI"}]
[290,9537,{"$f":"OFFSET('MC3'!$M$34,B295,0)","v":"EI"}]
[291,9570,{"$f":"OFFSET('MC3'!$M$34,B296,0)","v":"EI"}]
[292,9603,{"$f":"OFFSET('MC3'!$M$34,B297,0)","v":"EI"}]
[293,9636,{"$f":"OFFSET('MC3'!$M$34,B298,0)","v":"EI"}]
[294,9669,{"$f":"OFFSET('MC3'!$M$34,B299,0)","v":"EI"}]
[295,9702,{"$f":"OFFSET('MC3'!$M$34,B300,0)","v":"EI"}]
[296,9735,{"$f":"OFFSET('MC3'!$M$34,B301,0)","v":"EI"}]
[297,9768,{"$f":"OFFSET('MC3'!$M$34,B302,0)","v":"EI"}]
[298,9801,{"$f":"OFFSET('MC3'!$M$34,B303,0)","v":"EI"}]
[299,9834,{"$f":"OFFSET('MC3'!$M$34,B304,0)","v":"EI"}]
[300,9867,{"$f":"OFFSET('MC3'!$M$34,B305,0)","v":"EI"}]
[301,9900,{"$f":"OFFSET('MC3'!$M$34,B306,0)","v":"EI"}]
[302,9933,{"$f":"OFFSET('MC3'!$M$34,B307,0)","v":"EI"}]
[303,9966,{"$f":"OFFSET('MC3'!$M$34,B308,0)","v":"EI"}]
[304,9999,{"$f":"OFFSET('MC3'!$M$34,B309,0)","v":"EI"}]
[305,10032,{"$f":"OFFSET('MC3'!$M$34,B310,0)","v":"EI"}]
[306,10065,{"$f":"OFFSET('MC3'!$M$34,B311,0)","v":"EI"}]
[307,10098,{"$f":"OFFSET('MC3'!$M$34,B312,0)","v":"EI"}]
[308,10131,{"$f":"OFFSET('MC3'!$M$34,B313,0)","v":"EI"}]
[309,10164,{"$f":"OFFSET('MC3'!$M$34,B314,0)","v":"EI"}]
[310,10197,{"$f":"OFFSET('MC3'!$M$34,B315,0)","v":"EI"}]
[311,10230,{"$f":"OFFSET('MC3'!$M$34,B316,0)","v":"EI"}]
[312,10263,{"$f":"OFFSET('MC3'!$M$34,B317,0)","v":"EI"}]
[313,10296,{"$f":"OFFSET('MC3'!$M$34,B318,0)","v":"EI"}]
[314,10329,{"$f":"OFFSET('MC3'!$M$34,B319,0)","v":"EI"}]
[315,10362,{"$f":"OFFSET('MC3'!$M$34,B320,0)","v":"EI"}]
[316,10395,{"$f":"OFFSET('MC3'!$M$34,B321,0)","v":"EI"}]
[317,10428,{"$f":"OFFSET('MC3'!$M$34,B322,0)","v":"EI"}]
[318,10461,{"$f":"OFFSET('MC3'!$M$34,B323,0)","v":"EI"}]
[319,10494,{"$f":"OFFSET('MC3'!$M$34,B324,0)","v":"EI"}]
[320,10527,{"$f":"OFFSET('MC3'!$M$34,B325,0)","v":"EI"}]
[321,10560,{"$f":"OFFSET('MC3'!$M$34,B326,0)","v":"EI"}]
[322,10593,{"$f":"OFFSET('MC3'!$M$34,B327,0)","v":"EI"}]
[323,10626,{"$f":"OFFSET('MC3'!$M$34,B328,0)","v":"EI"}]
[324,10659,{"$f":"OFFSET('MC3'!$M$34,B329,0)","v":"EI"}]
[325,10692,{"$f":"OFFSET('MC3'!$M$34,B330,0)","v":"EI"}]
[326,10725,{"$f":"OFFSET('MC3'!$M$34,B331,0)","v":"EI"}]
[327,10758,{"$f":"OFFSET('MC3'!$M$34,B332,0)","v":"EI"}]
[328,10791,{"$f":"OFFSET('MC3'!$M$34,B333,0)","v":"EI"}]
[329,10824,{"$f":"OFFSET('MC3'!$M$34,B334,0)","v":"EI"}]
[330,10857,{"$f":"OFFSET('MC3'!$M$34,B335,0)","v":"EI"}]
[331,10890,{"$f":"OFFSET('MC3'!$M$34,B336,0)","v":"EI"}]
[332,10923,{"$f":"OFFSET('MC3'!$M$34,B337,0)","v":"EI"}]
[333,10956,{"$f":"OFFSET('MC3'!$M$34,B338,0)","v":"EI"}]
[334,10989,{"$f":"OFFSET('MC3'!$M$34,B339,0)","v":"EI"}]
[335,11022,{"$f":"OFFSET('MC3'!$M$34,B340,0)","v":"EI"}]
[336,11055,{"$f":"OFFSET('MC3'!$M$34,B341,0)","v":"EI"}]
[337,11088,{"$f":"OFFSET('MC3'!$M$34,B342,0)","v":"EI"}]
[338,11121,{"$f":"OFFSET('MC3'!$M$34,B343,0)","v":"EI"}]
[339,11154,{"$f":"OFFSET('MC3'!$M$34,B344,0)","v":"EI"}]
[340,11187,{"$f":"OFFSET('MC3'!$M$34,B345,0)","v":"EI"}]
[341,11220,{"$f":"OFFSET('MC3'!$M$34,B346,0)","v":"EI"}]
[342,11253,{"$f":"OFFSET('MC3'!$M$34,B347,0)","v":"EI"}]
[343,11286,{"$f":"OFFSET('MC3'!$M$34,B348,0)","v":"EI"}]
[344,11319,{"$f":"OFFSET('MC3'!$M$34,B349,0)","v":"EI"}]
[345,11352,{"$f":"OFFSET('MC3'!$M$34,B350,0)","v":"EI"}]
[346,11385,{"$f":"OFFSET('MC3'!$M$34,B351,0)","v":"EI"}]
[347,11418,{"$f":"OFFSET('MC3'!$M$34,B352,0)","v":"EI"}]
[348,11451,{"$f":"OFFSET('MC3'!$M$34,B353,0)","v":"EI"}]
[349,11484,{"$f":"OFFSET('MC3'!$M$34,B354,0)","v":"EI"}]
[350,11517,{"$f":"OFFSET('MC3'!$M$34,B355,0)","v":"EI"}]
[351,11550,{"$f":"OFFSET('MC3'!$M$34,B356,0)","v":"EI"}]
[352,11583,{"$f":"OFFSET('MC3'!$M$34,B357,0)","v":"EI"}]
[353,11616,{"$f":"OFFSET('MC3'!$M$34,B358,0)","v":"EI"}]
[354,11649,{"$f":"OFFSET('MC3'!$M$34,B359,0)","v":"EI"}]
[355,11682,{"$f":"OFFSET('MC3'!$M$34,B360,0)","v":"EI"}]
[356,11715,{"$f":"OFFSET('MC3'!$M$34,B361,0)","v":"EI"}]
[357,11748,{"$f":"OFFSET('MC3'!$M$34,B362,0)","v":"EI"}]
[358,11781,{"$f":"OFFSET('MC3'!$M$34,B363,0)","v":"EI"}]
[359,11814,{"$f":"OFFSET('MC3'!$M$34,B364,0)","v":"EI"}]
[360,11847,{"$f":"OFFSET('MC3'!$M$34,B365,0)","v":"EI"}]
[361,11880,{"$f":"OFFSET('MC3'!$M$34,B366,0)","v":"EI"}]
[362,11913,{"$f":"OFFSET('MC3'!$M$34,B367,0)","v":"EI"}]
[363,11946,{"$f":"OFFSET('MC3'!$M$34,B368,0)","v":"EI"}]
[364,11979,{"$f":"OFFSET('MC3'!$M$34,B369,0)","v":"EI"}]
[365,12012,{"$f":"OFFSET('MC3'!$M$34,B370,0)","v":"EI"}]
[366,12045,{"$f":"OFFSET('MC3'!$M$34,B371,0)","v":"EI"}]
[367,12078,{"$f":"OFFSET('MC3'!$M$34,B372,0)","v":"EI"}]
[368,12111,{"$f":"OFFSET('MC3'!$M$34,B373,0)","v":"EI"}]
[369,12144,{"$f":"OFFSET('MC3'!$M$34,B374,0)","v":"EI"}]
[370,12177,{"$f":"OFFSET('MC3'!$M$34,B375,0)","v":"EI"}]
[371,12210,{"$f":"OFFSET('MC3'!$M$34,B376,0)","v":"EI"}]
[372,12243,{"$f":"OFFSET('MC3'!$M$34,B377,0)","v":"EI"}]
[373,12276,{"$f":"OFFSET('MC3'!$M$34,B378,0)","v":"EI"}]
[374,12309,{"$f":"OFFSET('MC3'!$M$34,B379,0)","v":"EI"}]
[375,12342,{"$f":"OFFSET('MC3'!$M$34,B380,0)","v":"EI"}]
[376,12375,{"$f":"OFFSET('MC3'!$M$34,B381,0)","v":"EI"}]
[377,12408,{"$f":"OFFSET('MC3'!$M$34,B382,0)","v":"EI"}]
[378,12441,{"$f":"OFFSET('MC3'!$M$34,B383,0)","v":"EI"}]
[379,12474,{"$f":"OFFSET('MC3'!$M$34,B384,0)","v":"EI"}]
[380,12507,{"$f":"OFFSET('MC3'!$M$34,B385,0)","v":"EI"}]
[381,12540,{"$f":"OFFSET('MC3'!$M$34,B386,0)","v":"EI"}]
[382,12573,{"$f":"OFFSET('MC3'!$M$34,B387,0)","v":"EI"}]
[383,12606,{"$f":"OFFSET('MC3'!$M$34,B388,0)","v":"EI"}]
[384,12639,{"$f":"OFFSET('MC3'!$M$34,B389,0)","v":"EI"}]
[385,12672,{"$f":"OFFSET('MC3'!$M$34,B390,0)","v":"EI"}]
[386,12705,{"$f":"OFFSET('MC3'!$M$34,B391,0)","v":"EI"}]
[387,12738,{"$f":"OFFSET('MC3'!$M$34,B392,0)","v":"EI"}]
[388,12771,{"$f":"OFFSET('MC3'!$M$34,B393,0)","v":"EI"}]
[389,12804,{"$f":"OFFSET('MC3'!$M$34,B394,0)","v":"EI"}]
[390,12837,{"$f":"OFFSET('MC3'!$M$34,B395,0)","v":"EI"}]
[391,12870,{"$f":"OFFSET('MC3'!$M$34,B396,0)","v":"EI"}]
[392,12903,{"$f":"OFFSET('MC3'!$M$34,B397,0)","v":"EI"}]
[393,12936,{"$f":"OFFSET('MC3'!$M$34,B398,0)","v":"EI"}]
[394,12969,{"$f":"OFFSET('MC3'!$M$34,B399,0)","v":"EI"}]
[395,13002,{"$f":"OFFSET('MC3'!$M$34,B400,0)","v":"EI"}]
[396,13035,{"$f":"OFFSET('MC3'!$M$34,B401,0)","v":"EI"}]
[397,13068,{"$f":"OFFSET('MC3'!$M$34,B402,0)","v":"EI"}]
[398,13101,{"$f":"OFFSET('MC3'!$M$34,B403,0)","v":"EI"}]
[399,13134,{"$f":"OFFSET('MC3'!$M$34,B404,0)","v":"EI"}]
[400,13167,{"$f":"OFFSET('MC3'!$M$34,B405,0)","v":"EI"}]
[401,13200,{"$f":"OFFSET('MC3'!$M$34,B406,0)","v":"EI"}]
[402,13233,{"$f":"OFFSET('MC3'!$M$34,B407,0)","v":"EI"}]
[403,13266,{"$f":"OFFSET('MC3'!$M$34,B408,0)","v":"EI"}]
[404,13299,{"$f":"OFFSET('MC3'!$M$34,B409,0)","v":"EI"}]
[405,13332,{"$f":"OFFSET('MC3'!$M$34,B410,0)","v":"EI"}]
[406,13365,{"$f":"OFFSET('MC3'!$M$34,B411,0)","v":"EI"}]
[407,13398,{"$f":"OFFSET('MC3'!$M$34,B412,0)","v":"EI"}]
[408,13431,{"$f":"OFFSET('MC3'!$M$34,B413,0)","v":"EI"}]
[409,13464,{"$f":"OFFSET('MC3'!$M$34,B414,0)","v":"EI"}]
[410,13497,{"$f":"OFFSET('MC3'!$M$34,B415,0)","v":"EI"}]
[411,13530,{"$f":"OFFSET('MC3'!$M$34,B416,0)","v":"EI"}]
[412,13563,{"$f":"OFFSET('MC3'!$M$34,B417,0)","v":"EI"}]
[413,13596,{"$f":"OFFSET('MC3'!$M$34,B418,0)","v":"EI"}]
[414,13629,{"$f":"OFFSET('MC3'!$M$34,B419,0)","v":"EI"}]
[415,13662,{"$f":"OFFSET('MC3'!$M$34,B420,0)","v":"EI"}]
[416,13695,{"$f":"OFFSET('MC3'!$M$34,B421,0)","v":"EI"}]
[417,13728,{"$f":"OFFSET('MC3'!$M$34,B422,0)","v":"EI"}]
[418,13761,{"$f":"OFFSET('MC3'!$M$34,B423,0)","v":"EI"}]
[419,13794,{"$f":"OFFSET('MC3'!$M$34,B424,0)","v":"EI"}]
[420,13827,{"$f":"OFFSET('MC3'!$M$34,B425,0)","v":"EI"}]
[421,13860,{"$f":"OFFSET('MC3'!$M$34,B426,0)","v":"EI"}]
[422,13893,{"$f":"OFFSET('MC3'!$M$34,B427,0)","v":"EI"}]
[423,13926,{"$f":"OFFSET('MC3'!$M$34,B428,0)","v":"EI"}]
[424,13959,{"$f":"OFFSET('MC3'!$M$34,B429,0)","v":"EI"}]
[425,13992,{"$f":"OFFSET('MC3'!$M$34,B430,0)","v":"EI"}]
[426,14025,{"$f":"OFFSET('MC3'!$M$34,B431,0)","v":"EI"}]
[427,14058,{"$f":"OFFSET('MC3'!$M$34,B432,0)","v":"EI"}]
[428,14091,{"$f":"OFFSET('MC3'!$M$34,B433,0)","v":"EI"}]
[429,14124,{"$f":"OFFSET('MC3'!$M$34,B434,0)","v":"EI"}]
[430,14157,{"$f":"OFFSET('MC3'!$M$34,B435,0)","v":"EI"}]
[431,14190,{"$f":"OFFSET('MC3'!$M$34,B436,0)","v":"EI"}]
[432,14223,{"$f":"OFFSET('MC3'!$M$34,B437,0)","v":"EI"}]
[433,14256,{"$f":"OFFSET('MC3'!$M$34,B438,0)","v":"EI"}]
[434,14289,{"$f":"OFFSET('MC3'!$M$34,B439,0)","v":"EI"}]
[435,14322,{"$f":"OFFSET('MC3'!$M$34,B440,0)","v":"EI"}]
[436,14355,{"$f":"OFFSET('MC3'!$M$34,B441,0)","v":"EI"}]
[437,14388,{"$f":"OFFSET('MC3'!$M$34,B442,0)","v":"EI"}]
[438,14421,{"$f":"OFFSET('MC3'!$M$34,B443,0)","v":"EI"}]
[439,14454,{"$f":"OFFSET('MC3'!$M$34,B444,0)","v":"EI"}]
[440,14487,{"$f":"OFFSET('MC3'!$M$34,B445,0)","v":"EI"}]
[441,14520,{"$f":"OFFSET('MC3'!$M$34,B446,0)","v":"EI"}]
[442,14553,{"$f":"OFFSET('MC3'!$M$34,B447,0)","v":"EI"}]
[443,14586,{"$f":"OFFSET('MC3'!$M$34,B448,0)","v":"EI"}]
[444,14619,{"$f":"OFFSET('MC3'!$M$34,B449,0)","v":"EI"}]
[445,14652,{"$f":"OFFSET('MC3'!$M$34,B450,0)","v":"EI"}]
[446,14685,{"$f":"OFFSET('MC3'!$M$34,B451,0)","v":"EI"}]
[447,14718,{"$f":"OFFSET('MC3'!$M$34,B452,0)","v":"EI"}]
[448,14751,{"$f":"OFFSET('MC3'!$M$34,B453,0)","v":"EI"}]
[449,14784,{"$f":"OFFSET('MC3'!$M$34,B454,0)","v":"EI"}]
[450,14817,{"$f":"OFFSET('MC3'!$M$34,B455,0)","v":"EI"}]
[451,14850,{"$f":"OFFSET('MC3'!$M$34,B456,0)","v":"EI"}]
[452,14883,{"$f":"OFFSET('MC3'!$M$34,B457,0)","v":"EI"}]
[453,14916,{"$f":"OFFSET('MC3'!$M$34,B458,0)","v":"EI"}]
[454,14949,{"$f":"OFFSET('MC3'!$M$34,B459,0)","v":"EI"}]
[455,14982,{"$f":"OFFSET('MC3'!$M$34,B460,0)","v":"EI"}]
[456,15015,{"$f":"OFFSET('MC3'!$M$34,B461,0)","v":"EI"}]
[457,15048,{"$f":"OFFSET('MC3'!$M$34,B462,0)","v":"EI"}]
[458,15081,{"$f":"OFFSET('MC3'!$M$34,B463,0)","v":"EI"}]
[459,15114,{"$f":"OFFSET('MC3'!$M$34,B464,0)","v":"EI"}]
[460,15147,{"$f":"OFFSET('MC3'!$M$34,B465,0)","v":"EI"}]
[461,15180,{"$f":"OFFSET('MC3'!$M$34,B466,0)","v":"EI"}]
[462,15213,{"$f":"OFFSET('MC3'!$M$34,B467,0)","v":"EI"}]
[463,15246,{"$f":"OFFSET('MC3'!$M$34,B468,0)","v":"EI"}]
[464,15279,{"$f":"OFFSET('MC3'!$M$34,B469,0)","v":"EI"}]
[465,15312,{"$f":"OFFSET('MC3'!$M$34,B470,0)","v":"EI"}]
[466,15345,{"$f":"OFFSET('MC3'!$M$34,B471,0)","v":"EI"}]
[467,15378,{"$f":"OFFSET('MC3'!$M$34,B472,0)","v":"EI"}]
[468,15411,{"$f":"OFFSET('MC3'!$M$34,B473,0)","v":"EI"}]
[469,15444,{"$f":"OFFSET('MC3'!$M$34,B474,0)","v":"EI"}]
[470,15477,{"$f":"OFFSET('MC3'!$M$34,B475,0)","v":"EI"}]
[471,15510,{"$f":"OFFSET('MC3'!$M$34,B476,0)","v":"EI"}]
[472,15543,{"$f":"OFFSET('MC3'!$M$34,B477,0)","v":"EI"}]
[473,15576,{"$f":"OFFSET('MC3'!$M$34,B478,0)","v":"EI"}]
[474,15609,{"$f":"OFFSET('MC3'!$M$34,B479,0)","v":"EI"}]
[475,15642,{"$f":"OFFSET('MC3'!$M$34,B480,0)","v":"EI"}]
[476,15675,{"$f":"OFFSET('MC3'!$M$34,B481,0)","v":"EI"}]
[477,15708,{"$f":"OFFSET('MC3'!$M$34,B482,0)","v":"EI"}]
[478,15741,{"$f":"OFFSET('MC3'!$M$34,B483,0)","v":"EI"}]
[479,15774,{"$f":"OFFSET('MC3'!$M$34,B484,0)","v":"EI"}]
[480,15807,{"$f":"OFFSET('MC3'!$M$34,B485,0)","v":"EI"}]
[481,15840,{"$f":"OFFSET('MC3'!$M$34,B486,0)","v":"EI"}]
[482,15873,{"$f":"OFFSET('MC3'!$M$34,B487,0)","v":"EI"}]
[483,15906,{"$f":"OFFSET('MC3'!$M$34,B488,0)","v":"EI"}]
[484,15939,{"$f":"OFFSET('MC3'!$M$34,B489,0)","v":"EI"}]
[485,15972,{"$f":"OFFSET('MC3'!$M$34,B490,0)","v":"EI"}]
[486,16005,{"$f":"OFFSET('MC3'!$M$34,B491,0)","v":"EI"}]
[487,16038,{"$f":"OFFSET('MC3'!$M$34,B492,0)","v":"EI"}]
[488,16071,{"$f":"OFFSET('MC3'!$M$34,B493,0)","v":"EI"}]
[489,16104,{"$f":"OFFSET('MC3'!$M$34,B494,0)","v":"EI"}]
[490,16137,{"$f":"OFFSET('MC3'!$M$34,B495,0)","v":"EI"}]
[491,16170,{"$f":"OFFSET('MC3'!$M$34,B496,0)","v":"EI"}]
[492,16203,{"$f":"OFFSET('MC3'!$M$34,B497,0)","v":"EI"}]
[493,16236,{"$f":"OFFSET('MC3'!$M$34,B498,0)","v":"EI"}]
[494,16269,{"$f":"OFFSET('MC3'!$M$34,B499,0)","v":"EI"}]
[495,16302,{"$f":"OFFSET('MC3'!$M$34,B500,0)","v":"EI"}]
[496,16335,{"$f":"OFFSET('MC3'!$M$34,B501,0)","v":"EI"}]
[497,16368,{"$f":"OFFSET('MC3'!$M$34,B502,0)","v":"EI"}]
[498,16401,{"$f":"OFFSET('MC3'!$M$34,B503,0)","v":"EI"}]
[499,16434,{"$f":"OFFSET('MC3'!$M$34,B504,0)","v":"EI"}]
[500,16467,{"$f":"OFFSET('MC3'!$M$34,B505,0)","v":"EI"}]

{"sheet":"MC3","index":3,"n_rows":16501,"n_cols":16,"rows_kept":4500,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
["***Simulation Runs - Does not require checked boxes to be sequential***"]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.54920426373588549},{"$f":"1/M4","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4=1,3,IF(D4=2,2,IF(D4=3,1,IF(D4=4,0,IF(D4=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D4,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D4+MATCH(1,INDIRECT(F4),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4=2,2,IF(G4=3,1,IF(G4=4,0,IF(G4=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G4,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G4+MATCH(1,INDIRECT(I4),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4=3,1,IF(J4=4,0,IF(J4=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4>1,IF(M4=2,IF(B4<C4,E4*N4,H4*N4),IF(B4<C4,E4*N4,IF(B4<2*C4,H4*N4,K4*N4))),O4)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.32535455943958325,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5=1,3,IF(D5=2,2,IF(D5=3,1,IF(D5=4,0,IF(D5=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D5,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G5,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5>1,IF(M5=2,IF(B5<C5,E5*N5,H5*N5),IF(B5<C5,E5*N5,IF(B5<2*C5,H5*N5,K5*N5))),O5)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.90662494407470207,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D6,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G6,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6>1,IF(M6=2,IF(B6<C6,E6*N6,H6*N6),IF(B6<C6,E6*N6,IF(B6<2*C6,H6*N6,K6*N6))),O6)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0},"Auto calculated"]
["B4",0.78415993916092297,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D8,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D8+MATCH(1,INDIRECT(F8),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G8,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.78994529127570068,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D9,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G9,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}},"Auto calculated"]
["C2b",0.49229578760944215,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D11,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G11,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",9.9650541984693364E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D12,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G12,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.65889091454818938,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D13,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G13,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.13028727069582891,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D14,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G14,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.35347685761238556,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D15,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G15,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.66748531751880447,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16>1,IF(M16=2,IF(B16<C16,E16*N16,H16*N16),IF(B16<C16,E16*N16,IF(B16<2*C16,H16*N16,K16*N16))),O16),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}},"Animals"]
["C4c",0.30164288123093952,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D17,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G17,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M17>1,IF(M17=2,IF(B17<C17,E17*N17,H17*N17),IF(B17<C17,E17*N17,IF(B17<2*C17,H17*N17,K17*N17))),O17),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}},"Plants"]
["C4d",0.21314949642302916,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D18,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G18,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.65722663495965994,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D19,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G19,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.90944067515031413,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D20,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G20,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.95779631969397871,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D21,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G21,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.60356269121967454,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D22,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G22,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.29085315898143238,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D23,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G23,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4:L23)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.63010227231638716},{"$f":"1/M25","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D25,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D25+MATCH(1,INDIRECT(F25),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25=2,2,IF(G25=3,1,IF(G25=4,0,IF(G25=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G25,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G25+MATCH(1,INDIRECT(I25),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25=3,1,IF(J25=4,0,IF(J25=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":2.9439599805255012E-2},{"$f":"1/M26","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D26,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D26+MATCH(1,INDIRECT(F26),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26=2,2,IF(G26=3,1,IF(G26=4,0,IF(G26=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G26,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G26+MATCH(1,INDIRECT(I26),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26=3,1,IF(J26=4,0,IF(J26=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.18437904471751021},{"$f":"1/M27","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D27,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D27+MATCH(1,INDIRECT(F27),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27=2,2,IF(G27=3,1,IF(G27=4,0,IF(G27=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G27,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G27+MATCH(1,INDIRECT(I27),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27=3,1,IF(J27=4,0,IF(J27=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.59300374513234322},{"$f":"1/M28","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D28,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D28+MATCH(1,INDIRECT(F28),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28=2,2,IF(G28=3,1,IF(G28=4,0,IF(G28=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G28,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G28+MATCH(1,INDIRECT(I28),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28=3,1,IF(J28=4,0,IF(J28=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L25:L28)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L24>Cálculos!$G$39,\"EV\",IF(L24>Cálculos!$G$40,\"AV\",IF(L24>Cálculos!$G$41,\"MV\",IF(L24>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L29>Cálculos!$H$39,\"EV\",IF(L29>Cálculos!$H$40,\"AV\",IF(L29=Cálculos!$H$41,\"MV\",IF(L29>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M33=\"EV\",1,IF(M33=\"AV\",2,IF(M33=\"MV\",3,IF(M33=\"PE\",4,IF(M33=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M32,Cálculos!$P$22:$U$28,N33+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.33671028482696586},{"$f":"1/M37","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D37=1,3,IF(D37=2,2,IF(D37=3,1,IF(D37=4,0,IF(D37=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D37,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D37+MATCH(1,INDIRECT(F37),0)","v":{"$error":"#N/A"}},{"$f":"IF(G37=2,2,IF(G37=3,1,IF(G37=4,0,IF(G37=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G37,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G37+MATCH(1,INDIRECT(I37),0)","v":{"$error":"#N/A"}},{"$f":"IF(J37=3,1,IF(J37=4,0,IF(J37=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M37>1,IF(M37=2,IF(B37<C37,E37*N37,H37*N37),IF(B37<C37,E37*N37,IF(B37<2*C37,H37*N37,K37*N37))),O37)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.48926583997950046,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D38=1,3,IF(D38=2,2,IF(D38=3,1,IF(D38=4,0,IF(D38=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D38,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G38,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M38>1,IF(M38=2,IF(B38<C38,E38*N38,H38*N38),IF(B38<C38,E38*N38,IF(B38<2*C38,H38*N38,K38*N38))),O38)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.59949769230493322,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D39,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G39,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M39>1,IF(M39=2,IF(B39<C39,E39*N39,H39*N39),IF(B39<C39,E39*N39,IF(B39<2*C39,H39*N39,K39*N39))),O39)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.39001019801168357,{"$f":"1/M41","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D41=1,3,IF(D41=2,2,IF(D41=3,1,IF(D41=4,0,IF(D41=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D41,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D41+MATCH(1,INDIRECT(F41),0)","v":{"$error":"#N/A"}},{"$f":"IF(G41=2,2,IF(G41=3,1,IF(G41=4,0,IF(G41=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G41,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G41+MATCH(1,INDIRECT(I41),0)","v":{"$error":"#N/A"}},{"$f":"IF(J41=3,1,IF(J41=4,0,IF(J41=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.48716567758627682,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D42,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D42+MATCH(1,INDIRECT(F42),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G42,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.46161250611119331,{"$f":"1/M44","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D44=1,3,IF(D44=2,2,IF(D44=3,1,IF(D44=4,0,IF(D44=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D44,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D44+MATCH(1,INDIRECT(F44),0)","v":{"$error":"#N/A"}},{"$f":"IF(G44=2,2,IF(G44=3,1,IF(G44=4,0,IF(G44=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G44,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G44+MATCH(1,INDIRECT(I44),0)","v":{"$error":"#N/A"}},{"$f":"IF(J44=3,1,IF(J44=4,0,IF(J44=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.17128800585199533,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D45,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G45,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",7.1515782961675267E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D46,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G46,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.70524368091660605,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D47,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G47,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.83335817837225401,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D48,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G48,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.85987070015926359,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D49,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G49,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M49>1,IF(M49=2,IF(B49<C49,E49*N49,H49*N49),IF(B49<C49,E49*N49,IF(B49<2*C49,H49*N49,K49*N49))),O49),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.21763935528333656,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D50,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G50,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M50>1,IF(M50=2,IF(B50<C50,E50*N50,H50*N50),IF(B50<C50,E50*N50,IF(B50<2*C50,H50*N50,K50*N50))),O50),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.49937480006584711,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D51,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G51,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M51>1,IF(M51=2,IF(B51<C51,E51*N51,H51*N51),IF(B51<C51,E51*N51,IF(B51<2*C51,H51*N51,K51*N51))),O51)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.97723340251891899,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D52,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G52,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.47413435881401145,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D53,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G53,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",5.7081300415029679E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D54,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G54,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.13917077026644531,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D55,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G55,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.7723162256503503,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D56,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G56,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L37:L56)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.40113362599808589},{"$f":"1/M58","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D58=1,3,IF(D58=2,2,IF(D58=3,1,IF(D58=4,0,IF(D58=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D58,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D58+MATCH(1,INDIRECT(F58),0)","v":{"$error":"#N/A"}},{"$f":"IF(G58=2,2,IF(G58=3,1,IF(G58=4,0,IF(G58=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G58,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G58+MATCH(1,INDIRECT(I58),0)","v":{"$error":"#N/A"}},{"$f":"IF(J58=3,1,IF(J58=4,0,IF(J58=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M58>1,IF(M58=2,IF(B58<C58,E58*N58,H58*N58),IF(B58<C58,E58*N58,IF(B58<2*C58,H58*N58,K58*N58))),O58)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.99950282227863885},{"$f":"1/M59","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D59,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D59+MATCH(1,INDIRECT(F59),0)","v":{"$error":"#N/A"}},{"$f":"IF(G59=2,2,IF(G59=3,1,IF(G59=4,0,IF(G59=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G59,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G59+MATCH(1,INDIRECT(I59),0)","v":{"$error":"#N/A"}},{"$f":"IF(J59=3,1,IF(J59=4,0,IF(J59=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.38822335539631914},{"$f":"1/M60","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D60,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D60+MATCH(1,INDIRECT(F60),0)","v":{"$error":"#N/A"}},{"$f":"IF(G60=2,2,IF(G60=3,1,IF(G60=4,0,IF(G60=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G60,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G60+MATCH(1,INDIRECT(I60),0)","v":{"$error":"#N/A"}},{"$f":"IF(J60=3,1,IF(J60=4,0,IF(J60=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.4443895253648531},{"$f":"1/M61","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D61,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D61+MATCH(1,INDIRECT(F61),0)","v":{"$error":"#N/A"}},{"$f":"IF(G61=2,2,IF(G61=3,1,IF(G61=4,0,IF(G61=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G61,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G61+MATCH(1,INDIRECT(I61),0)","v":{"$error":"#N/A"}},{"$f":"IF(J61=3,1,IF(J61=4,0,IF(J61=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L58:L61)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L57>Cálculos!$G$39,\"EV\",IF(L57>Cálculos!$G$40,\"AV\",IF(L57>Cálculos!$G$41,\"MV\",IF(L57>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L62>Cálculos!$H$39,\"EV\",IF(L62>Cálculos!$H$40,\"AV\",IF(L62=Cálculos!$H$41,\"MV\",IF(L62>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M66=\"EV\",1,IF(M66=\"AV\",2,IF(M66=\"MV\",3,IF(M66=\"PE\",4,IF(M66=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M65,Cálculos!$P$22:$U$28,N66+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.79653084872428714},{"$f":"1/M70","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D70=1,3,IF(D70=2,2,IF(D70=3,1,IF(D70=4,0,IF(D70=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D70,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D70+MATCH(1,INDIRECT(F70),0)","v":{"$error":"#N/A"}},{"$f":"IF(G70=2,2,IF(G70=3,1,IF(G70=4,0,IF(G70=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G70,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G70+MATCH(1,INDIRECT(I70),0)","v":{"$error":"#N/A"}},{"$f":"IF(J70=3,1,IF(J70=4,0,IF(J70=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M70>1,IF(M70=2,IF(B70<C70,E70*N70,H70*N70),IF(B70<C70,E70*N70,IF(B70<2*C70,H70*N70,K70*N70))),O70)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.19309434018038729,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D71=1,3,IF(D71=2,2,IF(D71=3,1,IF(D71=4,0,IF(D71=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D71,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G71,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M71>1,IF(M71=2,IF(B71<C71,E71*N71,H71*N71),IF(B71<C71,E71*N71,IF(B71<2*C71,H71*N71,K71*N71))),O71)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.58838689815572798,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D72,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G72,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M72>1,IF(M72=2,IF(B72<C72,E72*N72,H72*N72),IF(B72<C72,E72*N72,IF(B72<2*C72,H72*N72,K72*N72))),O72)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.54193614154521719,{"$f":"1/M74","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D74=1,3,IF(D74=2,2,IF(D74=3,1,IF(D74=4,0,IF(D74=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D74,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D74+MATCH(1,INDIRECT(F74),0)","v":{"$error":"#N/A"}},{"$f":"IF(G74=2,2,IF(G74=3,1,IF(G74=4,0,IF(G74=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G74,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G74+MATCH(1,INDIRECT(I74),0)","v":{"$error":"#N/A"}},{"$f":"IF(J74=3,1,IF(J74=4,0,IF(J74=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.97407694412388635,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D75,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D75+MATCH(1,INDIRECT(F75),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G75,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.82643790894175084,{"$f":"1/M77","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D77=1,3,IF(D77=2,2,IF(D77=3,1,IF(D77=4,0,IF(D77=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D77,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D77+MATCH(1,INDIRECT(F77),0)","v":{"$error":"#N/A"}},{"$f":"IF(G77=2,2,IF(G77=3,1,IF(G77=4,0,IF(G77=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G77,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G77+MATCH(1,INDIRECT(I77),0)","v":{"$error":"#N/A"}},{"$f":"IF(J77=3,1,IF(J77=4,0,IF(J77=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.86272291368247012,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D78,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G78,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.90345748742431886,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D79,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G79,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.35845416532103369,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D80,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G80,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",1.1545361197480397E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D81,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G81,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.22750370167295797,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D82,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G82,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M82>1,IF(M82=2,IF(B82<C82,E82*N82,H82*N82),IF(B82<C82,E82*N82,IF(B82<2*C82,H82*N82,K82*N82))),O82),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.27360080080519655,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D83,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G83,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M83>1,IF(M83=2,IF(B83<C83,E83*N83,H83*N83),IF(B83<C83,E83*N83,IF(B83<2*C83,H83*N83,K83*N83))),O83),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.13626550932260151,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D84,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G84,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M84>1,IF(M84=2,IF(B84<C84,E84*N84,H84*N84),IF(B84<C84,E84*N84,IF(B84<2*C84,H84*N84,K84*N84))),O84)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.70203808178604477,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D85,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G85,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.98360819729500337,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D86,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G86,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.77585325345818101,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D87,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G87,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.87045572446592634,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D88,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G88,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.28887817091962409,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D89,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G89,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L70:L89)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.63019368752461857},{"$f":"1/M91","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D91=1,3,IF(D91=2,2,IF(D91=3,1,IF(D91=4,0,IF(D91=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D91,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D91+MATCH(1,INDIRECT(F91),0)","v":{"$error":"#N/A"}},{"$f":"IF(G91=2,2,IF(G91=3,1,IF(G91=4,0,IF(G91=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G91,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G91+MATCH(1,INDIRECT(I91),0)","v":{"$error":"#N/A"}},{"$f":"IF(J91=3,1,IF(J91=4,0,IF(J91=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M91>1,IF(M91=2,IF(B91<C91,E91*N91,H91*N91),IF(B91<C91,E91*N91,IF(B91<2*C91,H91*N91,K91*N91))),O91)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.50992872898165054},{"$f":"1/M92","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D92,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D92+MATCH(1,INDIRECT(F92),0)","v":{"$error":"#N/A"}},{"$f":"IF(G92=2,2,IF(G92=3,1,IF(G92=4,0,IF(G92=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G92,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G92+MATCH(1,INDIRECT(I92),0)","v":{"$error":"#N/A"}},{"$f":"IF(J92=3,1,IF(J92=4,0,IF(J92=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.76731281979033417},{"$f":"1/M93","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D93,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D93+MATCH(1,INDIRECT(F93),0)","v":{"$error":"#N/A"}},{"$f":"IF(G93=2,2,IF(G93=3,1,IF(G93=4,0,IF(G93=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G93,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G93+MATCH(1,INDIRECT(I93),0)","v":{"$error":"#N/A"}},{"$f":"IF(J93=3,1,IF(J93=4,0,IF(J93=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.26074998882833922},{"$f":"1/M94","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D94,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D94+MATCH(1,INDIRECT(F94),0)","v":{"$error":"#N/A"}},{"$f":"IF(G94=2,2,IF(G94=3,1,IF(G94=4,0,IF(G94=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G94,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G94+MATCH(1,INDIRECT(I94),0)","v":{"$error":"#N/A"}},{"$f":"IF(J94=3,1,IF(J94=4,0,IF(J94=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L91:L94)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L90>Cálculos!$G$39,\"EV\",IF(L90>Cálculos!$G$40,\"AV\",IF(L90>Cálculos!$G$41,\"MV\",IF(L90>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L95>Cálculos!$H$39,\"EV\",IF(L95>Cálculos!$H$40,\"AV\",IF(L95=Cálculos!$H$41,\"MV\",IF(L95>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M99=\"EV\",1,IF(M99=\"AV\",2,IF(M99=\"MV\",3,IF(M99=\"PE\",4,IF(M99=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M98,Cálculos!$P$22:$U$28,N99+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.40801639220366182},{"$f":"1/M103","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D103=1,3,IF(D103=2,2,IF(D103=3,1,IF(D103=4,0,IF(D103=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D103,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D103+MATCH(1,INDIRECT(F103),0)","v":{"$error":"#N/A"}},{"$f":"IF(G103=2,2,IF(G103=3,1,IF(G103=4,0,IF(G103=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G103,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G103+MATCH(1,INDIRECT(I103),0)","v":{"$error":"#N/A"}},{"$f":"IF(J103=3,1,IF(J103=4,0,IF(J103=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M103>1,IF(M103=2,IF(B103<C103,E103*N103,H103*N103),IF(B103<C103,E103*N103,IF(B103<2*C103,H103*N103,K103*N103))),O103)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.62734464503064191,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D104=1,3,IF(D104=2,2,IF(D104=3,1,IF(D104=4,0,IF(D104=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D104,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G104,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M104>1,IF(M104=2,IF(B104<C104,E104*N104,H104*N104),IF(B104<C104,E104*N104,IF(B104<2*C104,H104*N104,K104*N104))),O104)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.25115745203832818,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D105,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G105,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M105>1,IF(M105=2,IF(B105<C105,E105*N105,H105*N105),IF(B105<C105,E105*N105,IF(B105<2*C105,H105*N105,K105*N105))),O105)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.12693967435727527,{"$f":"1/M107","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D107=1,3,IF(D107=2,2,IF(D107=3,1,IF(D107=4,0,IF(D107=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D107,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D107+MATCH(1,INDIRECT(F107),0)","v":{"$error":"#N/A"}},{"$f":"IF(G107=2,2,IF(G107=3,1,IF(G107=4,0,IF(G107=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G107,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G107+MATCH(1,INDIRECT(I107),0)","v":{"$error":"#N/A"}},{"$f":"IF(J107=3,1,IF(J107=4,0,IF(J107=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.63080079908919251,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D108,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D108+MATCH(1,INDIRECT(F108),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G108,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.29519191008772927,{"$f":"1/M110","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D110=1,3,IF(D110=2,2,IF(D110=3,1,IF(D110=4,0,IF(D110=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D110,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D110+MATCH(1,INDIRECT(F110),0)","v":{"$error":"#N/A"}},{"$f":"IF(G110=2,2,IF(G110=3,1,IF(G110=4,0,IF(G110=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G110,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G110+MATCH(1,INDIRECT(I110),0)","v":{"$error":"#N/A"}},{"$f":"IF(J110=3,1,IF(J110=4,0,IF(J110=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.34145657020852038,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D111,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G111,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.9709780923543414,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D112,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G112,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.48924052996922385,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D113,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G113,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",2.6440788716930452E-4,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D114,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G114,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.92668295209461915,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D115,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G115,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M115>1,IF(M115=2,IF(B115<C115,E115*N115,H115*N115),IF(B115<C115,E115*N115,IF(B115<2*C115,H115*N115,K115*N115))),O115),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",2.9396113667625401E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D116,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G116,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M116>1,IF(M116=2,IF(B116<C116,E116*N116,H116*N116),IF(B116<C116,E116*N116,IF(B116<2*C116,H116*N116,K116*N116))),O116),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.50446694376736945,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D117,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G117,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M117>1,IF(M117=2,IF(B117<C117,E117*N117,H117*N117),IF(B117<C117,E117*N117,IF(B117<2*C117,H117*N117,K117*N117))),O117)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.95285838778176646,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D118,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G118,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.41030516362455038,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D119,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G119,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",8.7988126678410383E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D120,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G120,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.3451898684470589,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D121,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G121,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.65353702777067935,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D122,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G122,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L103:L122)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.89804970734198053},{"$f":"1/M124","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D124=1,3,IF(D124=2,2,IF(D124=3,1,IF(D124=4,0,IF(D124=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D124,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D124+MATCH(1,INDIRECT(F124),0)","v":{"$error":"#N/A"}},{"$f":"IF(G124=2,2,IF(G124=3,1,IF(G124=4,0,IF(G124=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G124,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G124+MATCH(1,INDIRECT(I124),0)","v":{"$error":"#N/A"}},{"$f":"IF(J124=3,1,IF(J124=4,0,IF(J124=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M124>1,IF(M124=2,IF(B124<C124,E124*N124,H124*N124),IF(B124<C124,E124*N124,IF(B124<2*C124,H124*N124,K124*N124))),O124)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.93794093571517756},{"$f":"1/M125","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D125,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D125+MATCH(1,INDIRECT(F125),0)","v":{"$error":"#N/A"}},{"$f":"IF(G125=2,2,IF(G125=3,1,IF(G125=4,0,IF(G125=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G125,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G125+MATCH(1,INDIRECT(I125),0)","v":{"$error":"#N/A"}},{"$f":"IF(J125=3,1,IF(J125=4,0,IF(J125=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.53404204517123988},{"$f":"1/M126","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D126,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D126+MATCH(1,INDIRECT(F126),0)","v":{"$error":"#N/A"}},{"$f":"IF(G126=2,2,IF(G126=3,1,IF(G126=4,0,IF(G126=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G126,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G126+MATCH(1,INDIRECT(I126),0)","v":{"$error":"#N/A"}},{"$f":"IF(J126=3,1,IF(J126=4,0,IF(J126=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.36198742100218284},{"$f":"1/M127","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D127,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D127+MATCH(1,INDIRECT(F127),0)","v":{"$error":"#N/A"}},{"$f":"IF(G127=2,2,IF(G127=3,1,IF(G127=4,0,IF(G127=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G127,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G127+MATCH(1,INDIRECT(I127),0)","v":{"$error":"#N/A"}},{"$f":"IF(J127=3,1,IF(J127=4,0,IF(J127=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L124:L127)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L123>Cálculos!$G$39,\"EV\",IF(L123>Cálculos!$G$40,\"AV\",IF(L123>Cálculos!$G$41,\"MV\",IF(L123>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L128>Cálculos!$H$39,\"EV\",IF(L128>Cálculos!$H$40,\"AV\",IF(L128=Cálculos!$H$41,\"MV\",IF(L128>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M132=\"EV\",1,IF(M132=\"AV\",2,IF(M132=\"MV\",3,IF(M132=\"PE\",4,IF(M132=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M131,Cálculos!$P$22:$U$28,N132+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.29957144077620379},{"$f":"1/M136","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D136=1,3,IF(D136=2,2,IF(D136=3,1,IF(D136=4,0,IF(D136=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D136,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D136+MATCH(1,INDIRECT(F136),0)","v":{"$error":"#N/A"}},{"$f":"IF(G136=2,2,IF(G136=3,1,IF(G136=4,0,IF(G136=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G136,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G136+MATCH(1,INDIRECT(I136),0)","v":{"$error":"#N/A"}},{"$f":"IF(J136=3,1,IF(J136=4,0,IF(J136=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M136>1,IF(M136=2,IF(B136<C136,E136*N136,H136*N136),IF(B136<C136,E136*N136,IF(B136<2*C136,H136*N136,K136*N136))),O136)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.28472284108748935,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D137=1,3,IF(D137=2,2,IF(D137=3,1,IF(D137=4,0,IF(D137=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D137,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G137,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M137>1,IF(M137=2,IF(B137<C137,E137*N137,H137*N137),IF(B137<C137,E137*N137,IF(B137<2*C137,H137*N137,K137*N137))),O137)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.45065626687827653,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D138,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G138,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M138>1,IF(M138=2,IF(B138<C138,E138*N138,H138*N138),IF(B138<C138,E138*N138,IF(B138<2*C138,H138*N138,K138*N138))),O138)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",5.4172370167636652E-3,{"$f":"1/M140","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D140=1,3,IF(D140=2,2,IF(D140=3,1,IF(D140=4,0,IF(D140=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D140,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D140+MATCH(1,INDIRECT(F140),0)","v":{"$error":"#N/A"}},{"$f":"IF(G140=2,2,IF(G140=3,1,IF(G140=4,0,IF(G140=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G140,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G140+MATCH(1,INDIRECT(I140),0)","v":{"$error":"#N/A"}},{"$f":"IF(J140=3,1,IF(J140=4,0,IF(J140=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.24799524263761963,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D141,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D141+MATCH(1,INDIRECT(F141),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G141,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.76746423289682375,{"$f":"1/M143","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D143=1,3,IF(D143=2,2,IF(D143=3,1,IF(D143=4,0,IF(D143=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D143,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D143+MATCH(1,INDIRECT(F143),0)","v":{"$error":"#N/A"}},{"$f":"IF(G143=2,2,IF(G143=3,1,IF(G143=4,0,IF(G143=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G143,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G143+MATCH(1,INDIRECT(I143),0)","v":{"$error":"#N/A"}},{"$f":"IF(J143=3,1,IF(J143=4,0,IF(J143=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.5101600177906066,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D144,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G144,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.12036519995760298,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D145,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G145,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.70240630635761514,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D146,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G146,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.24430353200874766,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D147,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G147,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.48845409348552216,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D148,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G148,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M148>1,IF(M148=2,IF(B148<C148,E148*N148,H148*N148),IF(B148<C148,E148*N148,IF(B148<2*C148,H148*N148,K148*N148))),O148),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.75556207459115909,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D149,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G149,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M149>1,IF(M149=2,IF(B149<C149,E149*N149,H149*N149),IF(B149<C149,E149*N149,IF(B149<2*C149,H149*N149,K149*N149))),O149),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.54271155036468122,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D150,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G150,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M150>1,IF(M150=2,IF(B150<C150,E150*N150,H150*N150),IF(B150<C150,E150*N150,IF(B150<2*C150,H150*N150,K150*N150))),O150)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.21349340557603103,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D151,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G151,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.83841341946719528,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D152,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G152,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.84185671183079691,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D153,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G153,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.13386658526099049,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D154,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G154,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.70377744788861718,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D155,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G155,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L136:L155)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.85087222847284527},{"$f":"1/M157","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D157=1,3,IF(D157=2,2,IF(D157=3,1,IF(D157=4,0,IF(D157=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D157,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D157+MATCH(1,INDIRECT(F157),0)","v":{"$error":"#N/A"}},{"$f":"IF(G157=2,2,IF(G157=3,1,IF(G157=4,0,IF(G157=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G157,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G157+MATCH(1,INDIRECT(I157),0)","v":{"$error":"#N/A"}},{"$f":"IF(J157=3,1,IF(J157=4,0,IF(J157=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M157>1,IF(M157=2,IF(B157<C157,E157*N157,H157*N157),IF(B157<C157,E157*N157,IF(B157<2*C157,H157*N157,K157*N157))),O157)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.62317763336457999},{"$f":"1/M158","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D158,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D158+MATCH(1,INDIRECT(F158),0)","v":{"$error":"#N/A"}},{"$f":"IF(G158=2,2,IF(G158=3,1,IF(G158=4,0,IF(G158=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G158,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G158+MATCH(1,INDIRECT(I158),0)","v":{"$error":"#N/A"}},{"$f":"IF(J158=3,1,IF(J158=4,0,IF(J158=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.23692495076819575},{"$f":"1/M159","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D159,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D159+MATCH(1,INDIRECT(F159),0)","v":{"$error":"#N/A"}},{"$f":"IF(G159=2,2,IF(G159=3,1,IF(G159=4,0,IF(G159=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G159,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G159+MATCH(1,INDIRECT(I159),0)","v":{"$error":"#N/A"}},{"$f":"IF(J159=3,1,IF(J159=4,0,IF(J159=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.74823841438518712},{"$f":"1/M160","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D160,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D160+MATCH(1,INDIRECT(F160),0)","v":{"$error":"#N/A"}},{"$f":"IF(G160=2,2,IF(G160=3,1,IF(G160=4,0,IF(G160=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G160,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G160+MATCH(1,INDIRECT(I160),0)","v":{"$error":"#N/A"}},{"$f":"IF(J160=3,1,IF(J160=4,0,IF(J160=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L157:L160)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L156>Cálculos!$G$39,\"EV\",IF(L156>Cálculos!$G$40,\"AV\",IF(L156>Cálculos!$G$41,\"MV\",IF(L156>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L161>Cálculos!$H$39,\"EV\",IF(L161>Cálculos!$H$40,\"AV\",IF(L161=Cálculos!$H$41,\"MV\",IF(L161>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M165=\"EV\",1,IF(M165=\"AV\",2,IF(M165=\"MV\",3,IF(M165=\"PE\",4,IF(M165=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M164,Cálculos!$P$22:$U$28,N165+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.61030730845660819},{"$f":"1/M169","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D169=1,3,IF(D169=2,2,IF(D169=3,1,IF(D169=4,0,IF(D169=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D169,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D169+MATCH(1,INDIRECT(F169),0)","v":{"$error":"#N/A"}},{"$f":"IF(G169=2,2,IF(G169=3,1,IF(G169=4,0,IF(G169=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G169,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G169+MATCH(1,INDIRECT(I169),0)","v":{"$error":"#N/A"}},{"$f":"IF(J169=3,1,IF(J169=4,0,IF(J169=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M169>1,IF(M169=2,IF(B169<C169,E169*N169,H169*N169),IF(B169<C169,E169*N169,IF(B169<2*C169,H169*N169,K169*N169))),O169)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.62733044070237742,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D170=1,3,IF(D170=2,2,IF(D170=3,1,IF(D170=4,0,IF(D170=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D170,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G170,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M170>1,IF(M170=2,IF(B170<C170,E170*N170,H170*N170),IF(B170<C170,E170*N170,IF(B170<2*C170,H170*N170,K170*N170))),O170)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.49046715559564236,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D171,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G171,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M171>1,IF(M171=2,IF(B171<C171,E171*N171,H171*N171),IF(B171<C171,E171*N171,IF(B171<2*C171,H171*N171,K171*N171))),O171)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.51496498694896609,{"$f":"1/M173","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D173=1,3,IF(D173=2,2,IF(D173=3,1,IF(D173=4,0,IF(D173=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D173,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D173+MATCH(1,INDIRECT(F173),0)","v":{"$error":"#N/A"}},{"$f":"IF(G173=2,2,IF(G173=3,1,IF(G173=4,0,IF(G173=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G173,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G173+MATCH(1,INDIRECT(I173),0)","v":{"$error":"#N/A"}},{"$f":"IF(J173=3,1,IF(J173=4,0,IF(J173=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.95926305247160215,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D174,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D174+MATCH(1,INDIRECT(F174),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G174,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.5612716066328477,{"$f":"1/M176","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D176=1,3,IF(D176=2,2,IF(D176=3,1,IF(D176=4,0,IF(D176=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D176,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D176+MATCH(1,INDIRECT(F176),0)","v":{"$error":"#N/A"}},{"$f":"IF(G176=2,2,IF(G176=3,1,IF(G176=4,0,IF(G176=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G176,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G176+MATCH(1,INDIRECT(I176),0)","v":{"$error":"#N/A"}},{"$f":"IF(J176=3,1,IF(J176=4,0,IF(J176=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.7504827086400303,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D177,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G177,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.47585527773693603,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D178,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G178,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.78181497142549883,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D179,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G179,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.27567575899210373,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D180,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G180,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.40935750821796868,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D181,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G181,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M181>1,IF(M181=2,IF(B181<C181,E181*N181,H181*N181),IF(B181<C181,E181*N181,IF(B181<2*C181,H181*N181,K181*N181))),O181),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.82763089916576993,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D182,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G182,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M182>1,IF(M182=2,IF(B182<C182,E182*N182,H182*N182),IF(B182<C182,E182*N182,IF(B182<2*C182,H182*N182,K182*N182))),O182),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.36956616479761195,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D183,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G183,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M183>1,IF(M183=2,IF(B183<C183,E183*N183,H183*N183),IF(B183<C183,E183*N183,IF(B183<2*C183,H183*N183,K183*N183))),O183)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",8.3179283331858422E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D184,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G184,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",2.4387250031745467E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D185,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G185,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",9.5629809725064407E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D186,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G186,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",2.172823810622182E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D187,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G187,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.14711783684306334,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D188,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G188,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L169:L188)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.4383139465570115},{"$f":"1/M190","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D190=1,3,IF(D190=2,2,IF(D190=3,1,IF(D190=4,0,IF(D190=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D190,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D190+MATCH(1,INDIRECT(F190),0)","v":{"$error":"#N/A"}},{"$f":"IF(G190=2,2,IF(G190=3,1,IF(G190=4,0,IF(G190=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G190,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G190+MATCH(1,INDIRECT(I190),0)","v":{"$error":"#N/A"}},{"$f":"IF(J190=3,1,IF(J190=4,0,IF(J190=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M190>1,IF(M190=2,IF(B190<C190,E190*N190,H190*N190),IF(B190<C190,E190*N190,IF(B190<2*C190,H190*N190,K190*N190))),O190)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.61024492916392348},{"$f":"1/M191","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D191,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D191+MATCH(1,INDIRECT(F191),0)","v":{"$error":"#N/A"}},{"$f":"IF(G191=2,2,IF(G191=3,1,IF(G191=4,0,IF(G191=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G191,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G191+MATCH(1,INDIRECT(I191),0)","v":{"$error":"#N/A"}},{"$f":"IF(J191=3,1,IF(J191=4,0,IF(J191=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.58618817858736005},{"$f":"1/M192","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D192,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D192+MATCH(1,INDIRECT(F192),0)","v":{"$error":"#N/A"}},{"$f":"IF(G192=2,2,IF(G192=3,1,IF(G192=4,0,IF(G192=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G192,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G192+MATCH(1,INDIRECT(I192),0)","v":{"$error":"#N/A"}},{"$f":"IF(J192=3,1,IF(J192=4,0,IF(J192=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.73435266561813639},{"$f":"1/M193","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D193,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D193+MATCH(1,INDIRECT(F193),0)","v":{"$error":"#N/A"}},{"$f":"IF(G193=2,2,IF(G193=3,1,IF(G193=4,0,IF(G193=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G193,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G193+MATCH(1,INDIRECT(I193),0)","v":{"$error":"#N/A"}},{"$f":"IF(J193=3,1,IF(J193=4,0,IF(J193=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L190:L193)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L189>Cálculos!$G$39,\"EV\",IF(L189>Cálculos!$G$40,\"AV\",IF(L189>Cálculos!$G$41,\"MV\",IF(L189>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L194>Cálculos!$H$39,\"EV\",IF(L194>Cálculos!$H$40,\"AV\",IF(L194=Cálculos!$H$41,\"MV\",IF(L194>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M198=\"EV\",1,IF(M198=\"AV\",2,IF(M198=\"MV\",3,IF(M198=\"PE\",4,IF(M198=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M197,Cálculos!$P$22:$U$28,N198+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.63064611116786773},{"$f":"1/M202","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D202=1,3,IF(D202=2,2,IF(D202=3,1,IF(D202=4,0,IF(D202=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D202,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D202+MATCH(1,INDIRECT(F202),0)","v":{"$error":"#N/A"}},{"$f":"IF(G202=2,2,IF(G202=3,1,IF(G202=4,0,IF(G202=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G202,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G202+MATCH(1,INDIRECT(I202),0)","v":{"$error":"#N/A"}},{"$f":"IF(J202=3,1,IF(J202=4,0,IF(J202=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M202>1,IF(M202=2,IF(B202<C202,E202*N202,H202*N202),IF(B202<C202,E202*N202,IF(B202<2*C202,H202*N202,K202*N202))),O202)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.89466184436999663,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D203=1,3,IF(D203=2,2,IF(D203=3,1,IF(D203=4,0,IF(D203=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D203,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G203,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M203>1,IF(M203=2,IF(B203<C203,E203*N203,H203*N203),IF(B203<C203,E203*N203,IF(B203<2*C203,H203*N203,K203*N203))),O203)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.33695243527634156,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D204,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G204,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M204>1,IF(M204=2,IF(B204<C204,E204*N204,H204*N204),IF(B204<C204,E204*N204,IF(B204<2*C204,H204*N204,K204*N204))),O204)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.36709589619145944,{"$f":"1/M206","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D206=1,3,IF(D206=2,2,IF(D206=3,1,IF(D206=4,0,IF(D206=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D206,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D206+MATCH(1,INDIRECT(F206),0)","v":{"$error":"#N/A"}},{"$f":"IF(G206=2,2,IF(G206=3,1,IF(G206=4,0,IF(G206=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G206,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G206+MATCH(1,INDIRECT(I206),0)","v":{"$error":"#N/A"}},{"$f":"IF(J206=3,1,IF(J206=4,0,IF(J206=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.79641118962244184,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D207,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D207+MATCH(1,INDIRECT(F207),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G207,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.38829614814041302,{"$f":"1/M209","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D209=1,3,IF(D209=2,2,IF(D209=3,1,IF(D209=4,0,IF(D209=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D209,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D209+MATCH(1,INDIRECT(F209),0)","v":{"$error":"#N/A"}},{"$f":"IF(G209=2,2,IF(G209=3,1,IF(G209=4,0,IF(G209=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G209,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G209+MATCH(1,INDIRECT(I209),0)","v":{"$error":"#N/A"}},{"$f":"IF(J209=3,1,IF(J209=4,0,IF(J209=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.10434740205483994,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D210,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G210,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.44737764616462694,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D211,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G211,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.25388205765194183,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D212,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G212,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.76685461123990972,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D213,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G213,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.78057232585092473,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D214,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G214,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M214>1,IF(M214=2,IF(B214<C214,E214*N214,H214*N214),IF(B214<C214,E214*N214,IF(B214<2*C214,H214*N214,K214*N214))),O214),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",5.289339689221062E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D215,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G215,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M215>1,IF(M215=2,IF(B215<C215,E215*N215,H215*N215),IF(B215<C215,E215*N215,IF(B215<2*C215,H215*N215,K215*N215))),O215),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.68894303653220457,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D216,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G216,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M216>1,IF(M216=2,IF(B216<C216,E216*N216,H216*N216),IF(B216<C216,E216*N216,IF(B216<2*C216,H216*N216,K216*N216))),O216)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.54398910932088551,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D217,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G217,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.38509919859955899,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D218,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G218,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.59410140533753952,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D219,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G219,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.25808000451133573,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D220,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G220,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.88246015770889397,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D221,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G221,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L202:L221)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.53872068901324555},{"$f":"1/M223","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D223=1,3,IF(D223=2,2,IF(D223=3,1,IF(D223=4,0,IF(D223=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D223,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D223+MATCH(1,INDIRECT(F223),0)","v":{"$error":"#N/A"}},{"$f":"IF(G223=2,2,IF(G223=3,1,IF(G223=4,0,IF(G223=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G223,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G223+MATCH(1,INDIRECT(I223),0)","v":{"$error":"#N/A"}},{"$f":"IF(J223=3,1,IF(J223=4,0,IF(J223=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M223>1,IF(M223=2,IF(B223<C223,E223*N223,H223*N223),IF(B223<C223,E223*N223,IF(B223<2*C223,H223*N223,K223*N223))),O223)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.54838474026506612},{"$f":"1/M224","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D224,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D224+MATCH(1,INDIRECT(F224),0)","v":{"$error":"#N/A"}},{"$f":"IF(G224=2,2,IF(G224=3,1,IF(G224=4,0,IF(G224=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G224,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G224+MATCH(1,INDIRECT(I224),0)","v":{"$error":"#N/A"}},{"$f":"IF(J224=3,1,IF(J224=4,0,IF(J224=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.3712411286434445},{"$f":"1/M225","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D225,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D225+MATCH(1,INDIRECT(F225),0)","v":{"$error":"#N/A"}},{"$f":"IF(G225=2,2,IF(G225=3,1,IF(G225=4,0,IF(G225=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G225,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G225+MATCH(1,INDIRECT(I225),0)","v":{"$error":"#N/A"}},{"$f":"IF(J225=3,1,IF(J225=4,0,IF(J225=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.65195365486446144},{"$f":"1/M226","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D226,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D226+MATCH(1,INDIRECT(F226),0)","v":{"$error":"#N/A"}},{"$f":"IF(G226=2,2,IF(G226=3,1,IF(G226=4,0,IF(G226=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G226,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G226+MATCH(1,INDIRECT(I226),0)","v":{"$error":"#N/A"}},{"$f":"IF(J226=3,1,IF(J226=4,0,IF(J226=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L223:L226)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L222>Cálculos!$G$39,\"EV\",IF(L222>Cálculos!$G$40,\"AV\",IF(L222>Cálculos!$G$41,\"MV\",IF(L222>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L227>Cálculos!$H$39,\"EV\",IF(L227>Cálculos!$H$40,\"AV\",IF(L227=Cálculos!$H$41,\"MV\",IF(L227>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M231=\"EV\",1,IF(M231=\"AV\",2,IF(M231=\"MV\",3,IF(M231=\"PE\",4,IF(M231=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M230,Cálculos!$P$22:$U$28,N231+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.51763148867693176},{"$f":"1/M235","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D235=1,3,IF(D235=2,2,IF(D235=3,1,IF(D235=4,0,IF(D235=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D235,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D235+MATCH(1,INDIRECT(F235),0)","v":{"$error":"#N/A"}},{"$f":"IF(G235=2,2,IF(G235=3,1,IF(G235=4,0,IF(G235=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G235,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G235+MATCH(1,INDIRECT(I235),0)","v":{"$error":"#N/A"}},{"$f":"IF(J235=3,1,IF(J235=4,0,IF(J235=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M235>1,IF(M235=2,IF(B235<C235,E235*N235,H235*N235),IF(B235<C235,E235*N235,IF(B235<2*C235,H235*N235,K235*N235))),O235)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.12298701657676681,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D236=1,3,IF(D236=2,2,IF(D236=3,1,IF(D236=4,0,IF(D236=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D236,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G236,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M236>1,IF(M236=2,IF(B236<C236,E236*N236,H236*N236),IF(B236<C236,E236*N236,IF(B236<2*C236,H236*N236,K236*N236))),O236)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.47512675383853831,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D237,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G237,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M237>1,IF(M237=2,IF(B237<C237,E237*N237,H237*N237),IF(B237<C237,E237*N237,IF(B237<2*C237,H237*N237,K237*N237))),O237)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.40565751366011571,{"$f":"1/M239","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D239=1,3,IF(D239=2,2,IF(D239=3,1,IF(D239=4,0,IF(D239=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D239,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D239+MATCH(1,INDIRECT(F239),0)","v":{"$error":"#N/A"}},{"$f":"IF(G239=2,2,IF(G239=3,1,IF(G239=4,0,IF(G239=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G239,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G239+MATCH(1,INDIRECT(I239),0)","v":{"$error":"#N/A"}},{"$f":"IF(J239=3,1,IF(J239=4,0,IF(J239=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.98450349842327978,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D240,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D240+MATCH(1,INDIRECT(F240),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G240,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.93750264635477143,{"$f":"1/M242","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D242=1,3,IF(D242=2,2,IF(D242=3,1,IF(D242=4,0,IF(D242=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D242,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D242+MATCH(1,INDIRECT(F242),0)","v":{"$error":"#N/A"}},{"$f":"IF(G242=2,2,IF(G242=3,1,IF(G242=4,0,IF(G242=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G242,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G242+MATCH(1,INDIRECT(I242),0)","v":{"$error":"#N/A"}},{"$f":"IF(J242=3,1,IF(J242=4,0,IF(J242=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.54281432569845278,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D243,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G243,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.32834321683767143,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D244,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G244,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.37543117939666404,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D245,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G245,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.25800701749038957,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D246,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G246,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.73527839473589718,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D247,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G247,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M247>1,IF(M247=2,IF(B247<C247,E247*N247,H247*N247),IF(B247<C247,E247*N247,IF(B247<2*C247,H247*N247,K247*N247))),O247),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.40730089413680626,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D248,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G248,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M248>1,IF(M248=2,IF(B248<C248,E248*N248,H248*N248),IF(B248<C248,E248*N248,IF(B248<2*C248,H248*N248,K248*N248))),O248),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.87619874942776299,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D249,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G249,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M249>1,IF(M249=2,IF(B249<C249,E249*N249,H249*N249),IF(B249<C249,E249*N249,IF(B249<2*C249,H249*N249,K249*N249))),O249)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.3172108020419,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D250,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G250,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.13208605767784931,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D251,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G251,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.20266118538996025,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D252,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G252,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.65491298745230753,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D253,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G253,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.78051450545467671,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D254,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G254,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L235:L254)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.20200718884456437},{"$f":"1/M256","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D256=1,3,IF(D256=2,2,IF(D256=3,1,IF(D256=4,0,IF(D256=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D256,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D256+MATCH(1,INDIRECT(F256),0)","v":{"$error":"#N/A"}},{"$f":"IF(G256=2,2,IF(G256=3,1,IF(G256=4,0,IF(G256=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G256,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G256+MATCH(1,INDIRECT(I256),0)","v":{"$error":"#N/A"}},{"$f":"IF(J256=3,1,IF(J256=4,0,IF(J256=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M256>1,IF(M256=2,IF(B256<C256,E256*N256,H256*N256),IF(B256<C256,E256*N256,IF(B256<2*C256,H256*N256,K256*N256))),O256)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.14526184574951595},{"$f":"1/M257","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D257,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D257+MATCH(1,INDIRECT(F257),0)","v":{"$error":"#N/A"}},{"$f":"IF(G257=2,2,IF(G257=3,1,IF(G257=4,0,IF(G257=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G257,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G257+MATCH(1,INDIRECT(I257),0)","v":{"$error":"#N/A"}},{"$f":"IF(J257=3,1,IF(J257=4,0,IF(J257=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.38617123866550895},{"$f":"1/M258","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D258,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D258+MATCH(1,INDIRECT(F258),0)","v":{"$error":"#N/A"}},{"$f":"IF(G258=2,2,IF(G258=3,1,IF(G258=4,0,IF(G258=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G258,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G258+MATCH(1,INDIRECT(I258),0)","v":{"$error":"#N/A"}},{"$f":"IF(J258=3,1,IF(J258=4,0,IF(J258=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.29036556244833867},{"$f":"1/M259","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D259,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D259+MATCH(1,INDIRECT(F259),0)","v":{"$error":"#N/A"}},{"$f":"IF(G259=2,2,IF(G259=3,1,IF(G259=4,0,IF(G259=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G259,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G259+MATCH(1,INDIRECT(I259),0)","v":{"$error":"#N/A"}},{"$f":"IF(J259=3,1,IF(J259=4,0,IF(J259=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L256:L259)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L255>Cálculos!$G$39,\"EV\",IF(L255>Cálculos!$G$40,\"AV\",IF(L255>Cálculos!$G$41,\"MV\",IF(L255>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L260>Cálculos!$H$39,\"EV\",IF(L260>Cálculos!$H$40,\"AV\",IF(L260=Cálculos!$H$41,\"MV\",IF(L260>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M264=\"EV\",1,IF(M264=\"AV\",2,IF(M264=\"MV\",3,IF(M264=\"PE\",4,IF(M264=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M263,Cálculos!$P$22:$U$28,N264+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.47265817229403995},{"$f":"1/M268","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D268=1,3,IF(D268=2,2,IF(D268=3,1,IF(D268=4,0,IF(D268=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D268,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D268+MATCH(1,INDIRECT(F268),0)","v":{"$error":"#N/A"}},{"$f":"IF(G268=2,2,IF(G268=3,1,IF(G268=4,0,IF(G268=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G268,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G268+MATCH(1,INDIRECT(I268),0)","v":{"$error":"#N/A"}},{"$f":"IF(J268=3,1,IF(J268=4,0,IF(J268=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M268>1,IF(M268=2,IF(B268<C268,E268*N268,H268*N268),IF(B268<C268,E268*N268,IF(B268<2*C268,H268*N268,K268*N268))),O268)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",9.1981949785034045E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D269=1,3,IF(D269=2,2,IF(D269=3,1,IF(D269=4,0,IF(D269=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D269,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G269,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M269>1,IF(M269=2,IF(B269<C269,E269*N269,H269*N269),IF(B269<C269,E269*N269,IF(B269<2*C269,H269*N269,K269*N269))),O269)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.17813306068965185,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D270,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G270,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M270>1,IF(M270=2,IF(B270<C270,E270*N270,H270*N270),IF(B270<C270,E270*N270,IF(B270<2*C270,H270*N270,K270*N270))),O270)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.52788639965743234,{"$f":"1/M272","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D272=1,3,IF(D272=2,2,IF(D272=3,1,IF(D272=4,0,IF(D272=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D272,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D272+MATCH(1,INDIRECT(F272),0)","v":{"$error":"#N/A"}},{"$f":"IF(G272=2,2,IF(G272=3,1,IF(G272=4,0,IF(G272=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G272,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G272+MATCH(1,INDIRECT(I272),0)","v":{"$error":"#N/A"}},{"$f":"IF(J272=3,1,IF(J272=4,0,IF(J272=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.48558548710664562,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D273,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D273+MATCH(1,INDIRECT(F273),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G273,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",2.7491451137920064E-2,{"$f":"1/M275","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D275=1,3,IF(D275=2,2,IF(D275=3,1,IF(D275=4,0,IF(D275=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D275,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D275+MATCH(1,INDIRECT(F275),0)","v":{"$error":"#N/A"}},{"$f":"IF(G275=2,2,IF(G275=3,1,IF(G275=4,0,IF(G275=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G275,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G275+MATCH(1,INDIRECT(I275),0)","v":{"$error":"#N/A"}},{"$f":"IF(J275=3,1,IF(J275=4,0,IF(J275=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.69738346770252657,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D276,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G276,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.61329067250568159,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D277,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G277,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",6.6043493490586358E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D278,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G278,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",2.1923225245205069E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D279,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G279,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.59616135721609709,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D280,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G280,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M280>1,IF(M280=2,IF(B280<C280,E280*N280,H280*N280),IF(B280<C280,E280*N280,IF(B280<2*C280,H280*N280,K280*N280))),O280),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.48154800272415466,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D281,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G281,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M281>1,IF(M281=2,IF(B281<C281,E281*N281,H281*N281),IF(B281<C281,E281*N281,IF(B281<2*C281,H281*N281,K281*N281))),O281),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.57948145885863001,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D282,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G282,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M282>1,IF(M282=2,IF(B282<C282,E282*N282,H282*N282),IF(B282<C282,E282*N282,IF(B282<2*C282,H282*N282,K282*N282))),O282)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.74364446551333752,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D283,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G283,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.59232368864759055,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D284,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G284,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.32585709287997433,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D285,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G285,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.98715389802965281,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D286,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G286,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.3251392908642381,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D287,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G287,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L268:L287)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.3709574632156154},{"$f":"1/M289","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D289=1,3,IF(D289=2,2,IF(D289=3,1,IF(D289=4,0,IF(D289=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D289,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D289+MATCH(1,INDIRECT(F289),0)","v":{"$error":"#N/A"}},{"$f":"IF(G289=2,2,IF(G289=3,1,IF(G289=4,0,IF(G289=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G289,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G289+MATCH(1,INDIRECT(I289),0)","v":{"$error":"#N/A"}},{"$f":"IF(J289=3,1,IF(J289=4,0,IF(J289=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M289>1,IF(M289=2,IF(B289<C289,E289*N289,H289*N289),IF(B289<C289,E289*N289,IF(B289<2*C289,H289*N289,K289*N289))),O289)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.76394365393315722},{"$f":"1/M290","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D290,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D290+MATCH(1,INDIRECT(F290),0)","v":{"$error":"#N/A"}},{"$f":"IF(G290=2,2,IF(G290=3,1,IF(G290=4,0,IF(G290=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G290,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G290+MATCH(1,INDIRECT(I290),0)","v":{"$error":"#N/A"}},{"$f":"IF(J290=3,1,IF(J290=4,0,IF(J290=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.45289812556099618},{"$f":"1/M291","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D291,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D291+MATCH(1,INDIRECT(F291),0)","v":{"$error":"#N/A"}},{"$f":"IF(G291=2,2,IF(G291=3,1,IF(G291=4,0,IF(G291=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G291,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G291+MATCH(1,INDIRECT(I291),0)","v":{"$error":"#N/A"}},{"$f":"IF(J291=3,1,IF(J291=4,0,IF(J291=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.89540062144765964},{"$f":"1/M292","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D292,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D292+MATCH(1,INDIRECT(F292),0)","v":{"$error":"#N/A"}},{"$f":"IF(G292=2,2,IF(G292=3,1,IF(G292=4,0,IF(G292=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G292,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G292+MATCH(1,INDIRECT(I292),0)","v":{"$error":"#N/A"}},{"$f":"IF(J292=3,1,IF(J292=4,0,IF(J292=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L289:L292)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L288>Cálculos!$G$39,\"EV\",IF(L288>Cálculos!$G$40,\"AV\",IF(L288>Cálculos!$G$41,\"MV\",IF(L288>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L293>Cálculos!$H$39,\"EV\",IF(L293>Cálculos!$H$40,\"AV\",IF(L293=Cálculos!$H$41,\"MV\",IF(L293>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M297=\"EV\",1,IF(M297=\"AV\",2,IF(M297=\"MV\",3,IF(M297=\"PE\",4,IF(M297=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M296,Cálculos!$P$22:$U$28,N297+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.30187535419283018},{"$f":"1/M301","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D301=1,3,IF(D301=2,2,IF(D301=3,1,IF(D301=4,0,IF(D301=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D301,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D301+MATCH(1,INDIRECT(F301),0)","v":{"$error":"#N/A"}},{"$f":"IF(G301=2,2,IF(G301=3,1,IF(G301=4,0,IF(G301=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G301,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G301+MATCH(1,INDIRECT(I301),0)","v":{"$error":"#N/A"}},{"$f":"IF(J301=3,1,IF(J301=4,0,IF(J301=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M301>1,IF(M301=2,IF(B301<C301,E301*N301,H301*N301),IF(B301<C301,E301*N301,IF(B301<2*C301,H301*N301,K301*N301))),O301)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.12727065193623643,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D302=1,3,IF(D302=2,2,IF(D302=3,1,IF(D302=4,0,IF(D302=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D302,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G302,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M302>1,IF(M302=2,IF(B302<C302,E302*N302,H302*N302),IF(B302<C302,E302*N302,IF(B302<2*C302,H302*N302,K302*N302))),O302)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.47332377150072424,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D303,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G303,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M303>1,IF(M303=2,IF(B303<C303,E303*N303,H303*N303),IF(B303<C303,E303*N303,IF(B303<2*C303,H303*N303,K303*N303))),O303)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.70565165190054924,{"$f":"1/M305","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D305=1,3,IF(D305=2,2,IF(D305=3,1,IF(D305=4,0,IF(D305=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D305,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D305+MATCH(1,INDIRECT(F305),0)","v":{"$error":"#N/A"}},{"$f":"IF(G305=2,2,IF(G305=3,1,IF(G305=4,0,IF(G305=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G305,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G305+MATCH(1,INDIRECT(I305),0)","v":{"$error":"#N/A"}},{"$f":"IF(J305=3,1,IF(J305=4,0,IF(J305=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.18946764734118005,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D306,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D306+MATCH(1,INDIRECT(F306),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G306,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.12302401980356881,{"$f":"1/M308","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D308=1,3,IF(D308=2,2,IF(D308=3,1,IF(D308=4,0,IF(D308=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D308,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D308+MATCH(1,INDIRECT(F308),0)","v":{"$error":"#N/A"}},{"$f":"IF(G308=2,2,IF(G308=3,1,IF(G308=4,0,IF(G308=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G308,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G308+MATCH(1,INDIRECT(I308),0)","v":{"$error":"#N/A"}},{"$f":"IF(J308=3,1,IF(J308=4,0,IF(J308=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.47357543001583247,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D309,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G309,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.71614699675177662,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D310,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G310,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.25913989826770301,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D311,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G311,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.87469009240775941,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D312,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G312,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.48519198109788331,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D313,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G313,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M313>1,IF(M313=2,IF(B313<C313,E313*N313,H313*N313),IF(B313<C313,E313*N313,IF(B313<2*C313,H313*N313,K313*N313))),O313),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.30642573955827423,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D314,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G314,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M314>1,IF(M314=2,IF(B314<C314,E314*N314,H314*N314),IF(B314<C314,E314*N314,IF(B314<2*C314,H314*N314,K314*N314))),O314),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",3.7138636551945159E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D315,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G315,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M315>1,IF(M315=2,IF(B315<C315,E315*N315,H315*N315),IF(B315<C315,E315*N315,IF(B315<2*C315,H315*N315,K315*N315))),O315)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.35127528110455153,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D316,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G316,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.77985047535178964,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D317,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G317,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.95401598945179289,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D318,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G318,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.55060738506501417,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D319,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G319,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.66906177169881031,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D320,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G320,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L301:L320)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.28295892559962976},{"$f":"1/M322","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D322=1,3,IF(D322=2,2,IF(D322=3,1,IF(D322=4,0,IF(D322=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D322,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D322+MATCH(1,INDIRECT(F322),0)","v":{"$error":"#N/A"}},{"$f":"IF(G322=2,2,IF(G322=3,1,IF(G322=4,0,IF(G322=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G322,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G322+MATCH(1,INDIRECT(I322),0)","v":{"$error":"#N/A"}},{"$f":"IF(J322=3,1,IF(J322=4,0,IF(J322=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M322>1,IF(M322=2,IF(B322<C322,E322*N322,H322*N322),IF(B322<C322,E322*N322,IF(B322<2*C322,H322*N322,K322*N322))),O322)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":6.2799202411967237E-2},{"$f":"1/M323","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D323,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D323+MATCH(1,INDIRECT(F323),0)","v":{"$error":"#N/A"}},{"$f":"IF(G323=2,2,IF(G323=3,1,IF(G323=4,0,IF(G323=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G323,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G323+MATCH(1,INDIRECT(I323),0)","v":{"$error":"#N/A"}},{"$f":"IF(J323=3,1,IF(J323=4,0,IF(J323=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.77817150828782944},{"$f":"1/M324","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D324,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D324+MATCH(1,INDIRECT(F324),0)","v":{"$error":"#N/A"}},{"$f":"IF(G324=2,2,IF(G324=3,1,IF(G324=4,0,IF(G324=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G324,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G324+MATCH(1,INDIRECT(I324),0)","v":{"$error":"#N/A"}},{"$f":"IF(J324=3,1,IF(J324=4,0,IF(J324=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.45888533839697287},{"$f":"1/M325","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D325,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D325+MATCH(1,INDIRECT(F325),0)","v":{"$error":"#N/A"}},{"$f":"IF(G325=2,2,IF(G325=3,1,IF(G325=4,0,IF(G325=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G325,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G325+MATCH(1,INDIRECT(I325),0)","v":{"$error":"#N/A"}},{"$f":"IF(J325=3,1,IF(J325=4,0,IF(J325=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L322:L325)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L321>Cálculos!$G$39,\"EV\",IF(L321>Cálculos!$G$40,\"AV\",IF(L321>Cálculos!$G$41,\"MV\",IF(L321>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L326>Cálculos!$H$39,\"EV\",IF(L326>Cálculos!$H$40,\"AV\",IF(L326=Cálculos!$H$41,\"MV\",IF(L326>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M330=\"EV\",1,IF(M330=\"AV\",2,IF(M330=\"MV\",3,IF(M330=\"PE\",4,IF(M330=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M329,Cálculos!$P$22:$U$28,N330+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.79494110659332384},{"$f":"1/M334","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D334=1,3,IF(D334=2,2,IF(D334=3,1,IF(D334=4,0,IF(D334=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D334,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D334+MATCH(1,INDIRECT(F334),0)","v":{"$error":"#N/A"}},{"$f":"IF(G334=2,2,IF(G334=3,1,IF(G334=4,0,IF(G334=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G334,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G334+MATCH(1,INDIRECT(I334),0)","v":{"$error":"#N/A"}},{"$f":"IF(J334=3,1,IF(J334=4,0,IF(J334=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M334>1,IF(M334=2,IF(B334<C334,E334*N334,H334*N334),IF(B334<C334,E334*N334,IF(B334<2*C334,H334*N334,K334*N334))),O334)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.79723541030137002,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D335=1,3,IF(D335=2,2,IF(D335=3,1,IF(D335=4,0,IF(D335=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D335,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G335,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M335>1,IF(M335=2,IF(B335<C335,E335*N335,H335*N335),IF(B335<C335,E335*N335,IF(B335<2*C335,H335*N335,K335*N335))),O335)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.45021496509145498,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D336,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G336,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M336>1,IF(M336=2,IF(B336<C336,E336*N336,H336*N336),IF(B336<C336,E336*N336,IF(B336<2*C336,H336*N336,K336*N336))),O336)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.44833770131066553,{"$f":"1/M338","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D338=1,3,IF(D338=2,2,IF(D338=3,1,IF(D338=4,0,IF(D338=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D338,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D338+MATCH(1,INDIRECT(F338),0)","v":{"$error":"#N/A"}},{"$f":"IF(G338=2,2,IF(G338=3,1,IF(G338=4,0,IF(G338=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G338,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G338+MATCH(1,INDIRECT(I338),0)","v":{"$error":"#N/A"}},{"$f":"IF(J338=3,1,IF(J338=4,0,IF(J338=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.40386947146033614,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D339,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D339+MATCH(1,INDIRECT(F339),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G339,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.64400056353405644,{"$f":"1/M341","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D341=1,3,IF(D341=2,2,IF(D341=3,1,IF(D341=4,0,IF(D341=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D341,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D341+MATCH(1,INDIRECT(F341),0)","v":{"$error":"#N/A"}},{"$f":"IF(G341=2,2,IF(G341=3,1,IF(G341=4,0,IF(G341=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G341,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G341+MATCH(1,INDIRECT(I341),0)","v":{"$error":"#N/A"}},{"$f":"IF(J341=3,1,IF(J341=4,0,IF(J341=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.40745277128738167,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D342,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G342,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.19796653277871701,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D343,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G343,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.13345169914838451,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D344,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G344,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.4691680976136503,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D345,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G345,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.62349318762384442,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D346,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G346,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M346>1,IF(M346=2,IF(B346<C346,E346*N346,H346*N346),IF(B346<C346,E346*N346,IF(B346<2*C346,H346*N346,K346*N346))),O346),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.91570634606498491,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D347,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G347,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M347>1,IF(M347=2,IF(B347<C347,E347*N347,H347*N347),IF(B347<C347,E347*N347,IF(B347<2*C347,H347*N347,K347*N347))),O347),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.67952242329998425,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D348,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G348,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M348>1,IF(M348=2,IF(B348<C348,E348*N348,H348*N348),IF(B348<C348,E348*N348,IF(B348<2*C348,H348*N348,K348*N348))),O348)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.36830510218373047,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D349,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G349,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.10515351911108894,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D350,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G350,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",7.120643118270098E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D351,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G351,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.45005490725383723,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D352,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G352,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.96543783463673738,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D353,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G353,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L334:L353)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.28699207155172279},{"$f":"1/M355","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D355=1,3,IF(D355=2,2,IF(D355=3,1,IF(D355=4,0,IF(D355=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D355,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D355+MATCH(1,INDIRECT(F355),0)","v":{"$error":"#N/A"}},{"$f":"IF(G355=2,2,IF(G355=3,1,IF(G355=4,0,IF(G355=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G355,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G355+MATCH(1,INDIRECT(I355),0)","v":{"$error":"#N/A"}},{"$f":"IF(J355=3,1,IF(J355=4,0,IF(J355=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M355>1,IF(M355=2,IF(B355<C355,E355*N355,H355*N355),IF(B355<C355,E355*N355,IF(B355<2*C355,H355*N355,K355*N355))),O355)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.58051133795449172},{"$f":"1/M356","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D356,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D356+MATCH(1,INDIRECT(F356),0)","v":{"$error":"#N/A"}},{"$f":"IF(G356=2,2,IF(G356=3,1,IF(G356=4,0,IF(G356=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G356,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G356+MATCH(1,INDIRECT(I356),0)","v":{"$error":"#N/A"}},{"$f":"IF(J356=3,1,IF(J356=4,0,IF(J356=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.51890189078995752},{"$f":"1/M357","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D357,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D357+MATCH(1,INDIRECT(F357),0)","v":{"$error":"#N/A"}},{"$f":"IF(G357=2,2,IF(G357=3,1,IF(G357=4,0,IF(G357=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G357,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G357+MATCH(1,INDIRECT(I357),0)","v":{"$error":"#N/A"}},{"$f":"IF(J357=3,1,IF(J357=4,0,IF(J357=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.40379118611123932},{"$f":"1/M358","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D358,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D358+MATCH(1,INDIRECT(F358),0)","v":{"$error":"#N/A"}},{"$f":"IF(G358=2,2,IF(G358=3,1,IF(G358=4,0,IF(G358=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G358,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G358+MATCH(1,INDIRECT(I358),0)","v":{"$error":"#N/A"}},{"$f":"IF(J358=3,1,IF(J358=4,0,IF(J358=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L355:L358)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L354>Cálculos!$G$39,\"EV\",IF(L354>Cálculos!$G$40,\"AV\",IF(L354>Cálculos!$G$41,\"MV\",IF(L354>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L359>Cálculos!$H$39,\"EV\",IF(L359>Cálculos!$H$40,\"AV\",IF(L359=Cálculos!$H$41,\"MV\",IF(L359>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M363=\"EV\",1,IF(M363=\"AV\",2,IF(M363=\"MV\",3,IF(M363=\"PE\",4,IF(M363=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M362,Cálculos!$P$22:$U$28,N363+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.72233511454937227},{"$f":"1/M367","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D367=1,3,IF(D367=2,2,IF(D367=3,1,IF(D367=4,0,IF(D367=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D367,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D367+MATCH(1,INDIRECT(F367),0)","v":{"$error":"#N/A"}},{"$f":"IF(G367=2,2,IF(G367=3,1,IF(G367=4,0,IF(G367=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G367,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G367+MATCH(1,INDIRECT(I367),0)","v":{"$error":"#N/A"}},{"$f":"IF(J367=3,1,IF(J367=4,0,IF(J367=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M367>1,IF(M367=2,IF(B367<C367,E367*N367,H367*N367),IF(B367<C367,E367*N367,IF(B367<2*C367,H367*N367,K367*N367))),O367)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.57312160523127986,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D368=1,3,IF(D368=2,2,IF(D368=3,1,IF(D368=4,0,IF(D368=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D368,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G368,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M368>1,IF(M368=2,IF(B368<C368,E368*N368,H368*N368),IF(B368<C368,E368*N368,IF(B368<2*C368,H368*N368,K368*N368))),O368)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.70466773980146769,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D369,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G369,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M369>1,IF(M369=2,IF(B369<C369,E369*N369,H369*N369),IF(B369<C369,E369*N369,IF(B369<2*C369,H369*N369,K369*N369))),O369)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.6129629025601232,{"$f":"1/M371","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D371=1,3,IF(D371=2,2,IF(D371=3,1,IF(D371=4,0,IF(D371=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D371,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D371+MATCH(1,INDIRECT(F371),0)","v":{"$error":"#N/A"}},{"$f":"IF(G371=2,2,IF(G371=3,1,IF(G371=4,0,IF(G371=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G371,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G371+MATCH(1,INDIRECT(I371),0)","v":{"$error":"#N/A"}},{"$f":"IF(J371=3,1,IF(J371=4,0,IF(J371=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.35238102377267178,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D372,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D372+MATCH(1,INDIRECT(F372),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G372,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.90637929257846928,{"$f":"1/M374","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D374=1,3,IF(D374=2,2,IF(D374=3,1,IF(D374=4,0,IF(D374=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D374,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D374+MATCH(1,INDIRECT(F374),0)","v":{"$error":"#N/A"}},{"$f":"IF(G374=2,2,IF(G374=3,1,IF(G374=4,0,IF(G374=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G374,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G374+MATCH(1,INDIRECT(I374),0)","v":{"$error":"#N/A"}},{"$f":"IF(J374=3,1,IF(J374=4,0,IF(J374=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.88064683289674095,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D375,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G375,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",2.3598499353186142E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D376,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G376,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.87759904903926067,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D377,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G377,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.61750140639930751,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D378,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G378,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.65842885659953154,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D379,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G379,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M379>1,IF(M379=2,IF(B379<C379,E379*N379,H379*N379),IF(B379<C379,E379*N379,IF(B379<2*C379,H379*N379,K379*N379))),O379),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.84434836277542102,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D380,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G380,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M380>1,IF(M380=2,IF(B380<C380,E380*N380,H380*N380),IF(B380<C380,E380*N380,IF(B380<2*C380,H380*N380,K380*N380))),O380),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.94320833466100629,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D381,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G381,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M381>1,IF(M381=2,IF(B381<C381,E381*N381,H381*N381),IF(B381<C381,E381*N381,IF(B381<2*C381,H381*N381,K381*N381))),O381)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.58927682801203973,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D382,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G382,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.13302585832276015,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D383,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G383,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.98868312824311333,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D384,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G384,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.19822465485042229,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D385,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G385,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.90055041260803093,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D386,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G386,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L367:L386)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.61761299492726018},{"$f":"1/M388","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D388=1,3,IF(D388=2,2,IF(D388=3,1,IF(D388=4,0,IF(D388=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D388,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D388+MATCH(1,INDIRECT(F388),0)","v":{"$error":"#N/A"}},{"$f":"IF(G388=2,2,IF(G388=3,1,IF(G388=4,0,IF(G388=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G388,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G388+MATCH(1,INDIRECT(I388),0)","v":{"$error":"#N/A"}},{"$f":"IF(J388=3,1,IF(J388=4,0,IF(J388=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M388>1,IF(M388=2,IF(B388<C388,E388*N388,H388*N388),IF(B388<C388,E388*N388,IF(B388<2*C388,H388*N388,K388*N388))),O388)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.85750928147998418},{"$f":"1/M389","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D389,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D389+MATCH(1,INDIRECT(F389),0)","v":{"$error":"#N/A"}},{"$f":"IF(G389=2,2,IF(G389=3,1,IF(G389=4,0,IF(G389=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G389,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G389+MATCH(1,INDIRECT(I389),0)","v":{"$error":"#N/A"}},{"$f":"IF(J389=3,1,IF(J389=4,0,IF(J389=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":1.1692827807552986E-2},{"$f":"1/M390","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D390,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D390+MATCH(1,INDIRECT(F390),0)","v":{"$error":"#N/A"}},{"$f":"IF(G390=2,2,IF(G390=3,1,IF(G390=4,0,IF(G390=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G390,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G390+MATCH(1,INDIRECT(I390),0)","v":{"$error":"#N/A"}},{"$f":"IF(J390=3,1,IF(J390=4,0,IF(J390=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.60476105409178904},{"$f":"1/M391","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D391,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D391+MATCH(1,INDIRECT(F391),0)","v":{"$error":"#N/A"}},{"$f":"IF(G391=2,2,IF(G391=3,1,IF(G391=4,0,IF(G391=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G391,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G391+MATCH(1,INDIRECT(I391),0)","v":{"$error":"#N/A"}},{"$f":"IF(J391=3,1,IF(J391=4,0,IF(J391=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L388:L391)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L387>Cálculos!$G$39,\"EV\",IF(L387>Cálculos!$G$40,\"AV\",IF(L387>Cálculos!$G$41,\"MV\",IF(L387>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L392>Cálculos!$H$39,\"EV\",IF(L392>Cálculos!$H$40,\"AV\",IF(L392=Cálculos!$H$41,\"MV\",IF(L392>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M396=\"EV\",1,IF(M396=\"AV\",2,IF(M396=\"MV\",3,IF(M396=\"PE\",4,IF(M396=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M395,Cálculos!$P$22:$U$28,N396+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.2195815250224511},{"$f":"1/M400","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D400=1,3,IF(D400=2,2,IF(D400=3,1,IF(D400=4,0,IF(D400=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D400,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D400+MATCH(1,INDIRECT(F400),0)","v":{"$error":"#N/A"}},{"$f":"IF(G400=2,2,IF(G400=3,1,IF(G400=4,0,IF(G400=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G400,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G400+MATCH(1,INDIRECT(I400),0)","v":{"$error":"#N/A"}},{"$f":"IF(J400=3,1,IF(J400=4,0,IF(J400=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M400>1,IF(M400=2,IF(B400<C400,E400*N400,H400*N400),IF(B400<C400,E400*N400,IF(B400<2*C400,H400*N400,K400*N400))),O400)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.70084767267946524,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D401=1,3,IF(D401=2,2,IF(D401=3,1,IF(D401=4,0,IF(D401=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D401,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G401,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M401>1,IF(M401=2,IF(B401<C401,E401*N401,H401*N401),IF(B401<C401,E401*N401,IF(B401<2*C401,H401*N401,K401*N401))),O401)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.12663357496937466,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D402,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G402,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M402>1,IF(M402=2,IF(B402<C402,E402*N402,H402*N402),IF(B402<C402,E402*N402,IF(B402<2*C402,H402*N402,K402*N402))),O402)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.13372132511331958,{"$f":"1/M404","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D404=1,3,IF(D404=2,2,IF(D404=3,1,IF(D404=4,0,IF(D404=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D404,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D404+MATCH(1,INDIRECT(F404),0)","v":{"$error":"#N/A"}},{"$f":"IF(G404=2,2,IF(G404=3,1,IF(G404=4,0,IF(G404=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G404,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G404+MATCH(1,INDIRECT(I404),0)","v":{"$error":"#N/A"}},{"$f":"IF(J404=3,1,IF(J404=4,0,IF(J404=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.58522648868294724,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D405,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D405+MATCH(1,INDIRECT(F405),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G405,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.92048360730178724,{"$f":"1/M407","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D407=1,3,IF(D407=2,2,IF(D407=3,1,IF(D407=4,0,IF(D407=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D407,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D407+MATCH(1,INDIRECT(F407),0)","v":{"$error":"#N/A"}},{"$f":"IF(G407=2,2,IF(G407=3,1,IF(G407=4,0,IF(G407=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G407,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G407+MATCH(1,INDIRECT(I407),0)","v":{"$error":"#N/A"}},{"$f":"IF(J407=3,1,IF(J407=4,0,IF(J407=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",7.6087483232137432E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D408,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G408,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.71051907310801055,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D409,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G409,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.37470386913477394,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D410,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G410,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.9865484863578905,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D411,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G411,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.98376048120244208,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D412,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G412,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M412>1,IF(M412=2,IF(B412<C412,E412*N412,H412*N412),IF(B412<C412,E412*N412,IF(B412<2*C412,H412*N412,K412*N412))),O412),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.40526803474355544,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D413,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G413,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M413>1,IF(M413=2,IF(B413<C413,E413*N413,H413*N413),IF(B413<C413,E413*N413,IF(B413<2*C413,H413*N413,K413*N413))),O413),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.86868744785234331,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D414,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G414,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M414>1,IF(M414=2,IF(B414<C414,E414*N414,H414*N414),IF(B414<C414,E414*N414,IF(B414<2*C414,H414*N414,K414*N414))),O414)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.32552478041187338,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D415,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G415,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.51582913675196262,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D416,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G416,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.50206815730674625,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D417,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G417,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.74700683506375698,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D418,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G418,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.10769664003635249,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D419,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G419,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L400:L419)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.18226759740683696},{"$f":"1/M421","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D421=1,3,IF(D421=2,2,IF(D421=3,1,IF(D421=4,0,IF(D421=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D421,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D421+MATCH(1,INDIRECT(F421),0)","v":{"$error":"#N/A"}},{"$f":"IF(G421=2,2,IF(G421=3,1,IF(G421=4,0,IF(G421=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G421,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G421+MATCH(1,INDIRECT(I421),0)","v":{"$error":"#N/A"}},{"$f":"IF(J421=3,1,IF(J421=4,0,IF(J421=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M421>1,IF(M421=2,IF(B421<C421,E421*N421,H421*N421),IF(B421<C421,E421*N421,IF(B421<2*C421,H421*N421,K421*N421))),O421)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.41247274805719214},{"$f":"1/M422","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D422,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D422+MATCH(1,INDIRECT(F422),0)","v":{"$error":"#N/A"}},{"$f":"IF(G422=2,2,IF(G422=3,1,IF(G422=4,0,IF(G422=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G422,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G422+MATCH(1,INDIRECT(I422),0)","v":{"$error":"#N/A"}},{"$f":"IF(J422=3,1,IF(J422=4,0,IF(J422=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.6124468882620262},{"$f":"1/M423","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D423,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D423+MATCH(1,INDIRECT(F423),0)","v":{"$error":"#N/A"}},{"$f":"IF(G423=2,2,IF(G423=3,1,IF(G423=4,0,IF(G423=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G423,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G423+MATCH(1,INDIRECT(I423),0)","v":{"$error":"#N/A"}},{"$f":"IF(J423=3,1,IF(J423=4,0,IF(J423=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":2.4299006329236539E-2},{"$f":"1/M424","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D424,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D424+MATCH(1,INDIRECT(F424),0)","v":{"$error":"#N/A"}},{"$f":"IF(G424=2,2,IF(G424=3,1,IF(G424=4,0,IF(G424=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G424,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G424+MATCH(1,INDIRECT(I424),0)","v":{"$error":"#N/A"}},{"$f":"IF(J424=3,1,IF(J424=4,0,IF(J424=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L421:L424)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L420>Cálculos!$G$39,\"EV\",IF(L420>Cálculos!$G$40,\"AV\",IF(L420>Cálculos!$G$41,\"MV\",IF(L420>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L425>Cálculos!$H$39,\"EV\",IF(L425>Cálculos!$H$40,\"AV\",IF(L425=Cálculos!$H$41,\"MV\",IF(L425>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M429=\"EV\",1,IF(M429=\"AV\",2,IF(M429=\"MV\",3,IF(M429=\"PE\",4,IF(M429=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M428,Cálculos!$P$22:$U$28,N429+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.66455443822079807},{"$f":"1/M433","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D433=1,3,IF(D433=2,2,IF(D433=3,1,IF(D433=4,0,IF(D433=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D433,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D433+MATCH(1,INDIRECT(F433),0)","v":{"$error":"#N/A"}},{"$f":"IF(G433=2,2,IF(G433=3,1,IF(G433=4,0,IF(G433=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G433,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G433+MATCH(1,INDIRECT(I433),0)","v":{"$error":"#N/A"}},{"$f":"IF(J433=3,1,IF(J433=4,0,IF(J433=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M433>1,IF(M433=2,IF(B433<C433,E433*N433,H433*N433),IF(B433<C433,E433*N433,IF(B433<2*C433,H433*N433,K433*N433))),O433)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.96765418798120106,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D434=1,3,IF(D434=2,2,IF(D434=3,1,IF(D434=4,0,IF(D434=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D434,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G434,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M434>1,IF(M434=2,IF(B434<C434,E434*N434,H434*N434),IF(B434<C434,E434*N434,IF(B434<2*C434,H434*N434,K434*N434))),O434)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",2.8939854683603605E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D435,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G435,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M435>1,IF(M435=2,IF(B435<C435,E435*N435,H435*N435),IF(B435<C435,E435*N435,IF(B435<2*C435,H435*N435,K435*N435))),O435)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.44663000569871114,{"$f":"1/M437","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D437=1,3,IF(D437=2,2,IF(D437=3,1,IF(D437=4,0,IF(D437=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D437,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D437+MATCH(1,INDIRECT(F437),0)","v":{"$error":"#N/A"}},{"$f":"IF(G437=2,2,IF(G437=3,1,IF(G437=4,0,IF(G437=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G437,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G437+MATCH(1,INDIRECT(I437),0)","v":{"$error":"#N/A"}},{"$f":"IF(J437=3,1,IF(J437=4,0,IF(J437=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.20795892325013976,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D438,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D438+MATCH(1,INDIRECT(F438),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G438,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.81819648532612133,{"$f":"1/M440","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D440=1,3,IF(D440=2,2,IF(D440=3,1,IF(D440=4,0,IF(D440=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D440,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D440+MATCH(1,INDIRECT(F440),0)","v":{"$error":"#N/A"}},{"$f":"IF(G440=2,2,IF(G440=3,1,IF(G440=4,0,IF(G440=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G440,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G440+MATCH(1,INDIRECT(I440),0)","v":{"$error":"#N/A"}},{"$f":"IF(J440=3,1,IF(J440=4,0,IF(J440=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.69796877045968986,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D441,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G441,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.43031910078844737,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D442,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G442,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.64338540455307491,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D443,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G443,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.14779753426256048,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D444,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G444,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.58589508351534358,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D445,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G445,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M445>1,IF(M445=2,IF(B445<C445,E445*N445,H445*N445),IF(B445<C445,E445*N445,IF(B445<2*C445,H445*N445,K445*N445))),O445),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.89790063838023837,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D446,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G446,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M446>1,IF(M446=2,IF(B446<C446,E446*N446,H446*N446),IF(B446<C446,E446*N446,IF(B446<2*C446,H446*N446,K446*N446))),O446),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.17986404793654098,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D447,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G447,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M447>1,IF(M447=2,IF(B447<C447,E447*N447,H447*N447),IF(B447<C447,E447*N447,IF(B447<2*C447,H447*N447,K447*N447))),O447)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.59819105317021903,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D448,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G448,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.99126568430673012,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D449,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G449,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.21217441630832778,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D450,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G450,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.73660343348846091,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D451,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G451,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.54879261462202078,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D452,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G452,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L433:L452)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.89072845680511514},{"$f":"1/M454","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D454=1,3,IF(D454=2,2,IF(D454=3,1,IF(D454=4,0,IF(D454=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D454,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D454+MATCH(1,INDIRECT(F454),0)","v":{"$error":"#N/A"}},{"$f":"IF(G454=2,2,IF(G454=3,1,IF(G454=4,0,IF(G454=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G454,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G454+MATCH(1,INDIRECT(I454),0)","v":{"$error":"#N/A"}},{"$f":"IF(J454=3,1,IF(J454=4,0,IF(J454=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M454>1,IF(M454=2,IF(B454<C454,E454*N454,H454*N454),IF(B454<C454,E454*N454,IF(B454<2*C454,H454*N454,K454*N454))),O454)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.80293923001314649},{"$f":"1/M455","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D455,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D455+MATCH(1,INDIRECT(F455),0)","v":{"$error":"#N/A"}},{"$f":"IF(G455=2,2,IF(G455=3,1,IF(G455=4,0,IF(G455=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G455,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G455+MATCH(1,INDIRECT(I455),0)","v":{"$error":"#N/A"}},{"$f":"IF(J455=3,1,IF(J455=4,0,IF(J455=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.3728048618063674},{"$f":"1/M456","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D456,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D456+MATCH(1,INDIRECT(F456),0)","v":{"$error":"#N/A"}},{"$f":"IF(G456=2,2,IF(G456=3,1,IF(G456=4,0,IF(G456=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G456,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G456+MATCH(1,INDIRECT(I456),0)","v":{"$error":"#N/A"}},{"$f":"IF(J456=3,1,IF(J456=4,0,IF(J456=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.37705206358193422},{"$f":"1/M457","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D457,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D457+MATCH(1,INDIRECT(F457),0)","v":{"$error":"#N/A"}},{"$f":"IF(G457=2,2,IF(G457=3,1,IF(G457=4,0,IF(G457=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G457,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G457+MATCH(1,INDIRECT(I457),0)","v":{"$error":"#N/A"}},{"$f":"IF(J457=3,1,IF(J457=4,0,IF(J457=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L454:L457)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L453>Cálculos!$G$39,\"EV\",IF(L453>Cálculos!$G$40,\"AV\",IF(L453>Cálculos!$G$41,\"MV\",IF(L453>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L458>Cálculos!$H$39,\"EV\",IF(L458>Cálculos!$H$40,\"AV\",IF(L458=Cálculos!$H$41,\"MV\",IF(L458>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M462=\"EV\",1,IF(M462=\"AV\",2,IF(M462=\"MV\",3,IF(M462=\"PE\",4,IF(M462=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M461,Cálculos!$P$22:$U$28,N462+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.39287575682136533},{"$f":"1/M466","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D466=1,3,IF(D466=2,2,IF(D466=3,1,IF(D466=4,0,IF(D466=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D466,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D466+MATCH(1,INDIRECT(F466),0)","v":{"$error":"#N/A"}},{"$f":"IF(G466=2,2,IF(G466=3,1,IF(G466=4,0,IF(G466=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G466,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G466+MATCH(1,INDIRECT(I466),0)","v":{"$error":"#N/A"}},{"$f":"IF(J466=3,1,IF(J466=4,0,IF(J466=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M466>1,IF(M466=2,IF(B466<C466,E466*N466,H466*N466),IF(B466<C466,E466*N466,IF(B466<2*C466,H466*N466,K466*N466))),O466)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.9083158340910864,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D467=1,3,IF(D467=2,2,IF(D467=3,1,IF(D467=4,0,IF(D467=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D467,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G467,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M467>1,IF(M467=2,IF(B467<C467,E467*N467,H467*N467),IF(B467<C467,E467*N467,IF(B467<2*C467,H467*N467,K467*N467))),O467)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.12493148770061946,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D468,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G468,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M468>1,IF(M468=2,IF(B468<C468,E468*N468,H468*N468),IF(B468<C468,E468*N468,IF(B468<2*C468,H468*N468,K468*N468))),O468)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.8721637231510605,{"$f":"1/M470","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D470=1,3,IF(D470=2,2,IF(D470=3,1,IF(D470=4,0,IF(D470=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D470,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D470+MATCH(1,INDIRECT(F470),0)","v":{"$error":"#N/A"}},{"$f":"IF(G470=2,2,IF(G470=3,1,IF(G470=4,0,IF(G470=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G470,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G470+MATCH(1,INDIRECT(I470),0)","v":{"$error":"#N/A"}},{"$f":"IF(J470=3,1,IF(J470=4,0,IF(J470=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.44847906725981623,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D471,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D471+MATCH(1,INDIRECT(F471),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G471,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.84863650116219136,{"$f":"1/M473","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D473=1,3,IF(D473=2,2,IF(D473=3,1,IF(D473=4,0,IF(D473=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D473,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D473+MATCH(1,INDIRECT(F473),0)","v":{"$error":"#N/A"}},{"$f":"IF(G473=2,2,IF(G473=3,1,IF(G473=4,0,IF(G473=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G473,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G473+MATCH(1,INDIRECT(I473),0)","v":{"$error":"#N/A"}},{"$f":"IF(J473=3,1,IF(J473=4,0,IF(J473=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.11435574826981276,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D474,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G474,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.47031072403478924,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D475,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G475,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.84574710026697086,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D476,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G476,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.89849922597745169,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D477,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G477,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.67113153472505094,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D478,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G478,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M478>1,IF(M478=2,IF(B478<C478,E478*N478,H478*N478),IF(B478<C478,E478*N478,IF(B478<2*C478,H478*N478,K478*N478))),O478),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.82713840133361505,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D479,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G479,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M479>1,IF(M479=2,IF(B479<C479,E479*N479,H479*N479),IF(B479<C479,E479*N479,IF(B479<2*C479,H479*N479,K479*N479))),O479),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.26769871287837577,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D480,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G480,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M480>1,IF(M480=2,IF(B480<C480,E480*N480,H480*N480),IF(B480<C480,E480*N480,IF(B480<2*C480,H480*N480,K480*N480))),O480)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.12074929430444836,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D481,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G481,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.93880054838928972,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D482,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G482,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.88640900808785461,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D483,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G483,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.79902334895012261,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D484,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G484,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.4735109609994983,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D485,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G485,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L466:L485)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.28179641173587999},{"$f":"1/M487","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D487=1,3,IF(D487=2,2,IF(D487=3,1,IF(D487=4,0,IF(D487=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D487,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D487+MATCH(1,INDIRECT(F487),0)","v":{"$error":"#N/A"}},{"$f":"IF(G487=2,2,IF(G487=3,1,IF(G487=4,0,IF(G487=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G487,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G487+MATCH(1,INDIRECT(I487),0)","v":{"$error":"#N/A"}},{"$f":"IF(J487=3,1,IF(J487=4,0,IF(J487=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M487>1,IF(M487=2,IF(B487<C487,E487*N487,H487*N487),IF(B487<C487,E487*N487,IF(B487<2*C487,H487*N487,K487*N487))),O487)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.17794005807175584},{"$f":"1/M488","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D488,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D488+MATCH(1,INDIRECT(F488),0)","v":{"$error":"#N/A"}},{"$f":"IF(G488=2,2,IF(G488=3,1,IF(G488=4,0,IF(G488=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G488,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G488+MATCH(1,INDIRECT(I488),0)","v":{"$error":"#N/A"}},{"$f":"IF(J488=3,1,IF(J488=4,0,IF(J488=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.86525081351968935},{"$f":"1/M489","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D489,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D489+MATCH(1,INDIRECT(F489),0)","v":{"$error":"#N/A"}},{"$f":"IF(G489=2,2,IF(G489=3,1,IF(G489=4,0,IF(G489=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G489,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G489+MATCH(1,INDIRECT(I489),0)","v":{"$error":"#N/A"}},{"$f":"IF(J489=3,1,IF(J489=4,0,IF(J489=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.55938252850219528},{"$f":"1/M490","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D490,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D490+MATCH(1,INDIRECT(F490),0)","v":{"$error":"#N/A"}},{"$f":"IF(G490=2,2,IF(G490=3,1,IF(G490=4,0,IF(G490=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G490,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G490+MATCH(1,INDIRECT(I490),0)","v":{"$error":"#N/A"}},{"$f":"IF(J490=3,1,IF(J490=4,0,IF(J490=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L487:L490)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L486>Cálculos!$G$39,\"EV\",IF(L486>Cálculos!$G$40,\"AV\",IF(L486>Cálculos!$G$41,\"MV\",IF(L486>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L491>Cálculos!$H$39,\"EV\",IF(L491>Cálculos!$H$40,\"AV\",IF(L491=Cálculos!$H$41,\"MV\",IF(L491>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M495=\"EV\",1,IF(M495=\"AV\",2,IF(M495=\"MV\",3,IF(M495=\"PE\",4,IF(M495=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M494,Cálculos!$P$22:$U$28,N495+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.65039765898039892},{"$f":"1/M499","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D499=1,3,IF(D499=2,2,IF(D499=3,1,IF(D499=4,0,IF(D499=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D499,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D499+MATCH(1,INDIRECT(F499),0)","v":{"$error":"#N/A"}},{"$f":"IF(G499=2,2,IF(G499=3,1,IF(G499=4,0,IF(G499=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G499,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G499+MATCH(1,INDIRECT(I499),0)","v":{"$error":"#N/A"}},{"$f":"IF(J499=3,1,IF(J499=4,0,IF(J499=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M499>1,IF(M499=2,IF(B499<C499,E499*N499,H499*N499),IF(B499<C499,E499*N499,IF(B499<2*C499,H499*N499,K499*N499))),O499)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.61366480666215795,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D500=1,3,IF(D500=2,2,IF(D500=3,1,IF(D500=4,0,IF(D500=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D500,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G500,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M500>1,IF(M500=2,IF(B500<C500,E500*N500,H500*N500),IF(B500<C500,E500*N500,IF(B500<2*C500,H500*N500,K500*N500))),O500)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.55576630356328283,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D501,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G501,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M501>1,IF(M501=2,IF(B501<C501,E501*N501,H501*N501),IF(B501<C501,E501*N501,IF(B501<2*C501,H501*N501,K501*N501))),O501)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.6002490369212129,{"$f":"1/M503","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D503=1,3,IF(D503=2,2,IF(D503=3,1,IF(D503=4,0,IF(D503=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D503,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D503+MATCH(1,INDIRECT(F503),0)","v":{"$error":"#N/A"}},{"$f":"IF(G503=2,2,IF(G503=3,1,IF(G503=4,0,IF(G503=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G503,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G503+MATCH(1,INDIRECT(I503),0)","v":{"$error":"#N/A"}},{"$f":"IF(J503=3,1,IF(J503=4,0,IF(J503=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.99752048635336021,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D504,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D504+MATCH(1,INDIRECT(F504),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G504,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.66299517204410741,{"$f":"1/M506","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D506=1,3,IF(D506=2,2,IF(D506=3,1,IF(D506=4,0,IF(D506=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D506,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D506+MATCH(1,INDIRECT(F506),0)","v":{"$error":"#N/A"}},{"$f":"IF(G506=2,2,IF(G506=3,1,IF(G506=4,0,IF(G506=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G506,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G506+MATCH(1,INDIRECT(I506),0)","v":{"$error":"#N/A"}},{"$f":"IF(J506=3,1,IF(J506=4,0,IF(J506=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.27770019636774468,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D507,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G507,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.56244786366335142,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D508,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G508,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.97453317713114151,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D509,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G509,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.98887398403770721,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D510,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G510,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.98641188862031814,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D511,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G511,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M511>1,IF(M511=2,IF(B511<C511,E511*N511,H511*N511),IF(B511<C511,E511*N511,IF(B511<2*C511,H511*N511,K511*N511))),O511),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.78155397161108697,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D512,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G512,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M512>1,IF(M512=2,IF(B512<C512,E512*N512,H512*N512),IF(B512<C512,E512*N512,IF(B512<2*C512,H512*N512,K512*N512))),O512),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.91075296993770816,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D513,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G513,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M513>1,IF(M513=2,IF(B513<C513,E513*N513,H513*N513),IF(B513<C513,E513*N513,IF(B513<2*C513,H513*N513,K513*N513))),O513)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.10472246498093585,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D514,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G514,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.93617940339206862,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D515,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G515,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.71367609117465514,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D516,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G516,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",7.5341881720344395E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D517,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G517,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.84223305608208299,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D518,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G518,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L499:L518)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":1.5228675153975746E-2},{"$f":"1/M520","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D520=1,3,IF(D520=2,2,IF(D520=3,1,IF(D520=4,0,IF(D520=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D520,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D520+MATCH(1,INDIRECT(F520),0)","v":{"$error":"#N/A"}},{"$f":"IF(G520=2,2,IF(G520=3,1,IF(G520=4,0,IF(G520=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G520,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G520+MATCH(1,INDIRECT(I520),0)","v":{"$error":"#N/A"}},{"$f":"IF(J520=3,1,IF(J520=4,0,IF(J520=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M520>1,IF(M520=2,IF(B520<C520,E520*N520,H520*N520),IF(B520<C520,E520*N520,IF(B520<2*C520,H520*N520,K520*N520))),O520)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":7.1818794194167479E-2},{"$f":"1/M521","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D521,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D521+MATCH(1,INDIRECT(F521),0)","v":{"$error":"#N/A"}},{"$f":"IF(G521=2,2,IF(G521=3,1,IF(G521=4,0,IF(G521=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G521,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G521+MATCH(1,INDIRECT(I521),0)","v":{"$error":"#N/A"}},{"$f":"IF(J521=3,1,IF(J521=4,0,IF(J521=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.45783416887365003},{"$f":"1/M522","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D522,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D522+MATCH(1,INDIRECT(F522),0)","v":{"$error":"#N/A"}},{"$f":"IF(G522=2,2,IF(G522=3,1,IF(G522=4,0,IF(G522=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G522,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G522+MATCH(1,INDIRECT(I522),0)","v":{"$error":"#N/A"}},{"$f":"IF(J522=3,1,IF(J522=4,0,IF(J522=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.74878518435460706},{"$f":"1/M523","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D523,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D523+MATCH(1,INDIRECT(F523),0)","v":{"$error":"#N/A"}},{"$f":"IF(G523=2,2,IF(G523=3,1,IF(G523=4,0,IF(G523=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G523,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G523+MATCH(1,INDIRECT(I523),0)","v":{"$error":"#N/A"}},{"$f":"IF(J523=3,1,IF(J523=4,0,IF(J523=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L520:L523)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L519>Cálculos!$G$39,\"EV\",IF(L519>Cálculos!$G$40,\"AV\",IF(L519>Cálculos!$G$41,\"MV\",IF(L519>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L524>Cálculos!$H$39,\"EV\",IF(L524>Cálculos!$H$40,\"AV\",IF(L524=Cálculos!$H$41,\"MV\",IF(L524>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M528=\"EV\",1,IF(M528=\"AV\",2,IF(M528=\"MV\",3,IF(M528=\"PE\",4,IF(M528=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M527,Cálculos!$P$22:$U$28,N528+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.12198850338496992},{"$f":"1/M532","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D532=1,3,IF(D532=2,2,IF(D532=3,1,IF(D532=4,0,IF(D532=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D532,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D532+MATCH(1,INDIRECT(F532),0)","v":{"$error":"#N/A"}},{"$f":"IF(G532=2,2,IF(G532=3,1,IF(G532=4,0,IF(G532=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G532,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G532+MATCH(1,INDIRECT(I532),0)","v":{"$error":"#N/A"}},{"$f":"IF(J532=3,1,IF(J532=4,0,IF(J532=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M532>1,IF(M532=2,IF(B532<C532,E532*N532,H532*N532),IF(B532<C532,E532*N532,IF(B532<2*C532,H532*N532,K532*N532))),O532)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.33070662915287197,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D533=1,3,IF(D533=2,2,IF(D533=3,1,IF(D533=4,0,IF(D533=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D533,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G533,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M533>1,IF(M533=2,IF(B533<C533,E533*N533,H533*N533),IF(B533<C533,E533*N533,IF(B533<2*C533,H533*N533,K533*N533))),O533)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.97286833966746189,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D534,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G534,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M534>1,IF(M534=2,IF(B534<C534,E534*N534,H534*N534),IF(B534<C534,E534*N534,IF(B534<2*C534,H534*N534,K534*N534))),O534)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.72812371935536524,{"$f":"1/M536","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D536=1,3,IF(D536=2,2,IF(D536=3,1,IF(D536=4,0,IF(D536=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D536,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D536+MATCH(1,INDIRECT(F536),0)","v":{"$error":"#N/A"}},{"$f":"IF(G536=2,2,IF(G536=3,1,IF(G536=4,0,IF(G536=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G536,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G536+MATCH(1,INDIRECT(I536),0)","v":{"$error":"#N/A"}},{"$f":"IF(J536=3,1,IF(J536=4,0,IF(J536=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.40396318391283947,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D537,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D537+MATCH(1,INDIRECT(F537),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G537,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.58418408552600298,{"$f":"1/M539","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D539=1,3,IF(D539=2,2,IF(D539=3,1,IF(D539=4,0,IF(D539=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D539,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D539+MATCH(1,INDIRECT(F539),0)","v":{"$error":"#N/A"}},{"$f":"IF(G539=2,2,IF(G539=3,1,IF(G539=4,0,IF(G539=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G539,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G539+MATCH(1,INDIRECT(I539),0)","v":{"$error":"#N/A"}},{"$f":"IF(J539=3,1,IF(J539=4,0,IF(J539=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.6595666486633921,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D540,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G540,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.14166356410346392,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D541,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G541,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.26553088434383321,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D542,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G542,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.89549035476367,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D543,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G543,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",1.0909432051153356E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D544,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G544,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M544>1,IF(M544=2,IF(B544<C544,E544*N544,H544*N544),IF(B544<C544,E544*N544,IF(B544<2*C544,H544*N544,K544*N544))),O544),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.43159528685820381,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D545,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G545,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M545>1,IF(M545=2,IF(B545<C545,E545*N545,H545*N545),IF(B545<C545,E545*N545,IF(B545<2*C545,H545*N545,K545*N545))),O545),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.83722230883580007,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D546,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G546,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M546>1,IF(M546=2,IF(B546<C546,E546*N546,H546*N546),IF(B546<C546,E546*N546,IF(B546<2*C546,H546*N546,K546*N546))),O546)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.53997551133812516,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D547,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G547,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.22219308819479933,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D548,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G548,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.78334058553829444,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D549,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G549,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.63751352139488726,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D550,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G550,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.52399891204349502,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D551,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G551,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L532:L551)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.34183937219032934},{"$f":"1/M553","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D553=1,3,IF(D553=2,2,IF(D553=3,1,IF(D553=4,0,IF(D553=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D553,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D553+MATCH(1,INDIRECT(F553),0)","v":{"$error":"#N/A"}},{"$f":"IF(G553=2,2,IF(G553=3,1,IF(G553=4,0,IF(G553=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G553,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G553+MATCH(1,INDIRECT(I553),0)","v":{"$error":"#N/A"}},{"$f":"IF(J553=3,1,IF(J553=4,0,IF(J553=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M553>1,IF(M553=2,IF(B553<C553,E553*N553,H553*N553),IF(B553<C553,E553*N553,IF(B553<2*C553,H553*N553,K553*N553))),O553)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.90646398703740783},{"$f":"1/M554","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D554,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D554+MATCH(1,INDIRECT(F554),0)","v":{"$error":"#N/A"}},{"$f":"IF(G554=2,2,IF(G554=3,1,IF(G554=4,0,IF(G554=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G554,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G554+MATCH(1,INDIRECT(I554),0)","v":{"$error":"#N/A"}},{"$f":"IF(J554=3,1,IF(J554=4,0,IF(J554=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.44836696240221874},{"$f":"1/M555","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D555,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D555+MATCH(1,INDIRECT(F555),0)","v":{"$error":"#N/A"}},{"$f":"IF(G555=2,2,IF(G555=3,1,IF(G555=4,0,IF(G555=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G555,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G555+MATCH(1,INDIRECT(I555),0)","v":{"$error":"#N/A"}},{"$f":"IF(J555=3,1,IF(J555=4,0,IF(J555=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.19324515177611568},{"$f":"1/M556","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D556,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D556+MATCH(1,INDIRECT(F556),0)","v":{"$error":"#N/A"}},{"$f":"IF(G556=2,2,IF(G556=3,1,IF(G556=4,0,IF(G556=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G556,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G556+MATCH(1,INDIRECT(I556),0)","v":{"$error":"#N/A"}},{"$f":"IF(J556=3,1,IF(J556=4,0,IF(J556=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L553:L556)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L552>Cálculos!$G$39,\"EV\",IF(L552>Cálculos!$G$40,\"AV\",IF(L552>Cálculos!$G$41,\"MV\",IF(L552>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L557>Cálculos!$H$39,\"EV\",IF(L557>Cálculos!$H$40,\"AV\",IF(L557=Cálculos!$H$41,\"MV\",IF(L557>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M561=\"EV\",1,IF(M561=\"AV\",2,IF(M561=\"MV\",3,IF(M561=\"PE\",4,IF(M561=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M560,Cálculos!$P$22:$U$28,N561+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.30064133977737084},{"$f":"1/M565","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D565=1,3,IF(D565=2,2,IF(D565=3,1,IF(D565=4,0,IF(D565=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D565,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D565+MATCH(1,INDIRECT(F565),0)","v":{"$error":"#N/A"}},{"$f":"IF(G565=2,2,IF(G565=3,1,IF(G565=4,0,IF(G565=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G565,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G565+MATCH(1,INDIRECT(I565),0)","v":{"$error":"#N/A"}},{"$f":"IF(J565=3,1,IF(J565=4,0,IF(J565=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M565>1,IF(M565=2,IF(B565<C565,E565*N565,H565*N565),IF(B565<C565,E565*N565,IF(B565<2*C565,H565*N565,K565*N565))),O565)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.20086529022565225,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D566=1,3,IF(D566=2,2,IF(D566=3,1,IF(D566=4,0,IF(D566=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D566,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G566,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M566>1,IF(M566=2,IF(B566<C566,E566*N566,H566*N566),IF(B566<C566,E566*N566,IF(B566<2*C566,H566*N566,K566*N566))),O566)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.36403747015868204,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D567,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G567,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M567>1,IF(M567=2,IF(B567<C567,E567*N567,H567*N567),IF(B567<C567,E567*N567,IF(B567<2*C567,H567*N567,K567*N567))),O567)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.98621848671414036,{"$f":"1/M569","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D569=1,3,IF(D569=2,2,IF(D569=3,1,IF(D569=4,0,IF(D569=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D569,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D569+MATCH(1,INDIRECT(F569),0)","v":{"$error":"#N/A"}},{"$f":"IF(G569=2,2,IF(G569=3,1,IF(G569=4,0,IF(G569=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G569,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G569+MATCH(1,INDIRECT(I569),0)","v":{"$error":"#N/A"}},{"$f":"IF(J569=3,1,IF(J569=4,0,IF(J569=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.4368855331112359,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D570,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D570+MATCH(1,INDIRECT(F570),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G570,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.18950974939547749,{"$f":"1/M572","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D572=1,3,IF(D572=2,2,IF(D572=3,1,IF(D572=4,0,IF(D572=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D572,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D572+MATCH(1,INDIRECT(F572),0)","v":{"$error":"#N/A"}},{"$f":"IF(G572=2,2,IF(G572=3,1,IF(G572=4,0,IF(G572=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G572,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G572+MATCH(1,INDIRECT(I572),0)","v":{"$error":"#N/A"}},{"$f":"IF(J572=3,1,IF(J572=4,0,IF(J572=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.97223302410603096,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D573,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G573,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.69897140918132517,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D574,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G574,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.77804772031445801,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D575,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G575,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.87609530949203784,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D576,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G576,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.83658430581828724,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D577,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G577,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M577>1,IF(M577=2,IF(B577<C577,E577*N577,H577*N577),IF(B577<C577,E577*N577,IF(B577<2*C577,H577*N577,K577*N577))),O577),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.65379524621655205,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D578,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G578,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M578>1,IF(M578=2,IF(B578<C578,E578*N578,H578*N578),IF(B578<C578,E578*N578,IF(B578<2*C578,H578*N578,K578*N578))),O578),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.26690421778782747,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D579,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G579,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M579>1,IF(M579=2,IF(B579<C579,E579*N579,H579*N579),IF(B579<C579,E579*N579,IF(B579<2*C579,H579*N579,K579*N579))),O579)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.43250833077710893,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D580,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G580,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.92505190876875842,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D581,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G581,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.12561372110532987,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D582,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G582,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.76186784131921681,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D583,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G583,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.57476120004883968,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D584,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G584,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L565:L584)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.13474119675549401},{"$f":"1/M586","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D586=1,3,IF(D586=2,2,IF(D586=3,1,IF(D586=4,0,IF(D586=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D586,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D586+MATCH(1,INDIRECT(F586),0)","v":{"$error":"#N/A"}},{"$f":"IF(G586=2,2,IF(G586=3,1,IF(G586=4,0,IF(G586=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G586,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G586+MATCH(1,INDIRECT(I586),0)","v":{"$error":"#N/A"}},{"$f":"IF(J586=3,1,IF(J586=4,0,IF(J586=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M586>1,IF(M586=2,IF(B586<C586,E586*N586,H586*N586),IF(B586<C586,E586*N586,IF(B586<2*C586,H586*N586,K586*N586))),O586)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.65785915557153885},{"$f":"1/M587","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D587,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D587+MATCH(1,INDIRECT(F587),0)","v":{"$error":"#N/A"}},{"$f":"IF(G587=2,2,IF(G587=3,1,IF(G587=4,0,IF(G587=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G587,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G587+MATCH(1,INDIRECT(I587),0)","v":{"$error":"#N/A"}},{"$f":"IF(J587=3,1,IF(J587=4,0,IF(J587=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.76613641960247902},{"$f":"1/M588","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D588,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D588+MATCH(1,INDIRECT(F588),0)","v":{"$error":"#N/A"}},{"$f":"IF(G588=2,2,IF(G588=3,1,IF(G588=4,0,IF(G588=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G588,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G588+MATCH(1,INDIRECT(I588),0)","v":{"$error":"#N/A"}},{"$f":"IF(J588=3,1,IF(J588=4,0,IF(J588=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.90301983975064359},{"$f":"1/M589","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D589,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D589+MATCH(1,INDIRECT(F589),0)","v":{"$error":"#N/A"}},{"$f":"IF(G589=2,2,IF(G589=3,1,IF(G589=4,0,IF(G589=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G589,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G589+MATCH(1,INDIRECT(I589),0)","v":{"$error":"#N/A"}},{"$f":"IF(J589=3,1,IF(J589=4,0,IF(J589=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L586:L589)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L585>Cálculos!$G$39,\"EV\",IF(L585>Cálculos!$G$40,\"AV\",IF(L585>Cálculos!$G$41,\"MV\",IF(L585>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L590>Cálculos!$H$39,\"EV\",IF(L590>Cálculos!$H$40,\"AV\",IF(L590=Cálculos!$H$41,\"MV\",IF(L590>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M594=\"EV\",1,IF(M594=\"AV\",2,IF(M594=\"MV\",3,IF(M594=\"PE\",4,IF(M594=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M593,Cálculos!$P$22:$U$28,N594+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.29624564063952508},{"$f":"1/M598","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D598=1,3,IF(D598=2,2,IF(D598=3,1,IF(D598=4,0,IF(D598=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D598,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D598+MATCH(1,INDIRECT(F598),0)","v":{"$error":"#N/A"}},{"$f":"IF(G598=2,2,IF(G598=3,1,IF(G598=4,0,IF(G598=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G598,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G598+MATCH(1,INDIRECT(I598),0)","v":{"$error":"#N/A"}},{"$f":"IF(J598=3,1,IF(J598=4,0,IF(J598=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M598>1,IF(M598=2,IF(B598<C598,E598*N598,H598*N598),IF(B598<C598,E598*N598,IF(B598<2*C598,H598*N598,K598*N598))),O598)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.48438180928888164,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D599=1,3,IF(D599=2,2,IF(D599=3,1,IF(D599=4,0,IF(D599=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D599,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G599,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M599>1,IF(M599=2,IF(B599<C599,E599*N599,H599*N599),IF(B599<C599,E599*N599,IF(B599<2*C599,H599*N599,K599*N599))),O599)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.34944387101644658,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D600,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G600,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M600>1,IF(M600=2,IF(B600<C600,E600*N600,H600*N600),IF(B600<C600,E600*N600,IF(B600<2*C600,H600*N600,K600*N600))),O600)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.2065182609893389,{"$f":"1/M602","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D602=1,3,IF(D602=2,2,IF(D602=3,1,IF(D602=4,0,IF(D602=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D602,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D602+MATCH(1,INDIRECT(F602),0)","v":{"$error":"#N/A"}},{"$f":"IF(G602=2,2,IF(G602=3,1,IF(G602=4,0,IF(G602=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G602,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G602+MATCH(1,INDIRECT(I602),0)","v":{"$error":"#N/A"}},{"$f":"IF(J602=3,1,IF(J602=4,0,IF(J602=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.77463129690035659,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D603,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D603+MATCH(1,INDIRECT(F603),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G603,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.50423593646323384,{"$f":"1/M605","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D605=1,3,IF(D605=2,2,IF(D605=3,1,IF(D605=4,0,IF(D605=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D605,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D605+MATCH(1,INDIRECT(F605),0)","v":{"$error":"#N/A"}},{"$f":"IF(G605=2,2,IF(G605=3,1,IF(G605=4,0,IF(G605=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G605,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G605+MATCH(1,INDIRECT(I605),0)","v":{"$error":"#N/A"}},{"$f":"IF(J605=3,1,IF(J605=4,0,IF(J605=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.13320269720348898,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D606,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G606,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.62289606273142795,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D607,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G607,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.59082569030598697,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D608,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G608,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.89689731498630398,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D609,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G609,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.12972749515068505,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D610,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G610,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M610>1,IF(M610=2,IF(B610<C610,E610*N610,H610*N610),IF(B610<C610,E610*N610,IF(B610<2*C610,H610*N610,K610*N610))),O610),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.43820300861901218,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D611,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G611,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M611>1,IF(M611=2,IF(B611<C611,E611*N611,H611*N611),IF(B611<C611,E611*N611,IF(B611<2*C611,H611*N611,K611*N611))),O611),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.26993895346010788,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D612,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G612,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M612>1,IF(M612=2,IF(B612<C612,E612*N612,H612*N612),IF(B612<C612,E612*N612,IF(B612<2*C612,H612*N612,K612*N612))),O612)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.62169981654062656,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D613,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G613,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.95944190328838841,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D614,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G614,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",7.0318495267104542E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D615,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G615,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.58387241052693939,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D616,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G616,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.45649810774412924,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D617,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G617,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L598:L617)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.96456135690021494},{"$f":"1/M619","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D619=1,3,IF(D619=2,2,IF(D619=3,1,IF(D619=4,0,IF(D619=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D619,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D619+MATCH(1,INDIRECT(F619),0)","v":{"$error":"#N/A"}},{"$f":"IF(G619=2,2,IF(G619=3,1,IF(G619=4,0,IF(G619=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G619,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G619+MATCH(1,INDIRECT(I619),0)","v":{"$error":"#N/A"}},{"$f":"IF(J619=3,1,IF(J619=4,0,IF(J619=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M619>1,IF(M619=2,IF(B619<C619,E619*N619,H619*N619),IF(B619<C619,E619*N619,IF(B619<2*C619,H619*N619,K619*N619))),O619)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.59845535781134829},{"$f":"1/M620","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D620,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D620+MATCH(1,INDIRECT(F620),0)","v":{"$error":"#N/A"}},{"$f":"IF(G620=2,2,IF(G620=3,1,IF(G620=4,0,IF(G620=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G620,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G620+MATCH(1,INDIRECT(I620),0)","v":{"$error":"#N/A"}},{"$f":"IF(J620=3,1,IF(J620=4,0,IF(J620=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.79500234278778292},{"$f":"1/M621","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D621,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D621+MATCH(1,INDIRECT(F621),0)","v":{"$error":"#N/A"}},{"$f":"IF(G621=2,2,IF(G621=3,1,IF(G621=4,0,IF(G621=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G621,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G621+MATCH(1,INDIRECT(I621),0)","v":{"$error":"#N/A"}},{"$f":"IF(J621=3,1,IF(J621=4,0,IF(J621=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.29040806236931294},{"$f":"1/M622","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D622,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D622+MATCH(1,INDIRECT(F622),0)","v":{"$error":"#N/A"}},{"$f":"IF(G622=2,2,IF(G622=3,1,IF(G622=4,0,IF(G622=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G622,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G622+MATCH(1,INDIRECT(I622),0)","v":{"$error":"#N/A"}},{"$f":"IF(J622=3,1,IF(J622=4,0,IF(J622=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L619:L622)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L618>Cálculos!$G$39,\"EV\",IF(L618>Cálculos!$G$40,\"AV\",IF(L618>Cálculos!$G$41,\"MV\",IF(L618>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L623>Cálculos!$H$39,\"EV\",IF(L623>Cálculos!$H$40,\"AV\",IF(L623=Cálculos!$H$41,\"MV\",IF(L623>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M627=\"EV\",1,IF(M627=\"AV\",2,IF(M627=\"MV\",3,IF(M627=\"PE\",4,IF(M627=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M626,Cálculos!$P$22:$U$28,N627+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":2.625925468897361E-2},{"$f":"1/M631","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D631=1,3,IF(D631=2,2,IF(D631=3,1,IF(D631=4,0,IF(D631=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D631,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D631+MATCH(1,INDIRECT(F631),0)","v":{"$error":"#N/A"}},{"$f":"IF(G631=2,2,IF(G631=3,1,IF(G631=4,0,IF(G631=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G631,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G631+MATCH(1,INDIRECT(I631),0)","v":{"$error":"#N/A"}},{"$f":"IF(J631=3,1,IF(J631=4,0,IF(J631=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M631>1,IF(M631=2,IF(B631<C631,E631*N631,H631*N631),IF(B631<C631,E631*N631,IF(B631<2*C631,H631*N631,K631*N631))),O631)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.86467778191930433,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D632=1,3,IF(D632=2,2,IF(D632=3,1,IF(D632=4,0,IF(D632=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D632,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G632,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M632>1,IF(M632=2,IF(B632<C632,E632*N632,H632*N632),IF(B632<C632,E632*N632,IF(B632<2*C632,H632*N632,K632*N632))),O632)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.69960352489193944,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D633,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G633,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M633>1,IF(M633=2,IF(B633<C633,E633*N633,H633*N633),IF(B633<C633,E633*N633,IF(B633<2*C633,H633*N633,K633*N633))),O633)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.90031930963278584,{"$f":"1/M635","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D635=1,3,IF(D635=2,2,IF(D635=3,1,IF(D635=4,0,IF(D635=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D635,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D635+MATCH(1,INDIRECT(F635),0)","v":{"$error":"#N/A"}},{"$f":"IF(G635=2,2,IF(G635=3,1,IF(G635=4,0,IF(G635=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G635,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G635+MATCH(1,INDIRECT(I635),0)","v":{"$error":"#N/A"}},{"$f":"IF(J635=3,1,IF(J635=4,0,IF(J635=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",5.9625636434417206E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D636,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D636+MATCH(1,INDIRECT(F636),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G636,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.69160642104268033,{"$f":"1/M638","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D638=1,3,IF(D638=2,2,IF(D638=3,1,IF(D638=4,0,IF(D638=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D638,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D638+MATCH(1,INDIRECT(F638),0)","v":{"$error":"#N/A"}},{"$f":"IF(G638=2,2,IF(G638=3,1,IF(G638=4,0,IF(G638=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G638,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G638+MATCH(1,INDIRECT(I638),0)","v":{"$error":"#N/A"}},{"$f":"IF(J638=3,1,IF(J638=4,0,IF(J638=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.89646743262143425,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D639,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G639,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",4.7733372488229842E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D640,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G640,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.51400636200601157,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D641,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G641,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.94664778948989892,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D642,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G642,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.82640641852029895,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D643,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G643,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M643>1,IF(M643=2,IF(B643<C643,E643*N643,H643*N643),IF(B643<C643,E643*N643,IF(B643<2*C643,H643*N643,K643*N643))),O643),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.75211485182426019,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D644,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G644,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M644>1,IF(M644=2,IF(B644<C644,E644*N644,H644*N644),IF(B644<C644,E644*N644,IF(B644<2*C644,H644*N644,K644*N644))),O644),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.66337906957308079,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D645,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G645,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M645>1,IF(M645=2,IF(B645<C645,E645*N645,H645*N645),IF(B645<C645,E645*N645,IF(B645<2*C645,H645*N645,K645*N645))),O645)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.75469974348623137,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D646,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G646,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.92285568271703167,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D647,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G647,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.31364730680843356,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D648,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G648,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.56803642353183248,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D649,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G649,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.6464816034337757,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D650,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G650,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L631:L650)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.76075099562752402},{"$f":"1/M652","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D652=1,3,IF(D652=2,2,IF(D652=3,1,IF(D652=4,0,IF(D652=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D652,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D652+MATCH(1,INDIRECT(F652),0)","v":{"$error":"#N/A"}},{"$f":"IF(G652=2,2,IF(G652=3,1,IF(G652=4,0,IF(G652=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G652,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G652+MATCH(1,INDIRECT(I652),0)","v":{"$error":"#N/A"}},{"$f":"IF(J652=3,1,IF(J652=4,0,IF(J652=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M652>1,IF(M652=2,IF(B652<C652,E652*N652,H652*N652),IF(B652<C652,E652*N652,IF(B652<2*C652,H652*N652,K652*N652))),O652)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.12473801501155579},{"$f":"1/M653","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D653,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D653+MATCH(1,INDIRECT(F653),0)","v":{"$error":"#N/A"}},{"$f":"IF(G653=2,2,IF(G653=3,1,IF(G653=4,0,IF(G653=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G653,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G653+MATCH(1,INDIRECT(I653),0)","v":{"$error":"#N/A"}},{"$f":"IF(J653=3,1,IF(J653=4,0,IF(J653=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.4245890052802439},{"$f":"1/M654","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D654,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D654+MATCH(1,INDIRECT(F654),0)","v":{"$error":"#N/A"}},{"$f":"IF(G654=2,2,IF(G654=3,1,IF(G654=4,0,IF(G654=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G654,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G654+MATCH(1,INDIRECT(I654),0)","v":{"$error":"#N/A"}},{"$f":"IF(J654=3,1,IF(J654=4,0,IF(J654=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.39946490050529015},{"$f":"1/M655","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D655,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D655+MATCH(1,INDIRECT(F655),0)","v":{"$error":"#N/A"}},{"$f":"IF(G655=2,2,IF(G655=3,1,IF(G655=4,0,IF(G655=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G655,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G655+MATCH(1,INDIRECT(I655),0)","v":{"$error":"#N/A"}},{"$f":"IF(J655=3,1,IF(J655=4,0,IF(J655=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L652:L655)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L651>Cálculos!$G$39,\"EV\",IF(L651>Cálculos!$G$40,\"AV\",IF(L651>Cálculos!$G$41,\"MV\",IF(L651>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L656>Cálculos!$H$39,\"EV\",IF(L656>Cálculos!$H$40,\"AV\",IF(L656=Cálculos!$H$41,\"MV\",IF(L656>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M660=\"EV\",1,IF(M660=\"AV\",2,IF(M660=\"MV\",3,IF(M660=\"PE\",4,IF(M660=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M659,Cálculos!$P$22:$U$28,N660+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.5085403406333997},{"$f":"1/M664","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D664=1,3,IF(D664=2,2,IF(D664=3,1,IF(D664=4,0,IF(D664=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D664,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D664+MATCH(1,INDIRECT(F664),0)","v":{"$error":"#N/A"}},{"$f":"IF(G664=2,2,IF(G664=3,1,IF(G664=4,0,IF(G664=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G664,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G664+MATCH(1,INDIRECT(I664),0)","v":{"$error":"#N/A"}},{"$f":"IF(J664=3,1,IF(J664=4,0,IF(J664=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M664>1,IF(M664=2,IF(B664<C664,E664*N664,H664*N664),IF(B664<C664,E664*N664,IF(B664<2*C664,H664*N664,K664*N664))),O664)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.47845645944908943,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D665=1,3,IF(D665=2,2,IF(D665=3,1,IF(D665=4,0,IF(D665=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D665,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G665,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M665>1,IF(M665=2,IF(B665<C665,E665*N665,H665*N665),IF(B665<C665,E665*N665,IF(B665<2*C665,H665*N665,K665*N665))),O665)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.89058145536076538,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D666,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G666,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M666>1,IF(M666=2,IF(B666<C666,E666*N666,H666*N666),IF(B666<C666,E666*N666,IF(B666<2*C666,H666*N666,K666*N666))),O666)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.58837255321571724,{"$f":"1/M668","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D668=1,3,IF(D668=2,2,IF(D668=3,1,IF(D668=4,0,IF(D668=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D668,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D668+MATCH(1,INDIRECT(F668),0)","v":{"$error":"#N/A"}},{"$f":"IF(G668=2,2,IF(G668=3,1,IF(G668=4,0,IF(G668=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G668,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G668+MATCH(1,INDIRECT(I668),0)","v":{"$error":"#N/A"}},{"$f":"IF(J668=3,1,IF(J668=4,0,IF(J668=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.48286730054434135,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D669,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D669+MATCH(1,INDIRECT(F669),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G669,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.49495557479972752,{"$f":"1/M671","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D671=1,3,IF(D671=2,2,IF(D671=3,1,IF(D671=4,0,IF(D671=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D671,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D671+MATCH(1,INDIRECT(F671),0)","v":{"$error":"#N/A"}},{"$f":"IF(G671=2,2,IF(G671=3,1,IF(G671=4,0,IF(G671=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G671,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G671+MATCH(1,INDIRECT(I671),0)","v":{"$error":"#N/A"}},{"$f":"IF(J671=3,1,IF(J671=4,0,IF(J671=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.10874178112433774,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D672,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G672,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.47569629125894985,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D673,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G673,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.53818877804998522,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D674,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G674,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.44650509973230845,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D675,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G675,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.68957431788346801,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D676,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G676,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M676>1,IF(M676=2,IF(B676<C676,E676*N676,H676*N676),IF(B676<C676,E676*N676,IF(B676<2*C676,H676*N676,K676*N676))),O676),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.15212606480596125,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D677,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G677,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M677>1,IF(M677=2,IF(B677<C677,E677*N677,H677*N677),IF(B677<C677,E677*N677,IF(B677<2*C677,H677*N677,K677*N677))),O677),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.54928096833488571,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D678,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G678,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M678>1,IF(M678=2,IF(B678<C678,E678*N678,H678*N678),IF(B678<C678,E678*N678,IF(B678<2*C678,H678*N678,K678*N678))),O678)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.64454791139640411,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D679,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G679,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.92203648973163832,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D680,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G680,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.85545296227670298,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D681,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G681,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.36429156346946512,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D682,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G682,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.18910424596962694,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D683,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G683,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L664:L683)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.49157073049815658},{"$f":"1/M685","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D685=1,3,IF(D685=2,2,IF(D685=3,1,IF(D685=4,0,IF(D685=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D685,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D685+MATCH(1,INDIRECT(F685),0)","v":{"$error":"#N/A"}},{"$f":"IF(G685=2,2,IF(G685=3,1,IF(G685=4,0,IF(G685=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G685,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G685+MATCH(1,INDIRECT(I685),0)","v":{"$error":"#N/A"}},{"$f":"IF(J685=3,1,IF(J685=4,0,IF(J685=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M685>1,IF(M685=2,IF(B685<C685,E685*N685,H685*N685),IF(B685<C685,E685*N685,IF(B685<2*C685,H685*N685,K685*N685))),O685)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":8.0644039037675697E-2},{"$f":"1/M686","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D686,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D686+MATCH(1,INDIRECT(F686),0)","v":{"$error":"#N/A"}},{"$f":"IF(G686=2,2,IF(G686=3,1,IF(G686=4,0,IF(G686=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G686,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G686+MATCH(1,INDIRECT(I686),0)","v":{"$error":"#N/A"}},{"$f":"IF(J686=3,1,IF(J686=4,0,IF(J686=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.92923091158222404},{"$f":"1/M687","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D687,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D687+MATCH(1,INDIRECT(F687),0)","v":{"$error":"#N/A"}},{"$f":"IF(G687=2,2,IF(G687=3,1,IF(G687=4,0,IF(G687=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G687,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G687+MATCH(1,INDIRECT(I687),0)","v":{"$error":"#N/A"}},{"$f":"IF(J687=3,1,IF(J687=4,0,IF(J687=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.6882387892710583},{"$f":"1/M688","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D688,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D688+MATCH(1,INDIRECT(F688),0)","v":{"$error":"#N/A"}},{"$f":"IF(G688=2,2,IF(G688=3,1,IF(G688=4,0,IF(G688=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G688,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G688+MATCH(1,INDIRECT(I688),0)","v":{"$error":"#N/A"}},{"$f":"IF(J688=3,1,IF(J688=4,0,IF(J688=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L685:L688)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L684>Cálculos!$G$39,\"EV\",IF(L684>Cálculos!$G$40,\"AV\",IF(L684>Cálculos!$G$41,\"MV\",IF(L684>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L689>Cálculos!$H$39,\"EV\",IF(L689>Cálculos!$H$40,\"AV\",IF(L689=Cálculos!$H$41,\"MV\",IF(L689>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M693=\"EV\",1,IF(M693=\"AV\",2,IF(M693=\"MV\",3,IF(M693=\"PE\",4,IF(M693=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M692,Cálculos!$P$22:$U$28,N693+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.35189051749368361},{"$f":"1/M697","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D697=1,3,IF(D697=2,2,IF(D697=3,1,IF(D697=4,0,IF(D697=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D697,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D697+MATCH(1,INDIRECT(F697),0)","v":{"$error":"#N/A"}},{"$f":"IF(G697=2,2,IF(G697=3,1,IF(G697=4,0,IF(G697=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G697,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G697+MATCH(1,INDIRECT(I697),0)","v":{"$error":"#N/A"}},{"$f":"IF(J697=3,1,IF(J697=4,0,IF(J697=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M697>1,IF(M697=2,IF(B697<C697,E697*N697,H697*N697),IF(B697<C697,E697*N697,IF(B697<2*C697,H697*N697,K697*N697))),O697)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.76552065411863945,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D698=1,3,IF(D698=2,2,IF(D698=3,1,IF(D698=4,0,IF(D698=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D698,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G698,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M698>1,IF(M698=2,IF(B698<C698,E698*N698,H698*N698),IF(B698<C698,E698*N698,IF(B698<2*C698,H698*N698,K698*N698))),O698)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.67306063356095214,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D699,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G699,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M699>1,IF(M699=2,IF(B699<C699,E699*N699,H699*N699),IF(B699<C699,E699*N699,IF(B699<2*C699,H699*N699,K699*N699))),O699)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.86808943528494853,{"$f":"1/M701","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D701=1,3,IF(D701=2,2,IF(D701=3,1,IF(D701=4,0,IF(D701=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D701,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D701+MATCH(1,INDIRECT(F701),0)","v":{"$error":"#N/A"}},{"$f":"IF(G701=2,2,IF(G701=3,1,IF(G701=4,0,IF(G701=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G701,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G701+MATCH(1,INDIRECT(I701),0)","v":{"$error":"#N/A"}},{"$f":"IF(J701=3,1,IF(J701=4,0,IF(J701=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.1467396473023268,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D702,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D702+MATCH(1,INDIRECT(F702),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G702,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.23675342098701246,{"$f":"1/M704","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D704=1,3,IF(D704=2,2,IF(D704=3,1,IF(D704=4,0,IF(D704=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D704,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D704+MATCH(1,INDIRECT(F704),0)","v":{"$error":"#N/A"}},{"$f":"IF(G704=2,2,IF(G704=3,1,IF(G704=4,0,IF(G704=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G704,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G704+MATCH(1,INDIRECT(I704),0)","v":{"$error":"#N/A"}},{"$f":"IF(J704=3,1,IF(J704=4,0,IF(J704=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.82036275313858242,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D705,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G705,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.23800443791897297,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D706,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G706,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.70956733717537479,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D707,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G707,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.73318368766427688,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D708,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G708,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.75088281517701105,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D709,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G709,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M709>1,IF(M709=2,IF(B709<C709,E709*N709,H709*N709),IF(B709<C709,E709*N709,IF(B709<2*C709,H709*N709,K709*N709))),O709),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.2814713425120543,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D710,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G710,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M710>1,IF(M710=2,IF(B710<C710,E710*N710,H710*N710),IF(B710<C710,E710*N710,IF(B710<2*C710,H710*N710,K710*N710))),O710),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.45393802607139533,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D711,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G711,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M711>1,IF(M711=2,IF(B711<C711,E711*N711,H711*N711),IF(B711<C711,E711*N711,IF(B711<2*C711,H711*N711,K711*N711))),O711)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.11318589912339383,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D712,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G712,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.47744940927932766,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D713,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G713,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.33114507632083534,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D714,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G714,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.12428164511652739,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D715,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G715,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.96674861752330132,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D716,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G716,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L697:L716)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":5.2067234576541832E-2},{"$f":"1/M718","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D718=1,3,IF(D718=2,2,IF(D718=3,1,IF(D718=4,0,IF(D718=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D718,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D718+MATCH(1,INDIRECT(F718),0)","v":{"$error":"#N/A"}},{"$f":"IF(G718=2,2,IF(G718=3,1,IF(G718=4,0,IF(G718=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G718,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G718+MATCH(1,INDIRECT(I718),0)","v":{"$error":"#N/A"}},{"$f":"IF(J718=3,1,IF(J718=4,0,IF(J718=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M718>1,IF(M718=2,IF(B718<C718,E718*N718,H718*N718),IF(B718<C718,E718*N718,IF(B718<2*C718,H718*N718,K718*N718))),O718)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.56223056948129346},{"$f":"1/M719","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D719,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D719+MATCH(1,INDIRECT(F719),0)","v":{"$error":"#N/A"}},{"$f":"IF(G719=2,2,IF(G719=3,1,IF(G719=4,0,IF(G719=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G719,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G719+MATCH(1,INDIRECT(I719),0)","v":{"$error":"#N/A"}},{"$f":"IF(J719=3,1,IF(J719=4,0,IF(J719=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.55628837425153022},{"$f":"1/M720","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D720,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D720+MATCH(1,INDIRECT(F720),0)","v":{"$error":"#N/A"}},{"$f":"IF(G720=2,2,IF(G720=3,1,IF(G720=4,0,IF(G720=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G720,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G720+MATCH(1,INDIRECT(I720),0)","v":{"$error":"#N/A"}},{"$f":"IF(J720=3,1,IF(J720=4,0,IF(J720=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.96070207133744823},{"$f":"1/M721","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D721,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D721+MATCH(1,INDIRECT(F721),0)","v":{"$error":"#N/A"}},{"$f":"IF(G721=2,2,IF(G721=3,1,IF(G721=4,0,IF(G721=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G721,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G721+MATCH(1,INDIRECT(I721),0)","v":{"$error":"#N/A"}},{"$f":"IF(J721=3,1,IF(J721=4,0,IF(J721=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L718:L721)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L717>Cálculos!$G$39,\"EV\",IF(L717>Cálculos!$G$40,\"AV\",IF(L717>Cálculos!$G$41,\"MV\",IF(L717>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L722>Cálculos!$H$39,\"EV\",IF(L722>Cálculos!$H$40,\"AV\",IF(L722=Cálculos!$H$41,\"MV\",IF(L722>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M726=\"EV\",1,IF(M726=\"AV\",2,IF(M726=\"MV\",3,IF(M726=\"PE\",4,IF(M726=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M725,Cálculos!$P$22:$U$28,N726+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.85228680161785064},{"$f":"1/M730","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D730=1,3,IF(D730=2,2,IF(D730=3,1,IF(D730=4,0,IF(D730=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D730,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D730+MATCH(1,INDIRECT(F730),0)","v":{"$error":"#N/A"}},{"$f":"IF(G730=2,2,IF(G730=3,1,IF(G730=4,0,IF(G730=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G730,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G730+MATCH(1,INDIRECT(I730),0)","v":{"$error":"#N/A"}},{"$f":"IF(J730=3,1,IF(J730=4,0,IF(J730=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M730>1,IF(M730=2,IF(B730<C730,E730*N730,H730*N730),IF(B730<C730,E730*N730,IF(B730<2*C730,H730*N730,K730*N730))),O730)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.48237295038788619,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D731=1,3,IF(D731=2,2,IF(D731=3,1,IF(D731=4,0,IF(D731=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D731,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G731,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M731>1,IF(M731=2,IF(B731<C731,E731*N731,H731*N731),IF(B731<C731,E731*N731,IF(B731<2*C731,H731*N731,K731*N731))),O731)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.51887447568962342,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D732,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G732,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M732>1,IF(M732=2,IF(B732<C732,E732*N732,H732*N732),IF(B732<C732,E732*N732,IF(B732<2*C732,H732*N732,K732*N732))),O732)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.28233873086308525,{"$f":"1/M734","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D734=1,3,IF(D734=2,2,IF(D734=3,1,IF(D734=4,0,IF(D734=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D734,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D734+MATCH(1,INDIRECT(F734),0)","v":{"$error":"#N/A"}},{"$f":"IF(G734=2,2,IF(G734=3,1,IF(G734=4,0,IF(G734=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G734,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G734+MATCH(1,INDIRECT(I734),0)","v":{"$error":"#N/A"}},{"$f":"IF(J734=3,1,IF(J734=4,0,IF(J734=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",6.673487281174173E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D735,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D735+MATCH(1,INDIRECT(F735),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G735,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.36204795822916902,{"$f":"1/M737","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D737=1,3,IF(D737=2,2,IF(D737=3,1,IF(D737=4,0,IF(D737=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D737,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D737+MATCH(1,INDIRECT(F737),0)","v":{"$error":"#N/A"}},{"$f":"IF(G737=2,2,IF(G737=3,1,IF(G737=4,0,IF(G737=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G737,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G737+MATCH(1,INDIRECT(I737),0)","v":{"$error":"#N/A"}},{"$f":"IF(J737=3,1,IF(J737=4,0,IF(J737=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.49056002402642962,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D738,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G738,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.9253682658208916,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D739,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G739,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.11513684621966014,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D740,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G740,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.74708669230013891,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D741,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G741,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.9491560653333323,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D742,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G742,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M742>1,IF(M742=2,IF(B742<C742,E742*N742,H742*N742),IF(B742<C742,E742*N742,IF(B742<2*C742,H742*N742,K742*N742))),O742),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",9.3669811190669972E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D743,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G743,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M743>1,IF(M743=2,IF(B743<C743,E743*N743,H743*N743),IF(B743<C743,E743*N743,IF(B743<2*C743,H743*N743,K743*N743))),O743),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",2.9677962947096459E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D744,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G744,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M744>1,IF(M744=2,IF(B744<C744,E744*N744,H744*N744),IF(B744<C744,E744*N744,IF(B744<2*C744,H744*N744,K744*N744))),O744)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.57961114620808352,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D745,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G745,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.16105932309143756,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D746,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G746,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",9.6287068055593839E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D747,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G747,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.35794919922371904,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D748,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G748,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.31320677760884674,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D749,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G749,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L730:L749)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.78486494713727617},{"$f":"1/M751","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D751=1,3,IF(D751=2,2,IF(D751=3,1,IF(D751=4,0,IF(D751=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D751,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D751+MATCH(1,INDIRECT(F751),0)","v":{"$error":"#N/A"}},{"$f":"IF(G751=2,2,IF(G751=3,1,IF(G751=4,0,IF(G751=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G751,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G751+MATCH(1,INDIRECT(I751),0)","v":{"$error":"#N/A"}},{"$f":"IF(J751=3,1,IF(J751=4,0,IF(J751=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M751>1,IF(M751=2,IF(B751<C751,E751*N751,H751*N751),IF(B751<C751,E751*N751,IF(B751<2*C751,H751*N751,K751*N751))),O751)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.80359529573318111},{"$f":"1/M752","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D752,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D752+MATCH(1,INDIRECT(F752),0)","v":{"$error":"#N/A"}},{"$f":"IF(G752=2,2,IF(G752=3,1,IF(G752=4,0,IF(G752=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G752,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G752+MATCH(1,INDIRECT(I752),0)","v":{"$error":"#N/A"}},{"$f":"IF(J752=3,1,IF(J752=4,0,IF(J752=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.96600317022203019},{"$f":"1/M753","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D753,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D753+MATCH(1,INDIRECT(F753),0)","v":{"$error":"#N/A"}},{"$f":"IF(G753=2,2,IF(G753=3,1,IF(G753=4,0,IF(G753=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G753,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G753+MATCH(1,INDIRECT(I753),0)","v":{"$error":"#N/A"}},{"$f":"IF(J753=3,1,IF(J753=4,0,IF(J753=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.98232376331811333},{"$f":"1/M754","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D754,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D754+MATCH(1,INDIRECT(F754),0)","v":{"$error":"#N/A"}},{"$f":"IF(G754=2,2,IF(G754=3,1,IF(G754=4,0,IF(G754=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G754,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G754+MATCH(1,INDIRECT(I754),0)","v":{"$error":"#N/A"}},{"$f":"IF(J754=3,1,IF(J754=4,0,IF(J754=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L751:L754)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L750>Cálculos!$G$39,\"EV\",IF(L750>Cálculos!$G$40,\"AV\",IF(L750>Cálculos!$G$41,\"MV\",IF(L750>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L755>Cálculos!$H$39,\"EV\",IF(L755>Cálculos!$H$40,\"AV\",IF(L755=Cálculos!$H$41,\"MV\",IF(L755>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M759=\"EV\",1,IF(M759=\"AV\",2,IF(M759=\"MV\",3,IF(M759=\"PE\",4,IF(M759=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M758,Cálculos!$P$22:$U$28,N759+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":7.6532529669097626E-2},{"$f":"1/M763","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D763=1,3,IF(D763=2,2,IF(D763=3,1,IF(D763=4,0,IF(D763=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D763,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D763+MATCH(1,INDIRECT(F763),0)","v":{"$error":"#N/A"}},{"$f":"IF(G763=2,2,IF(G763=3,1,IF(G763=4,0,IF(G763=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G763,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G763+MATCH(1,INDIRECT(I763),0)","v":{"$error":"#N/A"}},{"$f":"IF(J763=3,1,IF(J763=4,0,IF(J763=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M763>1,IF(M763=2,IF(B763<C763,E763*N763,H763*N763),IF(B763<C763,E763*N763,IF(B763<2*C763,H763*N763,K763*N763))),O763)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.73417386864320056,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D764=1,3,IF(D764=2,2,IF(D764=3,1,IF(D764=4,0,IF(D764=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D764,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G764,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M764>1,IF(M764=2,IF(B764<C764,E764*N764,H764*N764),IF(B764<C764,E764*N764,IF(B764<2*C764,H764*N764,K764*N764))),O764)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",3.7274895988395507E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D765,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G765,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M765>1,IF(M765=2,IF(B765<C765,E765*N765,H765*N765),IF(B765<C765,E765*N765,IF(B765<2*C765,H765*N765,K765*N765))),O765)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.84323968656649873,{"$f":"1/M767","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D767=1,3,IF(D767=2,2,IF(D767=3,1,IF(D767=4,0,IF(D767=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D767,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D767+MATCH(1,INDIRECT(F767),0)","v":{"$error":"#N/A"}},{"$f":"IF(G767=2,2,IF(G767=3,1,IF(G767=4,0,IF(G767=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G767,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G767+MATCH(1,INDIRECT(I767),0)","v":{"$error":"#N/A"}},{"$f":"IF(J767=3,1,IF(J767=4,0,IF(J767=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.51577094676121071,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D768,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D768+MATCH(1,INDIRECT(F768),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G768,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.72512896298601814,{"$f":"1/M770","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D770=1,3,IF(D770=2,2,IF(D770=3,1,IF(D770=4,0,IF(D770=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D770,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D770+MATCH(1,INDIRECT(F770),0)","v":{"$error":"#N/A"}},{"$f":"IF(G770=2,2,IF(G770=3,1,IF(G770=4,0,IF(G770=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G770,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G770+MATCH(1,INDIRECT(I770),0)","v":{"$error":"#N/A"}},{"$f":"IF(J770=3,1,IF(J770=4,0,IF(J770=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",7.5408091447074499E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D771,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G771,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.2672174645776314,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D772,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G772,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.33448655491248702,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D773,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G773,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.84347796878413994,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D774,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G774,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.84153491190563001,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D775,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G775,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M775>1,IF(M775=2,IF(B775<C775,E775*N775,H775*N775),IF(B775<C775,E775*N775,IF(B775<2*C775,H775*N775,K775*N775))),O775),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.67447409436375017,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D776,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G776,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M776>1,IF(M776=2,IF(B776<C776,E776*N776,H776*N776),IF(B776<C776,E776*N776,IF(B776<2*C776,H776*N776,K776*N776))),O776),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.24775063274515186,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D777,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G777,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M777>1,IF(M777=2,IF(B777<C777,E777*N777,H777*N777),IF(B777<C777,E777*N777,IF(B777<2*C777,H777*N777,K777*N777))),O777)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.92198858140820639,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D778,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G778,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.3005145269850189,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D779,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G779,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.14369738412893407,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D780,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G780,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.33718266562747656,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D781,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G781,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.72928018919675275,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D782,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G782,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L763:L782)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.12278799257756723},{"$f":"1/M784","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D784=1,3,IF(D784=2,2,IF(D784=3,1,IF(D784=4,0,IF(D784=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D784,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D784+MATCH(1,INDIRECT(F784),0)","v":{"$error":"#N/A"}},{"$f":"IF(G784=2,2,IF(G784=3,1,IF(G784=4,0,IF(G784=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G784,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G784+MATCH(1,INDIRECT(I784),0)","v":{"$error":"#N/A"}},{"$f":"IF(J784=3,1,IF(J784=4,0,IF(J784=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M784>1,IF(M784=2,IF(B784<C784,E784*N784,H784*N784),IF(B784<C784,E784*N784,IF(B784<2*C784,H784*N784,K784*N784))),O784)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.78037897298013137},{"$f":"1/M785","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D785,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D785+MATCH(1,INDIRECT(F785),0)","v":{"$error":"#N/A"}},{"$f":"IF(G785=2,2,IF(G785=3,1,IF(G785=4,0,IF(G785=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G785,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G785+MATCH(1,INDIRECT(I785),0)","v":{"$error":"#N/A"}},{"$f":"IF(J785=3,1,IF(J785=4,0,IF(J785=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.68015140303478994},{"$f":"1/M786","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D786,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D786+MATCH(1,INDIRECT(F786),0)","v":{"$error":"#N/A"}},{"$f":"IF(G786=2,2,IF(G786=3,1,IF(G786=4,0,IF(G786=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G786,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G786+MATCH(1,INDIRECT(I786),0)","v":{"$error":"#N/A"}},{"$f":"IF(J786=3,1,IF(J786=4,0,IF(J786=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.61641234977759907},{"$f":"1/M787","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D787,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D787+MATCH(1,INDIRECT(F787),0)","v":{"$error":"#N/A"}},{"$f":"IF(G787=2,2,IF(G787=3,1,IF(G787=4,0,IF(G787=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G787,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G787+MATCH(1,INDIRECT(I787),0)","v":{"$error":"#N/A"}},{"$f":"IF(J787=3,1,IF(J787=4,0,IF(J787=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L784:L787)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L783>Cálculos!$G$39,\"EV\",IF(L783>Cálculos!$G$40,\"AV\",IF(L783>Cálculos!$G$41,\"MV\",IF(L783>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L788>Cálculos!$H$39,\"EV\",IF(L788>Cálculos!$H$40,\"AV\",IF(L788=Cálculos!$H$41,\"MV\",IF(L788>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M792=\"EV\",1,IF(M792=\"AV\",2,IF(M792=\"MV\",3,IF(M792=\"PE\",4,IF(M792=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M791,Cálculos!$P$22:$U$28,N792+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.13502342627489683},{"$f":"1/M796","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D796=1,3,IF(D796=2,2,IF(D796=3,1,IF(D796=4,0,IF(D796=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D796,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D796+MATCH(1,INDIRECT(F796),0)","v":{"$error":"#N/A"}},{"$f":"IF(G796=2,2,IF(G796=3,1,IF(G796=4,0,IF(G796=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G796,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G796+MATCH(1,INDIRECT(I796),0)","v":{"$error":"#N/A"}},{"$f":"IF(J796=3,1,IF(J796=4,0,IF(J796=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M796>1,IF(M796=2,IF(B796<C796,E796*N796,H796*N796),IF(B796<C796,E796*N796,IF(B796<2*C796,H796*N796,K796*N796))),O796)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.73309987465827708,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D797=1,3,IF(D797=2,2,IF(D797=3,1,IF(D797=4,0,IF(D797=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D797,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G797,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M797>1,IF(M797=2,IF(B797<C797,E797*N797,H797*N797),IF(B797<C797,E797*N797,IF(B797<2*C797,H797*N797,K797*N797))),O797)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.72705547717348418,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D798,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G798,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M798>1,IF(M798=2,IF(B798<C798,E798*N798,H798*N798),IF(B798<C798,E798*N798,IF(B798<2*C798,H798*N798,K798*N798))),O798)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",5.8608375694361836E-2,{"$f":"1/M800","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D800=1,3,IF(D800=2,2,IF(D800=3,1,IF(D800=4,0,IF(D800=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D800,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D800+MATCH(1,INDIRECT(F800),0)","v":{"$error":"#N/A"}},{"$f":"IF(G800=2,2,IF(G800=3,1,IF(G800=4,0,IF(G800=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G800,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G800+MATCH(1,INDIRECT(I800),0)","v":{"$error":"#N/A"}},{"$f":"IF(J800=3,1,IF(J800=4,0,IF(J800=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.25489217850495693,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D801,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D801+MATCH(1,INDIRECT(F801),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G801,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.18067797990663226,{"$f":"1/M803","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D803=1,3,IF(D803=2,2,IF(D803=3,1,IF(D803=4,0,IF(D803=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D803,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D803+MATCH(1,INDIRECT(F803),0)","v":{"$error":"#N/A"}},{"$f":"IF(G803=2,2,IF(G803=3,1,IF(G803=4,0,IF(G803=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G803,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G803+MATCH(1,INDIRECT(I803),0)","v":{"$error":"#N/A"}},{"$f":"IF(J803=3,1,IF(J803=4,0,IF(J803=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.73007264741686317,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D804,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G804,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.82453303656615606,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D805,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G805,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.28591054808140115,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D806,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G806,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.47536325691105796,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D807,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G807,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.3817319148772883,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D808,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G808,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M808>1,IF(M808=2,IF(B808<C808,E808*N808,H808*N808),IF(B808<C808,E808*N808,IF(B808<2*C808,H808*N808,K808*N808))),O808),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.86121162603915247,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D809,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G809,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M809>1,IF(M809=2,IF(B809<C809,E809*N809,H809*N809),IF(B809<C809,E809*N809,IF(B809<2*C809,H809*N809,K809*N809))),O809),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.14297420072978628,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D810,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G810,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M810>1,IF(M810=2,IF(B810<C810,E810*N810,H810*N810),IF(B810<C810,E810*N810,IF(B810<2*C810,H810*N810,K810*N810))),O810)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.60573680490557058,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D811,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G811,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.64152417169681897,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D812,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G812,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.93413657817393991,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D813,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G813,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.52394222557340631,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D814,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G814,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.84512902323901096,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D815,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G815,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L796:L815)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.32963608024568292},{"$f":"1/M817","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D817=1,3,IF(D817=2,2,IF(D817=3,1,IF(D817=4,0,IF(D817=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D817,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D817+MATCH(1,INDIRECT(F817),0)","v":{"$error":"#N/A"}},{"$f":"IF(G817=2,2,IF(G817=3,1,IF(G817=4,0,IF(G817=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G817,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G817+MATCH(1,INDIRECT(I817),0)","v":{"$error":"#N/A"}},{"$f":"IF(J817=3,1,IF(J817=4,0,IF(J817=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M817>1,IF(M817=2,IF(B817<C817,E817*N817,H817*N817),IF(B817<C817,E817*N817,IF(B817<2*C817,H817*N817,K817*N817))),O817)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.7603056070408527},{"$f":"1/M818","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D818,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D818+MATCH(1,INDIRECT(F818),0)","v":{"$error":"#N/A"}},{"$f":"IF(G818=2,2,IF(G818=3,1,IF(G818=4,0,IF(G818=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G818,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G818+MATCH(1,INDIRECT(I818),0)","v":{"$error":"#N/A"}},{"$f":"IF(J818=3,1,IF(J818=4,0,IF(J818=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.20761618931396242},{"$f":"1/M819","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D819,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D819+MATCH(1,INDIRECT(F819),0)","v":{"$error":"#N/A"}},{"$f":"IF(G819=2,2,IF(G819=3,1,IF(G819=4,0,IF(G819=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G819,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G819+MATCH(1,INDIRECT(I819),0)","v":{"$error":"#N/A"}},{"$f":"IF(J819=3,1,IF(J819=4,0,IF(J819=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":7.1699965367910679E-4},{"$f":"1/M820","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D820,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D820+MATCH(1,INDIRECT(F820),0)","v":{"$error":"#N/A"}},{"$f":"IF(G820=2,2,IF(G820=3,1,IF(G820=4,0,IF(G820=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G820,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G820+MATCH(1,INDIRECT(I820),0)","v":{"$error":"#N/A"}},{"$f":"IF(J820=3,1,IF(J820=4,0,IF(J820=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L817:L820)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L816>Cálculos!$G$39,\"EV\",IF(L816>Cálculos!$G$40,\"AV\",IF(L816>Cálculos!$G$41,\"MV\",IF(L816>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L821>Cálculos!$H$39,\"EV\",IF(L821>Cálculos!$H$40,\"AV\",IF(L821=Cálculos!$H$41,\"MV\",IF(L821>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M825=\"EV\",1,IF(M825=\"AV\",2,IF(M825=\"MV\",3,IF(M825=\"PE\",4,IF(M825=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M824,Cálculos!$P$22:$U$28,N825+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.98684493363039283},{"$f":"1/M829","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D829=1,3,IF(D829=2,2,IF(D829=3,1,IF(D829=4,0,IF(D829=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D829,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D829+MATCH(1,INDIRECT(F829),0)","v":{"$error":"#N/A"}},{"$f":"IF(G829=2,2,IF(G829=3,1,IF(G829=4,0,IF(G829=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G829,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G829+MATCH(1,INDIRECT(I829),0)","v":{"$error":"#N/A"}},{"$f":"IF(J829=3,1,IF(J829=4,0,IF(J829=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M829>1,IF(M829=2,IF(B829<C829,E829*N829,H829*N829),IF(B829<C829,E829*N829,IF(B829<2*C829,H829*N829,K829*N829))),O829)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.72963239849523631,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D830=1,3,IF(D830=2,2,IF(D830=3,1,IF(D830=4,0,IF(D830=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D830,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G830,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M830>1,IF(M830=2,IF(B830<C830,E830*N830,H830*N830),IF(B830<C830,E830*N830,IF(B830<2*C830,H830*N830,K830*N830))),O830)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.73505615912320654,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D831,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G831,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M831>1,IF(M831=2,IF(B831<C831,E831*N831,H831*N831),IF(B831<C831,E831*N831,IF(B831<2*C831,H831*N831,K831*N831))),O831)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.43048591838309769,{"$f":"1/M833","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D833=1,3,IF(D833=2,2,IF(D833=3,1,IF(D833=4,0,IF(D833=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D833,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D833+MATCH(1,INDIRECT(F833),0)","v":{"$error":"#N/A"}},{"$f":"IF(G833=2,2,IF(G833=3,1,IF(G833=4,0,IF(G833=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G833,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G833+MATCH(1,INDIRECT(I833),0)","v":{"$error":"#N/A"}},{"$f":"IF(J833=3,1,IF(J833=4,0,IF(J833=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.69190592645096149,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D834,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D834+MATCH(1,INDIRECT(F834),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G834,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.54448505565808092,{"$f":"1/M836","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D836=1,3,IF(D836=2,2,IF(D836=3,1,IF(D836=4,0,IF(D836=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D836,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D836+MATCH(1,INDIRECT(F836),0)","v":{"$error":"#N/A"}},{"$f":"IF(G836=2,2,IF(G836=3,1,IF(G836=4,0,IF(G836=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G836,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G836+MATCH(1,INDIRECT(I836),0)","v":{"$error":"#N/A"}},{"$f":"IF(J836=3,1,IF(J836=4,0,IF(J836=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.24050001293976098,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D837,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G837,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.82814596756664405,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D838,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G838,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.85656391730524628,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D839,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G839,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",7.3203772710132675E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D840,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G840,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.30168477809522998,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D841,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G841,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M841>1,IF(M841=2,IF(B841<C841,E841*N841,H841*N841),IF(B841<C841,E841*N841,IF(B841<2*C841,H841*N841,K841*N841))),O841),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",8.8527873571236038E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D842,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G842,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M842>1,IF(M842=2,IF(B842<C842,E842*N842,H842*N842),IF(B842<C842,E842*N842,IF(B842<2*C842,H842*N842,K842*N842))),O842),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",5.1885048784678256E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D843,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G843,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M843>1,IF(M843=2,IF(B843<C843,E843*N843,H843*N843),IF(B843<C843,E843*N843,IF(B843<2*C843,H843*N843,K843*N843))),O843)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",5.4271222327504809E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D844,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G844,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.68451039602383523,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D845,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G845,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.99978258210437654,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D846,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G846,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.18222636821946159,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D847,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G847,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.14892250629359238,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D848,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G848,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L829:L848)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.71995030771223412},{"$f":"1/M850","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D850=1,3,IF(D850=2,2,IF(D850=3,1,IF(D850=4,0,IF(D850=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D850,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D850+MATCH(1,INDIRECT(F850),0)","v":{"$error":"#N/A"}},{"$f":"IF(G850=2,2,IF(G850=3,1,IF(G850=4,0,IF(G850=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G850,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G850+MATCH(1,INDIRECT(I850),0)","v":{"$error":"#N/A"}},{"$f":"IF(J850=3,1,IF(J850=4,0,IF(J850=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M850>1,IF(M850=2,IF(B850<C850,E850*N850,H850*N850),IF(B850<C850,E850*N850,IF(B850<2*C850,H850*N850,K850*N850))),O850)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.53130804788669816},{"$f":"1/M851","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D851,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D851+MATCH(1,INDIRECT(F851),0)","v":{"$error":"#N/A"}},{"$f":"IF(G851=2,2,IF(G851=3,1,IF(G851=4,0,IF(G851=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G851,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G851+MATCH(1,INDIRECT(I851),0)","v":{"$error":"#N/A"}},{"$f":"IF(J851=3,1,IF(J851=4,0,IF(J851=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.27855878923471267},{"$f":"1/M852","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D852,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D852+MATCH(1,INDIRECT(F852),0)","v":{"$error":"#N/A"}},{"$f":"IF(G852=2,2,IF(G852=3,1,IF(G852=4,0,IF(G852=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G852,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G852+MATCH(1,INDIRECT(I852),0)","v":{"$error":"#N/A"}},{"$f":"IF(J852=3,1,IF(J852=4,0,IF(J852=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.88667167640976441},{"$f":"1/M853","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D853,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D853+MATCH(1,INDIRECT(F853),0)","v":{"$error":"#N/A"}},{"$f":"IF(G853=2,2,IF(G853=3,1,IF(G853=4,0,IF(G853=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G853,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G853+MATCH(1,INDIRECT(I853),0)","v":{"$error":"#N/A"}},{"$f":"IF(J853=3,1,IF(J853=4,0,IF(J853=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L850:L853)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L849>Cálculos!$G$39,\"EV\",IF(L849>Cálculos!$G$40,\"AV\",IF(L849>Cálculos!$G$41,\"MV\",IF(L849>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L854>Cálculos!$H$39,\"EV\",IF(L854>Cálculos!$H$40,\"AV\",IF(L854=Cálculos!$H$41,\"MV\",IF(L854>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M858=\"EV\",1,IF(M858=\"AV\",2,IF(M858=\"MV\",3,IF(M858=\"PE\",4,IF(M858=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M857,Cálculos!$P$22:$U$28,N858+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.72904924215737776},{"$f":"1/M862","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D862=1,3,IF(D862=2,2,IF(D862=3,1,IF(D862=4,0,IF(D862=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D862,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D862+MATCH(1,INDIRECT(F862),0)","v":{"$error":"#N/A"}},{"$f":"IF(G862=2,2,IF(G862=3,1,IF(G862=4,0,IF(G862=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G862,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G862+MATCH(1,INDIRECT(I862),0)","v":{"$error":"#N/A"}},{"$f":"IF(J862=3,1,IF(J862=4,0,IF(J862=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M862>1,IF(M862=2,IF(B862<C862,E862*N862,H862*N862),IF(B862<C862,E862*N862,IF(B862<2*C862,H862*N862,K862*N862))),O862)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.36964640422483863,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D863=1,3,IF(D863=2,2,IF(D863=3,1,IF(D863=4,0,IF(D863=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D863,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G863,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M863>1,IF(M863=2,IF(B863<C863,E863*N863,H863*N863),IF(B863<C863,E863*N863,IF(B863<2*C863,H863*N863,K863*N863))),O863)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.42382972661424911,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D864,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G864,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M864>1,IF(M864=2,IF(B864<C864,E864*N864,H864*N864),IF(B864<C864,E864*N864,IF(B864<2*C864,H864*N864,K864*N864))),O864)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.60043041509459905,{"$f":"1/M866","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D866=1,3,IF(D866=2,2,IF(D866=3,1,IF(D866=4,0,IF(D866=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D866,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D866+MATCH(1,INDIRECT(F866),0)","v":{"$error":"#N/A"}},{"$f":"IF(G866=2,2,IF(G866=3,1,IF(G866=4,0,IF(G866=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G866,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G866+MATCH(1,INDIRECT(I866),0)","v":{"$error":"#N/A"}},{"$f":"IF(J866=3,1,IF(J866=4,0,IF(J866=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.84746223025991441,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D867,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D867+MATCH(1,INDIRECT(F867),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G867,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.27911901269172013,{"$f":"1/M869","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D869=1,3,IF(D869=2,2,IF(D869=3,1,IF(D869=4,0,IF(D869=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D869,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D869+MATCH(1,INDIRECT(F869),0)","v":{"$error":"#N/A"}},{"$f":"IF(G869=2,2,IF(G869=3,1,IF(G869=4,0,IF(G869=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G869,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G869+MATCH(1,INDIRECT(I869),0)","v":{"$error":"#N/A"}},{"$f":"IF(J869=3,1,IF(J869=4,0,IF(J869=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.42810488354107656,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D870,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G870,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.68883258303534856,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D871,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G871,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",1.1022156159096297E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D872,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G872,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.56269238364276297,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D873,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G873,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.66125418288269366,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D874,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G874,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M874>1,IF(M874=2,IF(B874<C874,E874*N874,H874*N874),IF(B874<C874,E874*N874,IF(B874<2*C874,H874*N874,K874*N874))),O874),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.41962206272501601,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D875,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G875,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M875>1,IF(M875=2,IF(B875<C875,E875*N875,H875*N875),IF(B875<C875,E875*N875,IF(B875<2*C875,H875*N875,K875*N875))),O875),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.97846294455368621,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D876,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G876,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M876>1,IF(M876=2,IF(B876<C876,E876*N876,H876*N876),IF(B876<C876,E876*N876,IF(B876<2*C876,H876*N876,K876*N876))),O876)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.94923520706376763,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D877,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G877,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.1965517776660014,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D878,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G878,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.63893533553764514,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D879,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G879,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.28234121621323416,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D880,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G880,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.68071580798699183,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D881,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G881,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L862:L881)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.6795899683135429},{"$f":"1/M883","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D883=1,3,IF(D883=2,2,IF(D883=3,1,IF(D883=4,0,IF(D883=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D883,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D883+MATCH(1,INDIRECT(F883),0)","v":{"$error":"#N/A"}},{"$f":"IF(G883=2,2,IF(G883=3,1,IF(G883=4,0,IF(G883=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G883,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G883+MATCH(1,INDIRECT(I883),0)","v":{"$error":"#N/A"}},{"$f":"IF(J883=3,1,IF(J883=4,0,IF(J883=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M883>1,IF(M883=2,IF(B883<C883,E883*N883,H883*N883),IF(B883<C883,E883*N883,IF(B883<2*C883,H883*N883,K883*N883))),O883)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.15775763610701687},{"$f":"1/M884","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D884,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D884+MATCH(1,INDIRECT(F884),0)","v":{"$error":"#N/A"}},{"$f":"IF(G884=2,2,IF(G884=3,1,IF(G884=4,0,IF(G884=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G884,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G884+MATCH(1,INDIRECT(I884),0)","v":{"$error":"#N/A"}},{"$f":"IF(J884=3,1,IF(J884=4,0,IF(J884=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":2.7292351598527387E-2},{"$f":"1/M885","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D885,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D885+MATCH(1,INDIRECT(F885),0)","v":{"$error":"#N/A"}},{"$f":"IF(G885=2,2,IF(G885=3,1,IF(G885=4,0,IF(G885=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G885,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G885+MATCH(1,INDIRECT(I885),0)","v":{"$error":"#N/A"}},{"$f":"IF(J885=3,1,IF(J885=4,0,IF(J885=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.28285421031056701},{"$f":"1/M886","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D886,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D886+MATCH(1,INDIRECT(F886),0)","v":{"$error":"#N/A"}},{"$f":"IF(G886=2,2,IF(G886=3,1,IF(G886=4,0,IF(G886=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G886,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G886+MATCH(1,INDIRECT(I886),0)","v":{"$error":"#N/A"}},{"$f":"IF(J886=3,1,IF(J886=4,0,IF(J886=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L883:L886)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L882>Cálculos!$G$39,\"EV\",IF(L882>Cálculos!$G$40,\"AV\",IF(L882>Cálculos!$G$41,\"MV\",IF(L882>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L887>Cálculos!$H$39,\"EV\",IF(L887>Cálculos!$H$40,\"AV\",IF(L887=Cálculos!$H$41,\"MV\",IF(L887>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M891=\"EV\",1,IF(M891=\"AV\",2,IF(M891=\"MV\",3,IF(M891=\"PE\",4,IF(M891=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M890,Cálculos!$P$22:$U$28,N891+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.52454982461599187},{"$f":"1/M895","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D895=1,3,IF(D895=2,2,IF(D895=3,1,IF(D895=4,0,IF(D895=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D895,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D895+MATCH(1,INDIRECT(F895),0)","v":{"$error":"#N/A"}},{"$f":"IF(G895=2,2,IF(G895=3,1,IF(G895=4,0,IF(G895=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G895,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G895+MATCH(1,INDIRECT(I895),0)","v":{"$error":"#N/A"}},{"$f":"IF(J895=3,1,IF(J895=4,0,IF(J895=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M895>1,IF(M895=2,IF(B895<C895,E895*N895,H895*N895),IF(B895<C895,E895*N895,IF(B895<2*C895,H895*N895,K895*N895))),O895)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.58683618802310811,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D896=1,3,IF(D896=2,2,IF(D896=3,1,IF(D896=4,0,IF(D896=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D896,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G896,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M896>1,IF(M896=2,IF(B896<C896,E896*N896,H896*N896),IF(B896<C896,E896*N896,IF(B896<2*C896,H896*N896,K896*N896))),O896)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.94403738349295829,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D897,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G897,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M897>1,IF(M897=2,IF(B897<C897,E897*N897,H897*N897),IF(B897<C897,E897*N897,IF(B897<2*C897,H897*N897,K897*N897))),O897)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.27363899261536195,{"$f":"1/M899","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D899=1,3,IF(D899=2,2,IF(D899=3,1,IF(D899=4,0,IF(D899=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D899,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D899+MATCH(1,INDIRECT(F899),0)","v":{"$error":"#N/A"}},{"$f":"IF(G899=2,2,IF(G899=3,1,IF(G899=4,0,IF(G899=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G899,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G899+MATCH(1,INDIRECT(I899),0)","v":{"$error":"#N/A"}},{"$f":"IF(J899=3,1,IF(J899=4,0,IF(J899=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.97208161123694647,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D900,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D900+MATCH(1,INDIRECT(F900),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G900,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.40718186310560844,{"$f":"1/M902","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D902=1,3,IF(D902=2,2,IF(D902=3,1,IF(D902=4,0,IF(D902=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D902,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D902+MATCH(1,INDIRECT(F902),0)","v":{"$error":"#N/A"}},{"$f":"IF(G902=2,2,IF(G902=3,1,IF(G902=4,0,IF(G902=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G902,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G902+MATCH(1,INDIRECT(I902),0)","v":{"$error":"#N/A"}},{"$f":"IF(J902=3,1,IF(J902=4,0,IF(J902=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.26106151624909801,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D903,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G903,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.35142620576339634,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D904,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G904,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.81639954763676681,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D905,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G905,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.46047726287462309,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D906,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G906,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.60148577520438495,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D907,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G907,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M907>1,IF(M907=2,IF(B907<C907,E907*N907,H907*N907),IF(B907<C907,E907*N907,IF(B907<2*C907,H907*N907,K907*N907))),O907),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.93888342279688375,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D908,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G908,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M908>1,IF(M908=2,IF(B908<C908,E908*N908,H908*N908),IF(B908<C908,E908*N908,IF(B908<2*C908,H908*N908,K908*N908))),O908),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.19683065593476967,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D909,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G909,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M909>1,IF(M909=2,IF(B909<C909,E909*N909,H909*N909),IF(B909<C909,E909*N909,IF(B909<2*C909,H909*N909,K909*N909))),O909)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.40651781195091186,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D910,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G910,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.92636918461131956,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D911,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G911,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.38256429960200244,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D912,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G912,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.23146248961587068,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D913,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G913,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.57328294080615105,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D914,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G914,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L895:L914)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.39319901498886733},{"$f":"1/M916","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D916=1,3,IF(D916=2,2,IF(D916=3,1,IF(D916=4,0,IF(D916=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D916,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D916+MATCH(1,INDIRECT(F916),0)","v":{"$error":"#N/A"}},{"$f":"IF(G916=2,2,IF(G916=3,1,IF(G916=4,0,IF(G916=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G916,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G916+MATCH(1,INDIRECT(I916),0)","v":{"$error":"#N/A"}},{"$f":"IF(J916=3,1,IF(J916=4,0,IF(J916=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M916>1,IF(M916=2,IF(B916<C916,E916*N916,H916*N916),IF(B916<C916,E916*N916,IF(B916<2*C916,H916*N916,K916*N916))),O916)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.27863750882206506},{"$f":"1/M917","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D917,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D917+MATCH(1,INDIRECT(F917),0)","v":{"$error":"#N/A"}},{"$f":"IF(G917=2,2,IF(G917=3,1,IF(G917=4,0,IF(G917=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G917,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G917+MATCH(1,INDIRECT(I917),0)","v":{"$error":"#N/A"}},{"$f":"IF(J917=3,1,IF(J917=4,0,IF(J917=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.2599188363374515},{"$f":"1/M918","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D918,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D918+MATCH(1,INDIRECT(F918),0)","v":{"$error":"#N/A"}},{"$f":"IF(G918=2,2,IF(G918=3,1,IF(G918=4,0,IF(G918=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G918,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G918+MATCH(1,INDIRECT(I918),0)","v":{"$error":"#N/A"}},{"$f":"IF(J918=3,1,IF(J918=4,0,IF(J918=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.24795341259561843},{"$f":"1/M919","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D919,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D919+MATCH(1,INDIRECT(F919),0)","v":{"$error":"#N/A"}},{"$f":"IF(G919=2,2,IF(G919=3,1,IF(G919=4,0,IF(G919=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G919,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G919+MATCH(1,INDIRECT(I919),0)","v":{"$error":"#N/A"}},{"$f":"IF(J919=3,1,IF(J919=4,0,IF(J919=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L916:L919)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L915>Cálculos!$G$39,\"EV\",IF(L915>Cálculos!$G$40,\"AV\",IF(L915>Cálculos!$G$41,\"MV\",IF(L915>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L920>Cálculos!$H$39,\"EV\",IF(L920>Cálculos!$H$40,\"AV\",IF(L920=Cálculos!$H$41,\"MV\",IF(L920>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M924=\"EV\",1,IF(M924=\"AV\",2,IF(M924=\"MV\",3,IF(M924=\"PE\",4,IF(M924=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M923,Cálculos!$P$22:$U$28,N924+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.94122330596863768},{"$f":"1/M928","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D928=1,3,IF(D928=2,2,IF(D928=3,1,IF(D928=4,0,IF(D928=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D928,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D928+MATCH(1,INDIRECT(F928),0)","v":{"$error":"#N/A"}},{"$f":"IF(G928=2,2,IF(G928=3,1,IF(G928=4,0,IF(G928=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G928,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G928+MATCH(1,INDIRECT(I928),0)","v":{"$error":"#N/A"}},{"$f":"IF(J928=3,1,IF(J928=4,0,IF(J928=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M928>1,IF(M928=2,IF(B928<C928,E928*N928,H928*N928),IF(B928<C928,E928*N928,IF(B928<2*C928,H928*N928,K928*N928))),O928)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.92030659651723334,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D929=1,3,IF(D929=2,2,IF(D929=3,1,IF(D929=4,0,IF(D929=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D929,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G929,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M929>1,IF(M929=2,IF(B929<C929,E929*N929,H929*N929),IF(B929<C929,E929*N929,IF(B929<2*C929,H929*N929,K929*N929))),O929)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",2.211838552725709E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D930,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G930,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M930>1,IF(M930=2,IF(B930<C930,E930*N930,H930*N930),IF(B930<C930,E930*N930,IF(B930<2*C930,H930*N930,K930*N930))),O930)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",5.7338997449096762E-3,{"$f":"1/M932","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D932=1,3,IF(D932=2,2,IF(D932=3,1,IF(D932=4,0,IF(D932=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D932,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D932+MATCH(1,INDIRECT(F932),0)","v":{"$error":"#N/A"}},{"$f":"IF(G932=2,2,IF(G932=3,1,IF(G932=4,0,IF(G932=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G932,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G932+MATCH(1,INDIRECT(I932),0)","v":{"$error":"#N/A"}},{"$f":"IF(J932=3,1,IF(J932=4,0,IF(J932=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.34048072578700284,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D933,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D933+MATCH(1,INDIRECT(F933),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G933,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.38122571055804999,{"$f":"1/M935","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D935=1,3,IF(D935=2,2,IF(D935=3,1,IF(D935=4,0,IF(D935=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D935,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D935+MATCH(1,INDIRECT(F935),0)","v":{"$error":"#N/A"}},{"$f":"IF(G935=2,2,IF(G935=3,1,IF(G935=4,0,IF(G935=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G935,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G935+MATCH(1,INDIRECT(I935),0)","v":{"$error":"#N/A"}},{"$f":"IF(J935=3,1,IF(J935=4,0,IF(J935=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.43938038490906517,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D936,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G936,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.77643037242429414,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D937,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G937,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",6.9640229283931543E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D938,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G938,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.29007204746934179,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D939,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G939,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.13725850116478355,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D940,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G940,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M940>1,IF(M940=2,IF(B940<C940,E940*N940,H940*N940),IF(B940<C940,E940*N940,IF(B940<2*C940,H940*N940,K940*N940))),O940),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",5.5766725886885471E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D941,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G941,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M941>1,IF(M941=2,IF(B941<C941,E941*N941,H941*N941),IF(B941<C941,E941*N941,IF(B941<2*C941,H941*N941,K941*N941))),O941),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.54513988884977505,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D942,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G942,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M942>1,IF(M942=2,IF(B942<C942,E942*N942,H942*N942),IF(B942<C942,E942*N942,IF(B942<2*C942,H942*N942,K942*N942))),O942)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",4.031699327094318E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D943,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G943,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.78520570695713143,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D944,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G944,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.65636538349840834,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D945,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G945,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.25574132110027403,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D946,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G946,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.52789046419972441,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D947,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G947,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L928:L947)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.93794759951668072},{"$f":"1/M949","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D949=1,3,IF(D949=2,2,IF(D949=3,1,IF(D949=4,0,IF(D949=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D949,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D949+MATCH(1,INDIRECT(F949),0)","v":{"$error":"#N/A"}},{"$f":"IF(G949=2,2,IF(G949=3,1,IF(G949=4,0,IF(G949=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G949,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G949+MATCH(1,INDIRECT(I949),0)","v":{"$error":"#N/A"}},{"$f":"IF(J949=3,1,IF(J949=4,0,IF(J949=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M949>1,IF(M949=2,IF(B949<C949,E949*N949,H949*N949),IF(B949<C949,E949*N949,IF(B949<2*C949,H949*N949,K949*N949))),O949)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.85647429124924768},{"$f":"1/M950","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D950,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D950+MATCH(1,INDIRECT(F950),0)","v":{"$error":"#N/A"}},{"$f":"IF(G950=2,2,IF(G950=3,1,IF(G950=4,0,IF(G950=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G950,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G950+MATCH(1,INDIRECT(I950),0)","v":{"$error":"#N/A"}},{"$f":"IF(J950=3,1,IF(J950=4,0,IF(J950=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.59931678287180412},{"$f":"1/M951","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D951,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D951+MATCH(1,INDIRECT(F951),0)","v":{"$error":"#N/A"}},{"$f":"IF(G951=2,2,IF(G951=3,1,IF(G951=4,0,IF(G951=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G951,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G951+MATCH(1,INDIRECT(I951),0)","v":{"$error":"#N/A"}},{"$f":"IF(J951=3,1,IF(J951=4,0,IF(J951=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.79936990381788964},{"$f":"1/M952","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D952,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D952+MATCH(1,INDIRECT(F952),0)","v":{"$error":"#N/A"}},{"$f":"IF(G952=2,2,IF(G952=3,1,IF(G952=4,0,IF(G952=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G952,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G952+MATCH(1,INDIRECT(I952),0)","v":{"$error":"#N/A"}},{"$f":"IF(J952=3,1,IF(J952=4,0,IF(J952=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L949:L952)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L948>Cálculos!$G$39,\"EV\",IF(L948>Cálculos!$G$40,\"AV\",IF(L948>Cálculos!$G$41,\"MV\",IF(L948>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L953>Cálculos!$H$39,\"EV\",IF(L953>Cálculos!$H$40,\"AV\",IF(L953=Cálculos!$H$41,\"MV\",IF(L953>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M957=\"EV\",1,IF(M957=\"AV\",2,IF(M957=\"MV\",3,IF(M957=\"PE\",4,IF(M957=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M956,Cálculos!$P$22:$U$28,N957+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.61786030451714391},{"$f":"1/M961","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D961=1,3,IF(D961=2,2,IF(D961=3,1,IF(D961=4,0,IF(D961=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D961,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D961+MATCH(1,INDIRECT(F961),0)","v":{"$error":"#N/A"}},{"$f":"IF(G961=2,2,IF(G961=3,1,IF(G961=4,0,IF(G961=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G961,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G961+MATCH(1,INDIRECT(I961),0)","v":{"$error":"#N/A"}},{"$f":"IF(J961=3,1,IF(J961=4,0,IF(J961=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M961>1,IF(M961=2,IF(B961<C961,E961*N961,H961*N961),IF(B961<C961,E961*N961,IF(B961<2*C961,H961*N961,K961*N961))),O961)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.44705356204146729,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D962=1,3,IF(D962=2,2,IF(D962=3,1,IF(D962=4,0,IF(D962=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D962,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G962,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M962>1,IF(M962=2,IF(B962<C962,E962*N962,H962*N962),IF(B962<C962,E962*N962,IF(B962<2*C962,H962*N962,K962*N962))),O962)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.40297607232971955,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D963,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G963,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M963>1,IF(M963=2,IF(B963<C963,E963*N963,H963*N963),IF(B963<C963,E963*N963,IF(B963<2*C963,H963*N963,K963*N963))),O963)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.41698552632684982,{"$f":"1/M965","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D965=1,3,IF(D965=2,2,IF(D965=3,1,IF(D965=4,0,IF(D965=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D965,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D965+MATCH(1,INDIRECT(F965),0)","v":{"$error":"#N/A"}},{"$f":"IF(G965=2,2,IF(G965=3,1,IF(G965=4,0,IF(G965=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G965,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G965+MATCH(1,INDIRECT(I965),0)","v":{"$error":"#N/A"}},{"$f":"IF(J965=3,1,IF(J965=4,0,IF(J965=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.44536519793026041,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D966,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D966+MATCH(1,INDIRECT(F966),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G966,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.99347230539947684,{"$f":"1/M968","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D968=1,3,IF(D968=2,2,IF(D968=3,1,IF(D968=4,0,IF(D968=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D968,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D968+MATCH(1,INDIRECT(F968),0)","v":{"$error":"#N/A"}},{"$f":"IF(G968=2,2,IF(G968=3,1,IF(G968=4,0,IF(G968=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G968,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G968+MATCH(1,INDIRECT(I968),0)","v":{"$error":"#N/A"}},{"$f":"IF(J968=3,1,IF(J968=4,0,IF(J968=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.99154863821025729,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D969,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G969,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.58046902937178924,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D970,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G970,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.57250665028834036,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D971,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G971,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",4.4029829955556266E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D972,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G972,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.23875553325642263,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D973,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G973,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M973>1,IF(M973=2,IF(B973<C973,E973*N973,H973*N973),IF(B973<C973,E973*N973,IF(B973<2*C973,H973*N973,K973*N973))),O973),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.80233969112040515,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D974,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G974,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M974>1,IF(M974=2,IF(B974<C974,E974*N974,H974*N974),IF(B974<C974,E974*N974,IF(B974<2*C974,H974*N974,K974*N974))),O974),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.33031933104339961,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D975,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G975,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M975>1,IF(M975=2,IF(B975<C975,E975*N975,H975*N975),IF(B975<C975,E975*N975,IF(B975<2*C975,H975*N975,K975*N975))),O975)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.71123462706315954,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D976,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G976,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.84489332173719833,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D977,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G977,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.83315592440732,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D978,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G978,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.57386047196196344,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D979,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G979,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.62790550012642266,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D980,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G980,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L961:L980)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.50800289013815614},{"$f":"1/M982","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D982=1,3,IF(D982=2,2,IF(D982=3,1,IF(D982=4,0,IF(D982=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D982,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D982+MATCH(1,INDIRECT(F982),0)","v":{"$error":"#N/A"}},{"$f":"IF(G982=2,2,IF(G982=3,1,IF(G982=4,0,IF(G982=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G982,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G982+MATCH(1,INDIRECT(I982),0)","v":{"$error":"#N/A"}},{"$f":"IF(J982=3,1,IF(J982=4,0,IF(J982=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M982>1,IF(M982=2,IF(B982<C982,E982*N982,H982*N982),IF(B982<C982,E982*N982,IF(B982<2*C982,H982*N982,K982*N982))),O982)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.65041673926540944},{"$f":"1/M983","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D983,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D983+MATCH(1,INDIRECT(F983),0)","v":{"$error":"#N/A"}},{"$f":"IF(G983=2,2,IF(G983=3,1,IF(G983=4,0,IF(G983=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G983,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G983+MATCH(1,INDIRECT(I983),0)","v":{"$error":"#N/A"}},{"$f":"IF(J983=3,1,IF(J983=4,0,IF(J983=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.93451735602597175},{"$f":"1/M984","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D984,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D984+MATCH(1,INDIRECT(F984),0)","v":{"$error":"#N/A"}},{"$f":"IF(G984=2,2,IF(G984=3,1,IF(G984=4,0,IF(G984=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G984,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G984+MATCH(1,INDIRECT(I984),0)","v":{"$error":"#N/A"}},{"$f":"IF(J984=3,1,IF(J984=4,0,IF(J984=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.83946057094392246},{"$f":"1/M985","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D985,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D985+MATCH(1,INDIRECT(F985),0)","v":{"$error":"#N/A"}},{"$f":"IF(G985=2,2,IF(G985=3,1,IF(G985=4,0,IF(G985=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G985,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G985+MATCH(1,INDIRECT(I985),0)","v":{"$error":"#N/A"}},{"$f":"IF(J985=3,1,IF(J985=4,0,IF(J985=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L982:L985)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L981>Cálculos!$G$39,\"EV\",IF(L981>Cálculos!$G$40,\"AV\",IF(L981>Cálculos!$G$41,\"MV\",IF(L981>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L986>Cálculos!$H$39,\"EV\",IF(L986>Cálculos!$H$40,\"AV\",IF(L986=Cálculos!$H$41,\"MV\",IF(L986>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M990=\"EV\",1,IF(M990=\"AV\",2,IF(M990=\"MV\",3,IF(M990=\"PE\",4,IF(M990=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M989,Cálculos!$P$22:$U$28,N990+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.86143582065391133},{"$f":"1/M994","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D994=1,3,IF(D994=2,2,IF(D994=3,1,IF(D994=4,0,IF(D994=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D994,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D994+MATCH(1,INDIRECT(F994),0)","v":{"$error":"#N/A"}},{"$f":"IF(G994=2,2,IF(G994=3,1,IF(G994=4,0,IF(G994=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G994,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G994+MATCH(1,INDIRECT(I994),0)","v":{"$error":"#N/A"}},{"$f":"IF(J994=3,1,IF(J994=4,0,IF(J994=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M994>1,IF(M994=2,IF(B994<C994,E994*N994,H994*N994),IF(B994<C994,E994*N994,IF(B994<2*C994,H994*N994,K994*N994))),O994)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.57219346347470312,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D995=1,3,IF(D995=2,2,IF(D995=3,1,IF(D995=4,0,IF(D995=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D995,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G995,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M995>1,IF(M995=2,IF(B995<C995,E995*N995,H995*N995),IF(B995<C995,E995*N995,IF(B995<2*C995,H995*N995,K995*N995))),O995)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.55004162142506507,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D996,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G996,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M996>1,IF(M996=2,IF(B996<C996,E996*N996,H996*N996),IF(B996<C996,E996*N996,IF(B996<2*C996,H996*N996,K996*N996))),O996)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.42914679549953305,{"$f":"1/M998","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D998=1,3,IF(D998=2,2,IF(D998=3,1,IF(D998=4,0,IF(D998=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D998,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D998+MATCH(1,INDIRECT(F998),0)","v":{"$error":"#N/A"}},{"$f":"IF(G998=2,2,IF(G998=3,1,IF(G998=4,0,IF(G998=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G998,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G998+MATCH(1,INDIRECT(I998),0)","v":{"$error":"#N/A"}},{"$f":"IF(J998=3,1,IF(J998=4,0,IF(J998=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.38124958585391433,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D999,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D999+MATCH(1,INDIRECT(F999),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G999,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.51990651638334151,{"$f":"1/M1001","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1001=1,3,IF(D1001=2,2,IF(D1001=3,1,IF(D1001=4,0,IF(D1001=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1001,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1001+MATCH(1,INDIRECT(F1001),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1001=2,2,IF(G1001=3,1,IF(G1001=4,0,IF(G1001=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1001,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1001+MATCH(1,INDIRECT(I1001),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1001=3,1,IF(J1001=4,0,IF(J1001=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.65878037745996698,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1002,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1002,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.16353539901359748,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1003,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1003,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.30019534887722288,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1004,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1004,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.37613288864481598,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1005,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1005,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.98763330392790438,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1006,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1006,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1006>1,IF(M1006=2,IF(B1006<C1006,E1006*N1006,H1006*N1006),IF(B1006<C1006,E1006*N1006,IF(B1006<2*C1006,H1006*N1006,K1006*N1006))),O1006),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.62845200883430008,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1007,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1007,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1007>1,IF(M1007=2,IF(B1007<C1007,E1007*N1007,H1007*N1007),IF(B1007<C1007,E1007*N1007,IF(B1007<2*C1007,H1007*N1007,K1007*N1007))),O1007),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.54182133526831278,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1008,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1008,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1008>1,IF(M1008=2,IF(B1008<C1008,E1008*N1008,H1008*N1008),IF(B1008<C1008,E1008*N1008,IF(B1008<2*C1008,H1008*N1008,K1008*N1008))),O1008)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",7.2173002300409683E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1009,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1009,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.13545169005932256,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1010,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1010,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.88433739487024321,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1011,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1011,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.8821436924800693,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1012,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1012,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.24136484669987179,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1013,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1013,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L994:L1013)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.22595344204691503},{"$f":"1/M1015","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1015=1,3,IF(D1015=2,2,IF(D1015=3,1,IF(D1015=4,0,IF(D1015=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1015,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1015+MATCH(1,INDIRECT(F1015),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1015=2,2,IF(G1015=3,1,IF(G1015=4,0,IF(G1015=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1015,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1015+MATCH(1,INDIRECT(I1015),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1015=3,1,IF(J1015=4,0,IF(J1015=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1015>1,IF(M1015=2,IF(B1015<C1015,E1015*N1015,H1015*N1015),IF(B1015<C1015,E1015*N1015,IF(B1015<2*C1015,H1015*N1015,K1015*N1015))),O1015)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":4.622805739283975E-2},{"$f":"1/M1016","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1016,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1016+MATCH(1,INDIRECT(F1016),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1016=2,2,IF(G1016=3,1,IF(G1016=4,0,IF(G1016=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1016,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1016+MATCH(1,INDIRECT(I1016),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1016=3,1,IF(J1016=4,0,IF(J1016=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.49603499523035421},{"$f":"1/M1017","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1017,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1017+MATCH(1,INDIRECT(F1017),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1017=2,2,IF(G1017=3,1,IF(G1017=4,0,IF(G1017=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1017,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1017+MATCH(1,INDIRECT(I1017),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1017=3,1,IF(J1017=4,0,IF(J1017=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":6.0136551034906449E-2},{"$f":"1/M1018","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1018,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1018+MATCH(1,INDIRECT(F1018),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1018=2,2,IF(G1018=3,1,IF(G1018=4,0,IF(G1018=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1018,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1018+MATCH(1,INDIRECT(I1018),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1018=3,1,IF(J1018=4,0,IF(J1018=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1015:L1018)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1014>Cálculos!$G$39,\"EV\",IF(L1014>Cálculos!$G$40,\"AV\",IF(L1014>Cálculos!$G$41,\"MV\",IF(L1014>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1019>Cálculos!$H$39,\"EV\",IF(L1019>Cálculos!$H$40,\"AV\",IF(L1019=Cálculos!$H$41,\"MV\",IF(L1019>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1023=\"EV\",1,IF(M1023=\"AV\",2,IF(M1023=\"MV\",3,IF(M1023=\"PE\",4,IF(M1023=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1022,Cálculos!$P$22:$U$28,N1023+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.45918886283404747},{"$f":"1/M1027","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1027=1,3,IF(D1027=2,2,IF(D1027=3,1,IF(D1027=4,0,IF(D1027=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1027,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1027+MATCH(1,INDIRECT(F1027),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1027=2,2,IF(G1027=3,1,IF(G1027=4,0,IF(G1027=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1027,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1027+MATCH(1,INDIRECT(I1027),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1027=3,1,IF(J1027=4,0,IF(J1027=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1027>1,IF(M1027=2,IF(B1027<C1027,E1027*N1027,H1027*N1027),IF(B1027<C1027,E1027*N1027,IF(B1027<2*C1027,H1027*N1027,K1027*N1027))),O1027)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.95590931774238097,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1028=1,3,IF(D1028=2,2,IF(D1028=3,1,IF(D1028=4,0,IF(D1028=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1028,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1028,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1028>1,IF(M1028=2,IF(B1028<C1028,E1028*N1028,H1028*N1028),IF(B1028<C1028,E1028*N1028,IF(B1028<2*C1028,H1028*N1028,K1028*N1028))),O1028)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.41258396295106692,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1029,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1029,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1029>1,IF(M1029=2,IF(B1029<C1029,E1029*N1029,H1029*N1029),IF(B1029<C1029,E1029*N1029,IF(B1029<2*C1029,H1029*N1029,K1029*N1029))),O1029)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.54183133552197871,{"$f":"1/M1031","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1031=1,3,IF(D1031=2,2,IF(D1031=3,1,IF(D1031=4,0,IF(D1031=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1031,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1031+MATCH(1,INDIRECT(F1031),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1031=2,2,IF(G1031=3,1,IF(G1031=4,0,IF(G1031=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1031,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1031+MATCH(1,INDIRECT(I1031),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1031=3,1,IF(J1031=4,0,IF(J1031=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.28721658000683103,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1032,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1032+MATCH(1,INDIRECT(F1032),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1032,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.34341431923345822,{"$f":"1/M1034","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1034=1,3,IF(D1034=2,2,IF(D1034=3,1,IF(D1034=4,0,IF(D1034=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1034,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1034+MATCH(1,INDIRECT(F1034),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1034=2,2,IF(G1034=3,1,IF(G1034=4,0,IF(G1034=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1034,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1034+MATCH(1,INDIRECT(I1034),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1034=3,1,IF(J1034=4,0,IF(J1034=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.64104646572732293,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1035,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1035,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.7911596741582364,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1036,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1036,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",2.4051840383763956E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1037,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1037,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.13597586018716346,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1038,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1038,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.15560305231005223,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1039,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1039,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1039>1,IF(M1039=2,IF(B1039<C1039,E1039*N1039,H1039*N1039),IF(B1039<C1039,E1039*N1039,IF(B1039<2*C1039,H1039*N1039,K1039*N1039))),O1039),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.49772688885684191,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1040,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1040,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1040>1,IF(M1040=2,IF(B1040<C1040,E1040*N1040,H1040*N1040),IF(B1040<C1040,E1040*N1040,IF(B1040<2*C1040,H1040*N1040,K1040*N1040))),O1040),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",6.8763614841499177E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1041,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1041,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1041>1,IF(M1041=2,IF(B1041<C1041,E1041*N1041,H1041*N1041),IF(B1041<C1041,E1041*N1041,IF(B1041<2*C1041,H1041*N1041,K1041*N1041))),O1041)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.32542171952460319,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1042,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1042,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.47363336138181544,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1043,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1043,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.21876257099273722,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1044,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1044,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.31503832703679646,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1045,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1045,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.10665625227705211,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1046,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1046,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1027:L1046)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.90720951087066115},{"$f":"1/M1048","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1048=1,3,IF(D1048=2,2,IF(D1048=3,1,IF(D1048=4,0,IF(D1048=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1048,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1048+MATCH(1,INDIRECT(F1048),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1048=2,2,IF(G1048=3,1,IF(G1048=4,0,IF(G1048=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1048,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1048+MATCH(1,INDIRECT(I1048),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1048=3,1,IF(J1048=4,0,IF(J1048=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1048>1,IF(M1048=2,IF(B1048<C1048,E1048*N1048,H1048*N1048),IF(B1048<C1048,E1048*N1048,IF(B1048<2*C1048,H1048*N1048,K1048*N1048))),O1048)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.24469155912917995},{"$f":"1/M1049","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1049,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1049+MATCH(1,INDIRECT(F1049),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1049=2,2,IF(G1049=3,1,IF(G1049=4,0,IF(G1049=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1049,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1049+MATCH(1,INDIRECT(I1049),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1049=3,1,IF(J1049=4,0,IF(J1049=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.98258037088603944},{"$f":"1/M1050","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1050,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1050+MATCH(1,INDIRECT(F1050),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1050=2,2,IF(G1050=3,1,IF(G1050=4,0,IF(G1050=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1050,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1050+MATCH(1,INDIRECT(I1050),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1050=3,1,IF(J1050=4,0,IF(J1050=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.81597160598338137},{"$f":"1/M1051","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1051,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1051+MATCH(1,INDIRECT(F1051),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1051=2,2,IF(G1051=3,1,IF(G1051=4,0,IF(G1051=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1051,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1051+MATCH(1,INDIRECT(I1051),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1051=3,1,IF(J1051=4,0,IF(J1051=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1048:L1051)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1047>Cálculos!$G$39,\"EV\",IF(L1047>Cálculos!$G$40,\"AV\",IF(L1047>Cálculos!$G$41,\"MV\",IF(L1047>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1052>Cálculos!$H$39,\"EV\",IF(L1052>Cálculos!$H$40,\"AV\",IF(L1052=Cálculos!$H$41,\"MV\",IF(L1052>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1056=\"EV\",1,IF(M1056=\"AV\",2,IF(M1056=\"MV\",3,IF(M1056=\"PE\",4,IF(M1056=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1055,Cálculos!$P$22:$U$28,N1056+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.13326816238788131},{"$f":"1/M1060","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1060=1,3,IF(D1060=2,2,IF(D1060=3,1,IF(D1060=4,0,IF(D1060=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1060,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1060+MATCH(1,INDIRECT(F1060),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1060=2,2,IF(G1060=3,1,IF(G1060=4,0,IF(G1060=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1060,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1060+MATCH(1,INDIRECT(I1060),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1060=3,1,IF(J1060=4,0,IF(J1060=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1060>1,IF(M1060=2,IF(B1060<C1060,E1060*N1060,H1060*N1060),IF(B1060<C1060,E1060*N1060,IF(B1060<2*C1060,H1060*N1060,K1060*N1060))),O1060)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.90705406972589553,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1061=1,3,IF(D1061=2,2,IF(D1061=3,1,IF(D1061=4,0,IF(D1061=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1061,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1061,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1061>1,IF(M1061=2,IF(B1061<C1061,E1061*N1061,H1061*N1061),IF(B1061<C1061,E1061*N1061,IF(B1061<2*C1061,H1061*N1061,K1061*N1061))),O1061)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.4046304815078593,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1062,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1062,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1062>1,IF(M1062=2,IF(B1062<C1062,E1062*N1062,H1062*N1062),IF(B1062<C1062,E1062*N1062,IF(B1062<2*C1062,H1062*N1062,K1062*N1062))),O1062)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.52943088263216309,{"$f":"1/M1064","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1064=1,3,IF(D1064=2,2,IF(D1064=3,1,IF(D1064=4,0,IF(D1064=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1064,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1064+MATCH(1,INDIRECT(F1064),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1064=2,2,IF(G1064=3,1,IF(G1064=4,0,IF(G1064=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1064,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1064+MATCH(1,INDIRECT(I1064),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1064=3,1,IF(J1064=4,0,IF(J1064=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.93599974809229725,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1065,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1065+MATCH(1,INDIRECT(F1065),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1065,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.21250601267960723,{"$f":"1/M1067","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1067=1,3,IF(D1067=2,2,IF(D1067=3,1,IF(D1067=4,0,IF(D1067=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1067,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1067+MATCH(1,INDIRECT(F1067),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1067=2,2,IF(G1067=3,1,IF(G1067=4,0,IF(G1067=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1067,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1067+MATCH(1,INDIRECT(I1067),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1067=3,1,IF(J1067=4,0,IF(J1067=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.74120277157813541,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1068,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1068,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",2.3564210222753568E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1069,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1069,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.42181996356132223,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1070,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1070,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.66462272531729705,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1071,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1071,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.72539811381731467,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1072,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1072,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1072>1,IF(M1072=2,IF(B1072<C1072,E1072*N1072,H1072*N1072),IF(B1072<C1072,E1072*N1072,IF(B1072<2*C1072,H1072*N1072,K1072*N1072))),O1072),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.7898450507245246,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1073,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1073,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1073>1,IF(M1073=2,IF(B1073<C1073,E1073*N1073,H1073*N1073),IF(B1073<C1073,E1073*N1073,IF(B1073<2*C1073,H1073*N1073,K1073*N1073))),O1073),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.48491748849320682,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1074,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1074,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1074>1,IF(M1074=2,IF(B1074<C1074,E1074*N1074,H1074*N1074),IF(B1074<C1074,E1074*N1074,IF(B1074<2*C1074,H1074*N1074,K1074*N1074))),O1074)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",4.3555790032297592E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1075,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1075,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.13835661841736835,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1076,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1076,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.47390099328746993,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1077,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1077,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.20447761856730484,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1078,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1078,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.57325804254155754,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1079,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1079,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1060:L1079)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.25459100709166838},{"$f":"1/M1081","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1081=1,3,IF(D1081=2,2,IF(D1081=3,1,IF(D1081=4,0,IF(D1081=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1081,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1081+MATCH(1,INDIRECT(F1081),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1081=2,2,IF(G1081=3,1,IF(G1081=4,0,IF(G1081=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1081,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1081+MATCH(1,INDIRECT(I1081),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1081=3,1,IF(J1081=4,0,IF(J1081=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1081>1,IF(M1081=2,IF(B1081<C1081,E1081*N1081,H1081*N1081),IF(B1081<C1081,E1081*N1081,IF(B1081<2*C1081,H1081*N1081,K1081*N1081))),O1081)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.12314233053064771},{"$f":"1/M1082","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1082,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1082+MATCH(1,INDIRECT(F1082),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1082=2,2,IF(G1082=3,1,IF(G1082=4,0,IF(G1082=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1082,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1082+MATCH(1,INDIRECT(I1082),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1082=3,1,IF(J1082=4,0,IF(J1082=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.91111876298682726},{"$f":"1/M1083","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1083,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1083+MATCH(1,INDIRECT(F1083),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1083=2,2,IF(G1083=3,1,IF(G1083=4,0,IF(G1083=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1083,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1083+MATCH(1,INDIRECT(I1083),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1083=3,1,IF(J1083=4,0,IF(J1083=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.20374559408654391},{"$f":"1/M1084","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1084,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1084+MATCH(1,INDIRECT(F1084),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1084=2,2,IF(G1084=3,1,IF(G1084=4,0,IF(G1084=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1084,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1084+MATCH(1,INDIRECT(I1084),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1084=3,1,IF(J1084=4,0,IF(J1084=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1081:L1084)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1080>Cálculos!$G$39,\"EV\",IF(L1080>Cálculos!$G$40,\"AV\",IF(L1080>Cálculos!$G$41,\"MV\",IF(L1080>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1085>Cálculos!$H$39,\"EV\",IF(L1085>Cálculos!$H$40,\"AV\",IF(L1085=Cálculos!$H$41,\"MV\",IF(L1085>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1089=\"EV\",1,IF(M1089=\"AV\",2,IF(M1089=\"MV\",3,IF(M1089=\"PE\",4,IF(M1089=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1088,Cálculos!$P$22:$U$28,N1089+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.79689030610859046},{"$f":"1/M1093","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1093=1,3,IF(D1093=2,2,IF(D1093=3,1,IF(D1093=4,0,IF(D1093=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1093,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1093+MATCH(1,INDIRECT(F1093),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1093=2,2,IF(G1093=3,1,IF(G1093=4,0,IF(G1093=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1093,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1093+MATCH(1,INDIRECT(I1093),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1093=3,1,IF(J1093=4,0,IF(J1093=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1093>1,IF(M1093=2,IF(B1093<C1093,E1093*N1093,H1093*N1093),IF(B1093<C1093,E1093*N1093,IF(B1093<2*C1093,H1093*N1093,K1093*N1093))),O1093)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.74465833523356695,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1094=1,3,IF(D1094=2,2,IF(D1094=3,1,IF(D1094=4,0,IF(D1094=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1094,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1094,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1094>1,IF(M1094=2,IF(B1094<C1094,E1094*N1094,H1094*N1094),IF(B1094<C1094,E1094*N1094,IF(B1094<2*C1094,H1094*N1094,K1094*N1094))),O1094)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.15183260247205232,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1095,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1095,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1095>1,IF(M1095=2,IF(B1095<C1095,E1095*N1095,H1095*N1095),IF(B1095<C1095,E1095*N1095,IF(B1095<2*C1095,H1095*N1095,K1095*N1095))),O1095)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.41836132548282323,{"$f":"1/M1097","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1097=1,3,IF(D1097=2,2,IF(D1097=3,1,IF(D1097=4,0,IF(D1097=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1097,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1097+MATCH(1,INDIRECT(F1097),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1097=2,2,IF(G1097=3,1,IF(G1097=4,0,IF(G1097=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1097,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1097+MATCH(1,INDIRECT(I1097),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1097=3,1,IF(J1097=4,0,IF(J1097=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.68320377385316067,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1098,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1098+MATCH(1,INDIRECT(F1098),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1098,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.90588858098839231,{"$f":"1/M1100","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1100=1,3,IF(D1100=2,2,IF(D1100=3,1,IF(D1100=4,0,IF(D1100=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1100,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1100+MATCH(1,INDIRECT(F1100),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1100=2,2,IF(G1100=3,1,IF(G1100=4,0,IF(G1100=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1100,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1100+MATCH(1,INDIRECT(I1100),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1100=3,1,IF(J1100=4,0,IF(J1100=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.71456348633746214,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1101,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1101,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.23442695495091359,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1102,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1102,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.78825911850230701,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1103,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1103,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.60358715914192829,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1104,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1104,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.87222034779436119,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1105,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1105,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1105>1,IF(M1105=2,IF(B1105<C1105,E1105*N1105,H1105*N1105),IF(B1105<C1105,E1105*N1105,IF(B1105<2*C1105,H1105*N1105,K1105*N1105))),O1105),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.97846872269366492,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1106,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1106,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1106>1,IF(M1106=2,IF(B1106<C1106,E1106*N1106,H1106*N1106),IF(B1106<C1106,E1106*N1106,IF(B1106<2*C1106,H1106*N1106,K1106*N1106))),O1106),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",5.4509696321032419E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1107,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1107,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1107>1,IF(M1107=2,IF(B1107<C1107,E1107*N1107,H1107*N1107),IF(B1107<C1107,E1107*N1107,IF(B1107<2*C1107,H1107*N1107,K1107*N1107))),O1107)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.86944975810981306,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1108,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1108,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.29035960243847792,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1109,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1109,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.75635977140570654,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1110,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1110,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",2.7828677203079688E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1111,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1111,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.62565793388838986,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1112,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1112,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1093:L1112)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.13610038896953525},{"$f":"1/M1114","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1114=1,3,IF(D1114=2,2,IF(D1114=3,1,IF(D1114=4,0,IF(D1114=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1114,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1114+MATCH(1,INDIRECT(F1114),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1114=2,2,IF(G1114=3,1,IF(G1114=4,0,IF(G1114=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1114,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1114+MATCH(1,INDIRECT(I1114),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1114=3,1,IF(J1114=4,0,IF(J1114=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1114>1,IF(M1114=2,IF(B1114<C1114,E1114*N1114,H1114*N1114),IF(B1114<C1114,E1114*N1114,IF(B1114<2*C1114,H1114*N1114,K1114*N1114))),O1114)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.78825722887139871},{"$f":"1/M1115","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1115,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1115+MATCH(1,INDIRECT(F1115),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1115=2,2,IF(G1115=3,1,IF(G1115=4,0,IF(G1115=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1115,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1115+MATCH(1,INDIRECT(I1115),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1115=3,1,IF(J1115=4,0,IF(J1115=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.64934624370123661},{"$f":"1/M1116","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1116,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1116+MATCH(1,INDIRECT(F1116),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1116=2,2,IF(G1116=3,1,IF(G1116=4,0,IF(G1116=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1116,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1116+MATCH(1,INDIRECT(I1116),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1116=3,1,IF(J1116=4,0,IF(J1116=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.45897723652564437},{"$f":"1/M1117","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1117,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1117+MATCH(1,INDIRECT(F1117),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1117=2,2,IF(G1117=3,1,IF(G1117=4,0,IF(G1117=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1117,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1117+MATCH(1,INDIRECT(I1117),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1117=3,1,IF(J1117=4,0,IF(J1117=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1114:L1117)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1113>Cálculos!$G$39,\"EV\",IF(L1113>Cálculos!$G$40,\"AV\",IF(L1113>Cálculos!$G$41,\"MV\",IF(L1113>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1118>Cálculos!$H$39,\"EV\",IF(L1118>Cálculos!$H$40,\"AV\",IF(L1118=Cálculos!$H$41,\"MV\",IF(L1118>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1122=\"EV\",1,IF(M1122=\"AV\",2,IF(M1122=\"MV\",3,IF(M1122=\"PE\",4,IF(M1122=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1121,Cálculos!$P$22:$U$28,N1122+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.32315431292587304},{"$f":"1/M1126","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1126=1,3,IF(D1126=2,2,IF(D1126=3,1,IF(D1126=4,0,IF(D1126=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1126,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1126+MATCH(1,INDIRECT(F1126),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1126=2,2,IF(G1126=3,1,IF(G1126=4,0,IF(G1126=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1126,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1126+MATCH(1,INDIRECT(I1126),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1126=3,1,IF(J1126=4,0,IF(J1126=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1126>1,IF(M1126=2,IF(B1126<C1126,E1126*N1126,H1126*N1126),IF(B1126<C1126,E1126*N1126,IF(B1126<2*C1126,H1126*N1126,K1126*N1126))),O1126)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.32513300988813087,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1127=1,3,IF(D1127=2,2,IF(D1127=3,1,IF(D1127=4,0,IF(D1127=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1127,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1127,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1127>1,IF(M1127=2,IF(B1127<C1127,E1127*N1127,H1127*N1127),IF(B1127<C1127,E1127*N1127,IF(B1127<2*C1127,H1127*N1127,K1127*N1127))),O1127)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.64356403973275089,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1128,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1128,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1128>1,IF(M1128=2,IF(B1128<C1128,E1128*N1128,H1128*N1128),IF(B1128<C1128,E1128*N1128,IF(B1128<2*C1128,H1128*N1128,K1128*N1128))),O1128)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",3.7048289327209716E-2,{"$f":"1/M1130","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1130=1,3,IF(D1130=2,2,IF(D1130=3,1,IF(D1130=4,0,IF(D1130=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1130,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1130+MATCH(1,INDIRECT(F1130),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1130=2,2,IF(G1130=3,1,IF(G1130=4,0,IF(G1130=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1130,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1130+MATCH(1,INDIRECT(I1130),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1130=3,1,IF(J1130=4,0,IF(J1130=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.72351218045649657,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1131,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1131+MATCH(1,INDIRECT(F1131),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1131,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.10794915504924851,{"$f":"1/M1133","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1133=1,3,IF(D1133=2,2,IF(D1133=3,1,IF(D1133=4,0,IF(D1133=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1133,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1133+MATCH(1,INDIRECT(F1133),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1133=2,2,IF(G1133=3,1,IF(G1133=4,0,IF(G1133=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1133,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1133+MATCH(1,INDIRECT(I1133),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1133=3,1,IF(J1133=4,0,IF(J1133=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.69356987528609548,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1134,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1134,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",5.6366108354151345E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1135,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1135,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.63242551409768455,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1136,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1136,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.56755453589960958,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1137,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1137,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.32353792070943599,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1138,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1138,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1138>1,IF(M1138=2,IF(B1138<C1138,E1138*N1138,H1138*N1138),IF(B1138<C1138,E1138*N1138,IF(B1138<2*C1138,H1138*N1138,K1138*N1138))),O1138),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.75764779899508827,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1139,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1139,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1139>1,IF(M1139=2,IF(B1139<C1139,E1139*N1139,H1139*N1139),IF(B1139<C1139,E1139*N1139,IF(B1139<2*C1139,H1139*N1139,K1139*N1139))),O1139),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.38074995996208438,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1140,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1140,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1140>1,IF(M1140=2,IF(B1140<C1140,E1140*N1140,H1140*N1140),IF(B1140<C1140,E1140*N1140,IF(B1140<2*C1140,H1140*N1140,K1140*N1140))),O1140)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.44783026169900753,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1141,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1141,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.96037627493329181,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1142,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1142,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.2071346184174494,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1143,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1143,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.33069096875087278,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1144,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1144,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.65747454066609246,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1145,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1145,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1126:L1145)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.19120449207923806},{"$f":"1/M1147","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1147=1,3,IF(D1147=2,2,IF(D1147=3,1,IF(D1147=4,0,IF(D1147=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1147,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1147+MATCH(1,INDIRECT(F1147),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1147=2,2,IF(G1147=3,1,IF(G1147=4,0,IF(G1147=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1147,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1147+MATCH(1,INDIRECT(I1147),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1147=3,1,IF(J1147=4,0,IF(J1147=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1147>1,IF(M1147=2,IF(B1147<C1147,E1147*N1147,H1147*N1147),IF(B1147<C1147,E1147*N1147,IF(B1147<2*C1147,H1147*N1147,K1147*N1147))),O1147)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.96208163914191158},{"$f":"1/M1148","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1148,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1148+MATCH(1,INDIRECT(F1148),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1148=2,2,IF(G1148=3,1,IF(G1148=4,0,IF(G1148=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1148,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1148+MATCH(1,INDIRECT(I1148),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1148=3,1,IF(J1148=4,0,IF(J1148=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.66543423177072614},{"$f":"1/M1149","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1149,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1149+MATCH(1,INDIRECT(F1149),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1149=2,2,IF(G1149=3,1,IF(G1149=4,0,IF(G1149=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1149,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1149+MATCH(1,INDIRECT(I1149),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1149=3,1,IF(J1149=4,0,IF(J1149=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":8.853192660071374E-2},{"$f":"1/M1150","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1150,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1150+MATCH(1,INDIRECT(F1150),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1150=2,2,IF(G1150=3,1,IF(G1150=4,0,IF(G1150=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1150,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1150+MATCH(1,INDIRECT(I1150),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1150=3,1,IF(J1150=4,0,IF(J1150=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1147:L1150)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1146>Cálculos!$G$39,\"EV\",IF(L1146>Cálculos!$G$40,\"AV\",IF(L1146>Cálculos!$G$41,\"MV\",IF(L1146>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1151>Cálculos!$H$39,\"EV\",IF(L1151>Cálculos!$H$40,\"AV\",IF(L1151=Cálculos!$H$41,\"MV\",IF(L1151>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1155=\"EV\",1,IF(M1155=\"AV\",2,IF(M1155=\"MV\",3,IF(M1155=\"PE\",4,IF(M1155=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1154,Cálculos!$P$22:$U$28,N1155+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.95511044452585137},{"$f":"1/M1159","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1159=1,3,IF(D1159=2,2,IF(D1159=3,1,IF(D1159=4,0,IF(D1159=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1159,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1159+MATCH(1,INDIRECT(F1159),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1159=2,2,IF(G1159=3,1,IF(G1159=4,0,IF(G1159=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1159,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1159+MATCH(1,INDIRECT(I1159),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1159=3,1,IF(J1159=4,0,IF(J1159=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1159>1,IF(M1159=2,IF(B1159<C1159,E1159*N1159,H1159*N1159),IF(B1159<C1159,E1159*N1159,IF(B1159<2*C1159,H1159*N1159,K1159*N1159))),O1159)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.43610179657221415,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1160=1,3,IF(D1160=2,2,IF(D1160=3,1,IF(D1160=4,0,IF(D1160=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1160,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1160,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1160>1,IF(M1160=2,IF(B1160<C1160,E1160*N1160,H1160*N1160),IF(B1160<C1160,E1160*N1160,IF(B1160<2*C1160,H1160*N1160,K1160*N1160))),O1160)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.72933117838442496,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1161,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1161,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1161>1,IF(M1161=2,IF(B1161<C1161,E1161*N1161,H1161*N1161),IF(B1161<C1161,E1161*N1161,IF(B1161<2*C1161,H1161*N1161,K1161*N1161))),O1161)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.68521476104976287,{"$f":"1/M1163","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1163=1,3,IF(D1163=2,2,IF(D1163=3,1,IF(D1163=4,0,IF(D1163=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1163,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1163+MATCH(1,INDIRECT(F1163),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1163=2,2,IF(G1163=3,1,IF(G1163=4,0,IF(G1163=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1163,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1163+MATCH(1,INDIRECT(I1163),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1163=3,1,IF(J1163=4,0,IF(J1163=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",1.5038645224037084E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1164,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1164+MATCH(1,INDIRECT(F1164),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1164,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.61180012585304533,{"$f":"1/M1166","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1166=1,3,IF(D1166=2,2,IF(D1166=3,1,IF(D1166=4,0,IF(D1166=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1166,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1166+MATCH(1,INDIRECT(F1166),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1166=2,2,IF(G1166=3,1,IF(G1166=4,0,IF(G1166=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1166,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1166+MATCH(1,INDIRECT(I1166),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1166=3,1,IF(J1166=4,0,IF(J1166=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.13422043473639855,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1167,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1167,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.21590763312880756,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1168,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1168,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.89350809404713039,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1169,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1169,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.12057810581666906,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1170,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1170,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.16984522492941201,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1171,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1171,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1171>1,IF(M1171=2,IF(B1171<C1171,E1171*N1171,H1171*N1171),IF(B1171<C1171,E1171*N1171,IF(B1171<2*C1171,H1171*N1171,K1171*N1171))),O1171),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.178800668769038,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1172,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1172,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1172>1,IF(M1172=2,IF(B1172<C1172,E1172*N1172,H1172*N1172),IF(B1172<C1172,E1172*N1172,IF(B1172<2*C1172,H1172*N1172,K1172*N1172))),O1172),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.68253712694834245,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1173,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1173,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1173>1,IF(M1173=2,IF(B1173<C1173,E1173*N1173,H1173*N1173),IF(B1173<C1173,E1173*N1173,IF(B1173<2*C1173,H1173*N1173,K1173*N1173))),O1173)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",7.9889083181921783E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1174,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1174,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.77798334534204183,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1175,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1175,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.59018623490416633,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1176,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1176,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.31957346028221068,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1177,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1177,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.72714371832322899,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1178,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1178,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1159:L1178)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.242229083005436},{"$f":"1/M1180","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1180=1,3,IF(D1180=2,2,IF(D1180=3,1,IF(D1180=4,0,IF(D1180=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1180,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1180+MATCH(1,INDIRECT(F1180),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1180=2,2,IF(G1180=3,1,IF(G1180=4,0,IF(G1180=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1180,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1180+MATCH(1,INDIRECT(I1180),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1180=3,1,IF(J1180=4,0,IF(J1180=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1180>1,IF(M1180=2,IF(B1180<C1180,E1180*N1180,H1180*N1180),IF(B1180<C1180,E1180*N1180,IF(B1180<2*C1180,H1180*N1180,K1180*N1180))),O1180)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.52887225705407426},{"$f":"1/M1181","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1181,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1181+MATCH(1,INDIRECT(F1181),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1181=2,2,IF(G1181=3,1,IF(G1181=4,0,IF(G1181=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1181,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1181+MATCH(1,INDIRECT(I1181),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1181=3,1,IF(J1181=4,0,IF(J1181=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.59627841896676037},{"$f":"1/M1182","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1182,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1182+MATCH(1,INDIRECT(F1182),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1182=2,2,IF(G1182=3,1,IF(G1182=4,0,IF(G1182=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1182,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1182+MATCH(1,INDIRECT(I1182),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1182=3,1,IF(J1182=4,0,IF(J1182=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.95353432466055832},{"$f":"1/M1183","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1183,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1183+MATCH(1,INDIRECT(F1183),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1183=2,2,IF(G1183=3,1,IF(G1183=4,0,IF(G1183=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1183,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1183+MATCH(1,INDIRECT(I1183),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1183=3,1,IF(J1183=4,0,IF(J1183=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1180:L1183)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1179>Cálculos!$G$39,\"EV\",IF(L1179>Cálculos!$G$40,\"AV\",IF(L1179>Cálculos!$G$41,\"MV\",IF(L1179>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1184>Cálculos!$H$39,\"EV\",IF(L1184>Cálculos!$H$40,\"AV\",IF(L1184=Cálculos!$H$41,\"MV\",IF(L1184>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1188=\"EV\",1,IF(M1188=\"AV\",2,IF(M1188=\"MV\",3,IF(M1188=\"PE\",4,IF(M1188=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1187,Cálculos!$P$22:$U$28,N1188+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.29480036789077124},{"$f":"1/M1192","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1192=1,3,IF(D1192=2,2,IF(D1192=3,1,IF(D1192=4,0,IF(D1192=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1192,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1192+MATCH(1,INDIRECT(F1192),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1192=2,2,IF(G1192=3,1,IF(G1192=4,0,IF(G1192=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1192,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1192+MATCH(1,INDIRECT(I1192),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1192=3,1,IF(J1192=4,0,IF(J1192=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1192>1,IF(M1192=2,IF(B1192<C1192,E1192*N1192,H1192*N1192),IF(B1192<C1192,E1192*N1192,IF(B1192<2*C1192,H1192*N1192,K1192*N1192))),O1192)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",9.2512427930971031E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1193=1,3,IF(D1193=2,2,IF(D1193=3,1,IF(D1193=4,0,IF(D1193=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1193,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1193,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1193>1,IF(M1193=2,IF(B1193<C1193,E1193*N1193,H1193*N1193),IF(B1193<C1193,E1193*N1193,IF(B1193<2*C1193,H1193*N1193,K1193*N1193))),O1193)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.81641138735906071,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1194,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1194,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1194>1,IF(M1194=2,IF(B1194<C1194,E1194*N1194,H1194*N1194),IF(B1194<C1194,E1194*N1194,IF(B1194<2*C1194,H1194*N1194,K1194*N1194))),O1194)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.65706057084850067,{"$f":"1/M1196","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1196=1,3,IF(D1196=2,2,IF(D1196=3,1,IF(D1196=4,0,IF(D1196=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1196,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1196+MATCH(1,INDIRECT(F1196),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1196=2,2,IF(G1196=3,1,IF(G1196=4,0,IF(G1196=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1196,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1196+MATCH(1,INDIRECT(I1196),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1196=3,1,IF(J1196=4,0,IF(J1196=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.63870031639607827,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1197,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1197+MATCH(1,INDIRECT(F1197),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1197,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.27558167331045424,{"$f":"1/M1199","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1199=1,3,IF(D1199=2,2,IF(D1199=3,1,IF(D1199=4,0,IF(D1199=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1199,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1199+MATCH(1,INDIRECT(F1199),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1199=2,2,IF(G1199=3,1,IF(G1199=4,0,IF(G1199=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1199,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1199+MATCH(1,INDIRECT(I1199),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1199=3,1,IF(J1199=4,0,IF(J1199=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.95035718753556575,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1200,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1200,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.92803064584698014,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1201,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1201,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.28299055782578908,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1202,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1202,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.56951894115041202,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1203,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1203,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.6084098641660769,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1204,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1204,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1204>1,IF(M1204=2,IF(B1204<C1204,E1204*N1204,H1204*N1204),IF(B1204<C1204,E1204*N1204,IF(B1204<2*C1204,H1204*N1204,K1204*N1204))),O1204),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",2.3517247970552213E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1205,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1205,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1205>1,IF(M1205=2,IF(B1205<C1205,E1205*N1205,H1205*N1205),IF(B1205<C1205,E1205*N1205,IF(B1205<2*C1205,H1205*N1205,K1205*N1205))),O1205),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.40541119303817963,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1206,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1206,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1206>1,IF(M1206=2,IF(B1206<C1206,E1206*N1206,H1206*N1206),IF(B1206<C1206,E1206*N1206,IF(B1206<2*C1206,H1206*N1206,K1206*N1206))),O1206)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",6.6878227122112111E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1207,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1207,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.27735811029363866,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1208,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1208,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.50035371924555372,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1209,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1209,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.75493576315835931,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1210,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1210,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.98467879625002441,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1211,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1211,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1192:L1211)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.93772534507894623},{"$f":"1/M1213","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1213=1,3,IF(D1213=2,2,IF(D1213=3,1,IF(D1213=4,0,IF(D1213=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1213,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1213+MATCH(1,INDIRECT(F1213),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1213=2,2,IF(G1213=3,1,IF(G1213=4,0,IF(G1213=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1213,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1213+MATCH(1,INDIRECT(I1213),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1213=3,1,IF(J1213=4,0,IF(J1213=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1213>1,IF(M1213=2,IF(B1213<C1213,E1213*N1213,H1213*N1213),IF(B1213<C1213,E1213*N1213,IF(B1213<2*C1213,H1213*N1213,K1213*N1213))),O1213)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.9329780872127712},{"$f":"1/M1214","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1214,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1214+MATCH(1,INDIRECT(F1214),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1214=2,2,IF(G1214=3,1,IF(G1214=4,0,IF(G1214=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1214,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1214+MATCH(1,INDIRECT(I1214),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1214=3,1,IF(J1214=4,0,IF(J1214=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.4473658897222077},{"$f":"1/M1215","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1215,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1215+MATCH(1,INDIRECT(F1215),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1215=2,2,IF(G1215=3,1,IF(G1215=4,0,IF(G1215=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1215,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1215+MATCH(1,INDIRECT(I1215),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1215=3,1,IF(J1215=4,0,IF(J1215=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.23517466332564951},{"$f":"1/M1216","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1216,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1216+MATCH(1,INDIRECT(F1216),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1216=2,2,IF(G1216=3,1,IF(G1216=4,0,IF(G1216=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1216,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1216+MATCH(1,INDIRECT(I1216),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1216=3,1,IF(J1216=4,0,IF(J1216=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1213:L1216)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1212>Cálculos!$G$39,\"EV\",IF(L1212>Cálculos!$G$40,\"AV\",IF(L1212>Cálculos!$G$41,\"MV\",IF(L1212>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1217>Cálculos!$H$39,\"EV\",IF(L1217>Cálculos!$H$40,\"AV\",IF(L1217=Cálculos!$H$41,\"MV\",IF(L1217>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1221=\"EV\",1,IF(M1221=\"AV\",2,IF(M1221=\"MV\",3,IF(M1221=\"PE\",4,IF(M1221=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1220,Cálculos!$P$22:$U$28,N1221+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.9225028163177571},{"$f":"1/M1225","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1225=1,3,IF(D1225=2,2,IF(D1225=3,1,IF(D1225=4,0,IF(D1225=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1225,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1225+MATCH(1,INDIRECT(F1225),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1225=2,2,IF(G1225=3,1,IF(G1225=4,0,IF(G1225=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1225,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1225+MATCH(1,INDIRECT(I1225),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1225=3,1,IF(J1225=4,0,IF(J1225=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1225>1,IF(M1225=2,IF(B1225<C1225,E1225*N1225,H1225*N1225),IF(B1225<C1225,E1225*N1225,IF(B1225<2*C1225,H1225*N1225,K1225*N1225))),O1225)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",3.7748849547556529E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1226=1,3,IF(D1226=2,2,IF(D1226=3,1,IF(D1226=4,0,IF(D1226=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1226,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1226,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1226>1,IF(M1226=2,IF(B1226<C1226,E1226*N1226,H1226*N1226),IF(B1226<C1226,E1226*N1226,IF(B1226<2*C1226,H1226*N1226,K1226*N1226))),O1226)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.31236659707713255,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1227,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1227,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1227>1,IF(M1227=2,IF(B1227<C1227,E1227*N1227,H1227*N1227),IF(B1227<C1227,E1227*N1227,IF(B1227<2*C1227,H1227*N1227,K1227*N1227))),O1227)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.92447598470397552,{"$f":"1/M1229","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1229=1,3,IF(D1229=2,2,IF(D1229=3,1,IF(D1229=4,0,IF(D1229=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1229,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1229+MATCH(1,INDIRECT(F1229),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1229=2,2,IF(G1229=3,1,IF(G1229=4,0,IF(G1229=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1229,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1229+MATCH(1,INDIRECT(I1229),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1229=3,1,IF(J1229=4,0,IF(J1229=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.40548174068399756,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1230,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1230+MATCH(1,INDIRECT(F1230),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1230,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.23659850325769427,{"$f":"1/M1232","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1232=1,3,IF(D1232=2,2,IF(D1232=3,1,IF(D1232=4,0,IF(D1232=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1232,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1232+MATCH(1,INDIRECT(F1232),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1232=2,2,IF(G1232=3,1,IF(G1232=4,0,IF(G1232=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1232,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1232+MATCH(1,INDIRECT(I1232),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1232=3,1,IF(J1232=4,0,IF(J1232=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.16253356668395136,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1233,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1233,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.12957990754007109,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1234,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1234,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.21590419331725708,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1235,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1235,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.30092966603231464,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1236,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1236,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.97309852935797136,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1237,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1237,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1237>1,IF(M1237=2,IF(B1237<C1237,E1237*N1237,H1237*N1237),IF(B1237<C1237,E1237*N1237,IF(B1237<2*C1237,H1237*N1237,K1237*N1237))),O1237),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.51665145140255775,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1238,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1238,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1238>1,IF(M1238=2,IF(B1238<C1238,E1238*N1238,H1238*N1238),IF(B1238<C1238,E1238*N1238,IF(B1238<2*C1238,H1238*N1238,K1238*N1238))),O1238),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.69242034703375444,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1239,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1239,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1239>1,IF(M1239=2,IF(B1239<C1239,E1239*N1239,H1239*N1239),IF(B1239<C1239,E1239*N1239,IF(B1239<2*C1239,H1239*N1239,K1239*N1239))),O1239)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",9.8730811568857768E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1240,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1240,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.9475434690933775,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1241,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1241,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.9369281651562017,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1242,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1242,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.60505709001486818,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1243,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1243,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.6648439603622387,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1244,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1244,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1225:L1244)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.28771861569199819},{"$f":"1/M1246","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1246=1,3,IF(D1246=2,2,IF(D1246=3,1,IF(D1246=4,0,IF(D1246=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1246,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1246+MATCH(1,INDIRECT(F1246),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1246=2,2,IF(G1246=3,1,IF(G1246=4,0,IF(G1246=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1246,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1246+MATCH(1,INDIRECT(I1246),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1246=3,1,IF(J1246=4,0,IF(J1246=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1246>1,IF(M1246=2,IF(B1246<C1246,E1246*N1246,H1246*N1246),IF(B1246<C1246,E1246*N1246,IF(B1246<2*C1246,H1246*N1246,K1246*N1246))),O1246)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.76503249455365563},{"$f":"1/M1247","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1247,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1247+MATCH(1,INDIRECT(F1247),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1247=2,2,IF(G1247=3,1,IF(G1247=4,0,IF(G1247=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1247,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1247+MATCH(1,INDIRECT(I1247),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1247=3,1,IF(J1247=4,0,IF(J1247=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.58228001901275772},{"$f":"1/M1248","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1248,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1248+MATCH(1,INDIRECT(F1248),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1248=2,2,IF(G1248=3,1,IF(G1248=4,0,IF(G1248=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1248,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1248+MATCH(1,INDIRECT(I1248),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1248=3,1,IF(J1248=4,0,IF(J1248=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":2.212450825142398E-2},{"$f":"1/M1249","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1249,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1249+MATCH(1,INDIRECT(F1249),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1249=2,2,IF(G1249=3,1,IF(G1249=4,0,IF(G1249=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1249,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1249+MATCH(1,INDIRECT(I1249),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1249=3,1,IF(J1249=4,0,IF(J1249=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1246:L1249)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1245>Cálculos!$G$39,\"EV\",IF(L1245>Cálculos!$G$40,\"AV\",IF(L1245>Cálculos!$G$41,\"MV\",IF(L1245>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1250>Cálculos!$H$39,\"EV\",IF(L1250>Cálculos!$H$40,\"AV\",IF(L1250=Cálculos!$H$41,\"MV\",IF(L1250>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1254=\"EV\",1,IF(M1254=\"AV\",2,IF(M1254=\"MV\",3,IF(M1254=\"PE\",4,IF(M1254=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1253,Cálculos!$P$22:$U$28,N1254+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.39575432365564667},{"$f":"1/M1258","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1258=1,3,IF(D1258=2,2,IF(D1258=3,1,IF(D1258=4,0,IF(D1258=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1258,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1258+MATCH(1,INDIRECT(F1258),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1258=2,2,IF(G1258=3,1,IF(G1258=4,0,IF(G1258=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1258,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1258+MATCH(1,INDIRECT(I1258),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1258=3,1,IF(J1258=4,0,IF(J1258=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1258>1,IF(M1258=2,IF(B1258<C1258,E1258*N1258,H1258*N1258),IF(B1258<C1258,E1258*N1258,IF(B1258<2*C1258,H1258*N1258,K1258*N1258))),O1258)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.93800087299088064,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1259=1,3,IF(D1259=2,2,IF(D1259=3,1,IF(D1259=4,0,IF(D1259=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1259,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1259,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1259>1,IF(M1259=2,IF(B1259<C1259,E1259*N1259,H1259*N1259),IF(B1259<C1259,E1259*N1259,IF(B1259<2*C1259,H1259*N1259,K1259*N1259))),O1259)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.47969382012802675,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1260,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1260,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1260>1,IF(M1260=2,IF(B1260<C1260,E1260*N1260,H1260*N1260),IF(B1260<C1260,E1260*N1260,IF(B1260<2*C1260,H1260*N1260,K1260*N1260))),O1260)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.66441780394172989,{"$f":"1/M1262","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1262=1,3,IF(D1262=2,2,IF(D1262=3,1,IF(D1262=4,0,IF(D1262=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1262,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1262+MATCH(1,INDIRECT(F1262),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1262=2,2,IF(G1262=3,1,IF(G1262=4,0,IF(G1262=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1262,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1262+MATCH(1,INDIRECT(I1262),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1262=3,1,IF(J1262=4,0,IF(J1262=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.24935357898648736,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1263,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1263+MATCH(1,INDIRECT(F1263),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1263,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.61800931929417435,{"$f":"1/M1265","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1265=1,3,IF(D1265=2,2,IF(D1265=3,1,IF(D1265=4,0,IF(D1265=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1265,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1265+MATCH(1,INDIRECT(F1265),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1265=2,2,IF(G1265=3,1,IF(G1265=4,0,IF(G1265=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1265,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1265+MATCH(1,INDIRECT(I1265),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1265=3,1,IF(J1265=4,0,IF(J1265=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.36137980880540288,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1266,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1266,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.90735560038510255,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1267,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1267,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.10375682572332612,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1268,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1268,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.9549630290602561,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1269,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1269,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.99778613272474781,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1270,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1270,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1270>1,IF(M1270=2,IF(B1270<C1270,E1270*N1270,H1270*N1270),IF(B1270<C1270,E1270*N1270,IF(B1270<2*C1270,H1270*N1270,K1270*N1270))),O1270),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.73235482139951413,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1271,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1271,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1271>1,IF(M1271=2,IF(B1271<C1271,E1271*N1271,H1271*N1271),IF(B1271<C1271,E1271*N1271,IF(B1271<2*C1271,H1271*N1271,K1271*N1271))),O1271),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.16837995796326077,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1272,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1272,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1272>1,IF(M1272=2,IF(B1272<C1272,E1272*N1272,H1272*N1272),IF(B1272<C1272,E1272*N1272,IF(B1272<2*C1272,H1272*N1272,K1272*N1272))),O1272)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.81924515413566856,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1273,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1273,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.31433591867811528,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1274,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1274,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.41761988508886927,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1275,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1275,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.20646653699974615,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1276,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1276,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.64977144130248665,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1277,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1277,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1258:L1277)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":9.5923015862484085E-2},{"$f":"1/M1279","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1279=1,3,IF(D1279=2,2,IF(D1279=3,1,IF(D1279=4,0,IF(D1279=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1279,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1279+MATCH(1,INDIRECT(F1279),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1279=2,2,IF(G1279=3,1,IF(G1279=4,0,IF(G1279=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1279,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1279+MATCH(1,INDIRECT(I1279),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1279=3,1,IF(J1279=4,0,IF(J1279=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1279>1,IF(M1279=2,IF(B1279<C1279,E1279*N1279,H1279*N1279),IF(B1279<C1279,E1279*N1279,IF(B1279<2*C1279,H1279*N1279,K1279*N1279))),O1279)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.29690249733723184},{"$f":"1/M1280","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1280,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1280+MATCH(1,INDIRECT(F1280),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1280=2,2,IF(G1280=3,1,IF(G1280=4,0,IF(G1280=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1280,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1280+MATCH(1,INDIRECT(I1280),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1280=3,1,IF(J1280=4,0,IF(J1280=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.8979956794170515},{"$f":"1/M1281","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1281,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1281+MATCH(1,INDIRECT(F1281),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1281=2,2,IF(G1281=3,1,IF(G1281=4,0,IF(G1281=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1281,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1281+MATCH(1,INDIRECT(I1281),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1281=3,1,IF(J1281=4,0,IF(J1281=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.25019148056091289},{"$f":"1/M1282","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1282,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1282+MATCH(1,INDIRECT(F1282),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1282=2,2,IF(G1282=3,1,IF(G1282=4,0,IF(G1282=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1282,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1282+MATCH(1,INDIRECT(I1282),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1282=3,1,IF(J1282=4,0,IF(J1282=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1279:L1282)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1278>Cálculos!$G$39,\"EV\",IF(L1278>Cálculos!$G$40,\"AV\",IF(L1278>Cálculos!$G$41,\"MV\",IF(L1278>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1283>Cálculos!$H$39,\"EV\",IF(L1283>Cálculos!$H$40,\"AV\",IF(L1283=Cálculos!$H$41,\"MV\",IF(L1283>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1287=\"EV\",1,IF(M1287=\"AV\",2,IF(M1287=\"MV\",3,IF(M1287=\"PE\",4,IF(M1287=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1286,Cálculos!$P$22:$U$28,N1287+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.17309397290708695},{"$f":"1/M1291","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1291=1,3,IF(D1291=2,2,IF(D1291=3,1,IF(D1291=4,0,IF(D1291=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1291,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1291+MATCH(1,INDIRECT(F1291),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1291=2,2,IF(G1291=3,1,IF(G1291=4,0,IF(G1291=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1291,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1291+MATCH(1,INDIRECT(I1291),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1291=3,1,IF(J1291=4,0,IF(J1291=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1291>1,IF(M1291=2,IF(B1291<C1291,E1291*N1291,H1291*N1291),IF(B1291<C1291,E1291*N1291,IF(B1291<2*C1291,H1291*N1291,K1291*N1291))),O1291)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.26518234478413005,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1292=1,3,IF(D1292=2,2,IF(D1292=3,1,IF(D1292=4,0,IF(D1292=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1292,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1292,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1292>1,IF(M1292=2,IF(B1292<C1292,E1292*N1292,H1292*N1292),IF(B1292<C1292,E1292*N1292,IF(B1292<2*C1292,H1292*N1292,K1292*N1292))),O1292)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.25221506822215078,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1293,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1293,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1293>1,IF(M1293=2,IF(B1293<C1293,E1293*N1293,H1293*N1293),IF(B1293<C1293,E1293*N1293,IF(B1293<2*C1293,H1293*N1293,K1293*N1293))),O1293)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.11382389675492544,{"$f":"1/M1295","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1295=1,3,IF(D1295=2,2,IF(D1295=3,1,IF(D1295=4,0,IF(D1295=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1295,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1295+MATCH(1,INDIRECT(F1295),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1295=2,2,IF(G1295=3,1,IF(G1295=4,0,IF(G1295=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1295,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1295+MATCH(1,INDIRECT(I1295),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1295=3,1,IF(J1295=4,0,IF(J1295=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.39509151290779831,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1296,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1296+MATCH(1,INDIRECT(F1296),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1296,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",7.4788730758235666E-2,{"$f":"1/M1298","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1298=1,3,IF(D1298=2,2,IF(D1298=3,1,IF(D1298=4,0,IF(D1298=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1298,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1298+MATCH(1,INDIRECT(F1298),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1298=2,2,IF(G1298=3,1,IF(G1298=4,0,IF(G1298=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1298,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1298+MATCH(1,INDIRECT(I1298),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1298=3,1,IF(J1298=4,0,IF(J1298=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.77524111065767898,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1299,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1299,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.47644476743282393,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1300,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1300,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.47153867634364754,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1301,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1301,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.35013787470041902,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1302,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1302,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.18604553947237434,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1303,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1303,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1303>1,IF(M1303=2,IF(B1303<C1303,E1303*N1303,H1303*N1303),IF(B1303<C1303,E1303*N1303,IF(B1303<2*C1303,H1303*N1303,K1303*N1303))),O1303),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.63161700205656146,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1304,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1304,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1304>1,IF(M1304=2,IF(B1304<C1304,E1304*N1304,H1304*N1304),IF(B1304<C1304,E1304*N1304,IF(B1304<2*C1304,H1304*N1304,K1304*N1304))),O1304),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.67472826547234943,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1305,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1305,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1305>1,IF(M1305=2,IF(B1305<C1305,E1305*N1305,H1305*N1305),IF(B1305<C1305,E1305*N1305,IF(B1305<2*C1305,H1305*N1305,K1305*N1305))),O1305)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.72670474245669459,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1306,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1306,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.42092849988418879,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1307,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1307,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.98563906421667058,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1308,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1308,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",9.7325588864053181E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1309,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1309,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.30394624906404444,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1310,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1310,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1291:L1310)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.19994065386061644},{"$f":"1/M1312","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1312=1,3,IF(D1312=2,2,IF(D1312=3,1,IF(D1312=4,0,IF(D1312=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1312,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1312+MATCH(1,INDIRECT(F1312),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1312=2,2,IF(G1312=3,1,IF(G1312=4,0,IF(G1312=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1312,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1312+MATCH(1,INDIRECT(I1312),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1312=3,1,IF(J1312=4,0,IF(J1312=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1312>1,IF(M1312=2,IF(B1312<C1312,E1312*N1312,H1312*N1312),IF(B1312<C1312,E1312*N1312,IF(B1312<2*C1312,H1312*N1312,K1312*N1312))),O1312)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.25293296918807606},{"$f":"1/M1313","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1313,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1313+MATCH(1,INDIRECT(F1313),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1313=2,2,IF(G1313=3,1,IF(G1313=4,0,IF(G1313=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1313,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1313+MATCH(1,INDIRECT(I1313),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1313=3,1,IF(J1313=4,0,IF(J1313=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.28913629442418931},{"$f":"1/M1314","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1314,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1314+MATCH(1,INDIRECT(F1314),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1314=2,2,IF(G1314=3,1,IF(G1314=4,0,IF(G1314=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1314,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1314+MATCH(1,INDIRECT(I1314),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1314=3,1,IF(J1314=4,0,IF(J1314=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.30877804323311797},{"$f":"1/M1315","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1315,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1315+MATCH(1,INDIRECT(F1315),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1315=2,2,IF(G1315=3,1,IF(G1315=4,0,IF(G1315=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1315,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1315+MATCH(1,INDIRECT(I1315),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1315=3,1,IF(J1315=4,0,IF(J1315=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1312:L1315)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1311>Cálculos!$G$39,\"EV\",IF(L1311>Cálculos!$G$40,\"AV\",IF(L1311>Cálculos!$G$41,\"MV\",IF(L1311>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1316>Cálculos!$H$39,\"EV\",IF(L1316>Cálculos!$H$40,\"AV\",IF(L1316=Cálculos!$H$41,\"MV\",IF(L1316>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1320=\"EV\",1,IF(M1320=\"AV\",2,IF(M1320=\"MV\",3,IF(M1320=\"PE\",4,IF(M1320=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1319,Cálculos!$P$22:$U$28,N1320+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.71951425359146381},{"$f":"1/M1324","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1324=1,3,IF(D1324=2,2,IF(D1324=3,1,IF(D1324=4,0,IF(D1324=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1324,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1324+MATCH(1,INDIRECT(F1324),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1324=2,2,IF(G1324=3,1,IF(G1324=4,0,IF(G1324=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1324,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1324+MATCH(1,INDIRECT(I1324),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1324=3,1,IF(J1324=4,0,IF(J1324=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1324>1,IF(M1324=2,IF(B1324<C1324,E1324*N1324,H1324*N1324),IF(B1324<C1324,E1324*N1324,IF(B1324<2*C1324,H1324*N1324,K1324*N1324))),O1324)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.87587250246721127,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1325=1,3,IF(D1325=2,2,IF(D1325=3,1,IF(D1325=4,0,IF(D1325=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1325,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1325,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1325>1,IF(M1325=2,IF(B1325<C1325,E1325*N1325,H1325*N1325),IF(B1325<C1325,E1325*N1325,IF(B1325<2*C1325,H1325*N1325,K1325*N1325))),O1325)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.44667040016102944,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1326,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1326,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1326>1,IF(M1326=2,IF(B1326<C1326,E1326*N1326,H1326*N1326),IF(B1326<C1326,E1326*N1326,IF(B1326<2*C1326,H1326*N1326,K1326*N1326))),O1326)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.85747505170703975,{"$f":"1/M1328","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1328=1,3,IF(D1328=2,2,IF(D1328=3,1,IF(D1328=4,0,IF(D1328=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1328,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1328+MATCH(1,INDIRECT(F1328),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1328=2,2,IF(G1328=3,1,IF(G1328=4,0,IF(G1328=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1328,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1328+MATCH(1,INDIRECT(I1328),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1328=3,1,IF(J1328=4,0,IF(J1328=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.28908951403417438,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1329,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1329+MATCH(1,INDIRECT(F1329),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1329,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.14927309945909384,{"$f":"1/M1331","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1331=1,3,IF(D1331=2,2,IF(D1331=3,1,IF(D1331=4,0,IF(D1331=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1331,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1331+MATCH(1,INDIRECT(F1331),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1331=2,2,IF(G1331=3,1,IF(G1331=4,0,IF(G1331=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1331,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1331+MATCH(1,INDIRECT(I1331),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1331=3,1,IF(J1331=4,0,IF(J1331=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.96910996455978871,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1332,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1332,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.804494626391276,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1333,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1333,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.83530776187266265,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1334,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1334,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.85774191607444572,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1335,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1335,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.27730380421275624,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1336,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1336,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1336>1,IF(M1336=2,IF(B1336<C1336,E1336*N1336,H1336*N1336),IF(B1336<C1336,E1336*N1336,IF(B1336<2*C1336,H1336*N1336,K1336*N1336))),O1336),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.67211153837985638,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1337,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1337,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1337>1,IF(M1337=2,IF(B1337<C1337,E1337*N1337,H1337*N1337),IF(B1337<C1337,E1337*N1337,IF(B1337<2*C1337,H1337*N1337,K1337*N1337))),O1337),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.49692624578349154,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1338,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1338,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1338>1,IF(M1338=2,IF(B1338<C1338,E1338*N1338,H1338*N1338),IF(B1338<C1338,E1338*N1338,IF(B1338<2*C1338,H1338*N1338,K1338*N1338))),O1338)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.16737413341235607,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1339,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1339,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.27973541223584086,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1340,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1340,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.84802441381831506,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1341,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1341,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.99802418692386552,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1342,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1342,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.69938516437789544,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1343,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1343,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1324:L1343)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.17293482893963474},{"$f":"1/M1345","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1345=1,3,IF(D1345=2,2,IF(D1345=3,1,IF(D1345=4,0,IF(D1345=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1345,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1345+MATCH(1,INDIRECT(F1345),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1345=2,2,IF(G1345=3,1,IF(G1345=4,0,IF(G1345=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1345,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1345+MATCH(1,INDIRECT(I1345),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1345=3,1,IF(J1345=4,0,IF(J1345=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1345>1,IF(M1345=2,IF(B1345<C1345,E1345*N1345,H1345*N1345),IF(B1345<C1345,E1345*N1345,IF(B1345<2*C1345,H1345*N1345,K1345*N1345))),O1345)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.86021064038224759},{"$f":"1/M1346","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1346,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1346+MATCH(1,INDIRECT(F1346),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1346=2,2,IF(G1346=3,1,IF(G1346=4,0,IF(G1346=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1346,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1346+MATCH(1,INDIRECT(I1346),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1346=3,1,IF(J1346=4,0,IF(J1346=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.7174404574937292},{"$f":"1/M1347","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1347,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1347+MATCH(1,INDIRECT(F1347),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1347=2,2,IF(G1347=3,1,IF(G1347=4,0,IF(G1347=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1347,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1347+MATCH(1,INDIRECT(I1347),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1347=3,1,IF(J1347=4,0,IF(J1347=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.68972552976007562},{"$f":"1/M1348","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1348,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1348+MATCH(1,INDIRECT(F1348),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1348=2,2,IF(G1348=3,1,IF(G1348=4,0,IF(G1348=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1348,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1348+MATCH(1,INDIRECT(I1348),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1348=3,1,IF(J1348=4,0,IF(J1348=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1345:L1348)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1344>Cálculos!$G$39,\"EV\",IF(L1344>Cálculos!$G$40,\"AV\",IF(L1344>Cálculos!$G$41,\"MV\",IF(L1344>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1349>Cálculos!$H$39,\"EV\",IF(L1349>Cálculos!$H$40,\"AV\",IF(L1349=Cálculos!$H$41,\"MV\",IF(L1349>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1353=\"EV\",1,IF(M1353=\"AV\",2,IF(M1353=\"MV\",3,IF(M1353=\"PE\",4,IF(M1353=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1352,Cálculos!$P$22:$U$28,N1353+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.91100571210979386},{"$f":"1/M1357","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1357=1,3,IF(D1357=2,2,IF(D1357=3,1,IF(D1357=4,0,IF(D1357=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1357,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1357+MATCH(1,INDIRECT(F1357),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1357=2,2,IF(G1357=3,1,IF(G1357=4,0,IF(G1357=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1357,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1357+MATCH(1,INDIRECT(I1357),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1357=3,1,IF(J1357=4,0,IF(J1357=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1357>1,IF(M1357=2,IF(B1357<C1357,E1357*N1357,H1357*N1357),IF(B1357<C1357,E1357*N1357,IF(B1357<2*C1357,H1357*N1357,K1357*N1357))),O1357)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.47904684301123746,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1358=1,3,IF(D1358=2,2,IF(D1358=3,1,IF(D1358=4,0,IF(D1358=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1358,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1358,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1358>1,IF(M1358=2,IF(B1358<C1358,E1358*N1358,H1358*N1358),IF(B1358<C1358,E1358*N1358,IF(B1358<2*C1358,H1358*N1358,K1358*N1358))),O1358)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.25691016181771376,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1359,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1359,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1359>1,IF(M1359=2,IF(B1359<C1359,E1359*N1359,H1359*N1359),IF(B1359<C1359,E1359*N1359,IF(B1359<2*C1359,H1359*N1359,K1359*N1359))),O1359)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.2947779600064937,{"$f":"1/M1361","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1361=1,3,IF(D1361=2,2,IF(D1361=3,1,IF(D1361=4,0,IF(D1361=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1361,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1361+MATCH(1,INDIRECT(F1361),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1361=2,2,IF(G1361=3,1,IF(G1361=4,0,IF(G1361=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1361,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1361+MATCH(1,INDIRECT(I1361),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1361=3,1,IF(J1361=4,0,IF(J1361=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.57917373259792637,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1362,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1362+MATCH(1,INDIRECT(F1362),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1362,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",3.0121771337206615E-2,{"$f":"1/M1364","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1364=1,3,IF(D1364=2,2,IF(D1364=3,1,IF(D1364=4,0,IF(D1364=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1364,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1364+MATCH(1,INDIRECT(F1364),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1364=2,2,IF(G1364=3,1,IF(G1364=4,0,IF(G1364=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1364,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1364+MATCH(1,INDIRECT(I1364),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1364=3,1,IF(J1364=4,0,IF(J1364=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.294718837655363,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1365,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1365,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.81576407664024697,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1366,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1366,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.63628565666186443,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1367,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1367,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.48189433415509786,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1368,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1368,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.6694048819029319,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1369,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1369,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1369>1,IF(M1369=2,IF(B1369<C1369,E1369*N1369,H1369*N1369),IF(B1369<C1369,E1369*N1369,IF(B1369<2*C1369,H1369*N1369,K1369*N1369))),O1369),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.73182200236036121,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1370,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1370,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1370>1,IF(M1370=2,IF(B1370<C1370,E1370*N1370,H1370*N1370),IF(B1370<C1370,E1370*N1370,IF(B1370<2*C1370,H1370*N1370,K1370*N1370))),O1370),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.66932069405479022,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1371,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1371,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1371>1,IF(M1371=2,IF(B1371<C1371,E1371*N1371,H1371*N1371),IF(B1371<C1371,E1371*N1371,IF(B1371<2*C1371,H1371*N1371,K1371*N1371))),O1371)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.43276816491772796,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1372,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1372,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.53707895345303425,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1373,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1373,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.16086051096782727,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1374,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1374,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.93046668890236472,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1375,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1375,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.40344703014574812,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1376,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1376,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1357:L1376)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.16939094018837064},{"$f":"1/M1378","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1378=1,3,IF(D1378=2,2,IF(D1378=3,1,IF(D1378=4,0,IF(D1378=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1378,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1378+MATCH(1,INDIRECT(F1378),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1378=2,2,IF(G1378=3,1,IF(G1378=4,0,IF(G1378=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1378,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1378+MATCH(1,INDIRECT(I1378),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1378=3,1,IF(J1378=4,0,IF(J1378=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1378>1,IF(M1378=2,IF(B1378<C1378,E1378*N1378,H1378*N1378),IF(B1378<C1378,E1378*N1378,IF(B1378<2*C1378,H1378*N1378,K1378*N1378))),O1378)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.29476583302531856},{"$f":"1/M1379","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1379,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1379+MATCH(1,INDIRECT(F1379),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1379=2,2,IF(G1379=3,1,IF(G1379=4,0,IF(G1379=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1379,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1379+MATCH(1,INDIRECT(I1379),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1379=3,1,IF(J1379=4,0,IF(J1379=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.77037335266551732},{"$f":"1/M1380","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1380,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1380+MATCH(1,INDIRECT(F1380),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1380=2,2,IF(G1380=3,1,IF(G1380=4,0,IF(G1380=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1380,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1380+MATCH(1,INDIRECT(I1380),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1380=3,1,IF(J1380=4,0,IF(J1380=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.712282802664016},{"$f":"1/M1381","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1381,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1381+MATCH(1,INDIRECT(F1381),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1381=2,2,IF(G1381=3,1,IF(G1381=4,0,IF(G1381=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1381,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1381+MATCH(1,INDIRECT(I1381),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1381=3,1,IF(J1381=4,0,IF(J1381=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1378:L1381)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1377>Cálculos!$G$39,\"EV\",IF(L1377>Cálculos!$G$40,\"AV\",IF(L1377>Cálculos!$G$41,\"MV\",IF(L1377>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1382>Cálculos!$H$39,\"EV\",IF(L1382>Cálculos!$H$40,\"AV\",IF(L1382=Cálculos!$H$41,\"MV\",IF(L1382>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1386=\"EV\",1,IF(M1386=\"AV\",2,IF(M1386=\"MV\",3,IF(M1386=\"PE\",4,IF(M1386=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1385,Cálculos!$P$22:$U$28,N1386+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.22621703329056253},{"$f":"1/M1390","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1390=1,3,IF(D1390=2,2,IF(D1390=3,1,IF(D1390=4,0,IF(D1390=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1390,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1390+MATCH(1,INDIRECT(F1390),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1390=2,2,IF(G1390=3,1,IF(G1390=4,0,IF(G1390=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1390,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1390+MATCH(1,INDIRECT(I1390),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1390=3,1,IF(J1390=4,0,IF(J1390=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1390>1,IF(M1390=2,IF(B1390<C1390,E1390*N1390,H1390*N1390),IF(B1390<C1390,E1390*N1390,IF(B1390<2*C1390,H1390*N1390,K1390*N1390))),O1390)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",5.1429821433229383E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1391=1,3,IF(D1391=2,2,IF(D1391=3,1,IF(D1391=4,0,IF(D1391=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1391,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1391,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1391>1,IF(M1391=2,IF(B1391<C1391,E1391*N1391,H1391*N1391),IF(B1391<C1391,E1391*N1391,IF(B1391<2*C1391,H1391*N1391,K1391*N1391))),O1391)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.34430219144618524,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1392,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1392,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1392>1,IF(M1392=2,IF(B1392<C1392,E1392*N1392,H1392*N1392),IF(B1392<C1392,E1392*N1392,IF(B1392<2*C1392,H1392*N1392,K1392*N1392))),O1392)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.77122327095651511,{"$f":"1/M1394","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1394=1,3,IF(D1394=2,2,IF(D1394=3,1,IF(D1394=4,0,IF(D1394=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1394,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1394+MATCH(1,INDIRECT(F1394),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1394=2,2,IF(G1394=3,1,IF(G1394=4,0,IF(G1394=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1394,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1394+MATCH(1,INDIRECT(I1394),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1394=3,1,IF(J1394=4,0,IF(J1394=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.91564354457614994,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1395,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1395+MATCH(1,INDIRECT(F1395),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1395,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.26469197271623335,{"$f":"1/M1397","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1397=1,3,IF(D1397=2,2,IF(D1397=3,1,IF(D1397=4,0,IF(D1397=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1397,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1397+MATCH(1,INDIRECT(F1397),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1397=2,2,IF(G1397=3,1,IF(G1397=4,0,IF(G1397=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1397,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1397+MATCH(1,INDIRECT(I1397),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1397=3,1,IF(J1397=4,0,IF(J1397=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.2007250138474872,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1398,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1398,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.27359416868073561,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1399,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1399,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.70057676252338497,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1400,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1400,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.11132320518624472,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1401,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1401,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.78537422364875431,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1402,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1402,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1402>1,IF(M1402=2,IF(B1402<C1402,E1402*N1402,H1402*N1402),IF(B1402<C1402,E1402*N1402,IF(B1402<2*C1402,H1402*N1402,K1402*N1402))),O1402),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.26151525800773734,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1403,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1403,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1403>1,IF(M1403=2,IF(B1403<C1403,E1403*N1403,H1403*N1403),IF(B1403<C1403,E1403*N1403,IF(B1403<2*C1403,H1403*N1403,K1403*N1403))),O1403),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.35713652654721728,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1404,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1404,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1404>1,IF(M1404=2,IF(B1404<C1404,E1404*N1404,H1404*N1404),IF(B1404<C1404,E1404*N1404,IF(B1404<2*C1404,H1404*N1404,K1404*N1404))),O1404)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",5.9789252710676921E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1405,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1405,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.66607056475649873,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1406,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1406,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.15363773258505831,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1407,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1407,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.668919732666996,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1408,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1408,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.56514502189564197,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1409,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1409,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1390:L1409)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":5.2626678985676856E-2},{"$f":"1/M1411","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1411=1,3,IF(D1411=2,2,IF(D1411=3,1,IF(D1411=4,0,IF(D1411=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1411,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1411+MATCH(1,INDIRECT(F1411),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1411=2,2,IF(G1411=3,1,IF(G1411=4,0,IF(G1411=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1411,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1411+MATCH(1,INDIRECT(I1411),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1411=3,1,IF(J1411=4,0,IF(J1411=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1411>1,IF(M1411=2,IF(B1411<C1411,E1411*N1411,H1411*N1411),IF(B1411<C1411,E1411*N1411,IF(B1411<2*C1411,H1411*N1411,K1411*N1411))),O1411)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.31498305208491373},{"$f":"1/M1412","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1412,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1412+MATCH(1,INDIRECT(F1412),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1412=2,2,IF(G1412=3,1,IF(G1412=4,0,IF(G1412=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1412,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1412+MATCH(1,INDIRECT(I1412),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1412=3,1,IF(J1412=4,0,IF(J1412=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.12662444117571658},{"$f":"1/M1413","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1413,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1413+MATCH(1,INDIRECT(F1413),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1413=2,2,IF(G1413=3,1,IF(G1413=4,0,IF(G1413=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1413,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1413+MATCH(1,INDIRECT(I1413),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1413=3,1,IF(J1413=4,0,IF(J1413=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":1.522579540997937E-2},{"$f":"1/M1414","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1414,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1414+MATCH(1,INDIRECT(F1414),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1414=2,2,IF(G1414=3,1,IF(G1414=4,0,IF(G1414=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1414,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1414+MATCH(1,INDIRECT(I1414),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1414=3,1,IF(J1414=4,0,IF(J1414=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1411:L1414)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1410>Cálculos!$G$39,\"EV\",IF(L1410>Cálculos!$G$40,\"AV\",IF(L1410>Cálculos!$G$41,\"MV\",IF(L1410>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1415>Cálculos!$H$39,\"EV\",IF(L1415>Cálculos!$H$40,\"AV\",IF(L1415=Cálculos!$H$41,\"MV\",IF(L1415>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1419=\"EV\",1,IF(M1419=\"AV\",2,IF(M1419=\"MV\",3,IF(M1419=\"PE\",4,IF(M1419=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1418,Cálculos!$P$22:$U$28,N1419+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.37845578722068718},{"$f":"1/M1423","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1423=1,3,IF(D1423=2,2,IF(D1423=3,1,IF(D1423=4,0,IF(D1423=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1423,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1423+MATCH(1,INDIRECT(F1423),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1423=2,2,IF(G1423=3,1,IF(G1423=4,0,IF(G1423=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1423,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1423+MATCH(1,INDIRECT(I1423),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1423=3,1,IF(J1423=4,0,IF(J1423=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1423>1,IF(M1423=2,IF(B1423<C1423,E1423*N1423,H1423*N1423),IF(B1423<C1423,E1423*N1423,IF(B1423<2*C1423,H1423*N1423,K1423*N1423))),O1423)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.90013537481930572,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1424=1,3,IF(D1424=2,2,IF(D1424=3,1,IF(D1424=4,0,IF(D1424=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1424,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1424,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1424>1,IF(M1424=2,IF(B1424<C1424,E1424*N1424,H1424*N1424),IF(B1424<C1424,E1424*N1424,IF(B1424<2*C1424,H1424*N1424,K1424*N1424))),O1424)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.52591802033598711,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1425,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1425,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1425>1,IF(M1425=2,IF(B1425<C1425,E1425*N1425,H1425*N1425),IF(B1425<C1425,E1425*N1425,IF(B1425<2*C1425,H1425*N1425,K1425*N1425))),O1425)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.73620389113058071,{"$f":"1/M1427","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1427=1,3,IF(D1427=2,2,IF(D1427=3,1,IF(D1427=4,0,IF(D1427=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1427,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1427+MATCH(1,INDIRECT(F1427),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1427=2,2,IF(G1427=3,1,IF(G1427=4,0,IF(G1427=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1427,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1427+MATCH(1,INDIRECT(I1427),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1427=3,1,IF(J1427=4,0,IF(J1427=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.99819095548932646,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1428,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1428+MATCH(1,INDIRECT(F1428),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1428,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.18431852091552914,{"$f":"1/M1430","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1430=1,3,IF(D1430=2,2,IF(D1430=3,1,IF(D1430=4,0,IF(D1430=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1430,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1430+MATCH(1,INDIRECT(F1430),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1430=2,2,IF(G1430=3,1,IF(G1430=4,0,IF(G1430=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1430,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1430+MATCH(1,INDIRECT(I1430),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1430=3,1,IF(J1430=4,0,IF(J1430=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.90301558220821077,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1431,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1431,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.21217799397209036,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1432,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1432,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.92387848205546486,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1433,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1433,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.70229475321842583,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1434,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1434,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.99206528887292267,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1435,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1435,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1435>1,IF(M1435=2,IF(B1435<C1435,E1435*N1435,H1435*N1435),IF(B1435<C1435,E1435*N1435,IF(B1435<2*C1435,H1435*N1435,K1435*N1435))),O1435),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.13420295390005277,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1436,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1436,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1436>1,IF(M1436=2,IF(B1436<C1436,E1436*N1436,H1436*N1436),IF(B1436<C1436,E1436*N1436,IF(B1436<2*C1436,H1436*N1436,K1436*N1436))),O1436),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.43851133345424986,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1437,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1437,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1437>1,IF(M1437=2,IF(B1437<C1437,E1437*N1437,H1437*N1437),IF(B1437<C1437,E1437*N1437,IF(B1437<2*C1437,H1437*N1437,K1437*N1437))),O1437)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.31290548343964586,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1438,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1438,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.77750812048075291,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1439,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1439,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.17252565047978052,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1440,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1440,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",9.874298539219073E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1441,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1441,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.91260931058390771,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1442,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1442,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1423:L1442)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.20237031055307309},{"$f":"1/M1444","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1444=1,3,IF(D1444=2,2,IF(D1444=3,1,IF(D1444=4,0,IF(D1444=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1444,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1444+MATCH(1,INDIRECT(F1444),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1444=2,2,IF(G1444=3,1,IF(G1444=4,0,IF(G1444=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1444,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1444+MATCH(1,INDIRECT(I1444),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1444=3,1,IF(J1444=4,0,IF(J1444=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1444>1,IF(M1444=2,IF(B1444<C1444,E1444*N1444,H1444*N1444),IF(B1444<C1444,E1444*N1444,IF(B1444<2*C1444,H1444*N1444,K1444*N1444))),O1444)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.96521609296041877},{"$f":"1/M1445","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1445,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1445+MATCH(1,INDIRECT(F1445),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1445=2,2,IF(G1445=3,1,IF(G1445=4,0,IF(G1445=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1445,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1445+MATCH(1,INDIRECT(I1445),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1445=3,1,IF(J1445=4,0,IF(J1445=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.56193729136009185},{"$f":"1/M1446","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1446,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1446+MATCH(1,INDIRECT(F1446),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1446=2,2,IF(G1446=3,1,IF(G1446=4,0,IF(G1446=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1446,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1446+MATCH(1,INDIRECT(I1446),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1446=3,1,IF(J1446=4,0,IF(J1446=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.73783416002953051},{"$f":"1/M1447","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1447,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1447+MATCH(1,INDIRECT(F1447),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1447=2,2,IF(G1447=3,1,IF(G1447=4,0,IF(G1447=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1447,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1447+MATCH(1,INDIRECT(I1447),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1447=3,1,IF(J1447=4,0,IF(J1447=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1444:L1447)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1443>Cálculos!$G$39,\"EV\",IF(L1443>Cálculos!$G$40,\"AV\",IF(L1443>Cálculos!$G$41,\"MV\",IF(L1443>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1448>Cálculos!$H$39,\"EV\",IF(L1448>Cálculos!$H$40,\"AV\",IF(L1448=Cálculos!$H$41,\"MV\",IF(L1448>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1452=\"EV\",1,IF(M1452=\"AV\",2,IF(M1452=\"MV\",3,IF(M1452=\"PE\",4,IF(M1452=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1451,Cálculos!$P$22:$U$28,N1452+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.52454259738395381},{"$f":"1/M1456","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1456=1,3,IF(D1456=2,2,IF(D1456=3,1,IF(D1456=4,0,IF(D1456=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1456,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1456+MATCH(1,INDIRECT(F1456),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1456=2,2,IF(G1456=3,1,IF(G1456=4,0,IF(G1456=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1456,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1456+MATCH(1,INDIRECT(I1456),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1456=3,1,IF(J1456=4,0,IF(J1456=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1456>1,IF(M1456=2,IF(B1456<C1456,E1456*N1456,H1456*N1456),IF(B1456<C1456,E1456*N1456,IF(B1456<2*C1456,H1456*N1456,K1456*N1456))),O1456)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.93895714075058112,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1457=1,3,IF(D1457=2,2,IF(D1457=3,1,IF(D1457=4,0,IF(D1457=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1457,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1457,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1457>1,IF(M1457=2,IF(B1457<C1457,E1457*N1457,H1457*N1457),IF(B1457<C1457,E1457*N1457,IF(B1457<2*C1457,H1457*N1457,K1457*N1457))),O1457)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.33939479989074761,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1458,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1458,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1458>1,IF(M1458=2,IF(B1458<C1458,E1458*N1458,H1458*N1458),IF(B1458<C1458,E1458*N1458,IF(B1458<2*C1458,H1458*N1458,K1458*N1458))),O1458)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.29490992713526565,{"$f":"1/M1460","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1460=1,3,IF(D1460=2,2,IF(D1460=3,1,IF(D1460=4,0,IF(D1460=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1460,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1460+MATCH(1,INDIRECT(F1460),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1460=2,2,IF(G1460=3,1,IF(G1460=4,0,IF(G1460=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1460,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1460+MATCH(1,INDIRECT(I1460),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1460=3,1,IF(J1460=4,0,IF(J1460=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.50610550876827409,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1461,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1461+MATCH(1,INDIRECT(F1461),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1461,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.71116943028245783,{"$f":"1/M1463","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1463=1,3,IF(D1463=2,2,IF(D1463=3,1,IF(D1463=4,0,IF(D1463=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1463,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1463+MATCH(1,INDIRECT(F1463),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1463=2,2,IF(G1463=3,1,IF(G1463=4,0,IF(G1463=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1463,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1463+MATCH(1,INDIRECT(I1463),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1463=3,1,IF(J1463=4,0,IF(J1463=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.5109485790786199,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1464,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1464,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.46594615128208328,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1465,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1465,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.70720087430067768,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1466,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1466,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.99746880897987766,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1467,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1467,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.29856116734349458,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1468,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1468,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1468>1,IF(M1468=2,IF(B1468<C1468,E1468*N1468,H1468*N1468),IF(B1468<C1468,E1468*N1468,IF(B1468<2*C1468,H1468*N1468,K1468*N1468))),O1468),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",4.4783651627468557E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1469,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1469,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1469>1,IF(M1469=2,IF(B1469<C1469,E1469*N1469,H1469*N1469),IF(B1469<C1469,E1469*N1469,IF(B1469<2*C1469,H1469*N1469,K1469*N1469))),O1469),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.30653183479182611,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1470,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1470,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1470>1,IF(M1470=2,IF(B1470<C1470,E1470*N1470,H1470*N1470),IF(B1470<C1470,E1470*N1470,IF(B1470<2*C1470,H1470*N1470,K1470*N1470))),O1470)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.92174819995978785,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1471,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1471,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.79382251077637589,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1472,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1472,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.91500437417261149,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1473,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1473,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.45246461377747083,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1474,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1474,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.44362212411230184,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1475,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1475,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1456:L1475)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.30137612920310819},{"$f":"1/M1477","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1477=1,3,IF(D1477=2,2,IF(D1477=3,1,IF(D1477=4,0,IF(D1477=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1477,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1477+MATCH(1,INDIRECT(F1477),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1477=2,2,IF(G1477=3,1,IF(G1477=4,0,IF(G1477=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1477,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1477+MATCH(1,INDIRECT(I1477),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1477=3,1,IF(J1477=4,0,IF(J1477=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1477>1,IF(M1477=2,IF(B1477<C1477,E1477*N1477,H1477*N1477),IF(B1477<C1477,E1477*N1477,IF(B1477<2*C1477,H1477*N1477,K1477*N1477))),O1477)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.73067304104720365},{"$f":"1/M1478","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1478,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1478+MATCH(1,INDIRECT(F1478),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1478=2,2,IF(G1478=3,1,IF(G1478=4,0,IF(G1478=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1478,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1478+MATCH(1,INDIRECT(I1478),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1478=3,1,IF(J1478=4,0,IF(J1478=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":5.1857787864421412E-2},{"$f":"1/M1479","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1479,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1479+MATCH(1,INDIRECT(F1479),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1479=2,2,IF(G1479=3,1,IF(G1479=4,0,IF(G1479=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1479,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1479+MATCH(1,INDIRECT(I1479),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1479=3,1,IF(J1479=4,0,IF(J1479=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.65114832504703923},{"$f":"1/M1480","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1480,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1480+MATCH(1,INDIRECT(F1480),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1480=2,2,IF(G1480=3,1,IF(G1480=4,0,IF(G1480=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1480,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1480+MATCH(1,INDIRECT(I1480),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1480=3,1,IF(J1480=4,0,IF(J1480=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1477:L1480)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1476>Cálculos!$G$39,\"EV\",IF(L1476>Cálculos!$G$40,\"AV\",IF(L1476>Cálculos!$G$41,\"MV\",IF(L1476>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1481>Cálculos!$H$39,\"EV\",IF(L1481>Cálculos!$H$40,\"AV\",IF(L1481=Cálculos!$H$41,\"MV\",IF(L1481>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1485=\"EV\",1,IF(M1485=\"AV\",2,IF(M1485=\"MV\",3,IF(M1485=\"PE\",4,IF(M1485=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1484,Cálculos!$P$22:$U$28,N1485+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.7861461862710345},{"$f":"1/M1489","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1489=1,3,IF(D1489=2,2,IF(D1489=3,1,IF(D1489=4,0,IF(D1489=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1489,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1489+MATCH(1,INDIRECT(F1489),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1489=2,2,IF(G1489=3,1,IF(G1489=4,0,IF(G1489=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1489,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1489+MATCH(1,INDIRECT(I1489),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1489=3,1,IF(J1489=4,0,IF(J1489=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1489>1,IF(M1489=2,IF(B1489<C1489,E1489*N1489,H1489*N1489),IF(B1489<C1489,E1489*N1489,IF(B1489<2*C1489,H1489*N1489,K1489*N1489))),O1489)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.6768281483228672,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1490=1,3,IF(D1490=2,2,IF(D1490=3,1,IF(D1490=4,0,IF(D1490=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1490,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1490,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1490>1,IF(M1490=2,IF(B1490<C1490,E1490*N1490,H1490*N1490),IF(B1490<C1490,E1490*N1490,IF(B1490<2*C1490,H1490*N1490,K1490*N1490))),O1490)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.55214116596998331,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1491,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1491,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1491>1,IF(M1491=2,IF(B1491<C1491,E1491*N1491,H1491*N1491),IF(B1491<C1491,E1491*N1491,IF(B1491<2*C1491,H1491*N1491,K1491*N1491))),O1491)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.35093300610700928,{"$f":"1/M1493","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1493=1,3,IF(D1493=2,2,IF(D1493=3,1,IF(D1493=4,0,IF(D1493=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1493,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1493+MATCH(1,INDIRECT(F1493),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1493=2,2,IF(G1493=3,1,IF(G1493=4,0,IF(G1493=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1493,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1493+MATCH(1,INDIRECT(I1493),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1493=3,1,IF(J1493=4,0,IF(J1493=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.40789787227432406,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1494,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1494+MATCH(1,INDIRECT(F1494),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1494,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.53979507510786984,{"$f":"1/M1496","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1496=1,3,IF(D1496=2,2,IF(D1496=3,1,IF(D1496=4,0,IF(D1496=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1496,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1496+MATCH(1,INDIRECT(F1496),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1496=2,2,IF(G1496=3,1,IF(G1496=4,0,IF(G1496=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1496,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1496+MATCH(1,INDIRECT(I1496),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1496=3,1,IF(J1496=4,0,IF(J1496=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.25888783978825924,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1497,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1497,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.98512077702025491,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1498,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1498,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.77779774468654772,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1499,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1499,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",7.4180667070578576E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1500,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1500,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.96275986960552618,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1501,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1501,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1501>1,IF(M1501=2,IF(B1501<C1501,E1501*N1501,H1501*N1501),IF(B1501<C1501,E1501*N1501,IF(B1501<2*C1501,H1501*N1501,K1501*N1501))),O1501),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.17241740252920024,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1502,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1502,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1502>1,IF(M1502=2,IF(B1502<C1502,E1502*N1502,H1502*N1502),IF(B1502<C1502,E1502*N1502,IF(B1502<2*C1502,H1502*N1502,K1502*N1502))),O1502),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.97915476894754927,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1503,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1503,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1503>1,IF(M1503=2,IF(B1503<C1503,E1503*N1503,H1503*N1503),IF(B1503<C1503,E1503*N1503,IF(B1503<2*C1503,H1503*N1503,K1503*N1503))),O1503)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.39590260284566459,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1504,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1504,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.11385452389797523,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1505,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1505,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",8.0693478355288395E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1506,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1506,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.98167982612573157,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1507,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1507,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.34803660287374538,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1508,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1508,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1489:L1508)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.91541365028245592},{"$f":"1/M1510","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1510=1,3,IF(D1510=2,2,IF(D1510=3,1,IF(D1510=4,0,IF(D1510=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1510,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1510+MATCH(1,INDIRECT(F1510),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1510=2,2,IF(G1510=3,1,IF(G1510=4,0,IF(G1510=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1510,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1510+MATCH(1,INDIRECT(I1510),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1510=3,1,IF(J1510=4,0,IF(J1510=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1510>1,IF(M1510=2,IF(B1510<C1510,E1510*N1510,H1510*N1510),IF(B1510<C1510,E1510*N1510,IF(B1510<2*C1510,H1510*N1510,K1510*N1510))),O1510)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.75846435281434588},{"$f":"1/M1511","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1511,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1511+MATCH(1,INDIRECT(F1511),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1511=2,2,IF(G1511=3,1,IF(G1511=4,0,IF(G1511=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1511,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1511+MATCH(1,INDIRECT(I1511),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1511=3,1,IF(J1511=4,0,IF(J1511=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.33383125915595813},{"$f":"1/M1512","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1512,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1512+MATCH(1,INDIRECT(F1512),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1512=2,2,IF(G1512=3,1,IF(G1512=4,0,IF(G1512=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1512,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1512+MATCH(1,INDIRECT(I1512),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1512=3,1,IF(J1512=4,0,IF(J1512=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.14748903604623276},{"$f":"1/M1513","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1513,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1513+MATCH(1,INDIRECT(F1513),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1513=2,2,IF(G1513=3,1,IF(G1513=4,0,IF(G1513=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1513,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1513+MATCH(1,INDIRECT(I1513),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1513=3,1,IF(J1513=4,0,IF(J1513=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1510:L1513)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1509>Cálculos!$G$39,\"EV\",IF(L1509>Cálculos!$G$40,\"AV\",IF(L1509>Cálculos!$G$41,\"MV\",IF(L1509>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1514>Cálculos!$H$39,\"EV\",IF(L1514>Cálculos!$H$40,\"AV\",IF(L1514=Cálculos!$H$41,\"MV\",IF(L1514>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1518=\"EV\",1,IF(M1518=\"AV\",2,IF(M1518=\"MV\",3,IF(M1518=\"PE\",4,IF(M1518=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1517,Cálculos!$P$22:$U$28,N1518+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.41809356286589749},{"$f":"1/M1522","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1522=1,3,IF(D1522=2,2,IF(D1522=3,1,IF(D1522=4,0,IF(D1522=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1522,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1522+MATCH(1,INDIRECT(F1522),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1522=2,2,IF(G1522=3,1,IF(G1522=4,0,IF(G1522=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1522,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1522+MATCH(1,INDIRECT(I1522),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1522=3,1,IF(J1522=4,0,IF(J1522=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1522>1,IF(M1522=2,IF(B1522<C1522,E1522*N1522,H1522*N1522),IF(B1522<C1522,E1522*N1522,IF(B1522<2*C1522,H1522*N1522,K1522*N1522))),O1522)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.33034275366875865,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1523=1,3,IF(D1523=2,2,IF(D1523=3,1,IF(D1523=4,0,IF(D1523=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1523,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1523,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1523>1,IF(M1523=2,IF(B1523<C1523,E1523*N1523,H1523*N1523),IF(B1523<C1523,E1523*N1523,IF(B1523<2*C1523,H1523*N1523,K1523*N1523))),O1523)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.55492654945735032,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1524,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1524,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1524>1,IF(M1524=2,IF(B1524<C1524,E1524*N1524,H1524*N1524),IF(B1524<C1524,E1524*N1524,IF(B1524<2*C1524,H1524*N1524,K1524*N1524))),O1524)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.99357262290703408,{"$f":"1/M1526","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1526=1,3,IF(D1526=2,2,IF(D1526=3,1,IF(D1526=4,0,IF(D1526=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1526,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1526+MATCH(1,INDIRECT(F1526),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1526=2,2,IF(G1526=3,1,IF(G1526=4,0,IF(G1526=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1526,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1526+MATCH(1,INDIRECT(I1526),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1526=3,1,IF(J1526=4,0,IF(J1526=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.68415735795095212,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1527,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1527+MATCH(1,INDIRECT(F1527),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1527,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.48748184758690782,{"$f":"1/M1529","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1529=1,3,IF(D1529=2,2,IF(D1529=3,1,IF(D1529=4,0,IF(D1529=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1529,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1529+MATCH(1,INDIRECT(F1529),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1529=2,2,IF(G1529=3,1,IF(G1529=4,0,IF(G1529=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1529,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1529+MATCH(1,INDIRECT(I1529),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1529=3,1,IF(J1529=4,0,IF(J1529=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.42665390903849543,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1530,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1530,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",6.0865281444331121E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1531,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1531,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.35475357741299163,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1532,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1532,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.49793169218617195,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1533,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1533,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.36924633065055623,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1534,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1534,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1534>1,IF(M1534=2,IF(B1534<C1534,E1534*N1534,H1534*N1534),IF(B1534<C1534,E1534*N1534,IF(B1534<2*C1534,H1534*N1534,K1534*N1534))),O1534),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.4637230544155565,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1535,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1535,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1535>1,IF(M1535=2,IF(B1535<C1535,E1535*N1535,H1535*N1535),IF(B1535<C1535,E1535*N1535,IF(B1535<2*C1535,H1535*N1535,K1535*N1535))),O1535),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.78082284288902182,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1536,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1536,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1536>1,IF(M1536=2,IF(B1536<C1536,E1536*N1536,H1536*N1536),IF(B1536<C1536,E1536*N1536,IF(B1536<2*C1536,H1536*N1536,K1536*N1536))),O1536)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.68724151293743008,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1537,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1537,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.46915210357892045,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1538,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1538,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.36133397451079885,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1539,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1539,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.47129212919957475,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1540,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1540,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.9296374715350908,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1541,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1541,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1522:L1541)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.34558650005644076},{"$f":"1/M1543","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1543=1,3,IF(D1543=2,2,IF(D1543=3,1,IF(D1543=4,0,IF(D1543=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1543,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1543+MATCH(1,INDIRECT(F1543),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1543=2,2,IF(G1543=3,1,IF(G1543=4,0,IF(G1543=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1543,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1543+MATCH(1,INDIRECT(I1543),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1543=3,1,IF(J1543=4,0,IF(J1543=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1543>1,IF(M1543=2,IF(B1543<C1543,E1543*N1543,H1543*N1543),IF(B1543<C1543,E1543*N1543,IF(B1543<2*C1543,H1543*N1543,K1543*N1543))),O1543)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.5426213235151609},{"$f":"1/M1544","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1544,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1544+MATCH(1,INDIRECT(F1544),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1544=2,2,IF(G1544=3,1,IF(G1544=4,0,IF(G1544=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1544,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1544+MATCH(1,INDIRECT(I1544),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1544=3,1,IF(J1544=4,0,IF(J1544=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.83912095827186062},{"$f":"1/M1545","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1545,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1545+MATCH(1,INDIRECT(F1545),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1545=2,2,IF(G1545=3,1,IF(G1545=4,0,IF(G1545=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1545,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1545+MATCH(1,INDIRECT(I1545),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1545=3,1,IF(J1545=4,0,IF(J1545=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.57319546322535142},{"$f":"1/M1546","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1546,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1546+MATCH(1,INDIRECT(F1546),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1546=2,2,IF(G1546=3,1,IF(G1546=4,0,IF(G1546=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1546,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1546+MATCH(1,INDIRECT(I1546),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1546=3,1,IF(J1546=4,0,IF(J1546=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1543:L1546)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1542>Cálculos!$G$39,\"EV\",IF(L1542>Cálculos!$G$40,\"AV\",IF(L1542>Cálculos!$G$41,\"MV\",IF(L1542>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1547>Cálculos!$H$39,\"EV\",IF(L1547>Cálculos!$H$40,\"AV\",IF(L1547=Cálculos!$H$41,\"MV\",IF(L1547>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1551=\"EV\",1,IF(M1551=\"AV\",2,IF(M1551=\"MV\",3,IF(M1551=\"PE\",4,IF(M1551=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1550,Cálculos!$P$22:$U$28,N1551+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.40359456186108755},{"$f":"1/M1555","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1555=1,3,IF(D1555=2,2,IF(D1555=3,1,IF(D1555=4,0,IF(D1555=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1555,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1555+MATCH(1,INDIRECT(F1555),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1555=2,2,IF(G1555=3,1,IF(G1555=4,0,IF(G1555=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1555,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1555+MATCH(1,INDIRECT(I1555),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1555=3,1,IF(J1555=4,0,IF(J1555=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1555>1,IF(M1555=2,IF(B1555<C1555,E1555*N1555,H1555*N1555),IF(B1555<C1555,E1555*N1555,IF(B1555<2*C1555,H1555*N1555,K1555*N1555))),O1555)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.14048941132502346,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1556=1,3,IF(D1556=2,2,IF(D1556=3,1,IF(D1556=4,0,IF(D1556=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1556,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1556,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1556>1,IF(M1556=2,IF(B1556<C1556,E1556*N1556,H1556*N1556),IF(B1556<C1556,E1556*N1556,IF(B1556<2*C1556,H1556*N1556,K1556*N1556))),O1556)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.13873628409764394,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1557,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1557,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1557>1,IF(M1557=2,IF(B1557<C1557,E1557*N1557,H1557*N1557),IF(B1557<C1557,E1557*N1557,IF(B1557<2*C1557,H1557*N1557,K1557*N1557))),O1557)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.33616780257162926,{"$f":"1/M1559","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1559=1,3,IF(D1559=2,2,IF(D1559=3,1,IF(D1559=4,0,IF(D1559=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1559,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1559+MATCH(1,INDIRECT(F1559),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1559=2,2,IF(G1559=3,1,IF(G1559=4,0,IF(G1559=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1559,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1559+MATCH(1,INDIRECT(I1559),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1559=3,1,IF(J1559=4,0,IF(J1559=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.52607687320319307,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1560,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1560+MATCH(1,INDIRECT(F1560),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1560,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.47343794638962089,{"$f":"1/M1562","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1562=1,3,IF(D1562=2,2,IF(D1562=3,1,IF(D1562=4,0,IF(D1562=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1562,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1562+MATCH(1,INDIRECT(F1562),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1562=2,2,IF(G1562=3,1,IF(G1562=4,0,IF(G1562=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1562,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1562+MATCH(1,INDIRECT(I1562),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1562=3,1,IF(J1562=4,0,IF(J1562=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.95952122744699941,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1563,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1563,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.80642245893244868,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1564,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1564,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.77109655422488099,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1565,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1565,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.69776299703946087,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1566,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1566,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.25280817921303644,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1567,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1567,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1567>1,IF(M1567=2,IF(B1567<C1567,E1567*N1567,H1567*N1567),IF(B1567<C1567,E1567*N1567,IF(B1567<2*C1567,H1567*N1567,K1567*N1567))),O1567),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.81959055706406492,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1568,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1568,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1568>1,IF(M1568=2,IF(B1568<C1568,E1568*N1568,H1568*N1568),IF(B1568<C1568,E1568*N1568,IF(B1568<2*C1568,H1568*N1568,K1568*N1568))),O1568),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.44787003096701217,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1569,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1569,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1569>1,IF(M1569=2,IF(B1569<C1569,E1569*N1569,H1569*N1569),IF(B1569<C1569,E1569*N1569,IF(B1569<2*C1569,H1569*N1569,K1569*N1569))),O1569)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.50831928397296777,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1570,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1570,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.79535009857003169,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1571,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1571,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",1.265678676622306E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1572,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1572,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.99720856343164144,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1573,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1573,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.14915565647648799,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1574,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1574,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1555:L1574)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.30401394169651608},{"$f":"1/M1576","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1576=1,3,IF(D1576=2,2,IF(D1576=3,1,IF(D1576=4,0,IF(D1576=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1576,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1576+MATCH(1,INDIRECT(F1576),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1576=2,2,IF(G1576=3,1,IF(G1576=4,0,IF(G1576=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1576,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1576+MATCH(1,INDIRECT(I1576),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1576=3,1,IF(J1576=4,0,IF(J1576=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1576>1,IF(M1576=2,IF(B1576<C1576,E1576*N1576,H1576*N1576),IF(B1576<C1576,E1576*N1576,IF(B1576<2*C1576,H1576*N1576,K1576*N1576))),O1576)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.75545867207520512},{"$f":"1/M1577","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1577,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1577+MATCH(1,INDIRECT(F1577),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1577=2,2,IF(G1577=3,1,IF(G1577=4,0,IF(G1577=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1577,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1577+MATCH(1,INDIRECT(I1577),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1577=3,1,IF(J1577=4,0,IF(J1577=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.57051649645601854},{"$f":"1/M1578","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1578,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1578+MATCH(1,INDIRECT(F1578),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1578=2,2,IF(G1578=3,1,IF(G1578=4,0,IF(G1578=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1578,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1578+MATCH(1,INDIRECT(I1578),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1578=3,1,IF(J1578=4,0,IF(J1578=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.44845256758560936},{"$f":"1/M1579","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1579,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1579+MATCH(1,INDIRECT(F1579),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1579=2,2,IF(G1579=3,1,IF(G1579=4,0,IF(G1579=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1579,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1579+MATCH(1,INDIRECT(I1579),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1579=3,1,IF(J1579=4,0,IF(J1579=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1576:L1579)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1575>Cálculos!$G$39,\"EV\",IF(L1575>Cálculos!$G$40,\"AV\",IF(L1575>Cálculos!$G$41,\"MV\",IF(L1575>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1580>Cálculos!$H$39,\"EV\",IF(L1580>Cálculos!$H$40,\"AV\",IF(L1580=Cálculos!$H$41,\"MV\",IF(L1580>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1584=\"EV\",1,IF(M1584=\"AV\",2,IF(M1584=\"MV\",3,IF(M1584=\"PE\",4,IF(M1584=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1583,Cálculos!$P$22:$U$28,N1584+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.30978178552479951},{"$f":"1/M1588","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1588=1,3,IF(D1588=2,2,IF(D1588=3,1,IF(D1588=4,0,IF(D1588=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1588,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1588+MATCH(1,INDIRECT(F1588),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1588=2,2,IF(G1588=3,1,IF(G1588=4,0,IF(G1588=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1588,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1588+MATCH(1,INDIRECT(I1588),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1588=3,1,IF(J1588=4,0,IF(J1588=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1588>1,IF(M1588=2,IF(B1588<C1588,E1588*N1588,H1588*N1588),IF(B1588<C1588,E1588*N1588,IF(B1588<2*C1588,H1588*N1588,K1588*N1588))),O1588)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",5.2343006764119293E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1589=1,3,IF(D1589=2,2,IF(D1589=3,1,IF(D1589=4,0,IF(D1589=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1589,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1589,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1589>1,IF(M1589=2,IF(B1589<C1589,E1589*N1589,H1589*N1589),IF(B1589<C1589,E1589*N1589,IF(B1589<2*C1589,H1589*N1589,K1589*N1589))),O1589)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.84098256577445696,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1590,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1590,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1590>1,IF(M1590=2,IF(B1590<C1590,E1590*N1590,H1590*N1590),IF(B1590<C1590,E1590*N1590,IF(B1590<2*C1590,H1590*N1590,K1590*N1590))),O1590)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.24550644750816486,{"$f":"1/M1592","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1592=1,3,IF(D1592=2,2,IF(D1592=3,1,IF(D1592=4,0,IF(D1592=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1592,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1592+MATCH(1,INDIRECT(F1592),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1592=2,2,IF(G1592=3,1,IF(G1592=4,0,IF(G1592=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1592,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1592+MATCH(1,INDIRECT(I1592),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1592=3,1,IF(J1592=4,0,IF(J1592=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.4272627487319498,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1593,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1593+MATCH(1,INDIRECT(F1593),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1593,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.36602966352406296,{"$f":"1/M1595","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1595=1,3,IF(D1595=2,2,IF(D1595=3,1,IF(D1595=4,0,IF(D1595=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1595,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1595+MATCH(1,INDIRECT(F1595),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1595=2,2,IF(G1595=3,1,IF(G1595=4,0,IF(G1595=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1595,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1595+MATCH(1,INDIRECT(I1595),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1595=3,1,IF(J1595=4,0,IF(J1595=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.98836853925850621,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1596,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1596,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.67943686034640105,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1597,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1597,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.87891422400476238,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1598,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1598,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.33176058226640159,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1599,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1599,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.79733231073767608,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1600,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1600,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1600>1,IF(M1600=2,IF(B1600<C1600,E1600*N1600,H1600*N1600),IF(B1600<C1600,E1600*N1600,IF(B1600<2*C1600,H1600*N1600,K1600*N1600))),O1600),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.34294274348616149,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1601,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1601,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1601>1,IF(M1601=2,IF(B1601<C1601,E1601*N1601,H1601*N1601),IF(B1601<C1601,E1601*N1601,IF(B1601<2*C1601,H1601*N1601,K1601*N1601))),O1601),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.73553582798101214,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1602,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1602,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1602>1,IF(M1602=2,IF(B1602<C1602,E1602*N1602,H1602*N1602),IF(B1602<C1602,E1602*N1602,IF(B1602<2*C1602,H1602*N1602,K1602*N1602))),O1602)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.41929746510461308,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1603,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1603,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.7246314733640391,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1604,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1604,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.89849844898168951,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1605,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1605,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.16115282405037246,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1606,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1606,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.89561844101212174,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1607,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1607,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1588:L1607)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.47966153738860151},{"$f":"1/M1609","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1609=1,3,IF(D1609=2,2,IF(D1609=3,1,IF(D1609=4,0,IF(D1609=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1609,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1609+MATCH(1,INDIRECT(F1609),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1609=2,2,IF(G1609=3,1,IF(G1609=4,0,IF(G1609=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1609,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1609+MATCH(1,INDIRECT(I1609),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1609=3,1,IF(J1609=4,0,IF(J1609=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1609>1,IF(M1609=2,IF(B1609<C1609,E1609*N1609,H1609*N1609),IF(B1609<C1609,E1609*N1609,IF(B1609<2*C1609,H1609*N1609,K1609*N1609))),O1609)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.84362640939704869},{"$f":"1/M1610","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1610,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1610+MATCH(1,INDIRECT(F1610),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1610=2,2,IF(G1610=3,1,IF(G1610=4,0,IF(G1610=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1610,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1610+MATCH(1,INDIRECT(I1610),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1610=3,1,IF(J1610=4,0,IF(J1610=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.19153341421061276},{"$f":"1/M1611","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1611,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1611+MATCH(1,INDIRECT(F1611),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1611=2,2,IF(G1611=3,1,IF(G1611=4,0,IF(G1611=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1611,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1611+MATCH(1,INDIRECT(I1611),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1611=3,1,IF(J1611=4,0,IF(J1611=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.25615809970489323},{"$f":"1/M1612","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1612,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1612+MATCH(1,INDIRECT(F1612),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1612=2,2,IF(G1612=3,1,IF(G1612=4,0,IF(G1612=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1612,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1612+MATCH(1,INDIRECT(I1612),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1612=3,1,IF(J1612=4,0,IF(J1612=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1609:L1612)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1608>Cálculos!$G$39,\"EV\",IF(L1608>Cálculos!$G$40,\"AV\",IF(L1608>Cálculos!$G$41,\"MV\",IF(L1608>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1613>Cálculos!$H$39,\"EV\",IF(L1613>Cálculos!$H$40,\"AV\",IF(L1613=Cálculos!$H$41,\"MV\",IF(L1613>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1617=\"EV\",1,IF(M1617=\"AV\",2,IF(M1617=\"MV\",3,IF(M1617=\"PE\",4,IF(M1617=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1616,Cálculos!$P$22:$U$28,N1617+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":8.1504556412400064E-2},{"$f":"1/M1621","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1621=1,3,IF(D1621=2,2,IF(D1621=3,1,IF(D1621=4,0,IF(D1621=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1621,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1621+MATCH(1,INDIRECT(F1621),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1621=2,2,IF(G1621=3,1,IF(G1621=4,0,IF(G1621=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1621,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1621+MATCH(1,INDIRECT(I1621),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1621=3,1,IF(J1621=4,0,IF(J1621=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1621>1,IF(M1621=2,IF(B1621<C1621,E1621*N1621,H1621*N1621),IF(B1621<C1621,E1621*N1621,IF(B1621<2*C1621,H1621*N1621,K1621*N1621))),O1621)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.77260433811558082,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1622=1,3,IF(D1622=2,2,IF(D1622=3,1,IF(D1622=4,0,IF(D1622=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1622,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1622,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1622>1,IF(M1622=2,IF(B1622<C1622,E1622*N1622,H1622*N1622),IF(B1622<C1622,E1622*N1622,IF(B1622<2*C1622,H1622*N1622,K1622*N1622))),O1622)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.54302859668395276,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1623,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1623,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1623>1,IF(M1623=2,IF(B1623<C1623,E1623*N1623,H1623*N1623),IF(B1623<C1623,E1623*N1623,IF(B1623<2*C1623,H1623*N1623,K1623*N1623))),O1623)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.81245436905256097,{"$f":"1/M1625","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1625=1,3,IF(D1625=2,2,IF(D1625=3,1,IF(D1625=4,0,IF(D1625=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1625,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1625+MATCH(1,INDIRECT(F1625),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1625=2,2,IF(G1625=3,1,IF(G1625=4,0,IF(G1625=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1625,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1625+MATCH(1,INDIRECT(I1625),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1625=3,1,IF(J1625=4,0,IF(J1625=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.11550774235049655,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1626,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1626+MATCH(1,INDIRECT(F1626),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1626,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.52979075617936722,{"$f":"1/M1628","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1628=1,3,IF(D1628=2,2,IF(D1628=3,1,IF(D1628=4,0,IF(D1628=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1628,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1628+MATCH(1,INDIRECT(F1628),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1628=2,2,IF(G1628=3,1,IF(G1628=4,0,IF(G1628=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1628,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1628+MATCH(1,INDIRECT(I1628),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1628=3,1,IF(J1628=4,0,IF(J1628=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.6561171984289752,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1629,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1629,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.59696536161193636,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1630,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1630,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.31109441947711358,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1631,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1631,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.41912010317303516,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1632,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1632,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.53800374635181869,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1633,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1633,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1633>1,IF(M1633=2,IF(B1633<C1633,E1633*N1633,H1633*N1633),IF(B1633<C1633,E1633*N1633,IF(B1633<2*C1633,H1633*N1633,K1633*N1633))),O1633),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.9437108275354299,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1634,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1634,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1634>1,IF(M1634=2,IF(B1634<C1634,E1634*N1634,H1634*N1634),IF(B1634<C1634,E1634*N1634,IF(B1634<2*C1634,H1634*N1634,K1634*N1634))),O1634),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.77722337643494532,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1635,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1635,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1635>1,IF(M1635=2,IF(B1635<C1635,E1635*N1635,H1635*N1635),IF(B1635<C1635,E1635*N1635,IF(B1635<2*C1635,H1635*N1635,K1635*N1635))),O1635)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.55352040694219218,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1636,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1636,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.44603641174539688,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1637,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1637,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.72246185982518885,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1638,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1638,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.28965707724846745,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1639,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1639,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.20455441441075972,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1640,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1640,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1621:L1640)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.85611337831569001},{"$f":"1/M1642","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1642=1,3,IF(D1642=2,2,IF(D1642=3,1,IF(D1642=4,0,IF(D1642=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1642,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1642+MATCH(1,INDIRECT(F1642),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1642=2,2,IF(G1642=3,1,IF(G1642=4,0,IF(G1642=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1642,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1642+MATCH(1,INDIRECT(I1642),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1642=3,1,IF(J1642=4,0,IF(J1642=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1642>1,IF(M1642=2,IF(B1642<C1642,E1642*N1642,H1642*N1642),IF(B1642<C1642,E1642*N1642,IF(B1642<2*C1642,H1642*N1642,K1642*N1642))),O1642)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.99345834468293093},{"$f":"1/M1643","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1643,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1643+MATCH(1,INDIRECT(F1643),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1643=2,2,IF(G1643=3,1,IF(G1643=4,0,IF(G1643=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1643,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1643+MATCH(1,INDIRECT(I1643),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1643=3,1,IF(J1643=4,0,IF(J1643=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.85594368225819317},{"$f":"1/M1644","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1644,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1644+MATCH(1,INDIRECT(F1644),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1644=2,2,IF(G1644=3,1,IF(G1644=4,0,IF(G1644=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1644,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1644+MATCH(1,INDIRECT(I1644),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1644=3,1,IF(J1644=4,0,IF(J1644=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.39226580123611943},{"$f":"1/M1645","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1645,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1645+MATCH(1,INDIRECT(F1645),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1645=2,2,IF(G1645=3,1,IF(G1645=4,0,IF(G1645=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1645,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1645+MATCH(1,INDIRECT(I1645),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1645=3,1,IF(J1645=4,0,IF(J1645=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1642:L1645)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1641>Cálculos!$G$39,\"EV\",IF(L1641>Cálculos!$G$40,\"AV\",IF(L1641>Cálculos!$G$41,\"MV\",IF(L1641>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1646>Cálculos!$H$39,\"EV\",IF(L1646>Cálculos!$H$40,\"AV\",IF(L1646=Cálculos!$H$41,\"MV\",IF(L1646>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1650=\"EV\",1,IF(M1650=\"AV\",2,IF(M1650=\"MV\",3,IF(M1650=\"PE\",4,IF(M1650=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1649,Cálculos!$P$22:$U$28,N1650+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.9345488252019396},{"$f":"1/M1654","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1654=1,3,IF(D1654=2,2,IF(D1654=3,1,IF(D1654=4,0,IF(D1654=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1654,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1654+MATCH(1,INDIRECT(F1654),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1654=2,2,IF(G1654=3,1,IF(G1654=4,0,IF(G1654=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1654,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1654+MATCH(1,INDIRECT(I1654),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1654=3,1,IF(J1654=4,0,IF(J1654=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1654>1,IF(M1654=2,IF(B1654<C1654,E1654*N1654,H1654*N1654),IF(B1654<C1654,E1654*N1654,IF(B1654<2*C1654,H1654*N1654,K1654*N1654))),O1654)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.72297850624044613,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1655=1,3,IF(D1655=2,2,IF(D1655=3,1,IF(D1655=4,0,IF(D1655=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1655,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1655,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1655>1,IF(M1655=2,IF(B1655<C1655,E1655*N1655,H1655*N1655),IF(B1655<C1655,E1655*N1655,IF(B1655<2*C1655,H1655*N1655,K1655*N1655))),O1655)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.27565641577414313,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1656,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1656,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1656>1,IF(M1656=2,IF(B1656<C1656,E1656*N1656,H1656*N1656),IF(B1656<C1656,E1656*N1656,IF(B1656<2*C1656,H1656*N1656,K1656*N1656))),O1656)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.97827843424297023,{"$f":"1/M1658","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1658=1,3,IF(D1658=2,2,IF(D1658=3,1,IF(D1658=4,0,IF(D1658=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1658,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1658+MATCH(1,INDIRECT(F1658),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1658=2,2,IF(G1658=3,1,IF(G1658=4,0,IF(G1658=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1658,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1658+MATCH(1,INDIRECT(I1658),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1658=3,1,IF(J1658=4,0,IF(J1658=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.18023027674642389,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1659,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1659+MATCH(1,INDIRECT(F1659),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1659,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.96853969850643906,{"$f":"1/M1661","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1661=1,3,IF(D1661=2,2,IF(D1661=3,1,IF(D1661=4,0,IF(D1661=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1661,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1661+MATCH(1,INDIRECT(F1661),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1661=2,2,IF(G1661=3,1,IF(G1661=4,0,IF(G1661=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1661,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1661+MATCH(1,INDIRECT(I1661),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1661=3,1,IF(J1661=4,0,IF(J1661=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.47630056282017164,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1662,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1662,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",3.8788070645139339E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1663,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1663,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",2.2671754523364007E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1664,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1664,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.66329080178717226,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1665,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1665,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",9.3964849486398827E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1666,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1666,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1666>1,IF(M1666=2,IF(B1666<C1666,E1666*N1666,H1666*N1666),IF(B1666<C1666,E1666*N1666,IF(B1666<2*C1666,H1666*N1666,K1666*N1666))),O1666),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.11149299714790917,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1667,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1667,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1667>1,IF(M1667=2,IF(B1667<C1667,E1667*N1667,H1667*N1667),IF(B1667<C1667,E1667*N1667,IF(B1667<2*C1667,H1667*N1667,K1667*N1667))),O1667),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.90736965316709439,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1668,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1668,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1668>1,IF(M1668=2,IF(B1668<C1668,E1668*N1668,H1668*N1668),IF(B1668<C1668,E1668*N1668,IF(B1668<2*C1668,H1668*N1668,K1668*N1668))),O1668)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.3521478556911517,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1669,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1669,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.90219725802266915,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1670,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1670,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.62917023881815226,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1671,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1671,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.82104476560827289,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1672,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1672,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",2.8989338299526546E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1673,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1673,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1654:L1673)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.71594540896540293},{"$f":"1/M1675","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1675=1,3,IF(D1675=2,2,IF(D1675=3,1,IF(D1675=4,0,IF(D1675=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1675,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1675+MATCH(1,INDIRECT(F1675),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1675=2,2,IF(G1675=3,1,IF(G1675=4,0,IF(G1675=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1675,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1675+MATCH(1,INDIRECT(I1675),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1675=3,1,IF(J1675=4,0,IF(J1675=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1675>1,IF(M1675=2,IF(B1675<C1675,E1675*N1675,H1675*N1675),IF(B1675<C1675,E1675*N1675,IF(B1675<2*C1675,H1675*N1675,K1675*N1675))),O1675)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.34777865085521964},{"$f":"1/M1676","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1676,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1676+MATCH(1,INDIRECT(F1676),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1676=2,2,IF(G1676=3,1,IF(G1676=4,0,IF(G1676=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1676,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1676+MATCH(1,INDIRECT(I1676),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1676=3,1,IF(J1676=4,0,IF(J1676=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.34005998511593116},{"$f":"1/M1677","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1677,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1677+MATCH(1,INDIRECT(F1677),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1677=2,2,IF(G1677=3,1,IF(G1677=4,0,IF(G1677=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1677,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1677+MATCH(1,INDIRECT(I1677),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1677=3,1,IF(J1677=4,0,IF(J1677=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.19901906933017499},{"$f":"1/M1678","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1678,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1678+MATCH(1,INDIRECT(F1678),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1678=2,2,IF(G1678=3,1,IF(G1678=4,0,IF(G1678=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1678,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1678+MATCH(1,INDIRECT(I1678),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1678=3,1,IF(J1678=4,0,IF(J1678=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1675:L1678)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1674>Cálculos!$G$39,\"EV\",IF(L1674>Cálculos!$G$40,\"AV\",IF(L1674>Cálculos!$G$41,\"MV\",IF(L1674>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1679>Cálculos!$H$39,\"EV\",IF(L1679>Cálculos!$H$40,\"AV\",IF(L1679=Cálculos!$H$41,\"MV\",IF(L1679>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1683=\"EV\",1,IF(M1683=\"AV\",2,IF(M1683=\"MV\",3,IF(M1683=\"PE\",4,IF(M1683=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1682,Cálculos!$P$22:$U$28,N1683+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.98916257965264909},{"$f":"1/M1687","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1687=1,3,IF(D1687=2,2,IF(D1687=3,1,IF(D1687=4,0,IF(D1687=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1687,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1687+MATCH(1,INDIRECT(F1687),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1687=2,2,IF(G1687=3,1,IF(G1687=4,0,IF(G1687=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1687,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1687+MATCH(1,INDIRECT(I1687),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1687=3,1,IF(J1687=4,0,IF(J1687=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1687>1,IF(M1687=2,IF(B1687<C1687,E1687*N1687,H1687*N1687),IF(B1687<C1687,E1687*N1687,IF(B1687<2*C1687,H1687*N1687,K1687*N1687))),O1687)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.99326725894344647,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1688=1,3,IF(D1688=2,2,IF(D1688=3,1,IF(D1688=4,0,IF(D1688=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1688,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1688,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1688>1,IF(M1688=2,IF(B1688<C1688,E1688*N1688,H1688*N1688),IF(B1688<C1688,E1688*N1688,IF(B1688<2*C1688,H1688*N1688,K1688*N1688))),O1688)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.27638482644697593,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1689,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1689,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1689>1,IF(M1689=2,IF(B1689<C1689,E1689*N1689,H1689*N1689),IF(B1689<C1689,E1689*N1689,IF(B1689<2*C1689,H1689*N1689,K1689*N1689))),O1689)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.32996689648870847,{"$f":"1/M1691","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1691=1,3,IF(D1691=2,2,IF(D1691=3,1,IF(D1691=4,0,IF(D1691=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1691,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1691+MATCH(1,INDIRECT(F1691),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1691=2,2,IF(G1691=3,1,IF(G1691=4,0,IF(G1691=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1691,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1691+MATCH(1,INDIRECT(I1691),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1691=3,1,IF(J1691=4,0,IF(J1691=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.43159595487540647,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1692,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1692+MATCH(1,INDIRECT(F1692),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1692,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.98221689921526911,{"$f":"1/M1694","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1694=1,3,IF(D1694=2,2,IF(D1694=3,1,IF(D1694=4,0,IF(D1694=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1694,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1694+MATCH(1,INDIRECT(F1694),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1694=2,2,IF(G1694=3,1,IF(G1694=4,0,IF(G1694=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1694,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1694+MATCH(1,INDIRECT(I1694),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1694=3,1,IF(J1694=4,0,IF(J1694=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.23088997181255932,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1695,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1695,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.98427630117334475,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1696,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1696,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.3118998332480315,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1697,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1697,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.70054974237822432,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1698,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1698,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.43513704253911789,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1699,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1699,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1699>1,IF(M1699=2,IF(B1699<C1699,E1699*N1699,H1699*N1699),IF(B1699<C1699,E1699*N1699,IF(B1699<2*C1699,H1699*N1699,K1699*N1699))),O1699),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.78593346301050138,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1700,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1700,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1700>1,IF(M1700=2,IF(B1700<C1700,E1700*N1700,H1700*N1700),IF(B1700<C1700,E1700*N1700,IF(B1700<2*C1700,H1700*N1700,K1700*N1700))),O1700),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.42744929933776799,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1701,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1701,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1701>1,IF(M1701=2,IF(B1701<C1701,E1701*N1701,H1701*N1701),IF(B1701<C1701,E1701*N1701,IF(B1701<2*C1701,H1701*N1701,K1701*N1701))),O1701)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.56315652433445573,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1702,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1702,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",1.4929230154634654E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1703,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1703,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.70674307310393369,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1704,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1704,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.45958525303975839,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1705,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1705,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.67080673474868269,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1706,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1706,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1687:L1706)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.71101707682724036},{"$f":"1/M1708","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1708=1,3,IF(D1708=2,2,IF(D1708=3,1,IF(D1708=4,0,IF(D1708=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1708,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1708+MATCH(1,INDIRECT(F1708),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1708=2,2,IF(G1708=3,1,IF(G1708=4,0,IF(G1708=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1708,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1708+MATCH(1,INDIRECT(I1708),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1708=3,1,IF(J1708=4,0,IF(J1708=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1708>1,IF(M1708=2,IF(B1708<C1708,E1708*N1708,H1708*N1708),IF(B1708<C1708,E1708*N1708,IF(B1708<2*C1708,H1708*N1708,K1708*N1708))),O1708)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.74531382909248933},{"$f":"1/M1709","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1709,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1709+MATCH(1,INDIRECT(F1709),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1709=2,2,IF(G1709=3,1,IF(G1709=4,0,IF(G1709=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1709,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1709+MATCH(1,INDIRECT(I1709),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1709=3,1,IF(J1709=4,0,IF(J1709=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.71111443275996034},{"$f":"1/M1710","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1710,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1710+MATCH(1,INDIRECT(F1710),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1710=2,2,IF(G1710=3,1,IF(G1710=4,0,IF(G1710=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1710,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1710+MATCH(1,INDIRECT(I1710),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1710=3,1,IF(J1710=4,0,IF(J1710=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.76490275144926834},{"$f":"1/M1711","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1711,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1711+MATCH(1,INDIRECT(F1711),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1711=2,2,IF(G1711=3,1,IF(G1711=4,0,IF(G1711=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1711,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1711+MATCH(1,INDIRECT(I1711),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1711=3,1,IF(J1711=4,0,IF(J1711=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1708:L1711)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1707>Cálculos!$G$39,\"EV\",IF(L1707>Cálculos!$G$40,\"AV\",IF(L1707>Cálculos!$G$41,\"MV\",IF(L1707>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1712>Cálculos!$H$39,\"EV\",IF(L1712>Cálculos!$H$40,\"AV\",IF(L1712=Cálculos!$H$41,\"MV\",IF(L1712>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1716=\"EV\",1,IF(M1716=\"AV\",2,IF(M1716=\"MV\",3,IF(M1716=\"PE\",4,IF(M1716=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1715,Cálculos!$P$22:$U$28,N1716+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.14895876098488736},{"$f":"1/M1720","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1720=1,3,IF(D1720=2,2,IF(D1720=3,1,IF(D1720=4,0,IF(D1720=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1720,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1720+MATCH(1,INDIRECT(F1720),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1720=2,2,IF(G1720=3,1,IF(G1720=4,0,IF(G1720=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1720,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1720+MATCH(1,INDIRECT(I1720),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1720=3,1,IF(J1720=4,0,IF(J1720=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1720>1,IF(M1720=2,IF(B1720<C1720,E1720*N1720,H1720*N1720),IF(B1720<C1720,E1720*N1720,IF(B1720<2*C1720,H1720*N1720,K1720*N1720))),O1720)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.9328344391985135,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1721=1,3,IF(D1721=2,2,IF(D1721=3,1,IF(D1721=4,0,IF(D1721=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1721,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1721,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1721>1,IF(M1721=2,IF(B1721<C1721,E1721*N1721,H1721*N1721),IF(B1721<C1721,E1721*N1721,IF(B1721<2*C1721,H1721*N1721,K1721*N1721))),O1721)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",4.4597353565249187E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1722,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1722,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1722>1,IF(M1722=2,IF(B1722<C1722,E1722*N1722,H1722*N1722),IF(B1722<C1722,E1722*N1722,IF(B1722<2*C1722,H1722*N1722,K1722*N1722))),O1722)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.39849903098736783,{"$f":"1/M1724","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1724=1,3,IF(D1724=2,2,IF(D1724=3,1,IF(D1724=4,0,IF(D1724=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1724,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1724+MATCH(1,INDIRECT(F1724),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1724=2,2,IF(G1724=3,1,IF(G1724=4,0,IF(G1724=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1724,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1724+MATCH(1,INDIRECT(I1724),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1724=3,1,IF(J1724=4,0,IF(J1724=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.17453938407125191,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1725,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1725+MATCH(1,INDIRECT(F1725),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1725,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.84073036225768938,{"$f":"1/M1727","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1727=1,3,IF(D1727=2,2,IF(D1727=3,1,IF(D1727=4,0,IF(D1727=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1727,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1727+MATCH(1,INDIRECT(F1727),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1727=2,2,IF(G1727=3,1,IF(G1727=4,0,IF(G1727=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1727,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1727+MATCH(1,INDIRECT(I1727),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1727=3,1,IF(J1727=4,0,IF(J1727=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",5.7033237384033209E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1728,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1728,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.59418286957169397,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1729,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1729,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.15107433832622652,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1730,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1730,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.21697857931341513,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1731,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1731,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.48944525728537513,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1732,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1732,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1732>1,IF(M1732=2,IF(B1732<C1732,E1732*N1732,H1732*N1732),IF(B1732<C1732,E1732*N1732,IF(B1732<2*C1732,H1732*N1732,K1732*N1732))),O1732),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.51375184893037928,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1733,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1733,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1733>1,IF(M1733=2,IF(B1733<C1733,E1733*N1733,H1733*N1733),IF(B1733<C1733,E1733*N1733,IF(B1733<2*C1733,H1733*N1733,K1733*N1733))),O1733),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.81482964020150905,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1734,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1734,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1734>1,IF(M1734=2,IF(B1734<C1734,E1734*N1734,H1734*N1734),IF(B1734<C1734,E1734*N1734,IF(B1734<2*C1734,H1734*N1734,K1734*N1734))),O1734)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.20119336655836795,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1735,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1735,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.63620979083795937,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1736,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1736,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.27233723505871998,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1737,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1737,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",9.756709163043964E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1738,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1738,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.19629265673790897,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1739,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1739,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1720:L1739)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.75013190491694459},{"$f":"1/M1741","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1741=1,3,IF(D1741=2,2,IF(D1741=3,1,IF(D1741=4,0,IF(D1741=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1741,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1741+MATCH(1,INDIRECT(F1741),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1741=2,2,IF(G1741=3,1,IF(G1741=4,0,IF(G1741=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1741,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1741+MATCH(1,INDIRECT(I1741),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1741=3,1,IF(J1741=4,0,IF(J1741=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1741>1,IF(M1741=2,IF(B1741<C1741,E1741*N1741,H1741*N1741),IF(B1741<C1741,E1741*N1741,IF(B1741<2*C1741,H1741*N1741,K1741*N1741))),O1741)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":4.7954907639437772E-2},{"$f":"1/M1742","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1742,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1742+MATCH(1,INDIRECT(F1742),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1742=2,2,IF(G1742=3,1,IF(G1742=4,0,IF(G1742=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1742,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1742+MATCH(1,INDIRECT(I1742),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1742=3,1,IF(J1742=4,0,IF(J1742=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.74370535040623187},{"$f":"1/M1743","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1743,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1743+MATCH(1,INDIRECT(F1743),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1743=2,2,IF(G1743=3,1,IF(G1743=4,0,IF(G1743=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1743,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1743+MATCH(1,INDIRECT(I1743),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1743=3,1,IF(J1743=4,0,IF(J1743=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.98517388330482136},{"$f":"1/M1744","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1744,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1744+MATCH(1,INDIRECT(F1744),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1744=2,2,IF(G1744=3,1,IF(G1744=4,0,IF(G1744=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1744,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1744+MATCH(1,INDIRECT(I1744),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1744=3,1,IF(J1744=4,0,IF(J1744=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1741:L1744)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1740>Cálculos!$G$39,\"EV\",IF(L1740>Cálculos!$G$40,\"AV\",IF(L1740>Cálculos!$G$41,\"MV\",IF(L1740>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1745>Cálculos!$H$39,\"EV\",IF(L1745>Cálculos!$H$40,\"AV\",IF(L1745=Cálculos!$H$41,\"MV\",IF(L1745>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1749=\"EV\",1,IF(M1749=\"AV\",2,IF(M1749=\"MV\",3,IF(M1749=\"PE\",4,IF(M1749=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1748,Cálculos!$P$22:$U$28,N1749+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.24425018519398978},{"$f":"1/M1753","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1753=1,3,IF(D1753=2,2,IF(D1753=3,1,IF(D1753=4,0,IF(D1753=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1753,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1753+MATCH(1,INDIRECT(F1753),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1753=2,2,IF(G1753=3,1,IF(G1753=4,0,IF(G1753=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1753,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1753+MATCH(1,INDIRECT(I1753),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1753=3,1,IF(J1753=4,0,IF(J1753=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1753>1,IF(M1753=2,IF(B1753<C1753,E1753*N1753,H1753*N1753),IF(B1753<C1753,E1753*N1753,IF(B1753<2*C1753,H1753*N1753,K1753*N1753))),O1753)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.4853434968911523,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1754=1,3,IF(D1754=2,2,IF(D1754=3,1,IF(D1754=4,0,IF(D1754=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1754,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1754,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1754>1,IF(M1754=2,IF(B1754<C1754,E1754*N1754,H1754*N1754),IF(B1754<C1754,E1754*N1754,IF(B1754<2*C1754,H1754*N1754,K1754*N1754))),O1754)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.62913726293924355,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1755,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1755,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1755>1,IF(M1755=2,IF(B1755<C1755,E1755*N1755,H1755*N1755),IF(B1755<C1755,E1755*N1755,IF(B1755<2*C1755,H1755*N1755,K1755*N1755))),O1755)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.46230819252841571,{"$f":"1/M1757","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1757=1,3,IF(D1757=2,2,IF(D1757=3,1,IF(D1757=4,0,IF(D1757=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1757,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1757+MATCH(1,INDIRECT(F1757),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1757=2,2,IF(G1757=3,1,IF(G1757=4,0,IF(G1757=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1757,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1757+MATCH(1,INDIRECT(I1757),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1757=3,1,IF(J1757=4,0,IF(J1757=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.557613128904907,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1758,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1758+MATCH(1,INDIRECT(F1758),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1758,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.95531362787398022,{"$f":"1/M1760","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1760=1,3,IF(D1760=2,2,IF(D1760=3,1,IF(D1760=4,0,IF(D1760=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1760,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1760+MATCH(1,INDIRECT(F1760),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1760=2,2,IF(G1760=3,1,IF(G1760=4,0,IF(G1760=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1760,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1760+MATCH(1,INDIRECT(I1760),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1760=3,1,IF(J1760=4,0,IF(J1760=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.96947053631910374,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1761,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1761,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.32581802044029495,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1762,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1762,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.8295966904974722,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1763,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1763,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.44478321715555413,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1764,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1764,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.83702465750877497,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1765,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1765,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1765>1,IF(M1765=2,IF(B1765<C1765,E1765*N1765,H1765*N1765),IF(B1765<C1765,E1765*N1765,IF(B1765<2*C1765,H1765*N1765,K1765*N1765))),O1765),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.2250499094866758,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1766,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1766,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1766>1,IF(M1766=2,IF(B1766<C1766,E1766*N1766,H1766*N1766),IF(B1766<C1766,E1766*N1766,IF(B1766<2*C1766,H1766*N1766,K1766*N1766))),O1766),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.98414193557251151,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1767,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1767,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1767>1,IF(M1767=2,IF(B1767<C1767,E1767*N1767,H1767*N1767),IF(B1767<C1767,E1767*N1767,IF(B1767<2*C1767,H1767*N1767,K1767*N1767))),O1767)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.40227068614681949,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1768,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1768,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.25554437251094408,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1769,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1769,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.47098440051706059,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1770,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1770,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.79313060139183966,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1771,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1771,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.14711862795516262,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1772,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1772,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1753:L1772)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.59751903287661956},{"$f":"1/M1774","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1774=1,3,IF(D1774=2,2,IF(D1774=3,1,IF(D1774=4,0,IF(D1774=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1774,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1774+MATCH(1,INDIRECT(F1774),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1774=2,2,IF(G1774=3,1,IF(G1774=4,0,IF(G1774=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1774,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1774+MATCH(1,INDIRECT(I1774),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1774=3,1,IF(J1774=4,0,IF(J1774=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1774>1,IF(M1774=2,IF(B1774<C1774,E1774*N1774,H1774*N1774),IF(B1774<C1774,E1774*N1774,IF(B1774<2*C1774,H1774*N1774,K1774*N1774))),O1774)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.66353787627828953},{"$f":"1/M1775","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1775,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1775+MATCH(1,INDIRECT(F1775),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1775=2,2,IF(G1775=3,1,IF(G1775=4,0,IF(G1775=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1775,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1775+MATCH(1,INDIRECT(I1775),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1775=3,1,IF(J1775=4,0,IF(J1775=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.10566106518350971},{"$f":"1/M1776","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1776,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1776+MATCH(1,INDIRECT(F1776),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1776=2,2,IF(G1776=3,1,IF(G1776=4,0,IF(G1776=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1776,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1776+MATCH(1,INDIRECT(I1776),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1776=3,1,IF(J1776=4,0,IF(J1776=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":4.8849213215901299E-2},{"$f":"1/M1777","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1777,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1777+MATCH(1,INDIRECT(F1777),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1777=2,2,IF(G1777=3,1,IF(G1777=4,0,IF(G1777=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1777,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1777+MATCH(1,INDIRECT(I1777),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1777=3,1,IF(J1777=4,0,IF(J1777=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1774:L1777)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1773>Cálculos!$G$39,\"EV\",IF(L1773>Cálculos!$G$40,\"AV\",IF(L1773>Cálculos!$G$41,\"MV\",IF(L1773>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1778>Cálculos!$H$39,\"EV\",IF(L1778>Cálculos!$H$40,\"AV\",IF(L1778=Cálculos!$H$41,\"MV\",IF(L1778>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1782=\"EV\",1,IF(M1782=\"AV\",2,IF(M1782=\"MV\",3,IF(M1782=\"PE\",4,IF(M1782=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1781,Cálculos!$P$22:$U$28,N1782+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.68253119058459732},{"$f":"1/M1786","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1786=1,3,IF(D1786=2,2,IF(D1786=3,1,IF(D1786=4,0,IF(D1786=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1786,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1786+MATCH(1,INDIRECT(F1786),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1786=2,2,IF(G1786=3,1,IF(G1786=4,0,IF(G1786=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1786,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1786+MATCH(1,INDIRECT(I1786),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1786=3,1,IF(J1786=4,0,IF(J1786=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1786>1,IF(M1786=2,IF(B1786<C1786,E1786*N1786,H1786*N1786),IF(B1786<C1786,E1786*N1786,IF(B1786<2*C1786,H1786*N1786,K1786*N1786))),O1786)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.5475976574544652,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1787=1,3,IF(D1787=2,2,IF(D1787=3,1,IF(D1787=4,0,IF(D1787=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1787,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1787,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1787>1,IF(M1787=2,IF(B1787<C1787,E1787*N1787,H1787*N1787),IF(B1787<C1787,E1787*N1787,IF(B1787<2*C1787,H1787*N1787,K1787*N1787))),O1787)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.59913120298855516,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1788,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1788,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1788>1,IF(M1788=2,IF(B1788<C1788,E1788*N1788,H1788*N1788),IF(B1788<C1788,E1788*N1788,IF(B1788<2*C1788,H1788*N1788,K1788*N1788))),O1788)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.60375935494131983,{"$f":"1/M1790","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1790=1,3,IF(D1790=2,2,IF(D1790=3,1,IF(D1790=4,0,IF(D1790=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1790,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1790+MATCH(1,INDIRECT(F1790),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1790=2,2,IF(G1790=3,1,IF(G1790=4,0,IF(G1790=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1790,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1790+MATCH(1,INDIRECT(I1790),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1790=3,1,IF(J1790=4,0,IF(J1790=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.59662729828113092,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1791,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1791+MATCH(1,INDIRECT(F1791),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1791,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.28474829940968083,{"$f":"1/M1793","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1793=1,3,IF(D1793=2,2,IF(D1793=3,1,IF(D1793=4,0,IF(D1793=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1793,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1793+MATCH(1,INDIRECT(F1793),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1793=2,2,IF(G1793=3,1,IF(G1793=4,0,IF(G1793=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1793,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1793+MATCH(1,INDIRECT(I1793),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1793=3,1,IF(J1793=4,0,IF(J1793=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.77633846433012732,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1794,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1794,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.21387132634137229,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1795,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1795,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.21382794470208366,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1796,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1796,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.63270274021432915,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1797,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1797,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.66028462159204138,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1798,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1798,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1798>1,IF(M1798=2,IF(B1798<C1798,E1798*N1798,H1798*N1798),IF(B1798<C1798,E1798*N1798,IF(B1798<2*C1798,H1798*N1798,K1798*N1798))),O1798),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.24610842331365979,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1799,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1799,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1799>1,IF(M1799=2,IF(B1799<C1799,E1799*N1799,H1799*N1799),IF(B1799<C1799,E1799*N1799,IF(B1799<2*C1799,H1799*N1799,K1799*N1799))),O1799),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.37076712469222162,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1800,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1800,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1800>1,IF(M1800=2,IF(B1800<C1800,E1800*N1800,H1800*N1800),IF(B1800<C1800,E1800*N1800,IF(B1800<2*C1800,H1800*N1800,K1800*N1800))),O1800)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.92917465689139533,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1801,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1801,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.38521038582263889,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1802,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1802,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.15738525689371263,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1803,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1803,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.97842774963902257,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1804,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1804,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.90391163800794427,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1805,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1805,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1786:L1805)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.51643361112867348},{"$f":"1/M1807","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1807=1,3,IF(D1807=2,2,IF(D1807=3,1,IF(D1807=4,0,IF(D1807=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1807,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1807+MATCH(1,INDIRECT(F1807),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1807=2,2,IF(G1807=3,1,IF(G1807=4,0,IF(G1807=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1807,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1807+MATCH(1,INDIRECT(I1807),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1807=3,1,IF(J1807=4,0,IF(J1807=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1807>1,IF(M1807=2,IF(B1807<C1807,E1807*N1807,H1807*N1807),IF(B1807<C1807,E1807*N1807,IF(B1807<2*C1807,H1807*N1807,K1807*N1807))),O1807)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.78844494393145248},{"$f":"1/M1808","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1808,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1808+MATCH(1,INDIRECT(F1808),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1808=2,2,IF(G1808=3,1,IF(G1808=4,0,IF(G1808=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1808,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1808+MATCH(1,INDIRECT(I1808),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1808=3,1,IF(J1808=4,0,IF(J1808=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.22679608522065242},{"$f":"1/M1809","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1809,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1809+MATCH(1,INDIRECT(F1809),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1809=2,2,IF(G1809=3,1,IF(G1809=4,0,IF(G1809=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1809,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1809+MATCH(1,INDIRECT(I1809),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1809=3,1,IF(J1809=4,0,IF(J1809=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.25614377939957866},{"$f":"1/M1810","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1810,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1810+MATCH(1,INDIRECT(F1810),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1810=2,2,IF(G1810=3,1,IF(G1810=4,0,IF(G1810=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1810,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1810+MATCH(1,INDIRECT(I1810),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1810=3,1,IF(J1810=4,0,IF(J1810=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1807:L1810)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1806>Cálculos!$G$39,\"EV\",IF(L1806>Cálculos!$G$40,\"AV\",IF(L1806>Cálculos!$G$41,\"MV\",IF(L1806>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1811>Cálculos!$H$39,\"EV\",IF(L1811>Cálculos!$H$40,\"AV\",IF(L1811=Cálculos!$H$41,\"MV\",IF(L1811>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1815=\"EV\",1,IF(M1815=\"AV\",2,IF(M1815=\"MV\",3,IF(M1815=\"PE\",4,IF(M1815=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1814,Cálculos!$P$22:$U$28,N1815+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.32250734878123977},{"$f":"1/M1819","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1819=1,3,IF(D1819=2,2,IF(D1819=3,1,IF(D1819=4,0,IF(D1819=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1819,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1819+MATCH(1,INDIRECT(F1819),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1819=2,2,IF(G1819=3,1,IF(G1819=4,0,IF(G1819=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1819,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1819+MATCH(1,INDIRECT(I1819),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1819=3,1,IF(J1819=4,0,IF(J1819=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1819>1,IF(M1819=2,IF(B1819<C1819,E1819*N1819,H1819*N1819),IF(B1819<C1819,E1819*N1819,IF(B1819<2*C1819,H1819*N1819,K1819*N1819))),O1819)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.83348447832024453,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1820=1,3,IF(D1820=2,2,IF(D1820=3,1,IF(D1820=4,0,IF(D1820=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1820,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1820,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1820>1,IF(M1820=2,IF(B1820<C1820,E1820*N1820,H1820*N1820),IF(B1820<C1820,E1820*N1820,IF(B1820<2*C1820,H1820*N1820,K1820*N1820))),O1820)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.7372924624667514,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1821,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1821,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1821>1,IF(M1821=2,IF(B1821<C1821,E1821*N1821,H1821*N1821),IF(B1821<C1821,E1821*N1821,IF(B1821<2*C1821,H1821*N1821,K1821*N1821))),O1821)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",9.9726243638162293E-2,{"$f":"1/M1823","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1823=1,3,IF(D1823=2,2,IF(D1823=3,1,IF(D1823=4,0,IF(D1823=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1823,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1823+MATCH(1,INDIRECT(F1823),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1823=2,2,IF(G1823=3,1,IF(G1823=4,0,IF(G1823=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1823,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1823+MATCH(1,INDIRECT(I1823),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1823=3,1,IF(J1823=4,0,IF(J1823=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.2863350313430888,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1824,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1824+MATCH(1,INDIRECT(F1824),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1824,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.73676590297630551,{"$f":"1/M1826","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1826=1,3,IF(D1826=2,2,IF(D1826=3,1,IF(D1826=4,0,IF(D1826=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1826,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1826+MATCH(1,INDIRECT(F1826),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1826=2,2,IF(G1826=3,1,IF(G1826=4,0,IF(G1826=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1826,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1826+MATCH(1,INDIRECT(I1826),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1826=3,1,IF(J1826=4,0,IF(J1826=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.24463251277661069,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1827,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1827,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.45315070223226683,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1828,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1828,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.59285838142460956,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1829,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1829,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.68589738910565756,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1830,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1830,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",4.8009963681213241E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1831,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1831,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1831>1,IF(M1831=2,IF(B1831<C1831,E1831*N1831,H1831*N1831),IF(B1831<C1831,E1831*N1831,IF(B1831<2*C1831,H1831*N1831,K1831*N1831))),O1831),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.18272013361556771,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1832,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1832,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1832>1,IF(M1832=2,IF(B1832<C1832,E1832*N1832,H1832*N1832),IF(B1832<C1832,E1832*N1832,IF(B1832<2*C1832,H1832*N1832,K1832*N1832))),O1832),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.23095860509647126,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1833,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1833,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1833>1,IF(M1833=2,IF(B1833<C1833,E1833*N1833,H1833*N1833),IF(B1833<C1833,E1833*N1833,IF(B1833<2*C1833,H1833*N1833,K1833*N1833))),O1833)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.32533473508297106,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1834,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1834,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.84527714745687832,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1835,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1835,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.88377364710798934,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1836,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1836,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",9.6198502507839234E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1837,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1837,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.44978555846528911,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1838,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1838,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1819:L1838)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.18554037804524048},{"$f":"1/M1840","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1840=1,3,IF(D1840=2,2,IF(D1840=3,1,IF(D1840=4,0,IF(D1840=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1840,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1840+MATCH(1,INDIRECT(F1840),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1840=2,2,IF(G1840=3,1,IF(G1840=4,0,IF(G1840=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1840,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1840+MATCH(1,INDIRECT(I1840),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1840=3,1,IF(J1840=4,0,IF(J1840=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1840>1,IF(M1840=2,IF(B1840<C1840,E1840*N1840,H1840*N1840),IF(B1840<C1840,E1840*N1840,IF(B1840<2*C1840,H1840*N1840,K1840*N1840))),O1840)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.32218314174181828},{"$f":"1/M1841","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1841,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1841+MATCH(1,INDIRECT(F1841),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1841=2,2,IF(G1841=3,1,IF(G1841=4,0,IF(G1841=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1841,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1841+MATCH(1,INDIRECT(I1841),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1841=3,1,IF(J1841=4,0,IF(J1841=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.43031661834607493},{"$f":"1/M1842","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1842,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1842+MATCH(1,INDIRECT(F1842),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1842=2,2,IF(G1842=3,1,IF(G1842=4,0,IF(G1842=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1842,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1842+MATCH(1,INDIRECT(I1842),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1842=3,1,IF(J1842=4,0,IF(J1842=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.90016179757732961},{"$f":"1/M1843","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1843,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1843+MATCH(1,INDIRECT(F1843),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1843=2,2,IF(G1843=3,1,IF(G1843=4,0,IF(G1843=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1843,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1843+MATCH(1,INDIRECT(I1843),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1843=3,1,IF(J1843=4,0,IF(J1843=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1840:L1843)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1839>Cálculos!$G$39,\"EV\",IF(L1839>Cálculos!$G$40,\"AV\",IF(L1839>Cálculos!$G$41,\"MV\",IF(L1839>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1844>Cálculos!$H$39,\"EV\",IF(L1844>Cálculos!$H$40,\"AV\",IF(L1844=Cálculos!$H$41,\"MV\",IF(L1844>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1848=\"EV\",1,IF(M1848=\"AV\",2,IF(M1848=\"MV\",3,IF(M1848=\"PE\",4,IF(M1848=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1847,Cálculos!$P$22:$U$28,N1848+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.81770387622065899},{"$f":"1/M1852","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1852=1,3,IF(D1852=2,2,IF(D1852=3,1,IF(D1852=4,0,IF(D1852=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1852,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1852+MATCH(1,INDIRECT(F1852),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1852=2,2,IF(G1852=3,1,IF(G1852=4,0,IF(G1852=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1852,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1852+MATCH(1,INDIRECT(I1852),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1852=3,1,IF(J1852=4,0,IF(J1852=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1852>1,IF(M1852=2,IF(B1852<C1852,E1852*N1852,H1852*N1852),IF(B1852<C1852,E1852*N1852,IF(B1852<2*C1852,H1852*N1852,K1852*N1852))),O1852)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.39603078308448192,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1853=1,3,IF(D1853=2,2,IF(D1853=3,1,IF(D1853=4,0,IF(D1853=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1853,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1853,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1853>1,IF(M1853=2,IF(B1853<C1853,E1853*N1853,H1853*N1853),IF(B1853<C1853,E1853*N1853,IF(B1853<2*C1853,H1853*N1853,K1853*N1853))),O1853)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.3445038187978775,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1854,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1854,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1854>1,IF(M1854=2,IF(B1854<C1854,E1854*N1854,H1854*N1854),IF(B1854<C1854,E1854*N1854,IF(B1854<2*C1854,H1854*N1854,K1854*N1854))),O1854)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.31486990926150882,{"$f":"1/M1856","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1856=1,3,IF(D1856=2,2,IF(D1856=3,1,IF(D1856=4,0,IF(D1856=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1856,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1856+MATCH(1,INDIRECT(F1856),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1856=2,2,IF(G1856=3,1,IF(G1856=4,0,IF(G1856=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1856,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1856+MATCH(1,INDIRECT(I1856),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1856=3,1,IF(J1856=4,0,IF(J1856=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.99764830826916795,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1857,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1857+MATCH(1,INDIRECT(F1857),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1857,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.70309845987757325,{"$f":"1/M1859","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1859=1,3,IF(D1859=2,2,IF(D1859=3,1,IF(D1859=4,0,IF(D1859=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1859,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1859+MATCH(1,INDIRECT(F1859),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1859=2,2,IF(G1859=3,1,IF(G1859=4,0,IF(G1859=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1859,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1859+MATCH(1,INDIRECT(I1859),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1859=3,1,IF(J1859=4,0,IF(J1859=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.90708382618889538,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1860,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1860,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.60969492584505514,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1861,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1861,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.36367013303263696,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1862,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1862,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.91490924858636147,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1863,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1863,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.35244746054161324,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1864,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1864,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1864>1,IF(M1864=2,IF(B1864<C1864,E1864*N1864,H1864*N1864),IF(B1864<C1864,E1864*N1864,IF(B1864<2*C1864,H1864*N1864,K1864*N1864))),O1864),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.53606099331160029,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1865,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1865,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1865>1,IF(M1865=2,IF(B1865<C1865,E1865*N1865,H1865*N1865),IF(B1865<C1865,E1865*N1865,IF(B1865<2*C1865,H1865*N1865,K1865*N1865))),O1865),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.49356260352397485,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1866,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1866,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1866>1,IF(M1866=2,IF(B1866<C1866,E1866*N1866,H1866*N1866),IF(B1866<C1866,E1866*N1866,IF(B1866<2*C1866,H1866*N1866,K1866*N1866))),O1866)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",3.0866076407333298E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1867,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1867,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.79782301298025649,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1868,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1868,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",9.499425607425227E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1869,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1869,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.558265424513671,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1870,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1870,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.38752585418969332,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1871,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1871,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1852:L1871)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.91621392319784134},{"$f":"1/M1873","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1873=1,3,IF(D1873=2,2,IF(D1873=3,1,IF(D1873=4,0,IF(D1873=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1873,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1873+MATCH(1,INDIRECT(F1873),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1873=2,2,IF(G1873=3,1,IF(G1873=4,0,IF(G1873=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1873,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1873+MATCH(1,INDIRECT(I1873),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1873=3,1,IF(J1873=4,0,IF(J1873=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1873>1,IF(M1873=2,IF(B1873<C1873,E1873*N1873,H1873*N1873),IF(B1873<C1873,E1873*N1873,IF(B1873<2*C1873,H1873*N1873,K1873*N1873))),O1873)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":3.160316442386657E-2},{"$f":"1/M1874","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1874,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1874+MATCH(1,INDIRECT(F1874),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1874=2,2,IF(G1874=3,1,IF(G1874=4,0,IF(G1874=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1874,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1874+MATCH(1,INDIRECT(I1874),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1874=3,1,IF(J1874=4,0,IF(J1874=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.48091826870359777},{"$f":"1/M1875","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1875,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1875+MATCH(1,INDIRECT(F1875),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1875=2,2,IF(G1875=3,1,IF(G1875=4,0,IF(G1875=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1875,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1875+MATCH(1,INDIRECT(I1875),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1875=3,1,IF(J1875=4,0,IF(J1875=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.39216972593027299},{"$f":"1/M1876","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1876,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1876+MATCH(1,INDIRECT(F1876),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1876=2,2,IF(G1876=3,1,IF(G1876=4,0,IF(G1876=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1876,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1876+MATCH(1,INDIRECT(I1876),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1876=3,1,IF(J1876=4,0,IF(J1876=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1873:L1876)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1872>Cálculos!$G$39,\"EV\",IF(L1872>Cálculos!$G$40,\"AV\",IF(L1872>Cálculos!$G$41,\"MV\",IF(L1872>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1877>Cálculos!$H$39,\"EV\",IF(L1877>Cálculos!$H$40,\"AV\",IF(L1877=Cálculos!$H$41,\"MV\",IF(L1877>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1881=\"EV\",1,IF(M1881=\"AV\",2,IF(M1881=\"MV\",3,IF(M1881=\"PE\",4,IF(M1881=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1880,Cálculos!$P$22:$U$28,N1881+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.44134029602166158},{"$f":"1/M1885","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1885=1,3,IF(D1885=2,2,IF(D1885=3,1,IF(D1885=4,0,IF(D1885=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1885,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1885+MATCH(1,INDIRECT(F1885),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1885=2,2,IF(G1885=3,1,IF(G1885=4,0,IF(G1885=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1885,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1885+MATCH(1,INDIRECT(I1885),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1885=3,1,IF(J1885=4,0,IF(J1885=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1885>1,IF(M1885=2,IF(B1885<C1885,E1885*N1885,H1885*N1885),IF(B1885<C1885,E1885*N1885,IF(B1885<2*C1885,H1885*N1885,K1885*N1885))),O1885)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.55144264044090396,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1886=1,3,IF(D1886=2,2,IF(D1886=3,1,IF(D1886=4,0,IF(D1886=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1886,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1886,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1886>1,IF(M1886=2,IF(B1886<C1886,E1886*N1886,H1886*N1886),IF(B1886<C1886,E1886*N1886,IF(B1886<2*C1886,H1886*N1886,K1886*N1886))),O1886)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.93249677384445784,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1887,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1887,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1887>1,IF(M1887=2,IF(B1887<C1887,E1887*N1887,H1887*N1887),IF(B1887<C1887,E1887*N1887,IF(B1887<2*C1887,H1887*N1887,K1887*N1887))),O1887)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.103156754988174,{"$f":"1/M1889","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1889=1,3,IF(D1889=2,2,IF(D1889=3,1,IF(D1889=4,0,IF(D1889=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1889,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1889+MATCH(1,INDIRECT(F1889),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1889=2,2,IF(G1889=3,1,IF(G1889=4,0,IF(G1889=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1889,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1889+MATCH(1,INDIRECT(I1889),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1889=3,1,IF(J1889=4,0,IF(J1889=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.15877977356473649,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1890,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1890+MATCH(1,INDIRECT(F1890),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1890,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.36353719197283219,{"$f":"1/M1892","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1892=1,3,IF(D1892=2,2,IF(D1892=3,1,IF(D1892=4,0,IF(D1892=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1892,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1892+MATCH(1,INDIRECT(F1892),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1892=2,2,IF(G1892=3,1,IF(G1892=4,0,IF(G1892=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1892,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1892+MATCH(1,INDIRECT(I1892),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1892=3,1,IF(J1892=4,0,IF(J1892=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.31644855953040496,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1893,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1893,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.61841288685911,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1894,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1894,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.62342300113999627,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1895,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1895,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.94815356051443889,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1896,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1896,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.89741439665539657,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1897,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1897,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1897>1,IF(M1897=2,IF(B1897<C1897,E1897*N1897,H1897*N1897),IF(B1897<C1897,E1897*N1897,IF(B1897<2*C1897,H1897*N1897,K1897*N1897))),O1897),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.44294252303205406,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1898,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1898,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1898>1,IF(M1898=2,IF(B1898<C1898,E1898*N1898,H1898*N1898),IF(B1898<C1898,E1898*N1898,IF(B1898<2*C1898,H1898*N1898,K1898*N1898))),O1898),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.72287436235728575,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1899,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1899,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1899>1,IF(M1899=2,IF(B1899<C1899,E1899*N1899,H1899*N1899),IF(B1899<C1899,E1899*N1899,IF(B1899<2*C1899,H1899*N1899,K1899*N1899))),O1899)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.3380198025338591,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1900,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1900,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.57292733801241169,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1901,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1901,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.78619912710682871,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1902,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1902,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.36424596840746293,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1903,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1903,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.5059558903449467,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1904,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1904,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1885:L1904)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.38665548118583482},{"$f":"1/M1906","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1906=1,3,IF(D1906=2,2,IF(D1906=3,1,IF(D1906=4,0,IF(D1906=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1906,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1906+MATCH(1,INDIRECT(F1906),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1906=2,2,IF(G1906=3,1,IF(G1906=4,0,IF(G1906=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1906,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1906+MATCH(1,INDIRECT(I1906),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1906=3,1,IF(J1906=4,0,IF(J1906=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1906>1,IF(M1906=2,IF(B1906<C1906,E1906*N1906,H1906*N1906),IF(B1906<C1906,E1906*N1906,IF(B1906<2*C1906,H1906*N1906,K1906*N1906))),O1906)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.44837441709308079},{"$f":"1/M1907","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1907,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1907+MATCH(1,INDIRECT(F1907),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1907=2,2,IF(G1907=3,1,IF(G1907=4,0,IF(G1907=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1907,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1907+MATCH(1,INDIRECT(I1907),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1907=3,1,IF(J1907=4,0,IF(J1907=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":3.18151015384881E-2},{"$f":"1/M1908","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1908,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1908+MATCH(1,INDIRECT(F1908),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1908=2,2,IF(G1908=3,1,IF(G1908=4,0,IF(G1908=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1908,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1908+MATCH(1,INDIRECT(I1908),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1908=3,1,IF(J1908=4,0,IF(J1908=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.88635638802768324},{"$f":"1/M1909","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1909,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1909+MATCH(1,INDIRECT(F1909),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1909=2,2,IF(G1909=3,1,IF(G1909=4,0,IF(G1909=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1909,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1909+MATCH(1,INDIRECT(I1909),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1909=3,1,IF(J1909=4,0,IF(J1909=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1906:L1909)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1905>Cálculos!$G$39,\"EV\",IF(L1905>Cálculos!$G$40,\"AV\",IF(L1905>Cálculos!$G$41,\"MV\",IF(L1905>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1910>Cálculos!$H$39,\"EV\",IF(L1910>Cálculos!$H$40,\"AV\",IF(L1910=Cálculos!$H$41,\"MV\",IF(L1910>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1914=\"EV\",1,IF(M1914=\"AV\",2,IF(M1914=\"MV\",3,IF(M1914=\"PE\",4,IF(M1914=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1913,Cálculos!$P$22:$U$28,N1914+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.44389752588931497},{"$f":"1/M1918","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1918=1,3,IF(D1918=2,2,IF(D1918=3,1,IF(D1918=4,0,IF(D1918=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1918,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1918+MATCH(1,INDIRECT(F1918),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1918=2,2,IF(G1918=3,1,IF(G1918=4,0,IF(G1918=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1918,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1918+MATCH(1,INDIRECT(I1918),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1918=3,1,IF(J1918=4,0,IF(J1918=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1918>1,IF(M1918=2,IF(B1918<C1918,E1918*N1918,H1918*N1918),IF(B1918<C1918,E1918*N1918,IF(B1918<2*C1918,H1918*N1918,K1918*N1918))),O1918)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.36364059291507667,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1919=1,3,IF(D1919=2,2,IF(D1919=3,1,IF(D1919=4,0,IF(D1919=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1919,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1919,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1919>1,IF(M1919=2,IF(B1919<C1919,E1919*N1919,H1919*N1919),IF(B1919<C1919,E1919*N1919,IF(B1919<2*C1919,H1919*N1919,K1919*N1919))),O1919)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.25473931597087518,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1920,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1920,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1920>1,IF(M1920=2,IF(B1920<C1920,E1920*N1920,H1920*N1920),IF(B1920<C1920,E1920*N1920,IF(B1920<2*C1920,H1920*N1920,K1920*N1920))),O1920)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.42387715572244966,{"$f":"1/M1922","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1922=1,3,IF(D1922=2,2,IF(D1922=3,1,IF(D1922=4,0,IF(D1922=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1922,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1922+MATCH(1,INDIRECT(F1922),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1922=2,2,IF(G1922=3,1,IF(G1922=4,0,IF(G1922=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1922,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1922+MATCH(1,INDIRECT(I1922),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1922=3,1,IF(J1922=4,0,IF(J1922=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",1.9075639879087003E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1923,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1923+MATCH(1,INDIRECT(F1923),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1923,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.77171870330151371,{"$f":"1/M1925","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1925=1,3,IF(D1925=2,2,IF(D1925=3,1,IF(D1925=4,0,IF(D1925=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1925,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1925+MATCH(1,INDIRECT(F1925),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1925=2,2,IF(G1925=3,1,IF(G1925=4,0,IF(G1925=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1925,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1925+MATCH(1,INDIRECT(I1925),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1925=3,1,IF(J1925=4,0,IF(J1925=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.47329446589305757,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1926,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1926,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.19305583398752524,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1927,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1927,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.15537672296701699,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1928,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1928,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.76037907623033907,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1929,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1929,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.48755665226360678,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1930,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1930,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1930>1,IF(M1930=2,IF(B1930<C1930,E1930*N1930,H1930*N1930),IF(B1930<C1930,E1930*N1930,IF(B1930<2*C1930,H1930*N1930,K1930*N1930))),O1930),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.27131580379764275,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1931,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1931,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1931>1,IF(M1931=2,IF(B1931<C1931,E1931*N1931,H1931*N1931),IF(B1931<C1931,E1931*N1931,IF(B1931<2*C1931,H1931*N1931,K1931*N1931))),O1931),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.46163698259420394,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1932,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1932,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1932>1,IF(M1932=2,IF(B1932<C1932,E1932*N1932,H1932*N1932),IF(B1932<C1932,E1932*N1932,IF(B1932<2*C1932,H1932*N1932,K1932*N1932))),O1932)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.8392096291948854,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1933,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1933,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.32618063294712429,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1934,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1934,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.24947176472530108,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1935,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1935,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.56894960519619209,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1936,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1936,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.41293559204241292,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1937,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1937,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1918:L1937)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.31716275888165124},{"$f":"1/M1939","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1939=1,3,IF(D1939=2,2,IF(D1939=3,1,IF(D1939=4,0,IF(D1939=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1939,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1939+MATCH(1,INDIRECT(F1939),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1939=2,2,IF(G1939=3,1,IF(G1939=4,0,IF(G1939=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1939,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1939+MATCH(1,INDIRECT(I1939),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1939=3,1,IF(J1939=4,0,IF(J1939=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1939>1,IF(M1939=2,IF(B1939<C1939,E1939*N1939,H1939*N1939),IF(B1939<C1939,E1939*N1939,IF(B1939<2*C1939,H1939*N1939,K1939*N1939))),O1939)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.78018716802406396},{"$f":"1/M1940","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1940,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1940+MATCH(1,INDIRECT(F1940),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1940=2,2,IF(G1940=3,1,IF(G1940=4,0,IF(G1940=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1940,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1940+MATCH(1,INDIRECT(I1940),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1940=3,1,IF(J1940=4,0,IF(J1940=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.29012985300221372},{"$f":"1/M1941","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1941,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1941+MATCH(1,INDIRECT(F1941),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1941=2,2,IF(G1941=3,1,IF(G1941=4,0,IF(G1941=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1941,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1941+MATCH(1,INDIRECT(I1941),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1941=3,1,IF(J1941=4,0,IF(J1941=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.86620996535465666},{"$f":"1/M1942","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1942,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1942+MATCH(1,INDIRECT(F1942),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1942=2,2,IF(G1942=3,1,IF(G1942=4,0,IF(G1942=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1942,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1942+MATCH(1,INDIRECT(I1942),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1942=3,1,IF(J1942=4,0,IF(J1942=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1939:L1942)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1938>Cálculos!$G$39,\"EV\",IF(L1938>Cálculos!$G$40,\"AV\",IF(L1938>Cálculos!$G$41,\"MV\",IF(L1938>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1943>Cálculos!$H$39,\"EV\",IF(L1943>Cálculos!$H$40,\"AV\",IF(L1943=Cálculos!$H$41,\"MV\",IF(L1943>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1947=\"EV\",1,IF(M1947=\"AV\",2,IF(M1947=\"MV\",3,IF(M1947=\"PE\",4,IF(M1947=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1946,Cálculos!$P$22:$U$28,N1947+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.69081005107351023},{"$f":"1/M1951","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1951=1,3,IF(D1951=2,2,IF(D1951=3,1,IF(D1951=4,0,IF(D1951=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1951,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1951+MATCH(1,INDIRECT(F1951),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1951=2,2,IF(G1951=3,1,IF(G1951=4,0,IF(G1951=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1951,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1951+MATCH(1,INDIRECT(I1951),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1951=3,1,IF(J1951=4,0,IF(J1951=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1951>1,IF(M1951=2,IF(B1951<C1951,E1951*N1951,H1951*N1951),IF(B1951<C1951,E1951*N1951,IF(B1951<2*C1951,H1951*N1951,K1951*N1951))),O1951)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.35636402380396603,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1952=1,3,IF(D1952=2,2,IF(D1952=3,1,IF(D1952=4,0,IF(D1952=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1952,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1952,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1952>1,IF(M1952=2,IF(B1952<C1952,E1952*N1952,H1952*N1952),IF(B1952<C1952,E1952*N1952,IF(B1952<2*C1952,H1952*N1952,K1952*N1952))),O1952)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.49696386911163926,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1953,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1953,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1953>1,IF(M1953=2,IF(B1953<C1953,E1953*N1953,H1953*N1953),IF(B1953<C1953,E1953*N1953,IF(B1953<2*C1953,H1953*N1953,K1953*N1953))),O1953)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.61785300644607632,{"$f":"1/M1955","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1955=1,3,IF(D1955=2,2,IF(D1955=3,1,IF(D1955=4,0,IF(D1955=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1955,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1955+MATCH(1,INDIRECT(F1955),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1955=2,2,IF(G1955=3,1,IF(G1955=4,0,IF(G1955=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1955,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1955+MATCH(1,INDIRECT(I1955),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1955=3,1,IF(J1955=4,0,IF(J1955=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.64680493900060554,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1956,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1956+MATCH(1,INDIRECT(F1956),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1956,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.62041234140313128,{"$f":"1/M1958","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1958=1,3,IF(D1958=2,2,IF(D1958=3,1,IF(D1958=4,0,IF(D1958=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1958,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1958+MATCH(1,INDIRECT(F1958),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1958=2,2,IF(G1958=3,1,IF(G1958=4,0,IF(G1958=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1958,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1958+MATCH(1,INDIRECT(I1958),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1958=3,1,IF(J1958=4,0,IF(J1958=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.58402111023106695,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1959,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1959,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.40793474346698499,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1960,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1960,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.92602234264734373,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1961,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1961,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.7648635852085508,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1962,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1962,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.73010856588291695,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1963,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1963,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1963>1,IF(M1963=2,IF(B1963<C1963,E1963*N1963,H1963*N1963),IF(B1963<C1963,E1963*N1963,IF(B1963<2*C1963,H1963*N1963,K1963*N1963))),O1963),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.4130822281170895,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1964,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1964,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1964>1,IF(M1964=2,IF(B1964<C1964,E1964*N1964,H1964*N1964),IF(B1964<C1964,E1964*N1964,IF(B1964<2*C1964,H1964*N1964,K1964*N1964))),O1964),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.62860393830129391,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1965,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1965,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1965>1,IF(M1965=2,IF(B1965<C1965,E1965*N1965,H1965*N1965),IF(B1965<C1965,E1965*N1965,IF(B1965<2*C1965,H1965*N1965,K1965*N1965))),O1965)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.54979269712697254,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1966,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1966,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",8.6721660924834465E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1967,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1967,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",9.106418601478572E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D1968,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G1968,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.46481762696401008,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1969,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1969,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.18880749653766726,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1970,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1970,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1951:L1970)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.42212976459071783},{"$f":"1/M1972","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1972=1,3,IF(D1972=2,2,IF(D1972=3,1,IF(D1972=4,0,IF(D1972=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D1972,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D1972+MATCH(1,INDIRECT(F1972),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1972=2,2,IF(G1972=3,1,IF(G1972=4,0,IF(G1972=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G1972,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1972+MATCH(1,INDIRECT(I1972),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1972=3,1,IF(J1972=4,0,IF(J1972=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1972>1,IF(M1972=2,IF(B1972<C1972,E1972*N1972,H1972*N1972),IF(B1972<C1972,E1972*N1972,IF(B1972<2*C1972,H1972*N1972,K1972*N1972))),O1972)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.43284095949666024},{"$f":"1/M1973","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1973,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1973+MATCH(1,INDIRECT(F1973),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1973=2,2,IF(G1973=3,1,IF(G1973=4,0,IF(G1973=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1973,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1973+MATCH(1,INDIRECT(I1973),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1973=3,1,IF(J1973=4,0,IF(J1973=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.51965572873174559},{"$f":"1/M1974","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1974,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1974+MATCH(1,INDIRECT(F1974),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1974=2,2,IF(G1974=3,1,IF(G1974=4,0,IF(G1974=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1974,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1974+MATCH(1,INDIRECT(I1974),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1974=3,1,IF(J1974=4,0,IF(J1974=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.73255720925505607},{"$f":"1/M1975","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1975,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1975+MATCH(1,INDIRECT(F1975),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1975=2,2,IF(G1975=3,1,IF(G1975=4,0,IF(G1975=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1975,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G1975+MATCH(1,INDIRECT(I1975),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1975=3,1,IF(J1975=4,0,IF(J1975=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1972:L1975)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L1971>Cálculos!$G$39,\"EV\",IF(L1971>Cálculos!$G$40,\"AV\",IF(L1971>Cálculos!$G$41,\"MV\",IF(L1971>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L1976>Cálculos!$H$39,\"EV\",IF(L1976>Cálculos!$H$40,\"AV\",IF(L1976=Cálculos!$H$41,\"MV\",IF(L1976>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1980=\"EV\",1,IF(M1980=\"AV\",2,IF(M1980=\"MV\",3,IF(M1980=\"PE\",4,IF(M1980=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1979,Cálculos!$P$22:$U$28,N1980+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.46139174088028334},{"$f":"1/M1984","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1984=1,3,IF(D1984=2,2,IF(D1984=3,1,IF(D1984=4,0,IF(D1984=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1984,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1984+MATCH(1,INDIRECT(F1984),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1984=2,2,IF(G1984=3,1,IF(G1984=4,0,IF(G1984=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1984,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1984+MATCH(1,INDIRECT(I1984),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1984=3,1,IF(J1984=4,0,IF(J1984=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1984>1,IF(M1984=2,IF(B1984<C1984,E1984*N1984,H1984*N1984),IF(B1984<C1984,E1984*N1984,IF(B1984<2*C1984,H1984*N1984,K1984*N1984))),O1984)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.38746255650840544,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1985=1,3,IF(D1985=2,2,IF(D1985=3,1,IF(D1985=4,0,IF(D1985=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1985,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1985,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1985>1,IF(M1985=2,IF(B1985<C1985,E1985*N1985,H1985*N1985),IF(B1985<C1985,E1985*N1985,IF(B1985<2*C1985,H1985*N1985,K1985*N1985))),O1985)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.62637609528154103,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1986,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1986,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1986>1,IF(M1986=2,IF(B1986<C1986,E1986*N1986,H1986*N1986),IF(B1986<C1986,E1986*N1986,IF(B1986<2*C1986,H1986*N1986,K1986*N1986))),O1986)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.5974414651913329,{"$f":"1/M1988","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1988=1,3,IF(D1988=2,2,IF(D1988=3,1,IF(D1988=4,0,IF(D1988=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1988,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1988+MATCH(1,INDIRECT(F1988),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1988=2,2,IF(G1988=3,1,IF(G1988=4,0,IF(G1988=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1988,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1988+MATCH(1,INDIRECT(I1988),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1988=3,1,IF(J1988=4,0,IF(J1988=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.30478525125017308,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D1989,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D1989+MATCH(1,INDIRECT(F1989),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G1989,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",1.0780844648187737E-2,{"$f":"1/M1991","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1991=1,3,IF(D1991=2,2,IF(D1991=3,1,IF(D1991=4,0,IF(D1991=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1991,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D1991+MATCH(1,INDIRECT(F1991),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1991=2,2,IF(G1991=3,1,IF(G1991=4,0,IF(G1991=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1991,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G1991+MATCH(1,INDIRECT(I1991),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1991=3,1,IF(J1991=4,0,IF(J1991=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.32717870462070942,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1992,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1992,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.27108408818174312,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1993,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1993,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.83635261476079825,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1994,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1994,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.5109500817766216,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1995,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1995,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.43360145767198977,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1996,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1996,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1996>1,IF(M1996=2,IF(B1996<C1996,E1996*N1996,H1996*N1996),IF(B1996<C1996,E1996*N1996,IF(B1996<2*C1996,H1996*N1996,K1996*N1996))),O1996),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.36205586896930253,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1997,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1997,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1997>1,IF(M1997=2,IF(B1997<C1997,E1997*N1997,H1997*N1997),IF(B1997<C1997,E1997*N1997,IF(B1997<2*C1997,H1997*N1997,K1997*N1997))),O1997),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.17207261127150941,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1998,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1998,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1998>1,IF(M1998=2,IF(B1998<C1998,E1998*N1998,H1998*N1998),IF(B1998<C1998,E1998*N1998,IF(B1998<2*C1998,H1998*N1998,K1998*N1998))),O1998)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.71121415710536751,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1999,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1999,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.95960318790236498,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D2000,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G2000,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.57326585954868148},{"$f":"1/M2005","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2005=1,3,IF(D2005=2,2,IF(D2005=3,1,IF(D2005=4,0,IF(D2005=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D2005,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D2005+MATCH(1,INDIRECT(F2005),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2005=2,2,IF(G2005=3,1,IF(G2005=4,0,IF(G2005=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G2005,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G2005+MATCH(1,INDIRECT(I2005),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2005=3,1,IF(J2005=4,0,IF(J2005=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2005>1,IF(M2005=2,IF(B2005<C2005,E2005*N2005,H2005*N2005),IF(B2005<C2005,E2005*N2005,IF(B2005<2*C2005,H2005*N2005,K2005*N2005))),O2005)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["B2a",0.97496610623811852,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2018=1,3,IF(D2018=2,2,IF(D2018=3,1,IF(D2018=4,0,IF(D2018=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D2018,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G2018,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2018>1,IF(M2018=2,IF(B2018<C2018,E2018*N2018,H2018*N2018),IF(B2018<C2018,E2018*N2018,IF(B2018<2*C2018,H2018*N2018,K2018*N2018))),O2018)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.72675062172198324,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D2031,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G2031,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2031>1,IF(M2031=2,IF(B2031<C2031,E2031*N2031,H2031*N2031),IF(B2031<C2031,E2031*N2031,IF(B2031<2*C2031,H2031*N2031,K2031*N2031))),O2031)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.23172674639566027},{"$f":"1/M2039","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D2039,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D2039+MATCH(1,INDIRECT(F2039),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2039=2,2,IF(G2039=3,1,IF(G2039=4,0,IF(G2039=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G2039,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G2039+MATCH(1,INDIRECT(I2039),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2039=3,1,IF(J2039=4,0,IF(J2039=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",4.7634248698645187E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D2052,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G2052,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2052>1,IF(M2052=2,IF(B2052<C2052,E2052*N2052,H2052*N2052),IF(B2052<C2052,E2052*N2052,IF(B2052<2*C2052,H2052*N2052,K2052*N2052))),O2052)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.49611348672317424,{"$f":"1/M2057","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2057=1,3,IF(D2057=2,2,IF(D2057=3,1,IF(D2057=4,0,IF(D2057=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D2057,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D2057+MATCH(1,INDIRECT(F2057),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2057=2,2,IF(G2057=3,1,IF(G2057=4,0,IF(G2057=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G2057,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G2057+MATCH(1,INDIRECT(I2057),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2057=3,1,IF(J2057=4,0,IF(J2057=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.79326880051597326,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D2065,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G2065,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.75783864823603042},{"$f":"1/M2073","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D2073,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D2073+MATCH(1,INDIRECT(F2073),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2073=2,2,IF(G2073=3,1,IF(G2073=4,0,IF(G2073=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G2073,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G2073+MATCH(1,INDIRECT(I2073),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2073=3,1,IF(J2073=4,0,IF(J2073=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L2070>Cálculos!$G$39,\"EV\",IF(L2070>Cálculos!$G$40,\"AV\",IF(L2070>Cálculos!$G$41,\"MV\",IF(L2070>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.81815031506220803,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D2094,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G2094,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.82136915923970466,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D2099,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G2099,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.78255055764302661},{"$f":"1/M2107","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D2107,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D2107+MATCH(1,INDIRECT(F2107),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2107=2,2,IF(G2107=3,1,IF(G2107=4,0,IF(G2107=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G2107,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G2107+MATCH(1,INDIRECT(I2107),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2107=3,1,IF(J2107=4,0,IF(J2107=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.48095406019415099,{"$f":"1/M2120","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2120=1,3,IF(D2120=2,2,IF(D2120=3,1,IF(D2120=4,0,IF(D2120=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D2120,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D2120+MATCH(1,INDIRECT(F2120),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2120=2,2,IF(G2120=3,1,IF(G2120=4,0,IF(G2120=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G2120,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G2120+MATCH(1,INDIRECT(I2120),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2120=3,1,IF(J2120=4,0,IF(J2120=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.94344420146246699,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D2128,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G2128,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M2128>1,IF(M2128=2,IF(B2128<C2128,E2128*N2128,H2128*N2128),IF(B2128<C2128,E2128*N2128,IF(B2128<2*C2128,H2128*N2128,K2128*N2128))),O2128),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["D4",{"$f":"RAND()","v":0.44913136737819603},{"$f":"1/M2140","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D2140,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D2140+MATCH(1,INDIRECT(F2140),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2140=2,2,IF(G2140=3,1,IF(G2140=4,0,IF(G2140=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G2140,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G2140+MATCH(1,INDIRECT(I2140),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2140=3,1,IF(J2140=4,0,IF(J2140=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2137:L2140)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B4",0.91498308303373643,{"$f":"1/M2153","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2153=1,3,IF(D2153=2,2,IF(D2153=3,1,IF(D2153=4,0,IF(D2153=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D2153,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D2153+MATCH(1,INDIRECT(F2153),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2153=2,2,IF(G2153=3,1,IF(G2153=4,0,IF(G2153=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G2153,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G2153+MATCH(1,INDIRECT(I2153),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2153=3,1,IF(J2153=4,0,IF(J2153=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.34210489597717364,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D2161,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G2161,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M2161>1,IF(M2161=2,IF(B2161<C2161,E2161*N2161,H2161*N2161),IF(B2161<C2161,E2161*N2161,IF(B2161<2*C2161,H2161*N2161,K2161*N2161))),O2161),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.75370301744672674,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D2162,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G2162,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M2162>1,IF(M2162=2,IF(B2162<C2162,E2162*N2162,H2162*N2162),IF(B2162<C2162,E2162*N2162,IF(B2162<2*C2162,H2162*N2162,K2162*N2162))),O2162),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2170:L2173)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.70413319621073678},{"$f":"1/M2182","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2182=1,3,IF(D2182=2,2,IF(D2182=3,1,IF(D2182=4,0,IF(D2182=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D2182,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D2182+MATCH(1,INDIRECT(F2182),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2182=2,2,IF(G2182=3,1,IF(G2182=4,0,IF(G2182=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G2182,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G2182+MATCH(1,INDIRECT(I2182),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2182=3,1,IF(J2182=4,0,IF(J2182=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2182>1,IF(M2182=2,IF(B2182<C2182,E2182*N2182,H2182*N2182),IF(B2182<C2182,E2182*N2182,IF(B2182<2*C2182,H2182*N2182,K2182*N2182))),O2182)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.72874080235283201,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2183=1,3,IF(D2183=2,2,IF(D2183=3,1,IF(D2183=4,0,IF(D2183=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D2183,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G2183,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2183>1,IF(M2183=2,IF(B2183<C2183,E2183*N2183,H2183*N2183),IF(B2183<C2183,E2183*N2183,IF(B2183<2*C2183,H2183*N2183,K2183*N2183))),O2183)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C4c",0.4401110739248133,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D2195,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G2195,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M2195>1,IF(M2195=2,IF(B2195<C2195,E2195*N2195,H2195*N2195),IF(B2195<C2195,E2195*N2195,IF(B2195<2*C2195,H2195*N2195,K2195*N2195))),O2195),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.6514397803891524},{"$f":"1/M2203","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2203=1,3,IF(D2203=2,2,IF(D2203=3,1,IF(D2203=4,0,IF(D2203=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D2203,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D2203+MATCH(1,INDIRECT(F2203),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2203=2,2,IF(G2203=3,1,IF(G2203=4,0,IF(G2203=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G2203,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G2203+MATCH(1,INDIRECT(I2203),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2203=3,1,IF(J2203=4,0,IF(J2203=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2203>1,IF(M2203=2,IF(B2203<C2203,E2203*N2203,H2203*N2203),IF(B2203<C2203,E2203*N2203,IF(B2203<2*C2203,H2203*N2203,K2203*N2203))),O2203)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["B2a",2.0551218736816534E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2216=1,3,IF(D2216=2,2,IF(D2216=3,1,IF(D2216=4,0,IF(D2216=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D2216,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G2216,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2216>1,IF(M2216=2,IF(B2216<C2216,E2216*N2216,H2216*N2216),IF(B2216<C2216,E2216*N2216,IF(B2216<2*C2216,H2216*N2216,K2216*N2216))),O2216)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.23000256196473534,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D2224,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G2224,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C4d",3.2269489753838809E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D2229,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G2229,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2229>1,IF(M2229=2,IF(B2229<C2229,E2229*N2229,H2229*N2229),IF(B2229<C2229,E2229*N2229,IF(B2229<2*C2229,H2229*N2229,K2229*N2229))),O2229)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.23759870252793813},{"$f":"1/M2237","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D2237,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D2237+MATCH(1,INDIRECT(F2237),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2237=2,2,IF(G2237=3,1,IF(G2237=4,0,IF(G2237=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G2237,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G2237+MATCH(1,INDIRECT(I2237),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2237=3,1,IF(J2237=4,0,IF(J2237=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M2243,Cálculos!$P$22:$U$28,N2244+1,FALSE)","v":"EI"}]
["B2b",0.63393272756621022,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D2250,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G2250,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2250>1,IF(M2250=2,IF(B2250<C2250,E2250*N2250,H2250*N2250),IF(B2250<C2250,E2250*N2250,IF(B2250<2*C2250,H2250*N2250,K2250*N2250))),O2250)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.45924177541778843,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D2258,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G2258,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",0.88865537389026417,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D2263,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G2263,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.65432497858341487},{"$f":"1/M2271","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D2271,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D2271+MATCH(1,INDIRECT(F2271),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2271=2,2,IF(G2271=3,1,IF(G2271=4,0,IF(G2271=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G2271,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G2271+MATCH(1,INDIRECT(I2271),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2271=3,1,IF(J2271=4,0,IF(J2271=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",2.0304994896824247E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D2292,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G2292,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.34210034217632279,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D2297,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G2297,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.74166302572102161},{"$f":"1/M2305","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D2305,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D2305+MATCH(1,INDIRECT(F2305),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2305=2,2,IF(G2305=3,1,IF(G2305=4,0,IF(G2305=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G2305,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G2305+MATCH(1,INDIRECT(I2305),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2305=3,1,IF(J2305=4,0,IF(J2305=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",0.6094185998962609,{"$f":"1/M2318","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2318=1,3,IF(D2318=2,2,IF(D2318=3,1,IF(D2318=4,0,IF(D2318=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D2318,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D2318+MATCH(1,INDIRECT(F2318),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2318=2,2,IF(G2318=3,1,IF(G2318=4,0,IF(G2318=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G2318,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G2318+MATCH(1,INDIRECT(I2318),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2318=3,1,IF(J2318=4,0,IF(J2318=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.61910652066296568,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D2326,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G2326,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M2326>1,IF(M2326=2,IF(B2326<C2326,E2326*N2326,H2326*N2326),IF(B2326<C2326,E2326*N2326,IF(B2326<2*C2326,H2326*N2326,K2326*N2326))),O2326),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2314:L2333)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2335:L2338)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.92224085917330556},{"$f":"1/M2347","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2347=1,3,IF(D2347=2,2,IF(D2347=3,1,IF(D2347=4,0,IF(D2347=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D2347,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D2347+MATCH(1,INDIRECT(F2347),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2347=2,2,IF(G2347=3,1,IF(G2347=4,0,IF(G2347=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G2347,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G2347+MATCH(1,INDIRECT(I2347),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2347=3,1,IF(J2347=4,0,IF(J2347=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2347>1,IF(M2347=2,IF(B2347<C2347,E2347*N2347,H2347*N2347),IF(B2347<C2347,E2347*N2347,IF(B2347<2*C2347,H2347*N2347,K2347*N2347))),O2347)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C1",0.25695096991860267,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D2352,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D2352+MATCH(1,INDIRECT(F2352),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G2352,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.67422720979422901,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D2360,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G2360,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M2360>1,IF(M2360=2,IF(B2360<C2360,E2360*N2360,H2360*N2360),IF(B2360<C2360,E2360*N2360,IF(B2360<2*C2360,H2360*N2360,K2360*N2360))),O2360),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.61794659623634263},{"$f":"1/M2368","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2368=1,3,IF(D2368=2,2,IF(D2368=3,1,IF(D2368=4,0,IF(D2368=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D2368,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D2368+MATCH(1,INDIRECT(F2368),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2368=2,2,IF(G2368=3,1,IF(G2368=4,0,IF(G2368=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G2368,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G2368+MATCH(1,INDIRECT(I2368),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2368=3,1,IF(J2368=4,0,IF(J2368=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2368>1,IF(M2368=2,IF(B2368<C2368,E2368*N2368,H2368*N2368),IF(B2368<C2368,E2368*N2368,IF(B2368<2*C2368,H2368*N2368,K2368*N2368))),O2368)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["B2a",0.29491225936961973,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2381=1,3,IF(D2381=2,2,IF(D2381=3,1,IF(D2381=4,0,IF(D2381=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D2381,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G2381,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2381>1,IF(M2381=2,IF(B2381<C2381,E2381*N2381,H2381*N2381),IF(B2381<C2381,E2381*N2381,IF(B2381<2*C2381,H2381*N2381,K2381*N2381))),O2381)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",7.3957232804627404E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D2394,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G2394,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2394>1,IF(M2394=2,IF(B2394<C2394,E2394*N2394,H2394*N2394),IF(B2394<C2394,E2394*N2394,IF(B2394<2*C2394,H2394*N2394,K2394*N2394))),O2394)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.46898194127050685},{"$f":"1/M2402","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D2402,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D2402+MATCH(1,INDIRECT(F2402),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2402=2,2,IF(G2402=3,1,IF(G2402=4,0,IF(G2402=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G2402,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G2402+MATCH(1,INDIRECT(I2402),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2402=3,1,IF(J2402=4,0,IF(J2402=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.74316108115395196,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D2415,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G2415,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2415>1,IF(M2415=2,IF(B2415<C2415,E2415*N2415,H2415*N2415),IF(B2415<C2415,E2415*N2415,IF(B2415<2*C2415,H2415*N2415,K2415*N2415))),O2415)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.2621989460032037,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D2423,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G2423,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",0.12596585122211257,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D2428,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G2428,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.6094881411787586},{"$f":"1/M2436","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D2436,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D2436+MATCH(1,INDIRECT(F2436),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2436=2,2,IF(G2436=3,1,IF(G2436=4,0,IF(G2436=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G2436,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G2436+MATCH(1,INDIRECT(I2436),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2436=3,1,IF(J2436=4,0,IF(J2436=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["B2b",0.4966184364267815,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D2448,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G2448,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2448>1,IF(M2448=2,IF(B2448<C2448,E2448*N2448,H2448*N2448),IF(B2448<C2448,E2448*N2448,IF(B2448<2*C2448,H2448*N2448,K2448*N2448))),O2448)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.47758149403156569,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D2457,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G2457,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["D3",{"$f":"RAND()","v":0.28343191193920969},{"$f":"1/M2469","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D2469,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D2469+MATCH(1,INDIRECT(F2469),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2469=2,2,IF(G2469=3,1,IF(G2469=4,0,IF(G2469=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G2469,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G2469+MATCH(1,INDIRECT(I2469),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2469=3,1,IF(J2469=4,0,IF(J2469=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.97548005701343221},{"$f":"1/M2470","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D2470,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D2470+MATCH(1,INDIRECT(F2470),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2470=2,2,IF(G2470=3,1,IF(G2470=4,0,IF(G2470=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G2470,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G2470+MATCH(1,INDIRECT(I2470),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2470=3,1,IF(J2470=4,0,IF(J2470=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4a",0.87635451189766844,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D2490,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G2490,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.82511211395521045,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D2491,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G2491,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M2491>1,IF(M2491=2,IF(B2491<C2491,E2491*N2491,H2491*N2491),IF(B2491<C2491,E2491*N2491,IF(B2491<2*C2491,H2491*N2491,K2491*N2491))),O2491),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["D4",{"$f":"RAND()","v":0.62264270933384636},{"$f":"1/M2503","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D2503,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D2503+MATCH(1,INDIRECT(F2503),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2503=2,2,IF(G2503=3,1,IF(G2503=4,0,IF(G2503=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G2503,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G2503+MATCH(1,INDIRECT(I2503),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2503=3,1,IF(J2503=4,0,IF(J2503=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.77381833827086721},{"$f":"1/M2512","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2512=1,3,IF(D2512=2,2,IF(D2512=3,1,IF(D2512=4,0,IF(D2512=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D2512,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D2512+MATCH(1,INDIRECT(F2512),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2512=2,2,IF(G2512=3,1,IF(G2512=4,0,IF(G2512=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G2512,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G2512+MATCH(1,INDIRECT(I2512),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2512=3,1,IF(J2512=4,0,IF(J2512=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2512>1,IF(M2512=2,IF(B2512<C2512,E2512*N2512,H2512*N2512),IF(B2512<C2512,E2512*N2512,IF(B2512<2*C2512,H2512*N2512,K2512*N2512))),O2512)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4b",0.83858106885696759,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D2524,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G2524,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M2524>1,IF(M2524=2,IF(B2524<C2524,E2524*N2524,H2524*N2524),IF(B2524<C2524,E2524*N2524,IF(B2524<2*C2524,H2524*N2524,K2524*N2524))),O2524),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2512:L2531)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2533:L2536)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":8.9141276735325903E-2},{"$f":"1/M2545","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2545=1,3,IF(D2545=2,2,IF(D2545=3,1,IF(D2545=4,0,IF(D2545=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D2545,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D2545+MATCH(1,INDIRECT(F2545),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2545=2,2,IF(G2545=3,1,IF(G2545=4,0,IF(G2545=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G2545,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G2545+MATCH(1,INDIRECT(I2545),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2545=3,1,IF(J2545=4,0,IF(J2545=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2545>1,IF(M2545=2,IF(B2545<C2545,E2545*N2545,H2545*N2545),IF(B2545<C2545,E2545*N2545,IF(B2545<2*C2545,H2545*N2545,K2545*N2545))),O2545)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",3.5663141918662045E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D2553,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G2553,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.56782695330217448,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D2558,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G2558,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M2558>1,IF(M2558=2,IF(B2558<C2558,E2558*N2558,H2558*N2558),IF(B2558<C2558,E2558*N2558,IF(B2558<2*C2558,H2558*N2558,K2558*N2558))),O2558),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.14392833435086339},{"$f":"1/M2566","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2566=1,3,IF(D2566=2,2,IF(D2566=3,1,IF(D2566=4,0,IF(D2566=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D2566,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D2566+MATCH(1,INDIRECT(F2566),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2566=2,2,IF(G2566=3,1,IF(G2566=4,0,IF(G2566=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G2566,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G2566+MATCH(1,INDIRECT(I2566),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2566=3,1,IF(J2566=4,0,IF(J2566=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2566>1,IF(M2566=2,IF(B2566<C2566,E2566*N2566,H2566*N2566),IF(B2566<C2566,E2566*N2566,IF(B2566<2*C2566,H2566*N2566,K2566*N2566))),O2566)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L2570>Cálculos!$H$39,\"EV\",IF(L2570>Cálculos!$H$40,\"AV\",IF(L2570=Cálculos!$H$41,\"MV\",IF(L2570>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M2574=\"EV\",1,IF(M2574=\"AV\",2,IF(M2574=\"MV\",3,IF(M2574=\"PE\",4,IF(M2574=\"PI\",5,6)))))","v":6}]
["B2a",0.3783054088307416,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2579=1,3,IF(D2579=2,2,IF(D2579=3,1,IF(D2579=4,0,IF(D2579=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D2579,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G2579,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2579>1,IF(M2579=2,IF(B2579<C2579,E2579*N2579,H2579*N2579),IF(B2579<C2579,E2579*N2579,IF(B2579<2*C2579,H2579*N2579,K2579*N2579))),O2579)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.56576228974548537,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D2587,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G2587,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C4d",0.36067159641959645,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D2592,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G2592,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2592>1,IF(M2592=2,IF(B2592<C2592,E2592*N2592,H2592*N2592),IF(B2592<C2592,E2592*N2592,IF(B2592<2*C2592,H2592*N2592,K2592*N2592))),O2592)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.72570337625827563},{"$f":"1/M2600","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D2600,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D2600+MATCH(1,INDIRECT(F2600),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2600=2,2,IF(G2600=3,1,IF(G2600=4,0,IF(G2600=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G2600,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G2600+MATCH(1,INDIRECT(I2600),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2600=3,1,IF(J2600=4,0,IF(J2600=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M2606,Cálculos!$P$22:$U$28,N2607+1,FALSE)","v":"EI"}]
["B2b",0.34349865951651237,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D2613,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G2613,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2613>1,IF(M2613=2,IF(B2613<C2613,E2613*N2613,H2613*N2613),IF(B2613<C2613,E2613*N2613,IF(B2613<2*C2613,H2613*N2613,K2613*N2613))),O2613)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",3.2327135336301493E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D2621,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G2621,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.84628493195021992,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D2629,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G2629,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.27411947970362471},{"$f":"1/M2634","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D2634,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D2634+MATCH(1,INDIRECT(F2634),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2634=2,2,IF(G2634=3,1,IF(G2634=4,0,IF(G2634=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G2634,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G2634+MATCH(1,INDIRECT(I2634),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2634=3,1,IF(J2634=4,0,IF(J2634=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.9591339600767177,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D2655,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G2655,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.97968542415115867,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D2663,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G2663,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.23305214925059692},{"$f":"1/M2668","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D2668,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D2668+MATCH(1,INDIRECT(F2668),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2668=2,2,IF(G2668=3,1,IF(G2668=4,0,IF(G2668=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G2668,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G2668+MATCH(1,INDIRECT(I2668),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2668=3,1,IF(J2668=4,0,IF(J2668=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",0.81970323143984425,{"$f":"1/M2681","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2681=1,3,IF(D2681=2,2,IF(D2681=3,1,IF(D2681=4,0,IF(D2681=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D2681,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D2681+MATCH(1,INDIRECT(F2681),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2681=2,2,IF(G2681=3,1,IF(G2681=4,0,IF(G2681=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G2681,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G2681+MATCH(1,INDIRECT(I2681),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2681=3,1,IF(J2681=4,0,IF(J2681=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.98119201511204546,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D2689,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G2689,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M2689>1,IF(M2689=2,IF(B2689<C2689,E2689*N2689,H2689*N2689),IF(B2689<C2689,E2689*N2689,IF(B2689<2*C2689,H2689*N2689,K2689*N2689))),O2689),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2677:L2696)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2698:L2701)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.59570975020550165},{"$f":"1/M2710","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2710=1,3,IF(D2710=2,2,IF(D2710=3,1,IF(D2710=4,0,IF(D2710=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D2710,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D2710+MATCH(1,INDIRECT(F2710),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2710=2,2,IF(G2710=3,1,IF(G2710=4,0,IF(G2710=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G2710,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G2710+MATCH(1,INDIRECT(I2710),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2710=3,1,IF(J2710=4,0,IF(J2710=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2710>1,IF(M2710=2,IF(B2710<C2710,E2710*N2710,H2710*N2710),IF(B2710<C2710,E2710*N2710,IF(B2710<2*C2710,H2710*N2710,K2710*N2710))),O2710)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.5062430229708641,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D2718,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G2718,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.43037899167554505,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D2723,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G2723,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M2723>1,IF(M2723=2,IF(B2723<C2723,E2723*N2723,H2723*N2723),IF(B2723<C2723,E2723*N2723,IF(B2723<2*C2723,H2723*N2723,K2723*N2723))),O2723),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":8.5228031649025926E-2},{"$f":"1/M2731","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2731=1,3,IF(D2731=2,2,IF(D2731=3,1,IF(D2731=4,0,IF(D2731=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D2731,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D2731+MATCH(1,INDIRECT(F2731),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2731=2,2,IF(G2731=3,1,IF(G2731=4,0,IF(G2731=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G2731,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G2731+MATCH(1,INDIRECT(I2731),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2731=3,1,IF(J2731=4,0,IF(J2731=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2731>1,IF(M2731=2,IF(B2731<C2731,E2731*N2731,H2731*N2731),IF(B2731<C2731,E2731*N2731,IF(B2731<2*C2731,H2731*N2731,K2731*N2731))),O2731)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["B2a",0.18180352624265095,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2744=1,3,IF(D2744=2,2,IF(D2744=3,1,IF(D2744=4,0,IF(D2744=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D2744,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G2744,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2744>1,IF(M2744=2,IF(B2744<C2744,E2744*N2744,H2744*N2744),IF(B2744<C2744,E2744*N2744,IF(B2744<2*C2744,H2744*N2744,K2744*N2744))),O2744)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.35496963959691552,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D2752,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G2752,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C4d",0.72555905919452879,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D2757,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G2757,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2757>1,IF(M2757=2,IF(B2757<C2757,E2757*N2757,H2757*N2757),IF(B2757<C2757,E2757*N2757,IF(B2757<2*C2757,H2757*N2757,K2757*N2757))),O2757)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":6.2622366310072453E-2},{"$f":"1/M2765","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D2765,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D2765+MATCH(1,INDIRECT(F2765),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2765=2,2,IF(G2765=3,1,IF(G2765=4,0,IF(G2765=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G2765,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G2765+MATCH(1,INDIRECT(I2765),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2765=3,1,IF(J2765=4,0,IF(J2765=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B2a",0.2337972642730346,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2777=1,3,IF(D2777=2,2,IF(D2777=3,1,IF(D2777=4,0,IF(D2777=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D2777,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G2777,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2777>1,IF(M2777=2,IF(B2777<C2777,E2777*N2777,H2777*N2777),IF(B2777<C2777,E2777*N2777,IF(B2777<2*C2777,H2777*N2777,K2777*N2777))),O2777)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.52971235113041915,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D2778,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G2778,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2778>1,IF(M2778=2,IF(B2778<C2778,E2778*N2778,H2778*N2778),IF(B2778<C2778,E2778*N2778,IF(B2778<2*C2778,H2778*N2778,K2778*N2778))),O2778)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.42198258994802573,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D2786,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G2786,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["D2",{"$f":"RAND()","v":0.81082367273348288},{"$f":"1/M2798","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D2798,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D2798+MATCH(1,INDIRECT(F2798),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2798=2,2,IF(G2798=3,1,IF(G2798=4,0,IF(G2798=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G2798,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G2798+MATCH(1,INDIRECT(I2798),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2798=3,1,IF(J2798=4,0,IF(J2798=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.12292873811012128},{"$f":"1/M2799","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D2799,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D2799+MATCH(1,INDIRECT(F2799),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2799=2,2,IF(G2799=3,1,IF(G2799=4,0,IF(G2799=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G2799,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G2799+MATCH(1,INDIRECT(I2799),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2799=3,1,IF(J2799=4,0,IF(J2799=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["C3",0.38724824414824,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D2819,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G2819,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.84701072279823508,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D2820,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G2820,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["D3",{"$f":"RAND()","v":0.86844470940527274},{"$f":"1/M2832","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D2832,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D2832+MATCH(1,INDIRECT(F2832),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2832=2,2,IF(G2832=3,1,IF(G2832=4,0,IF(G2832=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G2832,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G2832+MATCH(1,INDIRECT(I2832),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2832=3,1,IF(J2832=4,0,IF(J2832=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4a",0.24311528698380347,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D2853,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G2853,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.17690034171678637,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D2861,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G2861,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2842:L2861)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",8.635263270199367E-2,{"$f":"1/M2882","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2882=1,3,IF(D2882=2,2,IF(D2882=3,1,IF(D2882=4,0,IF(D2882=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D2882,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D2882+MATCH(1,INDIRECT(F2882),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2882=2,2,IF(G2882=3,1,IF(G2882=4,0,IF(G2882=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G2882,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G2882+MATCH(1,INDIRECT(I2882),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2882=3,1,IF(J2882=4,0,IF(J2882=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.45313767954814343,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D2887,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G2887,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M2887>1,IF(M2887=2,IF(B2887<C2887,E2887*N2887,H2887*N2887),IF(B2887<C2887,E2887*N2887,IF(B2887<2*C2887,H2887*N2887,K2887*N2887))),O2887),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2875:L2894)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L2895>Cálculos!$G$39,\"EV\",IF(L2895>Cálculos!$G$40,\"AV\",IF(L2895>Cálculos!$G$41,\"MV\",IF(L2895>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":0.90464908305792824},{"$f":"1/M2908","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2908=1,3,IF(D2908=2,2,IF(D2908=3,1,IF(D2908=4,0,IF(D2908=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D2908,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D2908+MATCH(1,INDIRECT(F2908),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2908=2,2,IF(G2908=3,1,IF(G2908=4,0,IF(G2908=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G2908,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G2908+MATCH(1,INDIRECT(I2908),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2908=3,1,IF(J2908=4,0,IF(J2908=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2908>1,IF(M2908=2,IF(B2908<C2908,E2908*N2908,H2908*N2908),IF(B2908<C2908,E2908*N2908,IF(B2908<2*C2908,H2908*N2908,K2908*N2908))),O2908)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.92563252657827511,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D2916,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G2916,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.27946193327361468,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D2921,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G2921,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M2921>1,IF(M2921=2,IF(B2921<C2921,E2921*N2921,H2921*N2921),IF(B2921<C2921,E2921*N2921,IF(B2921<2*C2921,H2921*N2921,K2921*N2921))),O2921),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.84808002669637816},{"$f":"1/M2929","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2929=1,3,IF(D2929=2,2,IF(D2929=3,1,IF(D2929=4,0,IF(D2929=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D2929,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D2929+MATCH(1,INDIRECT(F2929),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2929=2,2,IF(G2929=3,1,IF(G2929=4,0,IF(G2929=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G2929,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G2929+MATCH(1,INDIRECT(I2929),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2929=3,1,IF(J2929=4,0,IF(J2929=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2929>1,IF(M2929=2,IF(B2929<C2929,E2929*N2929,H2929*N2929),IF(B2929<C2929,E2929*N2929,IF(B2929<2*C2929,H2929*N2929,K2929*N2929))),O2929)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L2933>Cálculos!$H$39,\"EV\",IF(L2933>Cálculos!$H$40,\"AV\",IF(L2933=Cálculos!$H$41,\"MV\",IF(L2933>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M2937=\"EV\",1,IF(M2937=\"AV\",2,IF(M2937=\"MV\",3,IF(M2937=\"PE\",4,IF(M2937=\"PI\",5,6)))))","v":6}]
["B2a",0.36945222778624964,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2942=1,3,IF(D2942=2,2,IF(D2942=3,1,IF(D2942=4,0,IF(D2942=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D2942,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G2942,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2942>1,IF(M2942=2,IF(B2942<C2942,E2942*N2942,H2942*N2942),IF(B2942<C2942,E2942*N2942,IF(B2942<2*C2942,H2942*N2942,K2942*N2942))),O2942)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.14504911772692242,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D2950,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G2950,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.81242947791484088,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D2958,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G2958,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":0.66678297385518592},{"$f":"1/M2963","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D2963,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D2963+MATCH(1,INDIRECT(F2963),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2963=2,2,IF(G2963=3,1,IF(G2963=4,0,IF(G2963=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G2963,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G2963+MATCH(1,INDIRECT(I2963),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2963=3,1,IF(J2963=4,0,IF(J2963=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M2969,Cálculos!$P$22:$U$28,N2970+1,FALSE)","v":"EI"}]
["B2b",0.72482419091630312,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D2976,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G2976,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2976>1,IF(M2976=2,IF(B2976<C2976,E2976*N2976,H2976*N2976),IF(B2976<C2976,E2976*N2976,IF(B2976<2*C2976,H2976*N2976,K2976*N2976))),O2976)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.18267161598275783,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D2984,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G2984,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.57665948455022897,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D2992,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G2992,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.17025630002982606},{"$f":"1/M2997","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D2997,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D2997+MATCH(1,INDIRECT(F2997),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2997=2,2,IF(G2997=3,1,IF(G2997=4,0,IF(G2997=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G2997,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G2997+MATCH(1,INDIRECT(I2997),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2997=3,1,IF(J2997=4,0,IF(J2997=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.48937843490750976,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D3018,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G3018,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.33144413349910007,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D3026,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G3026,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.19375404131774332},{"$f":"1/M3031","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D3031,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D3031+MATCH(1,INDIRECT(F3031),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3031=2,2,IF(G3031=3,1,IF(G3031=4,0,IF(G3031=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G3031,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G3031+MATCH(1,INDIRECT(I3031),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3031=3,1,IF(J3031=4,0,IF(J3031=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.77902840423006237,{"$f":"1/M3047","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3047=1,3,IF(D3047=2,2,IF(D3047=3,1,IF(D3047=4,0,IF(D3047=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D3047,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D3047+MATCH(1,INDIRECT(F3047),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3047=2,2,IF(G3047=3,1,IF(G3047=4,0,IF(G3047=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G3047,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G3047+MATCH(1,INDIRECT(I3047),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3047=3,1,IF(J3047=4,0,IF(J3047=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.37892990552789463,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D3052,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G3052,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M3052>1,IF(M3052=2,IF(B3052<C3052,E3052*N3052,H3052*N3052),IF(B3052<C3052,E3052*N3052,IF(B3052<2*C3052,H3052*N3052,K3052*N3052))),O3052),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L3040:L3059)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L3061:L3064)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.88246001697228982},{"$f":"1/M3073","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3073=1,3,IF(D3073=2,2,IF(D3073=3,1,IF(D3073=4,0,IF(D3073=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D3073,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D3073+MATCH(1,INDIRECT(F3073),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3073=2,2,IF(G3073=3,1,IF(G3073=4,0,IF(G3073=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G3073,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G3073+MATCH(1,INDIRECT(I3073),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3073=3,1,IF(J3073=4,0,IF(J3073=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3073>1,IF(M3073=2,IF(B3073<C3073,E3073*N3073,H3073*N3073),IF(B3073<C3073,E3073*N3073,IF(B3073<2*C3073,H3073*N3073,K3073*N3073))),O3073)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.86052437625587819,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D3081,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G3081,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.79801526734216799,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D3086,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G3086,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M3086>1,IF(M3086=2,IF(B3086<C3086,E3086*N3086,H3086*N3086),IF(B3086<C3086,E3086*N3086,IF(B3086<2*C3086,H3086*N3086,K3086*N3086))),O3086),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.55701024289925305},{"$f":"1/M3094","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3094=1,3,IF(D3094=2,2,IF(D3094=3,1,IF(D3094=4,0,IF(D3094=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D3094,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D3094+MATCH(1,INDIRECT(F3094),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3094=2,2,IF(G3094=3,1,IF(G3094=4,0,IF(G3094=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G3094,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G3094+MATCH(1,INDIRECT(I3094),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3094=3,1,IF(J3094=4,0,IF(J3094=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3094>1,IF(M3094=2,IF(B3094<C3094,E3094*N3094,H3094*N3094),IF(B3094<C3094,E3094*N3094,IF(B3094<2*C3094,H3094*N3094,K3094*N3094))),O3094)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L3098>Cálculos!$H$39,\"EV\",IF(L3098>Cálculos!$H$40,\"AV\",IF(L3098=Cálculos!$H$41,\"MV\",IF(L3098>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M3102=\"EV\",1,IF(M3102=\"AV\",2,IF(M3102=\"MV\",3,IF(M3102=\"PE\",4,IF(M3102=\"PI\",5,6)))))","v":6}]
["B2a",0.86478477109503138,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3107=1,3,IF(D3107=2,2,IF(D3107=3,1,IF(D3107=4,0,IF(D3107=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D3107,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G3107,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M3107>1,IF(M3107=2,IF(B3107<C3107,E3107*N3107,H3107*N3107),IF(B3107<C3107,E3107*N3107,IF(B3107<2*C3107,H3107*N3107,K3107*N3107))),O3107)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.78817399973590541,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D3115,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G3115,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["D1",{"$f":"RAND()","v":0.13125364733990885},{"$f":"1/M3127","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3127=1,3,IF(D3127=2,2,IF(D3127=3,1,IF(D3127=4,0,IF(D3127=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D3127,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D3127+MATCH(1,INDIRECT(F3127),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3127=2,2,IF(G3127=3,1,IF(G3127=4,0,IF(G3127=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G3127,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G3127+MATCH(1,INDIRECT(I3127),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3127=3,1,IF(J3127=4,0,IF(J3127=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3127>1,IF(M3127=2,IF(B3127<C3127,E3127*N3127,H3127*N3127),IF(B3127<C3127,E3127*N3127,IF(B3127<2*C3127,H3127*N3127,K3127*N3127))),O3127)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.46664282318999661},{"$f":"1/M3128","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D3128,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D3128+MATCH(1,INDIRECT(F3128),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3128=2,2,IF(G3128=3,1,IF(G3128=4,0,IF(G3128=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G3128,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G3128+MATCH(1,INDIRECT(I3128),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3128=3,1,IF(J3128=4,0,IF(J3128=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M3134,Cálculos!$P$22:$U$28,N3135+1,FALSE)","v":"EI"}]
["C2d",0.50198244226368094,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D3148,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G3148,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.41835291931131813,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D3149,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G3149,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["D2",{"$f":"RAND()","v":0.14053653324660587},{"$f":"1/M3161","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D3161,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D3161+MATCH(1,INDIRECT(F3161),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3161=2,2,IF(G3161=3,1,IF(G3161=4,0,IF(G3161=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G3161,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G3161+MATCH(1,INDIRECT(I3161),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3161=3,1,IF(J3161=4,0,IF(J3161=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M3167,Cálculos!$P$22:$U$28,N3168+1,FALSE)","v":"EI"}]
[]
["C3",0.2115287810431149,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D3182,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G3182,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.96364140972205847,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D3190,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G3190,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.74322132483921943,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D3191,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G3191,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4a",0.53989123130936223,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D3216,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G3216,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.23775621189188989,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D3224,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G3224,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.41565928490534965,{"$f":"1/M3245","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3245=1,3,IF(D3245=2,2,IF(D3245=3,1,IF(D3245=4,0,IF(D3245=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D3245,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D3245+MATCH(1,INDIRECT(F3245),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3245=2,2,IF(G3245=3,1,IF(G3245=4,0,IF(G3245=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G3245,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G3245+MATCH(1,INDIRECT(I3245),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3245=3,1,IF(J3245=4,0,IF(J3245=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.17273837844981277,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D3253,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G3253,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L3238:L3257)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L3258>Cálculos!$G$39,\"EV\",IF(L3258>Cálculos!$G$40,\"AV\",IF(L3258>Cálculos!$G$41,\"MV\",IF(L3258>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":0.63970200902237129},{"$f":"1/M3271","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3271=1,3,IF(D3271=2,2,IF(D3271=3,1,IF(D3271=4,0,IF(D3271=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D3271,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D3271+MATCH(1,INDIRECT(F3271),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3271=2,2,IF(G3271=3,1,IF(G3271=4,0,IF(G3271=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G3271,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G3271+MATCH(1,INDIRECT(I3271),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3271=3,1,IF(J3271=4,0,IF(J3271=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3271>1,IF(M3271=2,IF(B3271<C3271,E3271*N3271,H3271*N3271),IF(B3271<C3271,E3271*N3271,IF(B3271<2*C3271,H3271*N3271,K3271*N3271))),O3271)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.58595675258866498,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D3279,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G3279,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.77468393479072351,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D3287,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G3287,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.4803511498074774},{"$f":"1/M3292","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3292=1,3,IF(D3292=2,2,IF(D3292=3,1,IF(D3292=4,0,IF(D3292=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D3292,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D3292+MATCH(1,INDIRECT(F3292),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3292=2,2,IF(G3292=3,1,IF(G3292=4,0,IF(G3292=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G3292,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G3292+MATCH(1,INDIRECT(I3292),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3292=3,1,IF(J3292=4,0,IF(J3292=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3292>1,IF(M3292=2,IF(B3292<C3292,E3292*N3292,H3292*N3292),IF(B3292<C3292,E3292*N3292,IF(B3292<2*C3292,H3292*N3292,K3292*N3292))),O3292)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L3296>Cálculos!$H$39,\"EV\",IF(L3296>Cálculos!$H$40,\"AV\",IF(L3296=Cálculos!$H$41,\"MV\",IF(L3296>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M3300=\"EV\",1,IF(M3300=\"AV\",2,IF(M3300=\"MV\",3,IF(M3300=\"PE\",4,IF(M3300=\"PI\",5,6)))))","v":6}]
["B2a",0.19604512785802641,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3305=1,3,IF(D3305=2,2,IF(D3305=3,1,IF(D3305=4,0,IF(D3305=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D3305,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G3305,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M3305>1,IF(M3305=2,IF(B3305<C3305,E3305*N3305,H3305*N3305),IF(B3305<C3305,E3305*N3305,IF(B3305<2*C3305,H3305*N3305,K3305*N3305))),O3305)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.96351748042889263,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D3313,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G3313,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.97746902561507731,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D3321,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G3321,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":0.59912589584340403},{"$f":"1/M3326","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D3326,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D3326+MATCH(1,INDIRECT(F3326),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3326=2,2,IF(G3326=3,1,IF(G3326=4,0,IF(G3326=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G3326,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G3326+MATCH(1,INDIRECT(I3326),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3326=3,1,IF(J3326=4,0,IF(J3326=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M3332,Cálculos!$P$22:$U$28,N3333+1,FALSE)","v":"EI"}]
["C1",9.5304795764892147E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D3342,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D3342+MATCH(1,INDIRECT(F3342),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G3342,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",7.1909552377661057E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D3347,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G3347,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.90835664589446519,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D3355,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G3355,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.78925356003923552},{"$f":"1/M3360","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D3360,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D3360+MATCH(1,INDIRECT(F3360),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3360=2,2,IF(G3360=3,1,IF(G3360=4,0,IF(G3360=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G3360,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G3360+MATCH(1,INDIRECT(I3360),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3360=3,1,IF(J3360=4,0,IF(J3360=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4a",0.80264425535121331,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D3381,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G3381,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.74839729002952582,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D3389,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G3389,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.63152937913044604},{"$f":"1/M3394","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D3394,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D3394+MATCH(1,INDIRECT(F3394),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3394=2,2,IF(G3394=3,1,IF(G3394=4,0,IF(G3394=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G3394,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G3394+MATCH(1,INDIRECT(I3394),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3394=3,1,IF(J3394=4,0,IF(J3394=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.87356938946684348,{"$f":"1/M3410","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3410=1,3,IF(D3410=2,2,IF(D3410=3,1,IF(D3410=4,0,IF(D3410=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D3410,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D3410+MATCH(1,INDIRECT(F3410),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3410=2,2,IF(G3410=3,1,IF(G3410=4,0,IF(G3410=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G3410,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G3410+MATCH(1,INDIRECT(I3410),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3410=3,1,IF(J3410=4,0,IF(J3410=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.92194700127870532,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D3415,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G3415,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M3415>1,IF(M3415=2,IF(B3415<C3415,E3415*N3415,H3415*N3415),IF(B3415<C3415,E3415*N3415,IF(B3415<2*C3415,H3415*N3415,K3415*N3415))),O3415),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L3403:L3422)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L3423>Cálculos!$G$39,\"EV\",IF(L3423>Cálculos!$G$40,\"AV\",IF(L3423>Cálculos!$G$41,\"MV\",IF(L3423>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":9.2436377733360442E-2},{"$f":"1/M3436","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3436=1,3,IF(D3436=2,2,IF(D3436=3,1,IF(D3436=4,0,IF(D3436=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D3436,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D3436+MATCH(1,INDIRECT(F3436),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3436=2,2,IF(G3436=3,1,IF(G3436=4,0,IF(G3436=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G3436,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G3436+MATCH(1,INDIRECT(I3436),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3436=3,1,IF(J3436=4,0,IF(J3436=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3436>1,IF(M3436=2,IF(B3436<C3436,E3436*N3436,H3436*N3436),IF(B3436<C3436,E3436*N3436,IF(B3436<2*C3436,H3436*N3436,K3436*N3436))),O3436)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.84344981042701928,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D3444,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G3444,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L3436:L3455)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.23825354135821653},{"$f":"1/M3457","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3457=1,3,IF(D3457=2,2,IF(D3457=3,1,IF(D3457=4,0,IF(D3457=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D3457,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D3457+MATCH(1,INDIRECT(F3457),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3457=2,2,IF(G3457=3,1,IF(G3457=4,0,IF(G3457=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G3457,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G3457+MATCH(1,INDIRECT(I3457),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3457=3,1,IF(J3457=4,0,IF(J3457=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3457>1,IF(M3457=2,IF(B3457<C3457,E3457*N3457,H3457*N3457),IF(B3457<C3457,E3457*N3457,IF(B3457<2*C3457,H3457*N3457,K3457*N3457))),O3457)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L3461>Cálculos!$H$39,\"EV\",IF(L3461>Cálculos!$H$40,\"AV\",IF(L3461=Cálculos!$H$41,\"MV\",IF(L3461>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M3465=\"EV\",1,IF(M3465=\"AV\",2,IF(M3465=\"MV\",3,IF(M3465=\"PE\",4,IF(M3465=\"PI\",5,6)))))","v":6}]
["C2c",0.19712423245764321,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D3477,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G3477,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.810394769352204,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D3478,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G3478,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.75934854293236864,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D3486,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G3486,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L3494>Cálculos!$H$39,\"EV\",IF(L3494>Cálculos!$H$40,\"AV\",IF(L3494=Cálculos!$H$41,\"MV\",IF(L3494>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M3498=\"EV\",1,IF(M3498=\"AV\",2,IF(M3498=\"MV\",3,IF(M3498=\"PE\",4,IF(M3498=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M3497,Cálculos!$P$22:$U$28,N3498+1,FALSE)","v":"EI"}]
["C2d",0.88979105135397951,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D3511,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G3511,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.1227852075760435,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D3519,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G3519,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.16960144861530724,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D3520,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G3520,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M3530,Cálculos!$P$22:$U$28,N3531+1,FALSE)","v":"EI"}]
["C1",0.13068337195557533,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D3540,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D3540+MATCH(1,INDIRECT(F3540),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G3540,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.69747304068311478,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D3545,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G3545,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.3326466539930415,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D3553,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G3553,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.35968081926493523,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D3582,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G3582,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M3582>1,IF(M3582=2,IF(B3582<C3582,E3582*N3582,H3582*N3582),IF(B3582<C3582,E3582*N3582,IF(B3582<2*C3582,H3582*N3582,K3582*N3582))),O3582)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.56618465040041999,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D3587,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G3587,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.26143561366666823,{"$f":"1/M3608","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3608=1,3,IF(D3608=2,2,IF(D3608=3,1,IF(D3608=4,0,IF(D3608=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D3608,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D3608+MATCH(1,INDIRECT(F3608),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3608=2,2,IF(G3608=3,1,IF(G3608=4,0,IF(G3608=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G3608,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G3608+MATCH(1,INDIRECT(I3608),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3608=3,1,IF(J3608=4,0,IF(J3608=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.9703520607572147,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D3616,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G3616,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L3601:L3620)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L3621>Cálculos!$G$39,\"EV\",IF(L3621>Cálculos!$G$40,\"AV\",IF(L3621>Cálculos!$G$41,\"MV\",IF(L3621>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",2.6855098091407847E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D3642,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G3642,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.60286567007326486,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D3650,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G3650,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.8751627652165076},{"$f":"1/M3655","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3655=1,3,IF(D3655=2,2,IF(D3655=3,1,IF(D3655=4,0,IF(D3655=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D3655,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D3655+MATCH(1,INDIRECT(F3655),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3655=2,2,IF(G3655=3,1,IF(G3655=4,0,IF(G3655=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G3655,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G3655+MATCH(1,INDIRECT(I3655),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3655=3,1,IF(J3655=4,0,IF(J3655=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3655>1,IF(M3655=2,IF(B3655<C3655,E3655*N3655,H3655*N3655),IF(B3655<C3655,E3655*N3655,IF(B3655<2*C3655,H3655*N3655,K3655*N3655))),O3655)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L3659>Cálculos!$H$39,\"EV\",IF(L3659>Cálculos!$H$40,\"AV\",IF(L3659=Cálculos!$H$41,\"MV\",IF(L3659>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M3663=\"EV\",1,IF(M3663=\"AV\",2,IF(M3663=\"MV\",3,IF(M3663=\"PE\",4,IF(M3663=\"PI\",5,6)))))","v":6}]
["B4",0.61700611517594062,{"$f":"1/M3671","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3671=1,3,IF(D3671=2,2,IF(D3671=3,1,IF(D3671=4,0,IF(D3671=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D3671,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D3671+MATCH(1,INDIRECT(F3671),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3671=2,2,IF(G3671=3,1,IF(G3671=4,0,IF(G3671=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G3671,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G3671+MATCH(1,INDIRECT(I3671),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3671=3,1,IF(J3671=4,0,IF(J3671=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.19050152676593812,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D3676,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G3676,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.30013659271900628,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D3684,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G3684,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":2.3568538070750766E-2},{"$f":"1/M3689","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D3689,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D3689+MATCH(1,INDIRECT(F3689),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3689=2,2,IF(G3689=3,1,IF(G3689=4,0,IF(G3689=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G3689,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G3689+MATCH(1,INDIRECT(I3689),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3689=3,1,IF(J3689=4,0,IF(J3689=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M3695,Cálculos!$P$22:$U$28,N3696+1,FALSE)","v":"EI"}]
["C1",0.91014260034067318,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D3705,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D3705+MATCH(1,INDIRECT(F3705),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G3705,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.86587984472186286,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D3710,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G3710,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.82451768818161364,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D3718,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G3718,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4a",0.57087251530157967,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D3744,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G3744,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.41697067369885821,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D3752,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G3752,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.77385771507624435,{"$f":"1/M3773","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3773=1,3,IF(D3773=2,2,IF(D3773=3,1,IF(D3773=4,0,IF(D3773=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D3773,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D3773+MATCH(1,INDIRECT(F3773),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3773=2,2,IF(G3773=3,1,IF(G3773=4,0,IF(G3773=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G3773,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G3773+MATCH(1,INDIRECT(I3773),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3773=3,1,IF(J3773=4,0,IF(J3773=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C6",0.65718117290294864,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D3785,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G3785,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L3766:L3785)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L3786>Cálculos!$G$39,\"EV\",IF(L3786>Cálculos!$G$40,\"AV\",IF(L3786>Cálculos!$G$41,\"MV\",IF(L3786>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["C2b",0.83222975696583568,{"$f":"1/M3806","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3806=1,3,IF(D3806=2,2,IF(D3806=3,1,IF(D3806=4,0,IF(D3806=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D3806,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D3806+MATCH(1,INDIRECT(F3806),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3806=2,2,IF(G3806=3,1,IF(G3806=4,0,IF(G3806=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G3806,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G3806+MATCH(1,INDIRECT(I3806),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3806=3,1,IF(J3806=4,0,IF(J3806=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.70498322451995765,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D3807,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G3807,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",6.7451536059061068E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D3815,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G3815,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L3819>Cálculos!$G$39,\"EV\",IF(L3819>Cálculos!$G$40,\"AV\",IF(L3819>Cálculos!$G$41,\"MV\",IF(L3819>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L3824>Cálculos!$H$39,\"EV\",IF(L3824>Cálculos!$H$40,\"AV\",IF(L3824=Cálculos!$H$41,\"MV\",IF(L3824>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M3828=\"EV\",1,IF(M3828=\"AV\",2,IF(M3828=\"MV\",3,IF(M3828=\"PE\",4,IF(M3828=\"PI\",5,6)))))","v":6}]
["C2c",0.92734782332564614,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D3840,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G3840,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.29062184820466241,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D3848,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G3848,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.88253371047821261,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D3849,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G3849,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L3857>Cálculos!$H$39,\"EV\",IF(L3857>Cálculos!$H$40,\"AV\",IF(L3857=Cálculos!$H$41,\"MV\",IF(L3857>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M3861=\"EV\",1,IF(M3861=\"AV\",2,IF(M3861=\"MV\",3,IF(M3861=\"PE\",4,IF(M3861=\"PI\",5,6)))))","v":6}]
["B4",9.6333837179859994E-2,{"$f":"1/M3869","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3869=1,3,IF(D3869=2,2,IF(D3869=3,1,IF(D3869=4,0,IF(D3869=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D3869,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D3869+MATCH(1,INDIRECT(F3869),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3869=2,2,IF(G3869=3,1,IF(G3869=4,0,IF(G3869=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G3869,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G3869+MATCH(1,INDIRECT(I3869),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3869=3,1,IF(J3869=4,0,IF(J3869=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.17082443203312303,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D3870,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D3870+MATCH(1,INDIRECT(F3870),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G3870,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C5a",0.75253800066000764,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D3882,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G3882,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L3886:L3889)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M3893,Cálculos!$P$22:$U$28,N3894+1,FALSE)","v":"EI"}]
["C1",0.80650376833745341,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D3903,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D3903+MATCH(1,INDIRECT(F3903),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G3903,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",1.3698565048166467E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D3911,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G3911,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M3911>1,IF(M3911=2,IF(B3911<C3911,E3911*N3911,H3911*N3911),IF(B3911<C3911,E3911*N3911,IF(B3911<2*C3911,H3911*N3911,K3911*N3911))),O3911),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.67543682347192213,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D3916,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G3916,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.19277496357471835,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D3945,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G3945,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M3945>1,IF(M3945=2,IF(B3945<C3945,E3945*N3945,H3945*N3945),IF(B3945<C3945,E3945*N3945,IF(B3945<2*C3945,H3945*N3945,K3945*N3945))),O3945)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.40635964270604541,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D3950,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G3950,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.87393286826862149,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D3966,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G3966,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M3966>1,IF(M3966=2,IF(B3966<C3966,E3966*N3966,H3966*N3966),IF(B3966<C3966,E3966*N3966,IF(B3966<2*C3966,H3966*N3966,K3966*N3966))),O3966)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.77320377225665815,{"$f":"1/M3971","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3971=1,3,IF(D3971=2,2,IF(D3971=3,1,IF(D3971=4,0,IF(D3971=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D3971,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D3971+MATCH(1,INDIRECT(F3971),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3971=2,2,IF(G3971=3,1,IF(G3971=4,0,IF(G3971=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G3971,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G3971+MATCH(1,INDIRECT(I3971),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3971=3,1,IF(J3971=4,0,IF(J3971=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.10114221788840105,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D3979,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G3979,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L3964:L3983)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L3984>Cálculos!$G$39,\"EV\",IF(L3984>Cálculos!$G$40,\"AV\",IF(L3984>Cálculos!$G$41,\"MV\",IF(L3984>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",2.1841614459275016E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D4005,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G4005,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.33821824102213061,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D4013,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G4013,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.89496765531306677},{"$f":"1/M4018","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4018=1,3,IF(D4018=2,2,IF(D4018=3,1,IF(D4018=4,0,IF(D4018=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D4018,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D4018+MATCH(1,INDIRECT(F4018),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4018=2,2,IF(G4018=3,1,IF(G4018=4,0,IF(G4018=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G4018,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G4018+MATCH(1,INDIRECT(I4018),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4018=3,1,IF(J4018=4,0,IF(J4018=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4018>1,IF(M4018=2,IF(B4018<C4018,E4018*N4018,H4018*N4018),IF(B4018<C4018,E4018*N4018,IF(B4018<2*C4018,H4018*N4018,K4018*N4018))),O4018)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L4022>Cálculos!$H$39,\"EV\",IF(L4022>Cálculos!$H$40,\"AV\",IF(L4022=Cálculos!$H$41,\"MV\",IF(L4022>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M4026=\"EV\",1,IF(M4026=\"AV\",2,IF(M4026=\"MV\",3,IF(M4026=\"PE\",4,IF(M4026=\"PI\",5,6)))))","v":6}]
["B4",0.11577360908124534,{"$f":"1/M4034","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4034=1,3,IF(D4034=2,2,IF(D4034=3,1,IF(D4034=4,0,IF(D4034=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D4034,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D4034+MATCH(1,INDIRECT(F4034),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4034=2,2,IF(G4034=3,1,IF(G4034=4,0,IF(G4034=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G4034,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G4034+MATCH(1,INDIRECT(I4034),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4034=3,1,IF(J4034=4,0,IF(J4034=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.81960961042170877,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D4039,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G4039,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.2270204297935331,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D4047,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G4047,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4051:L4054)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M4058,Cálculos!$P$22:$U$28,N4059+1,FALSE)","v":"EI"}]
["C1",0.54462744121516182,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D4068,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D4068+MATCH(1,INDIRECT(F4068),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G4068,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.32217927078894981,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D4073,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G4073,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.86083506634458651,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D4081,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G4081,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.59116550508692589,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D4110,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G4110,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4110>1,IF(M4110=2,IF(B4110<C4110,E4110*N4110,H4110*N4110),IF(B4110<C4110,E4110*N4110,IF(B4110<2*C4110,H4110*N4110,K4110*N4110))),O4110)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.53828901536581708,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D4115,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G4115,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.55935617669752158,{"$f":"1/M4136","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4136=1,3,IF(D4136=2,2,IF(D4136=3,1,IF(D4136=4,0,IF(D4136=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D4136,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D4136+MATCH(1,INDIRECT(F4136),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4136=2,2,IF(G4136=3,1,IF(G4136=4,0,IF(G4136=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G4136,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G4136+MATCH(1,INDIRECT(I4136),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4136=3,1,IF(J4136=4,0,IF(J4136=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",9.4011067209608501E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D4144,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G4144,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L4149>Cálculos!$G$39,\"EV\",IF(L4149>Cálculos!$G$40,\"AV\",IF(L4149>Cálculos!$G$41,\"MV\",IF(L4149>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["C2b",0.62292271603337879,{"$f":"1/M4169","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4169=1,3,IF(D4169=2,2,IF(D4169=3,1,IF(D4169=4,0,IF(D4169=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D4169,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D4169+MATCH(1,INDIRECT(F4169),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4169=2,2,IF(G4169=3,1,IF(G4169=4,0,IF(G4169=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G4169,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G4169+MATCH(1,INDIRECT(I4169),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4169=3,1,IF(J4169=4,0,IF(J4169=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.70543868191073866,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D4177,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G4177,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.90048173102715034,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D4178,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G4178,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L4182>Cálculos!$G$39,\"EV\",IF(L4182>Cálculos!$G$40,\"AV\",IF(L4182>Cálculos!$G$41,\"MV\",IF(L4182>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",2.3670452334534797E-2,{"$f":"1/M4199","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4199=1,3,IF(D4199=2,2,IF(D4199=3,1,IF(D4199=4,0,IF(D4199=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D4199,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D4199+MATCH(1,INDIRECT(F4199),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4199=2,2,IF(G4199=3,1,IF(G4199=4,0,IF(G4199=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G4199,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G4199+MATCH(1,INDIRECT(I4199),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4199=3,1,IF(J4199=4,0,IF(J4199=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4f",0.17918656903152663,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D4211,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G4211,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":8.7702964225076507E-2},{"$f":"1/M4219","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D4219,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D4219+MATCH(1,INDIRECT(F4219),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4219=2,2,IF(G4219=3,1,IF(G4219=4,0,IF(G4219=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G4219,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G4219+MATCH(1,INDIRECT(I4219),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4219=3,1,IF(J4219=4,0,IF(J4219=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L4220>Cálculos!$H$39,\"EV\",IF(L4220>Cálculos!$H$40,\"AV\",IF(L4220=Cálculos!$H$41,\"MV\",IF(L4220>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M4224=\"EV\",1,IF(M4224=\"AV\",2,IF(M4224=\"MV\",3,IF(M4224=\"PE\",4,IF(M4224=\"PI\",5,6)))))","v":6}]
["B4",0.48859724254986436,{"$f":"1/M4232","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4232=1,3,IF(D4232=2,2,IF(D4232=3,1,IF(D4232=4,0,IF(D4232=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D4232,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D4232+MATCH(1,INDIRECT(F4232),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4232=2,2,IF(G4232=3,1,IF(G4232=4,0,IF(G4232=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G4232,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G4232+MATCH(1,INDIRECT(I4232),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4232=3,1,IF(J4232=4,0,IF(J4232=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.90033770018303061,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D4240,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G4240,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M4240>1,IF(M4240=2,IF(B4240<C4240,E4240*N4240,H4240*N4240),IF(B4240<C4240,E4240*N4240,IF(B4240<2*C4240,H4240*N4240,K4240*N4240))),O4240),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C5a",4.3054968920915759E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D4245,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G4245,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4249:L4252)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.9647025275420873},{"$f":"1/M4261","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4261=1,3,IF(D4261=2,2,IF(D4261=3,1,IF(D4261=4,0,IF(D4261=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D4261,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D4261+MATCH(1,INDIRECT(F4261),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4261=2,2,IF(G4261=3,1,IF(G4261=4,0,IF(G4261=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G4261,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G4261+MATCH(1,INDIRECT(I4261),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4261=3,1,IF(J4261=4,0,IF(J4261=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4261>1,IF(M4261=2,IF(B4261<C4261,E4261*N4261,H4261*N4261),IF(B4261<C4261,E4261*N4261,IF(B4261<2*C4261,H4261*N4261,K4261*N4261))),O4261)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C1",0.71838292558559158,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D4266,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D4266+MATCH(1,INDIRECT(F4266),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G4266,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.87095323996373819,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D4274,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G4274,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M4274>1,IF(M4274=2,IF(B4274<C4274,E4274*N4274,H4274*N4274),IF(B4274<C4274,E4274*N4274,IF(B4274<2*C4274,H4274*N4274,K4274*N4274))),O4274),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.83851713991867405,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D4279,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G4279,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["B2a",0.57293133597708723,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4295=1,3,IF(D4295=2,2,IF(D4295=3,1,IF(D4295=4,0,IF(D4295=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D4295,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G4295,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4295>1,IF(M4295=2,IF(B4295<C4295,E4295*N4295,H4295*N4295),IF(B4295<C4295,E4295*N4295,IF(B4295<2*C4295,H4295*N4295,K4295*N4295))),O4295)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.23061496391046621,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D4308,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G4308,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4308>1,IF(M4308=2,IF(B4308<C4308,E4308*N4308,H4308*N4308),IF(B4308<C4308,E4308*N4308,IF(B4308<2*C4308,H4308*N4308,K4308*N4308))),O4308)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.40404150462403654,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D4313,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G4313,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.32510342238657364,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D4329,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G4329,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4329>1,IF(M4329=2,IF(B4329<C4329,E4329*N4329,H4329*N4329),IF(B4329<C4329,E4329*N4329,IF(B4329<2*C4329,H4329*N4329,K4329*N4329))),O4329)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.19896522612840906,{"$f":"1/M4334","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4334=1,3,IF(D4334=2,2,IF(D4334=3,1,IF(D4334=4,0,IF(D4334=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D4334,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D4334+MATCH(1,INDIRECT(F4334),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4334=2,2,IF(G4334=3,1,IF(G4334=4,0,IF(G4334=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G4334,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G4334+MATCH(1,INDIRECT(I4334),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4334=3,1,IF(J4334=4,0,IF(J4334=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.72550879651326705,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D4342,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G4342,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.95160217611660669},{"$f":"1/M4350","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D4350,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D4350+MATCH(1,INDIRECT(F4350),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4350=2,2,IF(G4350=3,1,IF(G4350=4,0,IF(G4350=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G4350,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G4350+MATCH(1,INDIRECT(I4350),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4350=3,1,IF(J4350=4,0,IF(J4350=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L4347>Cálculos!$G$39,\"EV\",IF(L4347>Cálculos!$G$40,\"AV\",IF(L4347>Cálculos!$G$41,\"MV\",IF(L4347>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",0.27790763722182199,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D4368,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G4368,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",6.1867184311265366E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D4376,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G4376,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.73828868283570159},{"$f":"1/M4384","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D4384,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D4384+MATCH(1,INDIRECT(F4384),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4384=2,2,IF(G4384=3,1,IF(G4384=4,0,IF(G4384=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G4384,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G4384+MATCH(1,INDIRECT(I4384),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4384=3,1,IF(J4384=4,0,IF(J4384=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L4385>Cálculos!$H$39,\"EV\",IF(L4385>Cálculos!$H$40,\"AV\",IF(L4385=Cálculos!$H$41,\"MV\",IF(L4385>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M4389=\"EV\",1,IF(M4389=\"AV\",2,IF(M4389=\"MV\",3,IF(M4389=\"PE\",4,IF(M4389=\"PI\",5,6)))))","v":6}]
["B4",0.14564983967810419,{"$f":"1/M4397","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4397=1,3,IF(D4397=2,2,IF(D4397=3,1,IF(D4397=4,0,IF(D4397=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D4397,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D4397+MATCH(1,INDIRECT(F4397),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4397=2,2,IF(G4397=3,1,IF(G4397=4,0,IF(G4397=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G4397,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G4397+MATCH(1,INDIRECT(I4397),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4397=3,1,IF(J4397=4,0,IF(J4397=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.76025493194088323,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D4402,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G4402,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.2968368663733848,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D4410,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G4410,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4414:L4417)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M4421,Cálculos!$P$22:$U$28,N4422+1,FALSE)","v":"EI"}]
["C1",0.71443895591794038,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D4431,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D4431+MATCH(1,INDIRECT(F4431),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G4431,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.10962659984574097,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D4439,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G4439,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M4439>1,IF(M4439=2,IF(B4439<C4439,E4439*N4439,H4439*N4439),IF(B4439<C4439,E4439*N4439,IF(B4439<2*C4439,H4439*N4439,K4439*N4439))),O4439),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.13891420944098831,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D4444,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G4444,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["C1",0.69486809041846853,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D4464,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D4464+MATCH(1,INDIRECT(F4464),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G4464,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.77248629832035642,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D4473,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G4473,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4473>1,IF(M4473=2,IF(B4473<C4473,E4473*N4473,H4473*N4473),IF(B4473<C4473,E4473*N4473,IF(B4473<2*C4473,H4473*N4473,K4473*N4473))),O4473)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.80312906940022954,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D4494,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G4494,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4494>1,IF(M4494=2,IF(B4494<C4494,E4494*N4494,H4494*N4494),IF(B4494<C4494,E4494*N4494,IF(B4494<2*C4494,H4494*N4494,K4494*N4494))),O4494)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C4d",0.51044552999587633,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D4506,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G4506,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4506>1,IF(M4506=2,IF(B4506<C4506,E4506*N4506,H4506*N4506),IF(B4506<C4506,E4506*N4506,IF(B4506<2*C4506,H4506*N4506,K4506*N4506))),O4506)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.88313119415218622,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D4507,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G4507,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.32769315465448712,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D4527,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G4527,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4527>1,IF(M4527=2,IF(B4527<C4527,E4527*N4527,H4527*N4527),IF(B4527<C4527,E4527*N4527,IF(B4527<2*C4527,H4527*N4527,K4527*N4527))),O4527)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4e",0.73313465226192309,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D4540,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G4540,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.44803418568149},{"$f":"1/M4548","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D4548,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D4548+MATCH(1,INDIRECT(F4548),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4548=2,2,IF(G4548=3,1,IF(G4548=4,0,IF(G4548=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G4548,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G4548+MATCH(1,INDIRECT(I4548),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4548=3,1,IF(J4548=4,0,IF(J4548=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L4545>Cálculos!$G$39,\"EV\",IF(L4545>Cálculos!$G$40,\"AV\",IF(L4545>Cálculos!$G$41,\"MV\",IF(L4545>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.77299577919474738,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D4569,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G4569,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.24586095223667015,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D4574,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G4574,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.55686608251451186},{"$f":"1/M4582","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D4582,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D4582+MATCH(1,INDIRECT(F4582),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4582=2,2,IF(G4582=3,1,IF(G4582=4,0,IF(G4582=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G4582,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G4582+MATCH(1,INDIRECT(I4582),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4582=3,1,IF(J4582=4,0,IF(J4582=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",6.6902345689349829E-2,{"$f":"1/M4595","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4595=1,3,IF(D4595=2,2,IF(D4595=3,1,IF(D4595=4,0,IF(D4595=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D4595,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D4595+MATCH(1,INDIRECT(F4595),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4595=2,2,IF(G4595=3,1,IF(G4595=4,0,IF(G4595=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G4595,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G4595+MATCH(1,INDIRECT(I4595),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4595=3,1,IF(J4595=4,0,IF(J4595=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.20037664675872602,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D4603,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G4603,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M4603>1,IF(M4603=2,IF(B4603<C4603,E4603*N4603,H4603*N4603),IF(B4603<C4603,E4603*N4603,IF(B4603<2*C4603,H4603*N4603,K4603*N4603))),O4603),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C5a",3.8079598907211798E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D4608,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G4608,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4612:L4615)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.51350227279170124},{"$f":"1/M4624","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4624=1,3,IF(D4624=2,2,IF(D4624=3,1,IF(D4624=4,0,IF(D4624=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D4624,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D4624+MATCH(1,INDIRECT(F4624),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4624=2,2,IF(G4624=3,1,IF(G4624=4,0,IF(G4624=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G4624,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G4624+MATCH(1,INDIRECT(I4624),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4624=3,1,IF(J4624=4,0,IF(J4624=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4624>1,IF(M4624=2,IF(B4624<C4624,E4624*N4624,H4624*N4624),IF(B4624<C4624,E4624*N4624,IF(B4624<2*C4624,H4624*N4624,K4624*N4624))),O4624)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C1",0.62875180427710387,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D4629,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D4629+MATCH(1,INDIRECT(F4629),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G4629,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.52328926067493831,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D4637,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G4637,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M4637>1,IF(M4637=2,IF(B4637<C4637,E4637*N4637,H4637*N4637),IF(B4637<C4637,E4637*N4637,IF(B4637<2*C4637,H4637*N4637,K4637*N4637))),O4637),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.79731084756551573,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D4642,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G4642,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["B2a",0.13373917919619127,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4658=1,3,IF(D4658=2,2,IF(D4658=3,1,IF(D4658=4,0,IF(D4658=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D4658,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G4658,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4658>1,IF(M4658=2,IF(B4658<C4658,E4658*N4658,H4658*N4658),IF(B4658<C4658,E4658*N4658,IF(B4658<2*C4658,H4658*N4658,K4658*N4658))),O4658)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",2.8758230635784421E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D4671,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G4671,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4671>1,IF(M4671=2,IF(B4671<C4671,E4671*N4671,H4671*N4671),IF(B4671<C4671,E4671*N4671,IF(B4671<2*C4671,H4671*N4671,K4671*N4671))),O4671)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":5.4994427236961796E-2},{"$f":"1/M4679","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D4679,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D4679+MATCH(1,INDIRECT(F4679),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4679=2,2,IF(G4679=3,1,IF(G4679=4,0,IF(G4679=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G4679,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G4679+MATCH(1,INDIRECT(I4679),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4679=3,1,IF(J4679=4,0,IF(J4679=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.48960033905667533,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D4692,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G4692,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4692>1,IF(M4692=2,IF(B4692<C4692,E4692*N4692,H4692*N4692),IF(B4692<C4692,E4692*N4692,IF(B4692<2*C4692,H4692*N4692,K4692*N4692))),O4692)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.2140850174598744,{"$f":"1/M4697","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4697=1,3,IF(D4697=2,2,IF(D4697=3,1,IF(D4697=4,0,IF(D4697=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D4697,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D4697+MATCH(1,INDIRECT(F4697),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4697=2,2,IF(G4697=3,1,IF(G4697=4,0,IF(G4697=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G4697,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G4697+MATCH(1,INDIRECT(I4697),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4697=3,1,IF(J4697=4,0,IF(J4697=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.73290092363598125,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D4705,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G4705,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":6.7918883537957608E-2},{"$f":"1/M4713","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D4713,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D4713+MATCH(1,INDIRECT(F4713),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4713=2,2,IF(G4713=3,1,IF(G4713=4,0,IF(G4713=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G4713,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G4713+MATCH(1,INDIRECT(I4713),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4713=3,1,IF(J4713=4,0,IF(J4713=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L4710>Cálculos!$G$39,\"EV\",IF(L4710>Cálculos!$G$40,\"AV\",IF(L4710>Cálculos!$G$41,\"MV\",IF(L4710>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.97532454968369564,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D4734,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G4734,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.71305831718734791,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D4739,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G4739,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.13503890437351851},{"$f":"1/M4747","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D4747,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D4747+MATCH(1,INDIRECT(F4747),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4747=2,2,IF(G4747=3,1,IF(G4747=4,0,IF(G4747=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G4747,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G4747+MATCH(1,INDIRECT(I4747),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4747=3,1,IF(J4747=4,0,IF(J4747=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L4748>Cálculos!$H$39,\"EV\",IF(L4748>Cálculos!$H$40,\"AV\",IF(L4748=Cálculos!$H$41,\"MV\",IF(L4748>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M4752=\"EV\",1,IF(M4752=\"AV\",2,IF(M4752=\"MV\",3,IF(M4752=\"PE\",4,IF(M4752=\"PI\",5,6)))))","v":6}]
["B4",0.67942271353990313,{"$f":"1/M4760","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4760=1,3,IF(D4760=2,2,IF(D4760=3,1,IF(D4760=4,0,IF(D4760=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D4760,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D4760+MATCH(1,INDIRECT(F4760),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4760=2,2,IF(G4760=3,1,IF(G4760=4,0,IF(G4760=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G4760,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G4760+MATCH(1,INDIRECT(I4760),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4760=3,1,IF(J4760=4,0,IF(J4760=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.10367740149428817,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D4768,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G4768,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M4768>1,IF(M4768=2,IF(B4768<C4768,E4768*N4768,H4768*N4768),IF(B4768<C4768,E4768*N4768,IF(B4768<2*C4768,H4768*N4768,K4768*N4768))),O4768),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C5a",0.17190479385970647,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D4773,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G4773,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4777:L4780)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B4",0.39431605591578855,{"$f":"1/M4793","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4793=1,3,IF(D4793=2,2,IF(D4793=3,1,IF(D4793=4,0,IF(D4793=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D4793,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D4793+MATCH(1,INDIRECT(F4793),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4793=2,2,IF(G4793=3,1,IF(G4793=4,0,IF(G4793=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G4793,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G4793+MATCH(1,INDIRECT(I4793),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4793=3,1,IF(J4793=4,0,IF(J4793=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.6473814091012593,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D4794,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D4794+MATCH(1,INDIRECT(F4794),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G4794,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.6677941928901483,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D4802,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G4802,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M4802>1,IF(M4802=2,IF(B4802<C4802,E4802*N4802,H4802*N4802),IF(B4802<C4802,E4802*N4802,IF(B4802<2*C4802,H4802*N4802,K4802*N4802))),O4802),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4810:L4813)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
["B2a",0.77839477206912011,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4823=1,3,IF(D4823=2,2,IF(D4823=3,1,IF(D4823=4,0,IF(D4823=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D4823,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G4823,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4823>1,IF(M4823=2,IF(B4823<C4823,E4823*N4823,H4823*N4823),IF(B4823<C4823,E4823*N4823,IF(B4823<2*C4823,H4823*N4823,K4823*N4823))),O4823)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C4c",1.6959500005642059E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D4835,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G4835,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M4835>1,IF(M4835=2,IF(B4835<C4835,E4835*N4835,H4835*N4835),IF(B4835<C4835,E4835*N4835,IF(B4835<2*C4835,H4835*N4835,K4835*N4835))),O4835),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.64483290121319969,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D4836,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G4836,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4836>1,IF(M4836=2,IF(B4836<C4836,E4836*N4836,H4836*N4836),IF(B4836<C4836,E4836*N4836,IF(B4836<2*C4836,H4836*N4836,K4836*N4836))),O4836)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
[]
["B2a",0.56985140408147705,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4856=1,3,IF(D4856=2,2,IF(D4856=3,1,IF(D4856=4,0,IF(D4856=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D4856,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G4856,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4856>1,IF(M4856=2,IF(B4856<C4856,E4856*N4856,H4856*N4856),IF(B4856<C4856,E4856*N4856,IF(B4856<2*C4856,H4856*N4856,K4856*N4856))),O4856)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",1.812358449719953E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D4857,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G4857,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4857>1,IF(M4857=2,IF(B4857<C4857,E4857*N4857,H4857*N4857),IF(B4857<C4857,E4857*N4857,IF(B4857<2*C4857,H4857*N4857,K4857*N4857))),O4857)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C4d",0.9065969228587909,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D4869,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G4869,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4869>1,IF(M4869=2,IF(B4869<C4869,E4869*N4869,H4869*N4869),IF(B4869<C4869,E4869*N4869,IF(B4869<2*C4869,H4869*N4869,K4869*N4869))),O4869)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.20924758302579904},{"$f":"1/M4877","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D4877,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D4877+MATCH(1,INDIRECT(F4877),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4877=2,2,IF(G4877=3,1,IF(G4877=4,0,IF(G4877=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G4877,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G4877+MATCH(1,INDIRECT(I4877),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4877=3,1,IF(J4877=4,0,IF(J4877=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.80566206869580625},{"$f":"1/M4878","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D4878,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D4878+MATCH(1,INDIRECT(F4878),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4878=2,2,IF(G4878=3,1,IF(G4878=4,0,IF(G4878=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G4878,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G4878+MATCH(1,INDIRECT(I4878),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4878=3,1,IF(J4878=4,0,IF(J4878=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["B2b",0.45453598528369743,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D4890,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G4890,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4890>1,IF(M4890=2,IF(B4890<C4890,E4890*N4890,H4890*N4890),IF(B4890<C4890,E4890*N4890,IF(B4890<2*C4890,H4890*N4890,K4890*N4890))),O4890)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.97618577786973526,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D4898,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G4898,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",9.5946861469133116E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D4903,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G4903,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.61422584206018394},{"$f":"1/M4911","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D4911,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D4911+MATCH(1,INDIRECT(F4911),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4911=2,2,IF(G4911=3,1,IF(G4911=4,0,IF(G4911=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G4911,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G4911+MATCH(1,INDIRECT(I4911),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4911=3,1,IF(J4911=4,0,IF(J4911=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.34014842837268433,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D4932,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G4932,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.48708023986307236,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D4937,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G4937,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.71453331486213911},{"$f":"1/M4945","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D4945,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D4945+MATCH(1,INDIRECT(F4945),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4945=2,2,IF(G4945=3,1,IF(G4945=4,0,IF(G4945=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G4945,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G4945+MATCH(1,INDIRECT(I4945),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4945=3,1,IF(J4945=4,0,IF(J4945=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",0.12081607753298562,{"$f":"1/M4958","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4958=1,3,IF(D4958=2,2,IF(D4958=3,1,IF(D4958=4,0,IF(D4958=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D4958,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D4958+MATCH(1,INDIRECT(F4958),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4958=2,2,IF(G4958=3,1,IF(G4958=4,0,IF(G4958=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G4958,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G4958+MATCH(1,INDIRECT(I4958),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4958=3,1,IF(J4958=4,0,IF(J4958=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",6.8361434595292758E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D4966,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G4966,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M4966>1,IF(M4966=2,IF(B4966<C4966,E4966*N4966,H4966*N4966),IF(B4966<C4966,E4966*N4966,IF(B4966<2*C4966,H4966*N4966,K4966*N4966))),O4966),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4954:L4973)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4975:L4978)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.12657721690855406},{"$f":"1/M4987","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4987=1,3,IF(D4987=2,2,IF(D4987=3,1,IF(D4987=4,0,IF(D4987=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D4987,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D4987+MATCH(1,INDIRECT(F4987),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4987=2,2,IF(G4987=3,1,IF(G4987=4,0,IF(G4987=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G4987,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G4987+MATCH(1,INDIRECT(I4987),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4987=3,1,IF(J4987=4,0,IF(J4987=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4987>1,IF(M4987=2,IF(B4987<C4987,E4987*N4987,H4987*N4987),IF(B4987<C4987,E4987*N4987,IF(B4987<2*C4987,H4987*N4987,K4987*N4987))),O4987)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C1",0.208619795979751,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D4992,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D4992+MATCH(1,INDIRECT(F4992),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G4992,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.90709101940780246,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D5000,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G5000,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M5000>1,IF(M5000=2,IF(B5000<C5000,E5000*N5000,H5000*N5000),IF(B5000<C5000,E5000*N5000,IF(B5000<2*C5000,H5000*N5000,K5000*N5000))),O5000),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.22114930967170332},{"$f":"1/M5008","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5008=1,3,IF(D5008=2,2,IF(D5008=3,1,IF(D5008=4,0,IF(D5008=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D5008,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D5008+MATCH(1,INDIRECT(F5008),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5008=2,2,IF(G5008=3,1,IF(G5008=4,0,IF(G5008=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G5008,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G5008+MATCH(1,INDIRECT(I5008),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5008=3,1,IF(J5008=4,0,IF(J5008=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5008>1,IF(M5008=2,IF(B5008<C5008,E5008*N5008,H5008*N5008),IF(B5008<C5008,E5008*N5008,IF(B5008<2*C5008,H5008*N5008,K5008*N5008))),O5008)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["B2a",0.33323807280870987,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5021=1,3,IF(D5021=2,2,IF(D5021=3,1,IF(D5021=4,0,IF(D5021=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D5021,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G5021,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5021>1,IF(M5021=2,IF(B5021<C5021,E5021*N5021,H5021*N5021),IF(B5021<C5021,E5021*N5021,IF(B5021<2*C5021,H5021*N5021,K5021*N5021))),O5021)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.99683712787805401,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D5034,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G5034,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5034>1,IF(M5034=2,IF(B5034<C5034,E5034*N5034,H5034*N5034),IF(B5034<C5034,E5034*N5034,IF(B5034<2*C5034,H5034*N5034,K5034*N5034))),O5034)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.80685638792812786},{"$f":"1/M5042","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D5042,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D5042+MATCH(1,INDIRECT(F5042),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5042=2,2,IF(G5042=3,1,IF(G5042=4,0,IF(G5042=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G5042,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G5042+MATCH(1,INDIRECT(I5042),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5042=3,1,IF(J5042=4,0,IF(J5042=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.95423279569913677,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D5055,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G5055,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5055>1,IF(M5055=2,IF(B5055<C5055,E5055*N5055,H5055*N5055),IF(B5055<C5055,E5055*N5055,IF(B5055<2*C5055,H5055*N5055,K5055*N5055))),O5055)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.81648255551344162,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D5063,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G5063,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",0.87463387574590201,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D5068,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G5068,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.8234444021293057},{"$f":"1/M5076","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D5076,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D5076+MATCH(1,INDIRECT(F5076),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5076=2,2,IF(G5076=3,1,IF(G5076=4,0,IF(G5076=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G5076,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G5076+MATCH(1,INDIRECT(I5076),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5076=3,1,IF(J5076=4,0,IF(J5076=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L5073>Cálculos!$G$39,\"EV\",IF(L5073>Cálculos!$G$40,\"AV\",IF(L5073>Cálculos!$G$41,\"MV\",IF(L5073>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.39437556676326324,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D5097,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G5097,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.98153086803656653,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D5102,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G5102,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.3094383469043106},{"$f":"1/M5110","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D5110,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D5110+MATCH(1,INDIRECT(F5110),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5110=2,2,IF(G5110=3,1,IF(G5110=4,0,IF(G5110=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G5110,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G5110+MATCH(1,INDIRECT(I5110),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5110=3,1,IF(J5110=4,0,IF(J5110=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",0.36529965324592206,{"$f":"1/M5123","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5123=1,3,IF(D5123=2,2,IF(D5123=3,1,IF(D5123=4,0,IF(D5123=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D5123,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D5123+MATCH(1,INDIRECT(F5123),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5123=2,2,IF(G5123=3,1,IF(G5123=4,0,IF(G5123=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G5123,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G5123+MATCH(1,INDIRECT(I5123),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5123=3,1,IF(J5123=4,0,IF(J5123=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.9987242772372904,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D5131,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G5131,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M5131>1,IF(M5131=2,IF(B5131<C5131,E5131*N5131,H5131*N5131),IF(B5131<C5131,E5131*N5131,IF(B5131<2*C5131,H5131*N5131,K5131*N5131))),O5131),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["D4",{"$f":"RAND()","v":0.11763652397493118},{"$f":"1/M5143","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D5143,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D5143+MATCH(1,INDIRECT(F5143),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5143=2,2,IF(G5143=3,1,IF(G5143=4,0,IF(G5143=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G5143,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G5143+MATCH(1,INDIRECT(I5143),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5143=3,1,IF(J5143=4,0,IF(J5143=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5140:L5143)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.60410648817743406},{"$f":"1/M5152","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5152=1,3,IF(D5152=2,2,IF(D5152=3,1,IF(D5152=4,0,IF(D5152=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D5152,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D5152+MATCH(1,INDIRECT(F5152),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5152=2,2,IF(G5152=3,1,IF(G5152=4,0,IF(G5152=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G5152,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G5152+MATCH(1,INDIRECT(I5152),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5152=3,1,IF(J5152=4,0,IF(J5152=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5152>1,IF(M5152=2,IF(B5152<C5152,E5152*N5152,H5152*N5152),IF(B5152<C5152,E5152*N5152,IF(B5152<2*C5152,H5152*N5152,K5152*N5152))),O5152)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4b",0.94302139594380219,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D5164,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G5164,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M5164>1,IF(M5164=2,IF(B5164<C5164,E5164*N5164,H5164*N5164),IF(B5164<C5164,E5164*N5164,IF(B5164<2*C5164,H5164*N5164,K5164*N5164))),O5164),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.84025428077985631,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D5165,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G5165,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M5165>1,IF(M5165=2,IF(B5165<C5165,E5165*N5165,H5165*N5165),IF(B5165<C5165,E5165*N5165,IF(B5165<2*C5165,H5165*N5165,K5165*N5165))),O5165),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5173:L5176)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.12554599974020775},{"$f":"1/M5185","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5185=1,3,IF(D5185=2,2,IF(D5185=3,1,IF(D5185=4,0,IF(D5185=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D5185,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D5185+MATCH(1,INDIRECT(F5185),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5185=2,2,IF(G5185=3,1,IF(G5185=4,0,IF(G5185=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G5185,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G5185+MATCH(1,INDIRECT(I5185),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5185=3,1,IF(J5185=4,0,IF(J5185=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5185>1,IF(M5185=2,IF(B5185<C5185,E5185*N5185,H5185*N5185),IF(B5185<C5185,E5185*N5185,IF(B5185<2*C5185,H5185*N5185,K5185*N5185))),O5185)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.56287687261106134,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5186=1,3,IF(D5186=2,2,IF(D5186=3,1,IF(D5186=4,0,IF(D5186=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D5186,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G5186,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5186>1,IF(M5186=2,IF(B5186<C5186,E5186*N5186,H5186*N5186),IF(B5186<C5186,E5186*N5186,IF(B5186<2*C5186,H5186*N5186,K5186*N5186))),O5186)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C4c",0.50949615066302278,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D5198,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G5198,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M5198>1,IF(M5198=2,IF(B5198<C5198,E5198*N5198,H5198*N5198),IF(B5198<C5198,E5198*N5198,IF(B5198<2*C5198,H5198*N5198,K5198*N5198))),O5198),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.25026442907325863},{"$f":"1/M5206","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5206=1,3,IF(D5206=2,2,IF(D5206=3,1,IF(D5206=4,0,IF(D5206=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D5206,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D5206+MATCH(1,INDIRECT(F5206),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5206=2,2,IF(G5206=3,1,IF(G5206=4,0,IF(G5206=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G5206,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G5206+MATCH(1,INDIRECT(I5206),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5206=3,1,IF(J5206=4,0,IF(J5206=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5206>1,IF(M5206=2,IF(B5206<C5206,E5206*N5206,H5206*N5206),IF(B5206<C5206,E5206*N5206,IF(B5206<2*C5206,H5206*N5206,K5206*N5206))),O5206)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.48119026033582457},{"$f":"1/M5207","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D5207,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D5207+MATCH(1,INDIRECT(F5207),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5207=2,2,IF(G5207=3,1,IF(G5207=4,0,IF(G5207=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G5207,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G5207+MATCH(1,INDIRECT(I5207),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5207=3,1,IF(J5207=4,0,IF(J5207=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B2a",0.1711958358785739,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5219=1,3,IF(D5219=2,2,IF(D5219=3,1,IF(D5219=4,0,IF(D5219=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D5219,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G5219,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5219>1,IF(M5219=2,IF(B5219<C5219,E5219*N5219,H5219*N5219),IF(B5219<C5219,E5219*N5219,IF(B5219<2*C5219,H5219*N5219,K5219*N5219))),O5219)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",2.3585501121291319E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D5227,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G5227,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C4d",0.43650805062878439,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D5232,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G5232,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5232>1,IF(M5232=2,IF(B5232<C5232,E5232*N5232,H5232*N5232),IF(B5232<C5232,E5232*N5232,IF(B5232<2*C5232,H5232*N5232,K5232*N5232))),O5232)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.45278308603059825},{"$f":"1/M5240","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D5240,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D5240+MATCH(1,INDIRECT(F5240),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5240=2,2,IF(G5240=3,1,IF(G5240=4,0,IF(G5240=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G5240,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G5240+MATCH(1,INDIRECT(I5240),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5240=3,1,IF(J5240=4,0,IF(J5240=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M5246,Cálculos!$P$22:$U$28,N5247+1,FALSE)","v":"EI"}]
["B2b",4.8918612885752388E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D5253,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G5253,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5253>1,IF(M5253=2,IF(B5253<C5253,E5253*N5253,H5253*N5253),IF(B5253<C5253,E5253*N5253,IF(B5253<2*C5253,H5253*N5253,K5253*N5253))),O5253)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.38404506529119631,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D5261,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G5261,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.69232223849038188,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D5269,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G5269,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.63370637362854909},{"$f":"1/M5274","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D5274,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D5274+MATCH(1,INDIRECT(F5274),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5274=2,2,IF(G5274=3,1,IF(G5274=4,0,IF(G5274=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G5274,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G5274+MATCH(1,INDIRECT(I5274),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5274=3,1,IF(J5274=4,0,IF(J5274=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.59193539330135114,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D5295,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G5295,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.8425861622412979,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D5303,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G5303,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.39751361838407218},{"$f":"1/M5308","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D5308,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D5308+MATCH(1,INDIRECT(F5308),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5308=2,2,IF(G5308=3,1,IF(G5308=4,0,IF(G5308=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G5308,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G5308+MATCH(1,INDIRECT(I5308),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5308=3,1,IF(J5308=4,0,IF(J5308=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",0.25885735713664382,{"$f":"1/M5321","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5321=1,3,IF(D5321=2,2,IF(D5321=3,1,IF(D5321=4,0,IF(D5321=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D5321,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D5321+MATCH(1,INDIRECT(F5321),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5321=2,2,IF(G5321=3,1,IF(G5321=4,0,IF(G5321=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G5321,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G5321+MATCH(1,INDIRECT(I5321),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5321=3,1,IF(J5321=4,0,IF(J5321=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.13398715421101492,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D5329,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G5329,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M5329>1,IF(M5329=2,IF(B5329<C5329,E5329*N5329,H5329*N5329),IF(B5329<C5329,E5329*N5329,IF(B5329<2*C5329,H5329*N5329,K5329*N5329))),O5329),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5317:L5336)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5338:L5341)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.20572151064082744},{"$f":"1/M5350","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5350=1,3,IF(D5350=2,2,IF(D5350=3,1,IF(D5350=4,0,IF(D5350=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D5350,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D5350+MATCH(1,INDIRECT(F5350),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5350=2,2,IF(G5350=3,1,IF(G5350=4,0,IF(G5350=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G5350,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G5350+MATCH(1,INDIRECT(I5350),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5350=3,1,IF(J5350=4,0,IF(J5350=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5350>1,IF(M5350=2,IF(B5350<C5350,E5350*N5350,H5350*N5350),IF(B5350<C5350,E5350*N5350,IF(B5350<2*C5350,H5350*N5350,K5350*N5350))),O5350)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.90514215339040427,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D5358,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G5358,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",9.0672822758097738E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D5363,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G5363,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M5363>1,IF(M5363=2,IF(B5363<C5363,E5363*N5363,H5363*N5363),IF(B5363<C5363,E5363*N5363,IF(B5363<2*C5363,H5363*N5363,K5363*N5363))),O5363),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.72074011094672197},{"$f":"1/M5371","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5371=1,3,IF(D5371=2,2,IF(D5371=3,1,IF(D5371=4,0,IF(D5371=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D5371,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D5371+MATCH(1,INDIRECT(F5371),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5371=2,2,IF(G5371=3,1,IF(G5371=4,0,IF(G5371=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G5371,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G5371+MATCH(1,INDIRECT(I5371),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5371=3,1,IF(J5371=4,0,IF(J5371=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5371>1,IF(M5371=2,IF(B5371<C5371,E5371*N5371,H5371*N5371),IF(B5371<C5371,E5371*N5371,IF(B5371<2*C5371,H5371*N5371,K5371*N5371))),O5371)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["B2a",0.56586448218714025,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5384=1,3,IF(D5384=2,2,IF(D5384=3,1,IF(D5384=4,0,IF(D5384=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D5384,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G5384,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5384>1,IF(M5384=2,IF(B5384<C5384,E5384*N5384,H5384*N5384),IF(B5384<C5384,E5384*N5384,IF(B5384<2*C5384,H5384*N5384,K5384*N5384))),O5384)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.88237922106520672,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D5392,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G5392,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C4d",0.84577338897030685,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D5397,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G5397,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5397>1,IF(M5397=2,IF(B5397<C5397,E5397*N5397,H5397*N5397),IF(B5397<C5397,E5397*N5397,IF(B5397<2*C5397,H5397*N5397,K5397*N5397))),O5397)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.83623175059511456},{"$f":"1/M5405","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D5405,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D5405+MATCH(1,INDIRECT(F5405),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5405=2,2,IF(G5405=3,1,IF(G5405=4,0,IF(G5405=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G5405,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G5405+MATCH(1,INDIRECT(I5405),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5405=3,1,IF(J5405=4,0,IF(J5405=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.9043700627540282,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D5418,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G5418,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5418>1,IF(M5418=2,IF(B5418<C5418,E5418*N5418,H5418*N5418),IF(B5418<C5418,E5418*N5418,IF(B5418<2*C5418,H5418*N5418,K5418*N5418))),O5418)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.17702022639220449,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D5426,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G5426,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",0.83343425450530217,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D5431,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G5431,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.26904182077995631},{"$f":"1/M5439","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D5439,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D5439+MATCH(1,INDIRECT(F5439),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5439=2,2,IF(G5439=3,1,IF(G5439=4,0,IF(G5439=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G5439,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G5439+MATCH(1,INDIRECT(I5439),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5439=3,1,IF(J5439=4,0,IF(J5439=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.33223763363319569,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D5460,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G5460,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["D3",{"$f":"RAND()","v":0.94182075769074658},{"$f":"1/M5472","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D5472,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D5472+MATCH(1,INDIRECT(F5472),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5472=2,2,IF(G5472=3,1,IF(G5472=4,0,IF(G5472=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G5472,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G5472+MATCH(1,INDIRECT(I5472),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5472=3,1,IF(J5472=4,0,IF(J5472=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.4183236170300676},{"$f":"1/M5473","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D5473,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D5473+MATCH(1,INDIRECT(F5473),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5473=2,2,IF(G5473=3,1,IF(G5473=4,0,IF(G5473=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G5473,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G5473+MATCH(1,INDIRECT(I5473),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5473=3,1,IF(J5473=4,0,IF(J5473=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4a",0.89650333029826745,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D5493,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G5493,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.19697536811008809,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D5494,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G5494,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M5494>1,IF(M5494=2,IF(B5494<C5494,E5494*N5494,H5494*N5494),IF(B5494<C5494,E5494*N5494,IF(B5494<2*C5494,H5494*N5494,K5494*N5494))),O5494),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5482:L5501)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.71842102270261776},{"$f":"1/M5515","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5515=1,3,IF(D5515=2,2,IF(D5515=3,1,IF(D5515=4,0,IF(D5515=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D5515,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D5515+MATCH(1,INDIRECT(F5515),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5515=2,2,IF(G5515=3,1,IF(G5515=4,0,IF(G5515=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G5515,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G5515+MATCH(1,INDIRECT(I5515),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5515=3,1,IF(J5515=4,0,IF(J5515=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5515>1,IF(M5515=2,IF(B5515<C5515,E5515*N5515,H5515*N5515),IF(B5515<C5515,E5515*N5515,IF(B5515<2*C5515,H5515*N5515,K5515*N5515))),O5515)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4b",0.37171344128997685,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D5527,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G5527,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M5527>1,IF(M5527=2,IF(B5527<C5527,E5527*N5527,H5527*N5527),IF(B5527<C5527,E5527*N5527,IF(B5527<2*C5527,H5527*N5527,K5527*N5527))),O5527),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5515:L5534)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.16302836663431408},{"$f":"1/M5536","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5536=1,3,IF(D5536=2,2,IF(D5536=3,1,IF(D5536=4,0,IF(D5536=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D5536,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D5536+MATCH(1,INDIRECT(F5536),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5536=2,2,IF(G5536=3,1,IF(G5536=4,0,IF(G5536=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G5536,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G5536+MATCH(1,INDIRECT(I5536),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5536=3,1,IF(J5536=4,0,IF(J5536=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5536>1,IF(M5536=2,IF(B5536<C5536,E5536*N5536,H5536*N5536),IF(B5536<C5536,E5536*N5536,IF(B5536<2*C5536,H5536*N5536,K5536*N5536))),O5536)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["B1",{"$f":"RAND()","v":0.53380381351000605},{"$f":"1/M5548","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5548=1,3,IF(D5548=2,2,IF(D5548=3,1,IF(D5548=4,0,IF(D5548=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D5548,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D5548+MATCH(1,INDIRECT(F5548),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5548=2,2,IF(G5548=3,1,IF(G5548=4,0,IF(G5548=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G5548,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G5548+MATCH(1,INDIRECT(I5548),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5548=3,1,IF(J5548=4,0,IF(J5548=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5548>1,IF(M5548=2,IF(B5548<C5548,E5548*N5548,H5548*N5548),IF(B5548<C5548,E5548*N5548,IF(B5548<2*C5548,H5548*N5548,K5548*N5548))),O5548)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",5.2414258893518251E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D5556,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G5556,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.29462562762910627,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D5561,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G5561,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M5561>1,IF(M5561=2,IF(B5561<C5561,E5561*N5561,H5561*N5561),IF(B5561<C5561,E5561*N5561,IF(B5561<2*C5561,H5561*N5561,K5561*N5561))),O5561),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.72465909776854043},{"$f":"1/M5569","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5569=1,3,IF(D5569=2,2,IF(D5569=3,1,IF(D5569=4,0,IF(D5569=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D5569,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D5569+MATCH(1,INDIRECT(F5569),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5569=2,2,IF(G5569=3,1,IF(G5569=4,0,IF(G5569=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G5569,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G5569+MATCH(1,INDIRECT(I5569),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5569=3,1,IF(J5569=4,0,IF(J5569=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5569>1,IF(M5569=2,IF(B5569<C5569,E5569*N5569,H5569*N5569),IF(B5569<C5569,E5569*N5569,IF(B5569<2*C5569,H5569*N5569,K5569*N5569))),O5569)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L5573>Cálculos!$H$39,\"EV\",IF(L5573>Cálculos!$H$40,\"AV\",IF(L5573=Cálculos!$H$41,\"MV\",IF(L5573>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M5577=\"EV\",1,IF(M5577=\"AV\",2,IF(M5577=\"MV\",3,IF(M5577=\"PE\",4,IF(M5577=\"PI\",5,6)))))","v":6}]
["B2a",0.63685682638667984,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5582=1,3,IF(D5582=2,2,IF(D5582=3,1,IF(D5582=4,0,IF(D5582=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D5582,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G5582,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5582>1,IF(M5582=2,IF(B5582<C5582,E5582*N5582,H5582*N5582),IF(B5582<C5582,E5582*N5582,IF(B5582<2*C5582,H5582*N5582,K5582*N5582))),O5582)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.56475236481611291,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D5590,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G5590,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.89057174082100443,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D5598,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G5598,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":0.56846924733022619},{"$f":"1/M5603","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D5603,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D5603+MATCH(1,INDIRECT(F5603),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5603=2,2,IF(G5603=3,1,IF(G5603=4,0,IF(G5603=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G5603,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G5603+MATCH(1,INDIRECT(I5603),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5603=3,1,IF(J5603=4,0,IF(J5603=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M5609,Cálculos!$P$22:$U$28,N5610+1,FALSE)","v":"EI"}]
["B2b",0.56355858460476926,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D5616,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G5616,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5616>1,IF(M5616=2,IF(B5616<C5616,E5616*N5616,H5616*N5616),IF(B5616<C5616,E5616*N5616,IF(B5616<2*C5616,H5616*N5616,K5616*N5616))),O5616)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.11938278802633384,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D5624,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G5624,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.65299717161156168,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D5632,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G5632,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.30117504240704662},{"$f":"1/M5637","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D5637,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D5637+MATCH(1,INDIRECT(F5637),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5637=2,2,IF(G5637=3,1,IF(G5637=4,0,IF(G5637=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G5637,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G5637+MATCH(1,INDIRECT(I5637),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5637=3,1,IF(J5637=4,0,IF(J5637=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.64939047821459606,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D5658,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G5658,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.50214090672774303,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D5666,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G5666,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":6.5435613999127784E-2},{"$f":"1/M5671","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D5671,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D5671+MATCH(1,INDIRECT(F5671),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5671=2,2,IF(G5671=3,1,IF(G5671=4,0,IF(G5671=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G5671,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G5671+MATCH(1,INDIRECT(I5671),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5671=3,1,IF(J5671=4,0,IF(J5671=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.43608086525077394,{"$f":"1/M5687","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5687=1,3,IF(D5687=2,2,IF(D5687=3,1,IF(D5687=4,0,IF(D5687=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D5687,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D5687+MATCH(1,INDIRECT(F5687),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5687=2,2,IF(G5687=3,1,IF(G5687=4,0,IF(G5687=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G5687,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G5687+MATCH(1,INDIRECT(I5687),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5687=3,1,IF(J5687=4,0,IF(J5687=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.27653028771128008,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D5692,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G5692,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M5692>1,IF(M5692=2,IF(B5692<C5692,E5692*N5692,H5692*N5692),IF(B5692<C5692,E5692*N5692,IF(B5692<2*C5692,H5692*N5692,K5692*N5692))),O5692),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5680:L5699)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5701:L5704)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.93468841818039849},{"$f":"1/M5713","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5713=1,3,IF(D5713=2,2,IF(D5713=3,1,IF(D5713=4,0,IF(D5713=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D5713,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D5713+MATCH(1,INDIRECT(F5713),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5713=2,2,IF(G5713=3,1,IF(G5713=4,0,IF(G5713=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G5713,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G5713+MATCH(1,INDIRECT(I5713),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5713=3,1,IF(J5713=4,0,IF(J5713=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5713>1,IF(M5713=2,IF(B5713<C5713,E5713*N5713,H5713*N5713),IF(B5713<C5713,E5713*N5713,IF(B5713<2*C5713,H5713*N5713,K5713*N5713))),O5713)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.76222623770606324,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D5721,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G5721,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.35490511640806122,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D5726,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G5726,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M5726>1,IF(M5726=2,IF(B5726<C5726,E5726*N5726,H5726*N5726),IF(B5726<C5726,E5726*N5726,IF(B5726<2*C5726,H5726*N5726,K5726*N5726))),O5726),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.95068035176515819},{"$f":"1/M5734","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5734=1,3,IF(D5734=2,2,IF(D5734=3,1,IF(D5734=4,0,IF(D5734=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D5734,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D5734+MATCH(1,INDIRECT(F5734),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5734=2,2,IF(G5734=3,1,IF(G5734=4,0,IF(G5734=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G5734,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G5734+MATCH(1,INDIRECT(I5734),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5734=3,1,IF(J5734=4,0,IF(J5734=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5734>1,IF(M5734=2,IF(B5734<C5734,E5734*N5734,H5734*N5734),IF(B5734<C5734,E5734*N5734,IF(B5734<2*C5734,H5734*N5734,K5734*N5734))),O5734)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L5738>Cálculos!$H$39,\"EV\",IF(L5738>Cálculos!$H$40,\"AV\",IF(L5738=Cálculos!$H$41,\"MV\",IF(L5738>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M5742=\"EV\",1,IF(M5742=\"AV\",2,IF(M5742=\"MV\",3,IF(M5742=\"PE\",4,IF(M5742=\"PI\",5,6)))))","v":6}]
["B2a",0.77931185748297793,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5747=1,3,IF(D5747=2,2,IF(D5747=3,1,IF(D5747=4,0,IF(D5747=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D5747,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G5747,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5747>1,IF(M5747=2,IF(B5747<C5747,E5747*N5747,H5747*N5747),IF(B5747<C5747,E5747*N5747,IF(B5747<2*C5747,H5747*N5747,K5747*N5747))),O5747)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.18878899627317602,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D5755,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G5755,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C4d",0.70750211313033928,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D5760,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G5760,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5760>1,IF(M5760=2,IF(B5760<C5760,E5760*N5760,H5760*N5760),IF(B5760<C5760,E5760*N5760,IF(B5760<2*C5760,H5760*N5760,K5760*N5760))),O5760)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.3458125888903939},{"$f":"1/M5768","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D5768,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D5768+MATCH(1,INDIRECT(F5768),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5768=2,2,IF(G5768=3,1,IF(G5768=4,0,IF(G5768=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G5768,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G5768+MATCH(1,INDIRECT(I5768),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5768=3,1,IF(J5768=4,0,IF(J5768=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M5774,Cálculos!$P$22:$U$28,N5775+1,FALSE)","v":"EI"}]
["B2b",0.22781548684076092,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D5781,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G5781,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5781>1,IF(M5781=2,IF(B5781<C5781,E5781*N5781,H5781*N5781),IF(B5781<C5781,E5781*N5781,IF(B5781<2*C5781,H5781*N5781,K5781*N5781))),O5781)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.25502430024661871,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D5789,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G5789,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["D2",{"$f":"RAND()","v":0.99488188492239893},{"$f":"1/M5801","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D5801,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D5801+MATCH(1,INDIRECT(F5801),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5801=2,2,IF(G5801=3,1,IF(G5801=4,0,IF(G5801=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G5801,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G5801+MATCH(1,INDIRECT(I5801),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5801=3,1,IF(J5801=4,0,IF(J5801=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.56148801434743567},{"$f":"1/M5802","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D5802,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D5802+MATCH(1,INDIRECT(F5802),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5802=2,2,IF(G5802=3,1,IF(G5802=4,0,IF(G5802=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G5802,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G5802+MATCH(1,INDIRECT(I5802),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5802=3,1,IF(J5802=4,0,IF(J5802=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["C3",0.37772226193188185,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D5822,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G5822,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.51801444917102379,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D5823,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G5823,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.75731540670629061,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D5831,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G5831,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4a",0.12684307288527952,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D5856,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G5856,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.49776251643101621,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D5864,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G5864,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5845:L5864)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.62661639776294764,{"$f":"1/M5885","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5885=1,3,IF(D5885=2,2,IF(D5885=3,1,IF(D5885=4,0,IF(D5885=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D5885,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D5885+MATCH(1,INDIRECT(F5885),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5885=2,2,IF(G5885=3,1,IF(G5885=4,0,IF(G5885=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G5885,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G5885+MATCH(1,INDIRECT(I5885),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5885=3,1,IF(J5885=4,0,IF(J5885=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.73198628675302013,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D5886,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G5886,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5878:L5897)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L5898>Cálculos!$G$39,\"EV\",IF(L5898>Cálculos!$G$40,\"AV\",IF(L5898>Cálculos!$G$41,\"MV\",IF(L5898>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":0.76558231641211316},{"$f":"1/M5911","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5911=1,3,IF(D5911=2,2,IF(D5911=3,1,IF(D5911=4,0,IF(D5911=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D5911,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D5911+MATCH(1,INDIRECT(F5911),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5911=2,2,IF(G5911=3,1,IF(G5911=4,0,IF(G5911=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G5911,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G5911+MATCH(1,INDIRECT(I5911),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5911=3,1,IF(J5911=4,0,IF(J5911=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5911>1,IF(M5911=2,IF(B5911<C5911,E5911*N5911,H5911*N5911),IF(B5911<C5911,E5911*N5911,IF(B5911<2*C5911,H5911*N5911,K5911*N5911))),O5911)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.24982574398037805,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D5919,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G5919,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.14078946430167749,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D5927,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G5927,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.26367666416661772},{"$f":"1/M5932","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5932=1,3,IF(D5932=2,2,IF(D5932=3,1,IF(D5932=4,0,IF(D5932=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D5932,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D5932+MATCH(1,INDIRECT(F5932),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5932=2,2,IF(G5932=3,1,IF(G5932=4,0,IF(G5932=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G5932,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G5932+MATCH(1,INDIRECT(I5932),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5932=3,1,IF(J5932=4,0,IF(J5932=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5932>1,IF(M5932=2,IF(B5932<C5932,E5932*N5932,H5932*N5932),IF(B5932<C5932,E5932*N5932,IF(B5932<2*C5932,H5932*N5932,K5932*N5932))),O5932)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L5936>Cálculos!$H$39,\"EV\",IF(L5936>Cálculos!$H$40,\"AV\",IF(L5936=Cálculos!$H$41,\"MV\",IF(L5936>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M5940=\"EV\",1,IF(M5940=\"AV\",2,IF(M5940=\"MV\",3,IF(M5940=\"PE\",4,IF(M5940=\"PI\",5,6)))))","v":6}]
["B2a",0.40657984283855131,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5945=1,3,IF(D5945=2,2,IF(D5945=3,1,IF(D5945=4,0,IF(D5945=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D5945,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G5945,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5945>1,IF(M5945=2,IF(B5945<C5945,E5945*N5945,H5945*N5945),IF(B5945<C5945,E5945*N5945,IF(B5945<2*C5945,H5945*N5945,K5945*N5945))),O5945)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.26427105381901062,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D5953,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G5953,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.20276968145700103,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D5961,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G5961,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":0.35651897965051427},{"$f":"1/M5966","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D5966,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D5966+MATCH(1,INDIRECT(F5966),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5966=2,2,IF(G5966=3,1,IF(G5966=4,0,IF(G5966=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G5966,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G5966+MATCH(1,INDIRECT(I5966),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5966=3,1,IF(J5966=4,0,IF(J5966=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M5972,Cálculos!$P$22:$U$28,N5973+1,FALSE)","v":"EI"}]
["C1",0.65483451519544977,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D5982,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D5982+MATCH(1,INDIRECT(F5982),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G5982,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.59573166440392178,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D5987,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G5987,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.7721781276936005,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D5995,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G5995,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.90535909384966817},{"$f":"1/M6000","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D6000,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D6000+MATCH(1,INDIRECT(F6000),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6000=2,2,IF(G6000=3,1,IF(G6000=4,0,IF(G6000=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G6000,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G6000+MATCH(1,INDIRECT(I6000),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6000=3,1,IF(J6000=4,0,IF(J6000=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4a",0.18084091634593691,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D6021,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G6021,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.43965999366329367,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D6029,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G6029,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.66819240850808725},{"$f":"1/M6034","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D6034,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D6034+MATCH(1,INDIRECT(F6034),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6034=2,2,IF(G6034=3,1,IF(G6034=4,0,IF(G6034=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G6034,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G6034+MATCH(1,INDIRECT(I6034),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6034=3,1,IF(J6034=4,0,IF(J6034=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.45740150582304051,{"$f":"1/M6050","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6050=1,3,IF(D6050=2,2,IF(D6050=3,1,IF(D6050=4,0,IF(D6050=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D6050,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D6050+MATCH(1,INDIRECT(F6050),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6050=2,2,IF(G6050=3,1,IF(G6050=4,0,IF(G6050=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G6050,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G6050+MATCH(1,INDIRECT(I6050),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6050=3,1,IF(J6050=4,0,IF(J6050=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.77210429289005478,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D6055,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G6055,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M6055>1,IF(M6055=2,IF(B6055<C6055,E6055*N6055,H6055*N6055),IF(B6055<C6055,E6055*N6055,IF(B6055<2*C6055,H6055*N6055,K6055*N6055))),O6055),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L6043:L6062)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L6063>Cálculos!$G$39,\"EV\",IF(L6063>Cálculos!$G$40,\"AV\",IF(L6063>Cálculos!$G$41,\"MV\",IF(L6063>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":1.1798329589394196E-2},{"$f":"1/M6076","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6076=1,3,IF(D6076=2,2,IF(D6076=3,1,IF(D6076=4,0,IF(D6076=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D6076,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D6076+MATCH(1,INDIRECT(F6076),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6076=2,2,IF(G6076=3,1,IF(G6076=4,0,IF(G6076=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G6076,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G6076+MATCH(1,INDIRECT(I6076),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6076=3,1,IF(J6076=4,0,IF(J6076=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6076>1,IF(M6076=2,IF(B6076<C6076,E6076*N6076,H6076*N6076),IF(B6076<C6076,E6076*N6076,IF(B6076<2*C6076,H6076*N6076,K6076*N6076))),O6076)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.84178197768427454,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D6084,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G6084,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.92474454243683268,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D6089,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G6089,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M6089>1,IF(M6089=2,IF(B6089<C6089,E6089*N6089,H6089*N6089),IF(B6089<C6089,E6089*N6089,IF(B6089<2*C6089,H6089*N6089,K6089*N6089))),O6089),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":7.5659561843564038E-2},{"$f":"1/M6097","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6097=1,3,IF(D6097=2,2,IF(D6097=3,1,IF(D6097=4,0,IF(D6097=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D6097,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D6097+MATCH(1,INDIRECT(F6097),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6097=2,2,IF(G6097=3,1,IF(G6097=4,0,IF(G6097=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G6097,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G6097+MATCH(1,INDIRECT(I6097),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6097=3,1,IF(J6097=4,0,IF(J6097=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6097>1,IF(M6097=2,IF(B6097<C6097,E6097*N6097,H6097*N6097),IF(B6097<C6097,E6097*N6097,IF(B6097<2*C6097,H6097*N6097,K6097*N6097))),O6097)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L6101>Cálculos!$H$39,\"EV\",IF(L6101>Cálculos!$H$40,\"AV\",IF(L6101=Cálculos!$H$41,\"MV\",IF(L6101>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M6105=\"EV\",1,IF(M6105=\"AV\",2,IF(M6105=\"MV\",3,IF(M6105=\"PE\",4,IF(M6105=\"PI\",5,6)))))","v":6}]
["B2a",0.35935440779000116,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6110=1,3,IF(D6110=2,2,IF(D6110=3,1,IF(D6110=4,0,IF(D6110=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D6110,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G6110,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6110>1,IF(M6110=2,IF(B6110<C6110,E6110*N6110,H6110*N6110),IF(B6110<C6110,E6110*N6110,IF(B6110<2*C6110,H6110*N6110,K6110*N6110))),O6110)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.73877432717363667,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D6118,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G6118,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.87173489524072745,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D6126,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G6126,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":0.72955700807950052},{"$f":"1/M6131","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D6131,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D6131+MATCH(1,INDIRECT(F6131),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6131=2,2,IF(G6131=3,1,IF(G6131=4,0,IF(G6131=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G6131,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G6131+MATCH(1,INDIRECT(I6131),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6131=3,1,IF(J6131=4,0,IF(J6131=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M6137,Cálculos!$P$22:$U$28,N6138+1,FALSE)","v":"EI"}]
["C2d",0.42680829143035237,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D6151,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G6151,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.95338018080787512,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D6152,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G6152,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.4823925924318565,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D6160,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G6160,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M6170,Cálculos!$P$22:$U$28,N6171+1,FALSE)","v":"EI"}]
[]
["C3",0.18347520386977234,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D6185,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G6185,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.97404310576638775,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D6193,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G6193,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.45343394801373316,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D6194,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G6194,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.34906059475656115,{"$f":"1/M6215","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6215=1,3,IF(D6215=2,2,IF(D6215=3,1,IF(D6215=4,0,IF(D6215=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D6215,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D6215+MATCH(1,INDIRECT(F6215),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6215=2,2,IF(G6215=3,1,IF(G6215=4,0,IF(G6215=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G6215,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G6215+MATCH(1,INDIRECT(I6215),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6215=3,1,IF(J6215=4,0,IF(J6215=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C6",0.82225157167026608,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D6227,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G6227,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.37883403419197348,{"$f":"1/M6248","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6248=1,3,IF(D6248=2,2,IF(D6248=3,1,IF(D6248=4,0,IF(D6248=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D6248,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D6248+MATCH(1,INDIRECT(F6248),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6248=2,2,IF(G6248=3,1,IF(G6248=4,0,IF(G6248=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G6248,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G6248+MATCH(1,INDIRECT(I6248),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6248=3,1,IF(J6248=4,0,IF(J6248=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.5523590893944611,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D6256,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G6256,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L6241:L6260)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L6261>Cálculos!$G$39,\"EV\",IF(L6261>Cálculos!$G$40,\"AV\",IF(L6261>Cálculos!$G$41,\"MV\",IF(L6261>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",0.2530533975229099,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D6282,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G6282,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.16070642507431276,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D6290,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G6290,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.75862204336422645},{"$f":"1/M6295","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6295=1,3,IF(D6295=2,2,IF(D6295=3,1,IF(D6295=4,0,IF(D6295=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D6295,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D6295+MATCH(1,INDIRECT(F6295),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6295=2,2,IF(G6295=3,1,IF(G6295=4,0,IF(G6295=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G6295,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G6295+MATCH(1,INDIRECT(I6295),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6295=3,1,IF(J6295=4,0,IF(J6295=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6295>1,IF(M6295=2,IF(B6295<C6295,E6295*N6295,H6295*N6295),IF(B6295<C6295,E6295*N6295,IF(B6295<2*C6295,H6295*N6295,K6295*N6295))),O6295)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L6299>Cálculos!$H$39,\"EV\",IF(L6299>Cálculos!$H$40,\"AV\",IF(L6299=Cálculos!$H$41,\"MV\",IF(L6299>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M6303=\"EV\",1,IF(M6303=\"AV\",2,IF(M6303=\"MV\",3,IF(M6303=\"PE\",4,IF(M6303=\"PI\",5,6)))))","v":6}]
["B4",0.88299173525122576,{"$f":"1/M6311","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6311=1,3,IF(D6311=2,2,IF(D6311=3,1,IF(D6311=4,0,IF(D6311=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D6311,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D6311+MATCH(1,INDIRECT(F6311),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6311=2,2,IF(G6311=3,1,IF(G6311=4,0,IF(G6311=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G6311,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G6311+MATCH(1,INDIRECT(I6311),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6311=3,1,IF(J6311=4,0,IF(J6311=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.47699062817938187,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D6316,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G6316,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.21907637629830112,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D6324,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G6324,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":0.93540927481470448},{"$f":"1/M6329","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D6329,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D6329+MATCH(1,INDIRECT(F6329),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6329=2,2,IF(G6329=3,1,IF(G6329=4,0,IF(G6329=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G6329,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G6329+MATCH(1,INDIRECT(I6329),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6329=3,1,IF(J6329=4,0,IF(J6329=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M6335,Cálculos!$P$22:$U$28,N6336+1,FALSE)","v":"EI"}]
["C1",0.90539431417452632,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D6345,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D6345+MATCH(1,INDIRECT(F6345),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G6345,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.68417163755207389,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D6350,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G6350,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.38900964716981168,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D6358,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G6358,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4a",0.89684978845993124,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D6384,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G6384,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.21691624900378603,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D6392,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G6392,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.76918757339474531,{"$f":"1/M6413","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6413=1,3,IF(D6413=2,2,IF(D6413=3,1,IF(D6413=4,0,IF(D6413=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D6413,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D6413+MATCH(1,INDIRECT(F6413),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6413=2,2,IF(G6413=3,1,IF(G6413=4,0,IF(G6413=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G6413,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G6413+MATCH(1,INDIRECT(I6413),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6413=3,1,IF(J6413=4,0,IF(J6413=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",1.0558063200262313E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D6418,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G6418,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M6418>1,IF(M6418=2,IF(B6418<C6418,E6418*N6418,H6418*N6418),IF(B6418<C6418,E6418*N6418,IF(B6418<2*C6418,H6418*N6418,K6418*N6418))),O6418),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L6406:L6425)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L6426>Cálculos!$G$39,\"EV\",IF(L6426>Cálculos!$G$40,\"AV\",IF(L6426>Cálculos!$G$41,\"MV\",IF(L6426>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":0.68135998252842211},{"$f":"1/M6439","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6439=1,3,IF(D6439=2,2,IF(D6439=3,1,IF(D6439=4,0,IF(D6439=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D6439,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D6439+MATCH(1,INDIRECT(F6439),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6439=2,2,IF(G6439=3,1,IF(G6439=4,0,IF(G6439=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G6439,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G6439+MATCH(1,INDIRECT(I6439),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6439=3,1,IF(J6439=4,0,IF(J6439=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6439>1,IF(M6439=2,IF(B6439<C6439,E6439*N6439,H6439*N6439),IF(B6439<C6439,E6439*N6439,IF(B6439<2*C6439,H6439*N6439,K6439*N6439))),O6439)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.74525285697491839,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D6447,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G6447,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.93727836609597015,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D6455,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G6455,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.22182756237518653},{"$f":"1/M6460","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6460=1,3,IF(D6460=2,2,IF(D6460=3,1,IF(D6460=4,0,IF(D6460=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D6460,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D6460+MATCH(1,INDIRECT(F6460),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6460=2,2,IF(G6460=3,1,IF(G6460=4,0,IF(G6460=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G6460,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G6460+MATCH(1,INDIRECT(I6460),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6460=3,1,IF(J6460=4,0,IF(J6460=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6460>1,IF(M6460=2,IF(B6460<C6460,E6460*N6460,H6460*N6460),IF(B6460<C6460,E6460*N6460,IF(B6460<2*C6460,H6460*N6460,K6460*N6460))),O6460)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L6464>Cálculos!$H$39,\"EV\",IF(L6464>Cálculos!$H$40,\"AV\",IF(L6464=Cálculos!$H$41,\"MV\",IF(L6464>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M6468=\"EV\",1,IF(M6468=\"AV\",2,IF(M6468=\"MV\",3,IF(M6468=\"PE\",4,IF(M6468=\"PI\",5,6)))))","v":6}]
["C2c",0.95437809406530216,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D6480,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G6480,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.28869526306357696,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D6481,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G6481,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.10325194856496411,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D6489,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G6489,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L6497>Cálculos!$H$39,\"EV\",IF(L6497>Cálculos!$H$40,\"AV\",IF(L6497=Cálculos!$H$41,\"MV\",IF(L6497>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M6501=\"EV\",1,IF(M6501=\"AV\",2,IF(M6501=\"MV\",3,IF(M6501=\"PE\",4,IF(M6501=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M6500,Cálculos!$P$22:$U$28,N6501+1,FALSE)","v":"EI"}]
["C1",0.57967935883079225,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D6510,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D6510+MATCH(1,INDIRECT(F6510),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G6510,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C5a",0.85492534954145427,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D6522,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G6522,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.99340972035489572,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D6523,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G6523,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M6533,Cálculos!$P$22:$U$28,N6534+1,FALSE)","v":"EI"}]
["C1",9.7477070882569405E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D6543,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D6543+MATCH(1,INDIRECT(F6543),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G6543,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C5b",0.85682863136710397,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D6556,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G6556,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.22291204905305717,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D6585,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G6585,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6585>1,IF(M6585=2,IF(B6585<C6585,E6585*N6585,H6585*N6585),IF(B6585<C6585,E6585*N6585,IF(B6585<2*C6585,H6585*N6585,K6585*N6585))),O6585)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",9.7289958892735395E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D6590,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G6590,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.67444540806477049,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D6606,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G6606,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6606>1,IF(M6606=2,IF(B6606<C6606,E6606*N6606,H6606*N6606),IF(B6606<C6606,E6606*N6606,IF(B6606<2*C6606,H6606*N6606,K6606*N6606))),O6606)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.56012140137271871,{"$f":"1/M6611","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6611=1,3,IF(D6611=2,2,IF(D6611=3,1,IF(D6611=4,0,IF(D6611=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D6611,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D6611+MATCH(1,INDIRECT(F6611),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6611=2,2,IF(G6611=3,1,IF(G6611=4,0,IF(G6611=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G6611,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G6611+MATCH(1,INDIRECT(I6611),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6611=3,1,IF(J6611=4,0,IF(J6611=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.7735965304137582,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D6619,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G6619,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L6604:L6623)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L6624>Cálculos!$G$39,\"EV\",IF(L6624>Cálculos!$G$40,\"AV\",IF(L6624>Cálculos!$G$41,\"MV\",IF(L6624>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",0.87359316926644193,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D6645,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G6645,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",3.553666166794156E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D6653,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G6653,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.33957404277000092},{"$f":"1/M6658","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6658=1,3,IF(D6658=2,2,IF(D6658=3,1,IF(D6658=4,0,IF(D6658=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D6658,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D6658+MATCH(1,INDIRECT(F6658),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6658=2,2,IF(G6658=3,1,IF(G6658=4,0,IF(G6658=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G6658,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G6658+MATCH(1,INDIRECT(I6658),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6658=3,1,IF(J6658=4,0,IF(J6658=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6658>1,IF(M6658=2,IF(B6658<C6658,E6658*N6658,H6658*N6658),IF(B6658<C6658,E6658*N6658,IF(B6658<2*C6658,H6658*N6658,K6658*N6658))),O6658)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L6662>Cálculos!$H$39,\"EV\",IF(L6662>Cálculos!$H$40,\"AV\",IF(L6662=Cálculos!$H$41,\"MV\",IF(L6662>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M6666=\"EV\",1,IF(M6666=\"AV\",2,IF(M6666=\"MV\",3,IF(M6666=\"PE\",4,IF(M6666=\"PI\",5,6)))))","v":6}]
["B4",0.23859433553864662,{"$f":"1/M6674","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6674=1,3,IF(D6674=2,2,IF(D6674=3,1,IF(D6674=4,0,IF(D6674=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D6674,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D6674+MATCH(1,INDIRECT(F6674),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6674=2,2,IF(G6674=3,1,IF(G6674=4,0,IF(G6674=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G6674,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G6674+MATCH(1,INDIRECT(I6674),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6674=3,1,IF(J6674=4,0,IF(J6674=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.36783294073798534,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D6679,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G6679,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.34495805638275023,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D6687,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G6687,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L6691:L6694)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M6698,Cálculos!$P$22:$U$28,N6699+1,FALSE)","v":"EI"}]
["C1",0.59787883034937905,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D6708,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D6708+MATCH(1,INDIRECT(F6708),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G6708,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.5318191737197272,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D6713,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G6713,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.8880052423199174,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D6721,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G6721,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.40733138540285729,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D6750,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G6750,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6750>1,IF(M6750=2,IF(B6750<C6750,E6750*N6750,H6750*N6750),IF(B6750<C6750,E6750*N6750,IF(B6750<2*C6750,H6750*N6750,K6750*N6750))),O6750)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.22515520170654113,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D6755,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G6755,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.53826511168314761,{"$f":"1/M6776","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6776=1,3,IF(D6776=2,2,IF(D6776=3,1,IF(D6776=4,0,IF(D6776=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D6776,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D6776+MATCH(1,INDIRECT(F6776),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6776=2,2,IF(G6776=3,1,IF(G6776=4,0,IF(G6776=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G6776,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G6776+MATCH(1,INDIRECT(I6776),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6776=3,1,IF(J6776=4,0,IF(J6776=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",6.8948698976488698E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D6784,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G6784,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L6769:L6788)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L6789>Cálculos!$G$39,\"EV\",IF(L6789>Cálculos!$G$40,\"AV\",IF(L6789>Cálculos!$G$41,\"MV\",IF(L6789>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["C2b",1.3463352386938521E-2,{"$f":"1/M6809","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6809=1,3,IF(D6809=2,2,IF(D6809=3,1,IF(D6809=4,0,IF(D6809=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D6809,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D6809+MATCH(1,INDIRECT(F6809),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6809=2,2,IF(G6809=3,1,IF(G6809=4,0,IF(G6809=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G6809,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G6809+MATCH(1,INDIRECT(I6809),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6809=3,1,IF(J6809=4,0,IF(J6809=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.96285332651351707,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D6810,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G6810,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",6.0829005649024048E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D6818,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G6818,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L6822>Cálculos!$G$39,\"EV\",IF(L6822>Cálculos!$G$40,\"AV\",IF(L6822>Cálculos!$G$41,\"MV\",IF(L6822>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L6827>Cálculos!$H$39,\"EV\",IF(L6827>Cálculos!$H$40,\"AV\",IF(L6827=Cálculos!$H$41,\"MV\",IF(L6827>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M6831=\"EV\",1,IF(M6831=\"AV\",2,IF(M6831=\"MV\",3,IF(M6831=\"PE\",4,IF(M6831=\"PI\",5,6)))))","v":6}]
["B4",0.52622419573764467,{"$f":"1/M6839","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6839=1,3,IF(D6839=2,2,IF(D6839=3,1,IF(D6839=4,0,IF(D6839=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D6839,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D6839+MATCH(1,INDIRECT(F6839),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6839=2,2,IF(G6839=3,1,IF(G6839=4,0,IF(G6839=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G6839,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G6839+MATCH(1,INDIRECT(I6839),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6839=3,1,IF(J6839=4,0,IF(J6839=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4f",0.6259461189228781,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D6851,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G6851,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.31347228857137921,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D6852,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G6852,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L6860>Cálculos!$H$39,\"EV\",IF(L6860>Cálculos!$H$40,\"AV\",IF(L6860=Cálculos!$H$41,\"MV\",IF(L6860>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M6864=\"EV\",1,IF(M6864=\"AV\",2,IF(M6864=\"MV\",3,IF(M6864=\"PE\",4,IF(M6864=\"PI\",5,6)))))","v":6}]
["B4",0.26314184958401132,{"$f":"1/M6872","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6872=1,3,IF(D6872=2,2,IF(D6872=3,1,IF(D6872=4,0,IF(D6872=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D6872,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D6872+MATCH(1,INDIRECT(F6872),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6872=2,2,IF(G6872=3,1,IF(G6872=4,0,IF(G6872=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G6872,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G6872+MATCH(1,INDIRECT(I6872),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6872=3,1,IF(J6872=4,0,IF(J6872=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.40071954893190231,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D6873,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D6873+MATCH(1,INDIRECT(F6873),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G6873,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C5a",0.12529734508993307,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D6885,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G6885,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L6889:L6892)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
["C1",0.66792558937275659,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D6906,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D6906+MATCH(1,INDIRECT(F6906),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G6906,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.5225602713418025,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D6914,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G6914,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M6914>1,IF(M6914=2,IF(B6914<C6914,E6914*N6914,H6914*N6914),IF(B6914<C6914,E6914*N6914,IF(B6914<2*C6914,H6914*N6914,K6914*N6914))),O6914),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.503103277906363,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D6919,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G6919,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["B2a",4.1482872169309015E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6935=1,3,IF(D6935=2,2,IF(D6935=3,1,IF(D6935=4,0,IF(D6935=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D6935,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G6935,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6935>1,IF(M6935=2,IF(B6935<C6935,E6935*N6935,H6935*N6935),IF(B6935<C6935,E6935*N6935,IF(B6935<2*C6935,H6935*N6935,K6935*N6935))),O6935)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.34801504167031261,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D6948,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G6948,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6948>1,IF(M6948=2,IF(B6948<C6948,E6948*N6948,H6948*N6948),IF(B6948<C6948,E6948*N6948,IF(B6948<2*C6948,H6948*N6948,K6948*N6948))),O6948)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.69806002254020882,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D6953,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G6953,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.23145890367042898,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D6969,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G6969,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6969>1,IF(M6969=2,IF(B6969<C6969,E6969*N6969,H6969*N6969),IF(B6969<C6969,E6969*N6969,IF(B6969<2*C6969,H6969*N6969,K6969*N6969))),O6969)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.20420626938798192,{"$f":"1/M6974","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6974=1,3,IF(D6974=2,2,IF(D6974=3,1,IF(D6974=4,0,IF(D6974=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D6974,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D6974+MATCH(1,INDIRECT(F6974),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6974=2,2,IF(G6974=3,1,IF(G6974=4,0,IF(G6974=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G6974,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G6974+MATCH(1,INDIRECT(I6974),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6974=3,1,IF(J6974=4,0,IF(J6974=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.25605344398620433,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D6982,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G6982,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.10041438049560636},{"$f":"1/M6990","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D6990,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D6990+MATCH(1,INDIRECT(F6990),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6990=2,2,IF(G6990=3,1,IF(G6990=4,0,IF(G6990=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G6990,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G6990+MATCH(1,INDIRECT(I6990),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6990=3,1,IF(J6990=4,0,IF(J6990=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L6987>Cálculos!$G$39,\"EV\",IF(L6987>Cálculos!$G$40,\"AV\",IF(L6987>Cálculos!$G$41,\"MV\",IF(L6987>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",0.47057053761014789,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D7008,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G7008,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.32292660308031118,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D7016,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G7016,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.60160252542331361},{"$f":"1/M7024","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D7024,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D7024+MATCH(1,INDIRECT(F7024),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7024=2,2,IF(G7024=3,1,IF(G7024=4,0,IF(G7024=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G7024,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G7024+MATCH(1,INDIRECT(I7024),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7024=3,1,IF(J7024=4,0,IF(J7024=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L7025>Cálculos!$H$39,\"EV\",IF(L7025>Cálculos!$H$40,\"AV\",IF(L7025=Cálculos!$H$41,\"MV\",IF(L7025>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M7029=\"EV\",1,IF(M7029=\"AV\",2,IF(M7029=\"MV\",3,IF(M7029=\"PE\",4,IF(M7029=\"PI\",5,6)))))","v":6}]
["B4",0.20462090352782714,{"$f":"1/M7037","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7037=1,3,IF(D7037=2,2,IF(D7037=3,1,IF(D7037=4,0,IF(D7037=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D7037,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D7037+MATCH(1,INDIRECT(F7037),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7037=2,2,IF(G7037=3,1,IF(G7037=4,0,IF(G7037=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G7037,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G7037+MATCH(1,INDIRECT(I7037),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7037=3,1,IF(J7037=4,0,IF(J7037=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",5.0688512028354005E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D7042,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G7042,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",4.9699902181827738E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D7050,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G7050,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7054:L7057)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M7061,Cálculos!$P$22:$U$28,N7062+1,FALSE)","v":"EI"}]
["C1",0.63706498901667064,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D7071,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D7071+MATCH(1,INDIRECT(F7071),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G7071,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.60380967665174534,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D7079,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G7079,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M7079>1,IF(M7079=2,IF(B7079<C7079,E7079*N7079,H7079*N7079),IF(B7079<C7079,E7079*N7079,IF(B7079<2*C7079,H7079*N7079,K7079*N7079))),O7079),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.84507726597108357,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D7084,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G7084,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.97453620145759989,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D7113,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G7113,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7113>1,IF(M7113=2,IF(B7113<C7113,E7113*N7113,H7113*N7113),IF(B7113<C7113,E7113*N7113,IF(B7113<2*C7113,H7113*N7113,K7113*N7113))),O7113)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.43407638049596553,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D7118,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G7118,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.17363298776813296,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D7134,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G7134,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7134>1,IF(M7134=2,IF(B7134<C7134,E7134*N7134,H7134*N7134),IF(B7134<C7134,E7134*N7134,IF(B7134<2*C7134,H7134*N7134,K7134*N7134))),O7134)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",5.7788108725143061E-5,{"$f":"1/M7139","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7139=1,3,IF(D7139=2,2,IF(D7139=3,1,IF(D7139=4,0,IF(D7139=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D7139,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D7139+MATCH(1,INDIRECT(F7139),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7139=2,2,IF(G7139=3,1,IF(G7139=4,0,IF(G7139=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G7139,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G7139+MATCH(1,INDIRECT(I7139),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7139=3,1,IF(J7139=4,0,IF(J7139=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.83072696876136187,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D7147,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G7147,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L7152>Cálculos!$G$39,\"EV\",IF(L7152>Cálculos!$G$40,\"AV\",IF(L7152>Cálculos!$G$41,\"MV\",IF(L7152>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4e",0.92722615990654866,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D7180,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G7180,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.89686978128943229,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D7181,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G7181,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L7185>Cálculos!$G$39,\"EV\",IF(L7185>Cálculos!$G$40,\"AV\",IF(L7185>Cálculos!$G$41,\"MV\",IF(L7185>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.21098650477180647,{"$f":"1/M7202","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7202=1,3,IF(D7202=2,2,IF(D7202=3,1,IF(D7202=4,0,IF(D7202=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D7202,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D7202+MATCH(1,INDIRECT(F7202),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7202=2,2,IF(G7202=3,1,IF(G7202=4,0,IF(G7202=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G7202,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G7202+MATCH(1,INDIRECT(I7202),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7202=3,1,IF(J7202=4,0,IF(J7202=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4f",0.57659237320202694,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D7214,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G7214,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.57284737707759892},{"$f":"1/M7222","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D7222,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D7222+MATCH(1,INDIRECT(F7222),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7222=2,2,IF(G7222=3,1,IF(G7222=4,0,IF(G7222=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G7222,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G7222+MATCH(1,INDIRECT(I7222),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7222=3,1,IF(J7222=4,0,IF(J7222=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7219:L7222)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B4",0.51793899651870767,{"$f":"1/M7235","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7235=1,3,IF(D7235=2,2,IF(D7235=3,1,IF(D7235=4,0,IF(D7235=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D7235,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D7235+MATCH(1,INDIRECT(F7235),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7235=2,2,IF(G7235=3,1,IF(G7235=4,0,IF(G7235=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G7235,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G7235+MATCH(1,INDIRECT(I7235),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7235=3,1,IF(J7235=4,0,IF(J7235=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.3628842327399161,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D7243,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G7243,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M7243>1,IF(M7243=2,IF(B7243<C7243,E7243*N7243,H7243*N7243),IF(B7243<C7243,E7243*N7243,IF(B7243<2*C7243,H7243*N7243,K7243*N7243))),O7243),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C5a",0.11848652214683564,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D7248,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G7248,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7252:L7255)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.39486645210433968},{"$f":"1/M7264","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7264=1,3,IF(D7264=2,2,IF(D7264=3,1,IF(D7264=4,0,IF(D7264=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D7264,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D7264+MATCH(1,INDIRECT(F7264),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7264=2,2,IF(G7264=3,1,IF(G7264=4,0,IF(G7264=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G7264,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G7264+MATCH(1,INDIRECT(I7264),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7264=3,1,IF(J7264=4,0,IF(J7264=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7264>1,IF(M7264=2,IF(B7264<C7264,E7264*N7264,H7264*N7264),IF(B7264<C7264,E7264*N7264,IF(B7264<2*C7264,H7264*N7264,K7264*N7264))),O7264)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C1",0.97278487074175057,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D7269,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D7269+MATCH(1,INDIRECT(F7269),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G7269,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.37097269818054335,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D7277,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G7277,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M7277>1,IF(M7277=2,IF(B7277<C7277,E7277*N7277,H7277*N7277),IF(B7277<C7277,E7277*N7277,IF(B7277<2*C7277,H7277*N7277,K7277*N7277))),O7277),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.94350240851722211,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D7282,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G7282,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["B2a",0.99264289893659619,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7298=1,3,IF(D7298=2,2,IF(D7298=3,1,IF(D7298=4,0,IF(D7298=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D7298,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G7298,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7298>1,IF(M7298=2,IF(B7298<C7298,E7298*N7298,H7298*N7298),IF(B7298<C7298,E7298*N7298,IF(B7298<2*C7298,H7298*N7298,K7298*N7298))),O7298)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.21448906357208219,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D7311,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G7311,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7311>1,IF(M7311=2,IF(B7311<C7311,E7311*N7311,H7311*N7311),IF(B7311<C7311,E7311*N7311,IF(B7311<2*C7311,H7311*N7311,K7311*N7311))),O7311)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.87313082787653817},{"$f":"1/M7319","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D7319,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D7319+MATCH(1,INDIRECT(F7319),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7319=2,2,IF(G7319=3,1,IF(G7319=4,0,IF(G7319=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G7319,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G7319+MATCH(1,INDIRECT(I7319),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7319=3,1,IF(J7319=4,0,IF(J7319=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.28275722814125748,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D7332,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G7332,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7332>1,IF(M7332=2,IF(B7332<C7332,E7332*N7332,H7332*N7332),IF(B7332<C7332,E7332*N7332,IF(B7332<2*C7332,H7332*N7332,K7332*N7332))),O7332)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.89253014870599734,{"$f":"1/M7337","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7337=1,3,IF(D7337=2,2,IF(D7337=3,1,IF(D7337=4,0,IF(D7337=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D7337,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D7337+MATCH(1,INDIRECT(F7337),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7337=2,2,IF(G7337=3,1,IF(G7337=4,0,IF(G7337=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G7337,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G7337+MATCH(1,INDIRECT(I7337),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7337=3,1,IF(J7337=4,0,IF(J7337=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.75511806512404167,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D7345,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G7345,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.54979249587541557},{"$f":"1/M7353","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D7353,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D7353+MATCH(1,INDIRECT(F7353),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7353=2,2,IF(G7353=3,1,IF(G7353=4,0,IF(G7353=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G7353,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G7353+MATCH(1,INDIRECT(I7353),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7353=3,1,IF(J7353=4,0,IF(J7353=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L7350>Cálculos!$G$39,\"EV\",IF(L7350>Cálculos!$G$40,\"AV\",IF(L7350>Cálculos!$G$41,\"MV\",IF(L7350>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",7.2088755986773334E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D7374,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G7374,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.83855876647192529,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D7379,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G7379,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.76932177466247387},{"$f":"1/M7387","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D7387,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D7387+MATCH(1,INDIRECT(F7387),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7387=2,2,IF(G7387=3,1,IF(G7387=4,0,IF(G7387=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G7387,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G7387+MATCH(1,INDIRECT(I7387),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7387=3,1,IF(J7387=4,0,IF(J7387=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L7388>Cálculos!$H$39,\"EV\",IF(L7388>Cálculos!$H$40,\"AV\",IF(L7388=Cálculos!$H$41,\"MV\",IF(L7388>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M7392=\"EV\",1,IF(M7392=\"AV\",2,IF(M7392=\"MV\",3,IF(M7392=\"PE\",4,IF(M7392=\"PI\",5,6)))))","v":6}]
["B4",0.90260626907117258,{"$f":"1/M7400","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7400=1,3,IF(D7400=2,2,IF(D7400=3,1,IF(D7400=4,0,IF(D7400=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D7400,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D7400+MATCH(1,INDIRECT(F7400),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7400=2,2,IF(G7400=3,1,IF(G7400=4,0,IF(G7400=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G7400,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G7400+MATCH(1,INDIRECT(I7400),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7400=3,1,IF(J7400=4,0,IF(J7400=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.10599694983329089,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D7408,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G7408,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M7408>1,IF(M7408=2,IF(B7408<C7408,E7408*N7408,H7408*N7408),IF(B7408<C7408,E7408*N7408,IF(B7408<2*C7408,H7408*N7408,K7408*N7408))),O7408),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C5a",6.1225982634792619E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D7413,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G7413,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7417:L7420)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M7424,Cálculos!$P$22:$U$28,N7425+1,FALSE)","v":"EI"}]
["C1",0.18945783595495258,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D7434,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D7434+MATCH(1,INDIRECT(F7434),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G7434,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.22992672312639628,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D7442,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G7442,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M7442>1,IF(M7442=2,IF(B7442<C7442,E7442*N7442,H7442*N7442),IF(B7442<C7442,E7442*N7442,IF(B7442<2*C7442,H7442*N7442,K7442*N7442))),O7442),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.91689310497197252,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D7447,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G7447,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["B2a",0.90131249257921531,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7463=1,3,IF(D7463=2,2,IF(D7463=3,1,IF(D7463=4,0,IF(D7463=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D7463,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G7463,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7463>1,IF(M7463=2,IF(B7463<C7463,E7463*N7463,H7463*N7463),IF(B7463<C7463,E7463*N7463,IF(B7463<2*C7463,H7463*N7463,K7463*N7463))),O7463)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.49968242951466646,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D7476,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G7476,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7476>1,IF(M7476=2,IF(B7476<C7476,E7476*N7476,H7476*N7476),IF(B7476<C7476,E7476*N7476,IF(B7476<2*C7476,H7476*N7476,K7476*N7476))),O7476)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.27342020261057898,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D7497,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G7497,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7497>1,IF(M7497=2,IF(B7497<C7497,E7497*N7497,H7497*N7497),IF(B7497<C7497,E7497*N7497,IF(B7497<2*C7497,H7497*N7497,K7497*N7497))),O7497)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C4d",0.44005192292290285,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D7509,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G7509,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7509>1,IF(M7509=2,IF(B7509<C7509,E7509*N7509,H7509*N7509),IF(B7509<C7509,E7509*N7509,IF(B7509<2*C7509,H7509*N7509,K7509*N7509))),O7509)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.30999074885392019,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D7510,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G7510,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.90041756285869579},{"$f":"1/M7518","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D7518,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D7518+MATCH(1,INDIRECT(F7518),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7518=2,2,IF(G7518=3,1,IF(G7518=4,0,IF(G7518=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G7518,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G7518+MATCH(1,INDIRECT(I7518),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7518=3,1,IF(J7518=4,0,IF(J7518=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["B2b",0.31382469770904819,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D7530,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G7530,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7530>1,IF(M7530=2,IF(B7530<C7530,E7530*N7530,H7530*N7530),IF(B7530<C7530,E7530*N7530,IF(B7530<2*C7530,H7530*N7530,K7530*N7530))),O7530)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4e",0.85555915665112792,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D7543,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G7543,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.77500766884409367},{"$f":"1/M7551","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D7551,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D7551+MATCH(1,INDIRECT(F7551),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7551=2,2,IF(G7551=3,1,IF(G7551=4,0,IF(G7551=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G7551,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G7551+MATCH(1,INDIRECT(I7551),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7551=3,1,IF(J7551=4,0,IF(J7551=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.62483954048123047},{"$f":"1/M7552","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D7552,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D7552+MATCH(1,INDIRECT(F7552),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7552=2,2,IF(G7552=3,1,IF(G7552=4,0,IF(G7552=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G7552,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G7552+MATCH(1,INDIRECT(I7552),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7552=3,1,IF(J7552=4,0,IF(J7552=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.15581277735115107,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D7572,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G7572,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.91113920019206807,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D7577,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G7577,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.6924459920236874},{"$f":"1/M7585","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D7585,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D7585+MATCH(1,INDIRECT(F7585),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7585=2,2,IF(G7585=3,1,IF(G7585=4,0,IF(G7585=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G7585,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G7585+MATCH(1,INDIRECT(I7585),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7585=3,1,IF(J7585=4,0,IF(J7585=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",0.28785447484163929,{"$f":"1/M7598","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7598=1,3,IF(D7598=2,2,IF(D7598=3,1,IF(D7598=4,0,IF(D7598=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D7598,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D7598+MATCH(1,INDIRECT(F7598),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7598=2,2,IF(G7598=3,1,IF(G7598=4,0,IF(G7598=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G7598,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G7598+MATCH(1,INDIRECT(I7598),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7598=3,1,IF(J7598=4,0,IF(J7598=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.2932673018327504,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D7606,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G7606,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M7606>1,IF(M7606=2,IF(B7606<C7606,E7606*N7606,H7606*N7606),IF(B7606<C7606,E7606*N7606,IF(B7606<2*C7606,H7606*N7606,K7606*N7606))),O7606),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7594:L7613)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7615:L7618)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.16083593576462352},{"$f":"1/M7627","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7627=1,3,IF(D7627=2,2,IF(D7627=3,1,IF(D7627=4,0,IF(D7627=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D7627,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D7627+MATCH(1,INDIRECT(F7627),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7627=2,2,IF(G7627=3,1,IF(G7627=4,0,IF(G7627=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G7627,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G7627+MATCH(1,INDIRECT(I7627),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7627=3,1,IF(J7627=4,0,IF(J7627=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7627>1,IF(M7627=2,IF(B7627<C7627,E7627*N7627,H7627*N7627),IF(B7627<C7627,E7627*N7627,IF(B7627<2*C7627,H7627*N7627,K7627*N7627))),O7627)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C1",0.75455782450157582,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D7632,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D7632+MATCH(1,INDIRECT(F7632),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G7632,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.44772134548764475,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D7640,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G7640,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M7640>1,IF(M7640=2,IF(B7640<C7640,E7640*N7640,H7640*N7640),IF(B7640<C7640,E7640*N7640,IF(B7640<2*C7640,H7640*N7640,K7640*N7640))),O7640),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.12999052526344068},{"$f":"1/M7648","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7648=1,3,IF(D7648=2,2,IF(D7648=3,1,IF(D7648=4,0,IF(D7648=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D7648,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D7648+MATCH(1,INDIRECT(F7648),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7648=2,2,IF(G7648=3,1,IF(G7648=4,0,IF(G7648=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G7648,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G7648+MATCH(1,INDIRECT(I7648),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7648=3,1,IF(J7648=4,0,IF(J7648=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7648>1,IF(M7648=2,IF(B7648<C7648,E7648*N7648,H7648*N7648),IF(B7648<C7648,E7648*N7648,IF(B7648<2*C7648,H7648*N7648,K7648*N7648))),O7648)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["B2a",5.828166398479051E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7661=1,3,IF(D7661=2,2,IF(D7661=3,1,IF(D7661=4,0,IF(D7661=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D7661,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G7661,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7661>1,IF(M7661=2,IF(B7661<C7661,E7661*N7661,H7661*N7661),IF(B7661<C7661,E7661*N7661,IF(B7661<2*C7661,H7661*N7661,K7661*N7661))),O7661)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",7.4669259675918864E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D7674,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G7674,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7674>1,IF(M7674=2,IF(B7674<C7674,E7674*N7674,H7674*N7674),IF(B7674<C7674,E7674*N7674,IF(B7674<2*C7674,H7674*N7674,K7674*N7674))),O7674)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.98611450286773172},{"$f":"1/M7682","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D7682,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D7682+MATCH(1,INDIRECT(F7682),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7682=2,2,IF(G7682=3,1,IF(G7682=4,0,IF(G7682=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G7682,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G7682+MATCH(1,INDIRECT(I7682),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7682=3,1,IF(J7682=4,0,IF(J7682=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.86765399034789159,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D7695,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G7695,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7695>1,IF(M7695=2,IF(B7695<C7695,E7695*N7695,H7695*N7695),IF(B7695<C7695,E7695*N7695,IF(B7695<2*C7695,H7695*N7695,K7695*N7695))),O7695)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.16258707130065209,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D7703,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G7703,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",0.81233826800144382,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D7708,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G7708,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.15731027346425319},{"$f":"1/M7716","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D7716,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D7716+MATCH(1,INDIRECT(F7716),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7716=2,2,IF(G7716=3,1,IF(G7716=4,0,IF(G7716=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G7716,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G7716+MATCH(1,INDIRECT(I7716),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7716=3,1,IF(J7716=4,0,IF(J7716=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L7713>Cálculos!$G$39,\"EV\",IF(L7713>Cálculos!$G$40,\"AV\",IF(L7713>Cálculos!$G$41,\"MV\",IF(L7713>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.87446067216629864,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D7737,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G7737,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.52131939811828998,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D7742,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G7742,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.68076851037331776},{"$f":"1/M7750","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D7750,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D7750+MATCH(1,INDIRECT(F7750),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7750=2,2,IF(G7750=3,1,IF(G7750=4,0,IF(G7750=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G7750,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G7750+MATCH(1,INDIRECT(I7750),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7750=3,1,IF(J7750=4,0,IF(J7750=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",0.74457527695258952,{"$f":"1/M7763","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7763=1,3,IF(D7763=2,2,IF(D7763=3,1,IF(D7763=4,0,IF(D7763=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D7763,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D7763+MATCH(1,INDIRECT(F7763),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7763=2,2,IF(G7763=3,1,IF(G7763=4,0,IF(G7763=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G7763,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G7763+MATCH(1,INDIRECT(I7763),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7763=3,1,IF(J7763=4,0,IF(J7763=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.52108040476331507,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D7771,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G7771,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M7771>1,IF(M7771=2,IF(B7771<C7771,E7771*N7771,H7771*N7771),IF(B7771<C7771,E7771*N7771,IF(B7771<2*C7771,H7771*N7771,K7771*N7771))),O7771),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C5a",0.17533553354142206,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D7776,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G7776,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7780:L7783)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.55192631036414752},{"$f":"1/M7792","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7792=1,3,IF(D7792=2,2,IF(D7792=3,1,IF(D7792=4,0,IF(D7792=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D7792,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D7792+MATCH(1,INDIRECT(F7792),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7792=2,2,IF(G7792=3,1,IF(G7792=4,0,IF(G7792=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G7792,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G7792+MATCH(1,INDIRECT(I7792),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7792=3,1,IF(J7792=4,0,IF(J7792=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7792>1,IF(M7792=2,IF(B7792<C7792,E7792*N7792,H7792*N7792),IF(B7792<C7792,E7792*N7792,IF(B7792<2*C7792,H7792*N7792,K7792*N7792))),O7792)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C1",0.85457258709402695,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D7797,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D7797+MATCH(1,INDIRECT(F7797),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G7797,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.9964911762163825,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D7805,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G7805,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M7805>1,IF(M7805=2,IF(B7805<C7805,E7805*N7805,H7805*N7805),IF(B7805<C7805,E7805*N7805,IF(B7805<2*C7805,H7805*N7805,K7805*N7805))),O7805),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7813:L7816)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
["B2a",0.30981020097122769,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7826=1,3,IF(D7826=2,2,IF(D7826=3,1,IF(D7826=4,0,IF(D7826=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D7826,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G7826,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7826>1,IF(M7826=2,IF(B7826<C7826,E7826*N7826,H7826*N7826),IF(B7826<C7826,E7826*N7826,IF(B7826<2*C7826,H7826*N7826,K7826*N7826))),O7826)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C4c",0.38209381774077544,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D7838,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G7838,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M7838>1,IF(M7838=2,IF(B7838<C7838,E7838*N7838,H7838*N7838),IF(B7838<C7838,E7838*N7838,IF(B7838<2*C7838,H7838*N7838,K7838*N7838))),O7838),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.58376384593932129,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D7839,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G7839,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7839>1,IF(M7839=2,IF(B7839<C7839,E7839*N7839,H7839*N7839),IF(B7839<C7839,E7839*N7839,IF(B7839<2*C7839,H7839*N7839,K7839*N7839))),O7839)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.90225756789571576},{"$f":"1/M7847","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D7847,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D7847+MATCH(1,INDIRECT(F7847),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7847=2,2,IF(G7847=3,1,IF(G7847=4,0,IF(G7847=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G7847,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G7847+MATCH(1,INDIRECT(I7847),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7847=3,1,IF(J7847=4,0,IF(J7847=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B2a",0.61080871812353721,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7859=1,3,IF(D7859=2,2,IF(D7859=3,1,IF(D7859=4,0,IF(D7859=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D7859,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G7859,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7859>1,IF(M7859=2,IF(B7859<C7859,E7859*N7859,H7859*N7859),IF(B7859<C7859,E7859*N7859,IF(B7859<2*C7859,H7859*N7859,K7859*N7859))),O7859)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.65187758524901362,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D7860,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G7860,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7860>1,IF(M7860=2,IF(B7860<C7860,E7860*N7860,H7860*N7860),IF(B7860<C7860,E7860*N7860,IF(B7860<2*C7860,H7860*N7860,K7860*N7860))),O7860)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C4d",0.48764340431365194,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D7872,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G7872,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7872>1,IF(M7872=2,IF(B7872<C7872,E7872*N7872,H7872*N7872),IF(B7872<C7872,E7872*N7872,IF(B7872<2*C7872,H7872*N7872,K7872*N7872))),O7872)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.89034644804260865},{"$f":"1/M7880","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D7880,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D7880+MATCH(1,INDIRECT(F7880),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7880=2,2,IF(G7880=3,1,IF(G7880=4,0,IF(G7880=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G7880,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G7880+MATCH(1,INDIRECT(I7880),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7880=3,1,IF(J7880=4,0,IF(J7880=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.65455249730316512},{"$f":"1/M7881","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D7881,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D7881+MATCH(1,INDIRECT(F7881),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7881=2,2,IF(G7881=3,1,IF(G7881=4,0,IF(G7881=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G7881,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G7881+MATCH(1,INDIRECT(I7881),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7881=3,1,IF(J7881=4,0,IF(J7881=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["B2b",0.42040986666566116,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D7893,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G7893,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7893>1,IF(M7893=2,IF(B7893<C7893,E7893*N7893,H7893*N7893),IF(B7893<C7893,E7893*N7893,IF(B7893<2*C7893,H7893*N7893,K7893*N7893))),O7893)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.14155951144072187,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D7901,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G7901,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.19004840758389796,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D7902,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G7902,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["D3",{"$f":"RAND()","v":0.56000111378967687},{"$f":"1/M7914","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D7914,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D7914+MATCH(1,INDIRECT(F7914),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7914=2,2,IF(G7914=3,1,IF(G7914=4,0,IF(G7914=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G7914,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G7914+MATCH(1,INDIRECT(I7914),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7914=3,1,IF(J7914=4,0,IF(J7914=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.18772349828471446,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D7935,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G7935,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.46874293048457238,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D7943,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G7943,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.569301225037119},{"$f":"1/M7948","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D7948,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D7948+MATCH(1,INDIRECT(F7948),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7948=2,2,IF(G7948=3,1,IF(G7948=4,0,IF(G7948=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G7948,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G7948+MATCH(1,INDIRECT(I7948),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7948=3,1,IF(J7948=4,0,IF(J7948=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",0.66317304160539892,{"$f":"1/M7961","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7961=1,3,IF(D7961=2,2,IF(D7961=3,1,IF(D7961=4,0,IF(D7961=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D7961,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D7961+MATCH(1,INDIRECT(F7961),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7961=2,2,IF(G7961=3,1,IF(G7961=4,0,IF(G7961=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G7961,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G7961+MATCH(1,INDIRECT(I7961),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7961=3,1,IF(J7961=4,0,IF(J7961=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.90241326954247914,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D7969,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G7969,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M7969>1,IF(M7969=2,IF(B7969<C7969,E7969*N7969,H7969*N7969),IF(B7969<C7969,E7969*N7969,IF(B7969<2*C7969,H7969*N7969,K7969*N7969))),O7969),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7957:L7976)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7978:L7981)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.20281926453559984},{"$f":"1/M7990","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7990=1,3,IF(D7990=2,2,IF(D7990=3,1,IF(D7990=4,0,IF(D7990=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D7990,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D7990+MATCH(1,INDIRECT(F7990),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7990=2,2,IF(G7990=3,1,IF(G7990=4,0,IF(G7990=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G7990,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G7990+MATCH(1,INDIRECT(I7990),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7990=3,1,IF(J7990=4,0,IF(J7990=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7990>1,IF(M7990=2,IF(B7990<C7990,E7990*N7990,H7990*N7990),IF(B7990<C7990,E7990*N7990,IF(B7990<2*C7990,H7990*N7990,K7990*N7990))),O7990)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.51650197121179875,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D7998,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G7998,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",7.1450482188657349E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D8003,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G8003,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M8003>1,IF(M8003=2,IF(B8003<C8003,E8003*N8003,H8003*N8003),IF(B8003<C8003,E8003*N8003,IF(B8003<2*C8003,H8003*N8003,K8003*N8003))),O8003),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.95158999192875782},{"$f":"1/M8011","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8011=1,3,IF(D8011=2,2,IF(D8011=3,1,IF(D8011=4,0,IF(D8011=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D8011,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D8011+MATCH(1,INDIRECT(F8011),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8011=2,2,IF(G8011=3,1,IF(G8011=4,0,IF(G8011=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G8011,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G8011+MATCH(1,INDIRECT(I8011),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8011=3,1,IF(J8011=4,0,IF(J8011=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8011>1,IF(M8011=2,IF(B8011<C8011,E8011*N8011,H8011*N8011),IF(B8011<C8011,E8011*N8011,IF(B8011<2*C8011,H8011*N8011,K8011*N8011))),O8011)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["B2a",0.4676624279335404,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8024=1,3,IF(D8024=2,2,IF(D8024=3,1,IF(D8024=4,0,IF(D8024=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D8024,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G8024,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8024>1,IF(M8024=2,IF(B8024<C8024,E8024*N8024,H8024*N8024),IF(B8024<C8024,E8024*N8024,IF(B8024<2*C8024,H8024*N8024,K8024*N8024))),O8024)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.52978975716846222,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D8032,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G8032,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C4d",0.79370033828207776,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D8037,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G8037,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8037>1,IF(M8037=2,IF(B8037<C8037,E8037*N8037,H8037*N8037),IF(B8037<C8037,E8037*N8037,IF(B8037<2*C8037,H8037*N8037,K8037*N8037))),O8037)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.63247997342970774},{"$f":"1/M8045","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D8045,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D8045+MATCH(1,INDIRECT(F8045),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8045=2,2,IF(G8045=3,1,IF(G8045=4,0,IF(G8045=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G8045,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G8045+MATCH(1,INDIRECT(I8045),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8045=3,1,IF(J8045=4,0,IF(J8045=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.49503932675761642,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D8058,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G8058,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8058>1,IF(M8058=2,IF(B8058<C8058,E8058*N8058,H8058*N8058),IF(B8058<C8058,E8058*N8058,IF(B8058<2*C8058,H8058*N8058,K8058*N8058))),O8058)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.41814138915420584,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D8066,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G8066,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",0.92708003570031883,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D8071,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G8071,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.44020307191649477},{"$f":"1/M8079","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D8079,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D8079+MATCH(1,INDIRECT(F8079),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8079=2,2,IF(G8079=3,1,IF(G8079=4,0,IF(G8079=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G8079,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G8079+MATCH(1,INDIRECT(I8079),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8079=3,1,IF(J8079=4,0,IF(J8079=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.81414070811174477,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D8100,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G8100,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.70038200879944379,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D8105,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G8105,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.81076396131524997},{"$f":"1/M8113","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D8113,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D8113+MATCH(1,INDIRECT(F8113),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8113=2,2,IF(G8113=3,1,IF(G8113=4,0,IF(G8113=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G8113,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G8113+MATCH(1,INDIRECT(I8113),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8113=3,1,IF(J8113=4,0,IF(J8113=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",0.47642732633262252,{"$f":"1/M8126","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8126=1,3,IF(D8126=2,2,IF(D8126=3,1,IF(D8126=4,0,IF(D8126=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D8126,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D8126+MATCH(1,INDIRECT(F8126),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8126=2,2,IF(G8126=3,1,IF(G8126=4,0,IF(G8126=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G8126,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G8126+MATCH(1,INDIRECT(I8126),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8126=3,1,IF(J8126=4,0,IF(J8126=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.47004458050939069,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D8134,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G8134,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M8134>1,IF(M8134=2,IF(B8134<C8134,E8134*N8134,H8134*N8134),IF(B8134<C8134,E8134*N8134,IF(B8134<2*C8134,H8134*N8134,K8134*N8134))),O8134),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8122:L8141)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8143:L8146)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.43582652267562239},{"$f":"1/M8155","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8155=1,3,IF(D8155=2,2,IF(D8155=3,1,IF(D8155=4,0,IF(D8155=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D8155,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D8155+MATCH(1,INDIRECT(F8155),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8155=2,2,IF(G8155=3,1,IF(G8155=4,0,IF(G8155=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G8155,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G8155+MATCH(1,INDIRECT(I8155),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8155=3,1,IF(J8155=4,0,IF(J8155=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8155>1,IF(M8155=2,IF(B8155<C8155,E8155*N8155,H8155*N8155),IF(B8155<C8155,E8155*N8155,IF(B8155<2*C8155,H8155*N8155,K8155*N8155))),O8155)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4b",0.13320461499705893,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D8167,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G8167,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M8167>1,IF(M8167=2,IF(B8167<C8167,E8167*N8167,H8167*N8167),IF(B8167<C8167,E8167*N8167,IF(B8167<2*C8167,H8167*N8167,K8167*N8167))),O8167),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.5056138434980374,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D8168,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G8168,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M8168>1,IF(M8168=2,IF(B8168<C8168,E8168*N8168,H8168*N8168),IF(B8168<C8168,E8168*N8168,IF(B8168<2*C8168,H8168*N8168,K8168*N8168))),O8168),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.41396639264173629},{"$f":"1/M8176","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8176=1,3,IF(D8176=2,2,IF(D8176=3,1,IF(D8176=4,0,IF(D8176=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D8176,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D8176+MATCH(1,INDIRECT(F8176),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8176=2,2,IF(G8176=3,1,IF(G8176=4,0,IF(G8176=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G8176,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G8176+MATCH(1,INDIRECT(I8176),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8176=3,1,IF(J8176=4,0,IF(J8176=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8176>1,IF(M8176=2,IF(B8176<C8176,E8176*N8176,H8176*N8176),IF(B8176<C8176,E8176*N8176,IF(B8176<2*C8176,H8176*N8176,K8176*N8176))),O8176)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["B1",{"$f":"RAND()","v":0.40102164499029158},{"$f":"1/M8188","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8188=1,3,IF(D8188=2,2,IF(D8188=3,1,IF(D8188=4,0,IF(D8188=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D8188,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D8188+MATCH(1,INDIRECT(F8188),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8188=2,2,IF(G8188=3,1,IF(G8188=4,0,IF(G8188=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G8188,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G8188+MATCH(1,INDIRECT(I8188),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8188=3,1,IF(J8188=4,0,IF(J8188=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8188>1,IF(M8188=2,IF(B8188<C8188,E8188*N8188,H8188*N8188),IF(B8188<C8188,E8188*N8188,IF(B8188<2*C8188,H8188*N8188,K8188*N8188))),O8188)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.62375691065525674,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8189=1,3,IF(D8189=2,2,IF(D8189=3,1,IF(D8189=4,0,IF(D8189=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D8189,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G8189,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8189>1,IF(M8189=2,IF(B8189<C8189,E8189*N8189,H8189*N8189),IF(B8189<C8189,E8189*N8189,IF(B8189<2*C8189,H8189*N8189,K8189*N8189))),O8189)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C4c",0.20218207651275155,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D8201,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G8201,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M8201>1,IF(M8201=2,IF(B8201<C8201,E8201*N8201,H8201*N8201),IF(B8201<C8201,E8201*N8201,IF(B8201<2*C8201,H8201*N8201,K8201*N8201))),O8201),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.30855430850480503},{"$f":"1/M8209","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8209=1,3,IF(D8209=2,2,IF(D8209=3,1,IF(D8209=4,0,IF(D8209=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D8209,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D8209+MATCH(1,INDIRECT(F8209),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8209=2,2,IF(G8209=3,1,IF(G8209=4,0,IF(G8209=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G8209,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G8209+MATCH(1,INDIRECT(I8209),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8209=3,1,IF(J8209=4,0,IF(J8209=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8209>1,IF(M8209=2,IF(B8209<C8209,E8209*N8209,H8209*N8209),IF(B8209<C8209,E8209*N8209,IF(B8209<2*C8209,H8209*N8209,K8209*N8209))),O8209)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.55886901491290086},{"$f":"1/M8210","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D8210,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D8210+MATCH(1,INDIRECT(F8210),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8210=2,2,IF(G8210=3,1,IF(G8210=4,0,IF(G8210=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G8210,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G8210+MATCH(1,INDIRECT(I8210),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8210=3,1,IF(J8210=4,0,IF(J8210=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B2a",0.75708552095434611,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8222=1,3,IF(D8222=2,2,IF(D8222=3,1,IF(D8222=4,0,IF(D8222=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D8222,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G8222,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8222>1,IF(M8222=2,IF(B8222<C8222,E8222*N8222,H8222*N8222),IF(B8222<C8222,E8222*N8222,IF(B8222<2*C8222,H8222*N8222,K8222*N8222))),O8222)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.75518099411169848,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D8230,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G8230,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.78364703407411518,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D8231,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G8231,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["D2",{"$f":"RAND()","v":0.80705567997333605},{"$f":"1/M8243","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D8243,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D8243+MATCH(1,INDIRECT(F8243),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8243=2,2,IF(G8243=3,1,IF(G8243=4,0,IF(G8243=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G8243,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G8243+MATCH(1,INDIRECT(I8243),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8243=3,1,IF(J8243=4,0,IF(J8243=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M8249,Cálculos!$P$22:$U$28,N8250+1,FALSE)","v":"EI"}]
["B2b",0.55777833651267528,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D8256,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G8256,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8256>1,IF(M8256=2,IF(B8256<C8256,E8256*N8256,H8256*N8256),IF(B8256<C8256,E8256*N8256,IF(B8256<2*C8256,H8256*N8256,K8256*N8256))),O8256)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.70855412866049616,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D8264,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G8264,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.46732859979371133,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D8272,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G8272,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.90357681457719352},{"$f":"1/M8277","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D8277,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D8277+MATCH(1,INDIRECT(F8277),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8277=2,2,IF(G8277=3,1,IF(G8277=4,0,IF(G8277=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G8277,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G8277+MATCH(1,INDIRECT(I8277),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8277=3,1,IF(J8277=4,0,IF(J8277=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.11006981972581475,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D8298,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G8298,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.42943452061868603,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D8306,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G8306,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":2.9210973266771578E-2},{"$f":"1/M8311","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D8311,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D8311+MATCH(1,INDIRECT(F8311),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8311=2,2,IF(G8311=3,1,IF(G8311=4,0,IF(G8311=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G8311,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G8311+MATCH(1,INDIRECT(I8311),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8311=3,1,IF(J8311=4,0,IF(J8311=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.52117744272262234,{"$f":"1/M8327","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8327=1,3,IF(D8327=2,2,IF(D8327=3,1,IF(D8327=4,0,IF(D8327=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D8327,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D8327+MATCH(1,INDIRECT(F8327),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8327=2,2,IF(G8327=3,1,IF(G8327=4,0,IF(G8327=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G8327,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G8327+MATCH(1,INDIRECT(I8327),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8327=3,1,IF(J8327=4,0,IF(J8327=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.60499467123444006,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D8332,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G8332,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M8332>1,IF(M8332=2,IF(B8332<C8332,E8332*N8332,H8332*N8332),IF(B8332<C8332,E8332*N8332,IF(B8332<2*C8332,H8332*N8332,K8332*N8332))),O8332),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8320:L8339)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8341:L8344)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.18101711070925286},{"$f":"1/M8353","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8353=1,3,IF(D8353=2,2,IF(D8353=3,1,IF(D8353=4,0,IF(D8353=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D8353,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D8353+MATCH(1,INDIRECT(F8353),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8353=2,2,IF(G8353=3,1,IF(G8353=4,0,IF(G8353=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G8353,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G8353+MATCH(1,INDIRECT(I8353),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8353=3,1,IF(J8353=4,0,IF(J8353=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8353>1,IF(M8353=2,IF(B8353<C8353,E8353*N8353,H8353*N8353),IF(B8353<C8353,E8353*N8353,IF(B8353<2*C8353,H8353*N8353,K8353*N8353))),O8353)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.64155060391402319,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D8361,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G8361,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.63360485211010698,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D8366,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G8366,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M8366>1,IF(M8366=2,IF(B8366<C8366,E8366*N8366,H8366*N8366),IF(B8366<C8366,E8366*N8366,IF(B8366<2*C8366,H8366*N8366,K8366*N8366))),O8366),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.52832201088666664},{"$f":"1/M8374","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8374=1,3,IF(D8374=2,2,IF(D8374=3,1,IF(D8374=4,0,IF(D8374=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D8374,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D8374+MATCH(1,INDIRECT(F8374),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8374=2,2,IF(G8374=3,1,IF(G8374=4,0,IF(G8374=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G8374,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G8374+MATCH(1,INDIRECT(I8374),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8374=3,1,IF(J8374=4,0,IF(J8374=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8374>1,IF(M8374=2,IF(B8374<C8374,E8374*N8374,H8374*N8374),IF(B8374<C8374,E8374*N8374,IF(B8374<2*C8374,H8374*N8374,K8374*N8374))),O8374)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L8378>Cálculos!$H$39,\"EV\",IF(L8378>Cálculos!$H$40,\"AV\",IF(L8378=Cálculos!$H$41,\"MV\",IF(L8378>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M8382=\"EV\",1,IF(M8382=\"AV\",2,IF(M8382=\"MV\",3,IF(M8382=\"PE\",4,IF(M8382=\"PI\",5,6)))))","v":6}]
["B2a",0.83344368840841254,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8387=1,3,IF(D8387=2,2,IF(D8387=3,1,IF(D8387=4,0,IF(D8387=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D8387,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G8387,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8387>1,IF(M8387=2,IF(B8387<C8387,E8387*N8387,H8387*N8387),IF(B8387<C8387,E8387*N8387,IF(B8387<2*C8387,H8387*N8387,K8387*N8387))),O8387)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.68716813185045078,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D8395,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G8395,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C4d",9.7223540020257571E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D8400,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G8400,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8400>1,IF(M8400=2,IF(B8400<C8400,E8400*N8400,H8400*N8400),IF(B8400<C8400,E8400*N8400,IF(B8400<2*C8400,H8400*N8400,K8400*N8400))),O8400)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.55824158848032512},{"$f":"1/M8408","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D8408,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D8408+MATCH(1,INDIRECT(F8408),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8408=2,2,IF(G8408=3,1,IF(G8408=4,0,IF(G8408=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G8408,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G8408+MATCH(1,INDIRECT(I8408),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8408=3,1,IF(J8408=4,0,IF(J8408=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M8414,Cálculos!$P$22:$U$28,N8415+1,FALSE)","v":"EI"}]
["B2b",1.6389965886995372E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D8421,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G8421,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8421>1,IF(M8421=2,IF(B8421<C8421,E8421*N8421,H8421*N8421),IF(B8421<C8421,E8421*N8421,IF(B8421<2*C8421,H8421*N8421,K8421*N8421))),O8421)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.96602131728421092,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D8429,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G8429,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",0.55726320399679241,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D8434,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G8434,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.28877457952377594},{"$f":"1/M8442","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D8442,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D8442+MATCH(1,INDIRECT(F8442),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8442=2,2,IF(G8442=3,1,IF(G8442=4,0,IF(G8442=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G8442,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G8442+MATCH(1,INDIRECT(I8442),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8442=3,1,IF(J8442=4,0,IF(J8442=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",9.8793949687416394E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D8463,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G8463,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",6.3068569177996747E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D8471,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G8471,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.13649859741898729},{"$f":"1/M8476","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D8476,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D8476+MATCH(1,INDIRECT(F8476),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8476=2,2,IF(G8476=3,1,IF(G8476=4,0,IF(G8476=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G8476,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G8476+MATCH(1,INDIRECT(I8476),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8476=3,1,IF(J8476=4,0,IF(J8476=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4a",0.73979681603555314,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D8496,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G8496,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.82492440643268627,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D8497,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G8497,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M8497>1,IF(M8497=2,IF(B8497<C8497,E8497*N8497,H8497*N8497),IF(B8497<C8497,E8497*N8497,IF(B8497<2*C8497,H8497*N8497,K8497*N8497))),O8497),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8485:L8504)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.56961931607656291},{"$f":"1/M8518","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8518=1,3,IF(D8518=2,2,IF(D8518=3,1,IF(D8518=4,0,IF(D8518=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D8518,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D8518+MATCH(1,INDIRECT(F8518),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8518=2,2,IF(G8518=3,1,IF(G8518=4,0,IF(G8518=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G8518,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G8518+MATCH(1,INDIRECT(I8518),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8518=3,1,IF(J8518=4,0,IF(J8518=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8518>1,IF(M8518=2,IF(B8518<C8518,E8518*N8518,H8518*N8518),IF(B8518<C8518,E8518*N8518,IF(B8518<2*C8518,H8518*N8518,K8518*N8518))),O8518)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.46110417427858252,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D8526,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G8526,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8518:L8537)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.29349832902091177},{"$f":"1/M8539","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8539=1,3,IF(D8539=2,2,IF(D8539=3,1,IF(D8539=4,0,IF(D8539=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D8539,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D8539+MATCH(1,INDIRECT(F8539),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8539=2,2,IF(G8539=3,1,IF(G8539=4,0,IF(G8539=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G8539,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G8539+MATCH(1,INDIRECT(I8539),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8539=3,1,IF(J8539=4,0,IF(J8539=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8539>1,IF(M8539=2,IF(B8539<C8539,E8539*N8539,H8539*N8539),IF(B8539<C8539,E8539*N8539,IF(B8539<2*C8539,H8539*N8539,K8539*N8539))),O8539)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["B1",{"$f":"RAND()","v":0.57668965419028939},{"$f":"1/M8551","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8551=1,3,IF(D8551=2,2,IF(D8551=3,1,IF(D8551=4,0,IF(D8551=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D8551,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D8551+MATCH(1,INDIRECT(F8551),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8551=2,2,IF(G8551=3,1,IF(G8551=4,0,IF(G8551=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G8551,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G8551+MATCH(1,INDIRECT(I8551),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8551=3,1,IF(J8551=4,0,IF(J8551=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8551>1,IF(M8551=2,IF(B8551<C8551,E8551*N8551,H8551*N8551),IF(B8551<C8551,E8551*N8551,IF(B8551<2*C8551,H8551*N8551,K8551*N8551))),O8551)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",4.6031323394452595E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D8559,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G8559,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.70231209535582251,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D8560,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G8560,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["D1",{"$f":"RAND()","v":0.54538342629451542},{"$f":"1/M8572","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8572=1,3,IF(D8572=2,2,IF(D8572=3,1,IF(D8572=4,0,IF(D8572=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D8572,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D8572+MATCH(1,INDIRECT(F8572),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8572=2,2,IF(G8572=3,1,IF(G8572=4,0,IF(G8572=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G8572,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G8572+MATCH(1,INDIRECT(I8572),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8572=3,1,IF(J8572=4,0,IF(J8572=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8572>1,IF(M8572=2,IF(B8572<C8572,E8572*N8572,H8572*N8572),IF(B8572<C8572,E8572*N8572,IF(B8572<2*C8572,H8572*N8572,K8572*N8572))),O8572)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L8576>Cálculos!$H$39,\"EV\",IF(L8576>Cálculos!$H$40,\"AV\",IF(L8576=Cálculos!$H$41,\"MV\",IF(L8576>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M8580=\"EV\",1,IF(M8580=\"AV\",2,IF(M8580=\"MV\",3,IF(M8580=\"PE\",4,IF(M8580=\"PI\",5,6)))))","v":6}]
["B2a",0.72492958093778748,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8585=1,3,IF(D8585=2,2,IF(D8585=3,1,IF(D8585=4,0,IF(D8585=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D8585,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G8585,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8585>1,IF(M8585=2,IF(B8585<C8585,E8585*N8585,H8585*N8585),IF(B8585<C8585,E8585*N8585,IF(B8585<2*C8585,H8585*N8585,K8585*N8585))),O8585)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.58407534506286662,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D8593,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G8593,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.24342514585889108,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D8601,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G8601,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":4.2686235619860957E-2},{"$f":"1/M8606","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D8606,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D8606+MATCH(1,INDIRECT(F8606),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8606=2,2,IF(G8606=3,1,IF(G8606=4,0,IF(G8606=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G8606,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G8606+MATCH(1,INDIRECT(I8606),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8606=3,1,IF(J8606=4,0,IF(J8606=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M8612,Cálculos!$P$22:$U$28,N8613+1,FALSE)","v":"EI"}]
["C1",0.266461285630615,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D8622,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D8622+MATCH(1,INDIRECT(F8622),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G8622,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.48669265069959033,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D8627,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G8627,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.80564687669376234,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D8635,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G8635,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.82085823071057917},{"$f":"1/M8640","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D8640,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D8640+MATCH(1,INDIRECT(F8640),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8640=2,2,IF(G8640=3,1,IF(G8640=4,0,IF(G8640=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G8640,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G8640+MATCH(1,INDIRECT(I8640),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8640=3,1,IF(J8640=4,0,IF(J8640=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4a",0.60886499855166942,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D8661,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G8661,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",5.1866688620947565E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D8669,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G8669,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.13487048291959358},{"$f":"1/M8674","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D8674,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D8674+MATCH(1,INDIRECT(F8674),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8674=2,2,IF(G8674=3,1,IF(G8674=4,0,IF(G8674=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G8674,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G8674+MATCH(1,INDIRECT(I8674),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8674=3,1,IF(J8674=4,0,IF(J8674=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.14887543843706286,{"$f":"1/M8690","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8690=1,3,IF(D8690=2,2,IF(D8690=3,1,IF(D8690=4,0,IF(D8690=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D8690,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D8690+MATCH(1,INDIRECT(F8690),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8690=2,2,IF(G8690=3,1,IF(G8690=4,0,IF(G8690=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G8690,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G8690+MATCH(1,INDIRECT(I8690),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8690=3,1,IF(J8690=4,0,IF(J8690=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.61192490609471184,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D8695,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G8695,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M8695>1,IF(M8695=2,IF(B8695<C8695,E8695*N8695,H8695*N8695),IF(B8695<C8695,E8695*N8695,IF(B8695<2*C8695,H8695*N8695,K8695*N8695))),O8695),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8683:L8702)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L8703>Cálculos!$G$39,\"EV\",IF(L8703>Cálculos!$G$40,\"AV\",IF(L8703>Cálculos!$G$41,\"MV\",IF(L8703>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":0.37885180804473284},{"$f":"1/M8716","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8716=1,3,IF(D8716=2,2,IF(D8716=3,1,IF(D8716=4,0,IF(D8716=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D8716,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D8716+MATCH(1,INDIRECT(F8716),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8716=2,2,IF(G8716=3,1,IF(G8716=4,0,IF(G8716=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G8716,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G8716+MATCH(1,INDIRECT(I8716),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8716=3,1,IF(J8716=4,0,IF(J8716=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8716>1,IF(M8716=2,IF(B8716<C8716,E8716*N8716,H8716*N8716),IF(B8716<C8716,E8716*N8716,IF(B8716<2*C8716,H8716*N8716,K8716*N8716))),O8716)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.64358930419639937,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D8724,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G8724,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.81154048074657759,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D8729,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G8729,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M8729>1,IF(M8729=2,IF(B8729<C8729,E8729*N8729,H8729*N8729),IF(B8729<C8729,E8729*N8729,IF(B8729<2*C8729,H8729*N8729,K8729*N8729))),O8729),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":9.2153692315459113E-2},{"$f":"1/M8737","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8737=1,3,IF(D8737=2,2,IF(D8737=3,1,IF(D8737=4,0,IF(D8737=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D8737,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D8737+MATCH(1,INDIRECT(F8737),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8737=2,2,IF(G8737=3,1,IF(G8737=4,0,IF(G8737=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G8737,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G8737+MATCH(1,INDIRECT(I8737),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8737=3,1,IF(J8737=4,0,IF(J8737=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8737>1,IF(M8737=2,IF(B8737<C8737,E8737*N8737,H8737*N8737),IF(B8737<C8737,E8737*N8737,IF(B8737<2*C8737,H8737*N8737,K8737*N8737))),O8737)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L8741>Cálculos!$H$39,\"EV\",IF(L8741>Cálculos!$H$40,\"AV\",IF(L8741=Cálculos!$H$41,\"MV\",IF(L8741>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M8745=\"EV\",1,IF(M8745=\"AV\",2,IF(M8745=\"MV\",3,IF(M8745=\"PE\",4,IF(M8745=\"PI\",5,6)))))","v":6}]
["B2a",0.61691644746695218,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8750=1,3,IF(D8750=2,2,IF(D8750=3,1,IF(D8750=4,0,IF(D8750=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D8750,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G8750,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8750>1,IF(M8750=2,IF(B8750<C8750,E8750*N8750,H8750*N8750),IF(B8750<C8750,E8750*N8750,IF(B8750<2*C8750,H8750*N8750,K8750*N8750))),O8750)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.88534600216589976,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D8758,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G8758,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",5.6565065696311256E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D8766,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G8766,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":0.76362072289661187},{"$f":"1/M8771","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D8771,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D8771+MATCH(1,INDIRECT(F8771),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8771=2,2,IF(G8771=3,1,IF(G8771=4,0,IF(G8771=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G8771,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G8771+MATCH(1,INDIRECT(I8771),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8771=3,1,IF(J8771=4,0,IF(J8771=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M8777,Cálculos!$P$22:$U$28,N8778+1,FALSE)","v":"EI"}]
["B2b",0.6621346706708251,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D8784,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G8784,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8784>1,IF(M8784=2,IF(B8784<C8784,E8784*N8784,H8784*N8784),IF(B8784<C8784,E8784*N8784,IF(B8784<2*C8784,H8784*N8784,K8784*N8784))),O8784)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.54092873011608,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D8792,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G8792,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.99874041099061273,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D8800,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G8800,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.88102137761919197},{"$f":"1/M8805","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D8805,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D8805+MATCH(1,INDIRECT(F8805),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8805=2,2,IF(G8805=3,1,IF(G8805=4,0,IF(G8805=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G8805,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G8805+MATCH(1,INDIRECT(I8805),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8805=3,1,IF(J8805=4,0,IF(J8805=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["C3",0.77162521095129455,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D8825,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G8825,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.68072994260887509,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D8826,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G8826,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.60637544210062877,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D8834,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G8834,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.94244662729807516,{"$f":"1/M8855","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8855=1,3,IF(D8855=2,2,IF(D8855=3,1,IF(D8855=4,0,IF(D8855=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D8855,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D8855+MATCH(1,INDIRECT(F8855),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8855=2,2,IF(G8855=3,1,IF(G8855=4,0,IF(G8855=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G8855,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G8855+MATCH(1,INDIRECT(I8855),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8855=3,1,IF(J8855=4,0,IF(J8855=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C6",0.30392480075400741,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D8867,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G8867,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8848:L8867)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.46798235113375841,{"$f":"1/M8888","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8888=1,3,IF(D8888=2,2,IF(D8888=3,1,IF(D8888=4,0,IF(D8888=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D8888,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D8888+MATCH(1,INDIRECT(F8888),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8888=2,2,IF(G8888=3,1,IF(G8888=4,0,IF(G8888=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G8888,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G8888+MATCH(1,INDIRECT(I8888),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8888=3,1,IF(J8888=4,0,IF(J8888=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.37242356293440582,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D8889,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G8889,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8881:L8900)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L8901>Cálculos!$G$39,\"EV\",IF(L8901>Cálculos!$G$40,\"AV\",IF(L8901>Cálculos!$G$41,\"MV\",IF(L8901>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":0.73128964733104318},{"$f":"1/M8914","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8914=1,3,IF(D8914=2,2,IF(D8914=3,1,IF(D8914=4,0,IF(D8914=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D8914,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D8914+MATCH(1,INDIRECT(F8914),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8914=2,2,IF(G8914=3,1,IF(G8914=4,0,IF(G8914=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G8914,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G8914+MATCH(1,INDIRECT(I8914),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8914=3,1,IF(J8914=4,0,IF(J8914=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8914>1,IF(M8914=2,IF(B8914<C8914,E8914*N8914,H8914*N8914),IF(B8914<C8914,E8914*N8914,IF(B8914<2*C8914,H8914*N8914,K8914*N8914))),O8914)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",8.0635421735829604E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D8922,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G8922,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.61266100294889536,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D8930,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G8930,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.63195336636935007},{"$f":"1/M8935","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8935=1,3,IF(D8935=2,2,IF(D8935=3,1,IF(D8935=4,0,IF(D8935=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D8935,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D8935+MATCH(1,INDIRECT(F8935),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8935=2,2,IF(G8935=3,1,IF(G8935=4,0,IF(G8935=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G8935,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G8935+MATCH(1,INDIRECT(I8935),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8935=3,1,IF(J8935=4,0,IF(J8935=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8935>1,IF(M8935=2,IF(B8935<C8935,E8935*N8935,H8935*N8935),IF(B8935<C8935,E8935*N8935,IF(B8935<2*C8935,H8935*N8935,K8935*N8935))),O8935)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L8939>Cálculos!$H$39,\"EV\",IF(L8939>Cálculos!$H$40,\"AV\",IF(L8939=Cálculos!$H$41,\"MV\",IF(L8939>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M8943=\"EV\",1,IF(M8943=\"AV\",2,IF(M8943=\"MV\",3,IF(M8943=\"PE\",4,IF(M8943=\"PI\",5,6)))))","v":6}]
["B4",9.23858933957038E-2,{"$f":"1/M8951","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8951=1,3,IF(D8951=2,2,IF(D8951=3,1,IF(D8951=4,0,IF(D8951=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D8951,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D8951+MATCH(1,INDIRECT(F8951),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8951=2,2,IF(G8951=3,1,IF(G8951=4,0,IF(G8951=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G8951,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G8951+MATCH(1,INDIRECT(I8951),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8951=3,1,IF(J8951=4,0,IF(J8951=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.65173788147341671,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D8956,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G8956,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",2.9539419109315346E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D8964,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G8964,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":3.7885109029143771E-2},{"$f":"1/M8969","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D8969,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D8969+MATCH(1,INDIRECT(F8969),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8969=2,2,IF(G8969=3,1,IF(G8969=4,0,IF(G8969=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G8969,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G8969+MATCH(1,INDIRECT(I8969),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8969=3,1,IF(J8969=4,0,IF(J8969=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M8975,Cálculos!$P$22:$U$28,N8976+1,FALSE)","v":"EI"}]
["C1",3.8370117335186915E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D8985,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D8985+MATCH(1,INDIRECT(F8985),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G8985,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",8.6213414860343396E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D8990,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G8990,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.89675186263750373,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D8998,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G8998,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4a",0.72349173730325478,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D9024,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G9024,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.53534788497148422,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D9032,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G9032,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.81094111840490646,{"$f":"1/M9053","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9053=1,3,IF(D9053=2,2,IF(D9053=3,1,IF(D9053=4,0,IF(D9053=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D9053,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D9053+MATCH(1,INDIRECT(F9053),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9053=2,2,IF(G9053=3,1,IF(G9053=4,0,IF(G9053=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G9053,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G9053+MATCH(1,INDIRECT(I9053),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9053=3,1,IF(J9053=4,0,IF(J9053=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.90105661854969621,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D9058,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G9058,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M9058>1,IF(M9058=2,IF(B9058<C9058,E9058*N9058,H9058*N9058),IF(B9058<C9058,E9058*N9058,IF(B9058<2*C9058,H9058*N9058,K9058*N9058))),O9058),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L9046:L9065)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L9066>Cálculos!$G$39,\"EV\",IF(L9066>Cálculos!$G$40,\"AV\",IF(L9066>Cálculos!$G$41,\"MV\",IF(L9066>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":0.22839725656812915},{"$f":"1/M9079","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9079=1,3,IF(D9079=2,2,IF(D9079=3,1,IF(D9079=4,0,IF(D9079=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D9079,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D9079+MATCH(1,INDIRECT(F9079),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9079=2,2,IF(G9079=3,1,IF(G9079=4,0,IF(G9079=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G9079,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G9079+MATCH(1,INDIRECT(I9079),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9079=3,1,IF(J9079=4,0,IF(J9079=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9079>1,IF(M9079=2,IF(B9079<C9079,E9079*N9079,H9079*N9079),IF(B9079<C9079,E9079*N9079,IF(B9079<2*C9079,H9079*N9079,K9079*N9079))),O9079)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.30200478136321696,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D9087,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G9087,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.92387078658107646,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D9095,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G9095,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.2462649874941244},{"$f":"1/M9100","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9100=1,3,IF(D9100=2,2,IF(D9100=3,1,IF(D9100=4,0,IF(D9100=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D9100,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D9100+MATCH(1,INDIRECT(F9100),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9100=2,2,IF(G9100=3,1,IF(G9100=4,0,IF(G9100=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G9100,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G9100+MATCH(1,INDIRECT(I9100),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9100=3,1,IF(J9100=4,0,IF(J9100=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9100>1,IF(M9100=2,IF(B9100<C9100,E9100*N9100,H9100*N9100),IF(B9100<C9100,E9100*N9100,IF(B9100<2*C9100,H9100*N9100,K9100*N9100))),O9100)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L9104>Cálculos!$H$39,\"EV\",IF(L9104>Cálculos!$H$40,\"AV\",IF(L9104=Cálculos!$H$41,\"MV\",IF(L9104>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M9108=\"EV\",1,IF(M9108=\"AV\",2,IF(M9108=\"MV\",3,IF(M9108=\"PE\",4,IF(M9108=\"PI\",5,6)))))","v":6}]
["B2a",0.28872609127581295,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9113=1,3,IF(D9113=2,2,IF(D9113=3,1,IF(D9113=4,0,IF(D9113=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D9113,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G9113,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9113>1,IF(M9113=2,IF(B9113<C9113,E9113*N9113,H9113*N9113),IF(B9113<C9113,E9113*N9113,IF(B9113<2*C9113,H9113*N9113,K9113*N9113))),O9113)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.23967565366591659,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D9121,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G9121,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.88500170266535572,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D9129,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G9129,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":0.84836674767967191},{"$f":"1/M9134","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D9134,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D9134+MATCH(1,INDIRECT(F9134),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9134=2,2,IF(G9134=3,1,IF(G9134=4,0,IF(G9134=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G9134,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G9134+MATCH(1,INDIRECT(I9134),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9134=3,1,IF(J9134=4,0,IF(J9134=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M9140,Cálculos!$P$22:$U$28,N9141+1,FALSE)","v":"EI"}]
["C1",4.641278085997802E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D9150,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D9150+MATCH(1,INDIRECT(F9150),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G9150,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.69888039529875512,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D9155,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G9155,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.8317475046333066,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D9163,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G9163,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M9173,Cálculos!$P$22:$U$28,N9174+1,FALSE)","v":"EI"}]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C5b",0.40261714142948257,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D9196,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G9196,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.48769538460730899,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D9197,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G9197,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.77846071311932052,{"$f":"1/M9218","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9218=1,3,IF(D9218=2,2,IF(D9218=3,1,IF(D9218=4,0,IF(D9218=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D9218,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D9218+MATCH(1,INDIRECT(F9218),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9218=2,2,IF(G9218=3,1,IF(G9218=4,0,IF(G9218=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G9218,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G9218+MATCH(1,INDIRECT(I9218),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9218=3,1,IF(J9218=4,0,IF(J9218=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C6",0.73439192018667143,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D9230,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G9230,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L9231>Cálculos!$G$39,\"EV\",IF(L9231>Cálculos!$G$40,\"AV\",IF(L9231>Cálculos!$G$41,\"MV\",IF(L9231>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["C2b",0.71255296293632597,{"$f":"1/M9251","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9251=1,3,IF(D9251=2,2,IF(D9251=3,1,IF(D9251=4,0,IF(D9251=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D9251,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D9251+MATCH(1,INDIRECT(F9251),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9251=2,2,IF(G9251=3,1,IF(G9251=4,0,IF(G9251=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G9251,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G9251+MATCH(1,INDIRECT(I9251),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9251=3,1,IF(J9251=4,0,IF(J9251=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.29496646977602792,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D9259,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G9259,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L9244:L9263)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L9264>Cálculos!$G$39,\"EV\",IF(L9264>Cálculos!$G$40,\"AV\",IF(L9264>Cálculos!$G$41,\"MV\",IF(L9264>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",0.8289200800086528,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D9285,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G9285,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.59614208304860872,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D9293,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G9293,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.70705524051371438},{"$f":"1/M9298","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9298=1,3,IF(D9298=2,2,IF(D9298=3,1,IF(D9298=4,0,IF(D9298=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D9298,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D9298+MATCH(1,INDIRECT(F9298),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9298=2,2,IF(G9298=3,1,IF(G9298=4,0,IF(G9298=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G9298,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G9298+MATCH(1,INDIRECT(I9298),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9298=3,1,IF(J9298=4,0,IF(J9298=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9298>1,IF(M9298=2,IF(B9298<C9298,E9298*N9298,H9298*N9298),IF(B9298<C9298,E9298*N9298,IF(B9298<2*C9298,H9298*N9298,K9298*N9298))),O9298)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L9302>Cálculos!$H$39,\"EV\",IF(L9302>Cálculos!$H$40,\"AV\",IF(L9302=Cálculos!$H$41,\"MV\",IF(L9302>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M9306=\"EV\",1,IF(M9306=\"AV\",2,IF(M9306=\"MV\",3,IF(M9306=\"PE\",4,IF(M9306=\"PI\",5,6)))))","v":6}]
["B4",0.34414132430265909,{"$f":"1/M9314","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9314=1,3,IF(D9314=2,2,IF(D9314=3,1,IF(D9314=4,0,IF(D9314=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D9314,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D9314+MATCH(1,INDIRECT(F9314),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9314=2,2,IF(G9314=3,1,IF(G9314=4,0,IF(G9314=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G9314,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G9314+MATCH(1,INDIRECT(I9314),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9314=3,1,IF(J9314=4,0,IF(J9314=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.9985941851461827,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D9319,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G9319,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.67557448553221533,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D9327,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G9327,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L9331:L9334)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M9338,Cálculos!$P$22:$U$28,N9339+1,FALSE)","v":"EI"}]
["C1",0.83617915866669679,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D9348,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D9348+MATCH(1,INDIRECT(F9348),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G9348,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",5.075207670196491E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D9353,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G9353,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.58743567747012249,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D9361,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G9361,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.48212819188339406,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D9390,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G9390,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9390>1,IF(M9390=2,IF(B9390<C9390,E9390*N9390,H9390*N9390),IF(B9390<C9390,E9390*N9390,IF(B9390<2*C9390,H9390*N9390,K9390*N9390))),O9390)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.51256051423778903,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D9395,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G9395,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.53777415094252679,{"$f":"1/M9416","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9416=1,3,IF(D9416=2,2,IF(D9416=3,1,IF(D9416=4,0,IF(D9416=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D9416,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D9416+MATCH(1,INDIRECT(F9416),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9416=2,2,IF(G9416=3,1,IF(G9416=4,0,IF(G9416=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G9416,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G9416+MATCH(1,INDIRECT(I9416),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9416=3,1,IF(J9416=4,0,IF(J9416=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",5.6668779387278212E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D9424,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G9424,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L9409:L9428)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L9429>Cálculos!$G$39,\"EV\",IF(L9429>Cálculos!$G$40,\"AV\",IF(L9429>Cálculos!$G$41,\"MV\",IF(L9429>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":0.1013281909325553},{"$f":"1/M9442","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9442=1,3,IF(D9442=2,2,IF(D9442=3,1,IF(D9442=4,0,IF(D9442=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D9442,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D9442+MATCH(1,INDIRECT(F9442),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9442=2,2,IF(G9442=3,1,IF(G9442=4,0,IF(G9442=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G9442,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G9442+MATCH(1,INDIRECT(I9442),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9442=3,1,IF(J9442=4,0,IF(J9442=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9442>1,IF(M9442=2,IF(B9442<C9442,E9442*N9442,H9442*N9442),IF(B9442<C9442,E9442*N9442,IF(B9442<2*C9442,H9442*N9442,K9442*N9442))),O9442)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.22263224135569482,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D9450,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G9450,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.37350842723840727,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D9458,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G9458,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.19917970988421774},{"$f":"1/M9463","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9463=1,3,IF(D9463=2,2,IF(D9463=3,1,IF(D9463=4,0,IF(D9463=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D9463,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D9463+MATCH(1,INDIRECT(F9463),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9463=2,2,IF(G9463=3,1,IF(G9463=4,0,IF(G9463=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G9463,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G9463+MATCH(1,INDIRECT(I9463),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9463=3,1,IF(J9463=4,0,IF(J9463=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9463>1,IF(M9463=2,IF(B9463<C9463,E9463*N9463,H9463*N9463),IF(B9463<C9463,E9463*N9463,IF(B9463<2*C9463,H9463*N9463,K9463*N9463))),O9463)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L9467>Cálculos!$H$39,\"EV\",IF(L9467>Cálculos!$H$40,\"AV\",IF(L9467=Cálculos!$H$41,\"MV\",IF(L9467>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M9471=\"EV\",1,IF(M9471=\"AV\",2,IF(M9471=\"MV\",3,IF(M9471=\"PE\",4,IF(M9471=\"PI\",5,6)))))","v":6}]
["B4",0.57958619291805935,{"$f":"1/M9479","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9479=1,3,IF(D9479=2,2,IF(D9479=3,1,IF(D9479=4,0,IF(D9479=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D9479,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D9479+MATCH(1,INDIRECT(F9479),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9479=2,2,IF(G9479=3,1,IF(G9479=4,0,IF(G9479=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G9479,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G9479+MATCH(1,INDIRECT(I9479),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9479=3,1,IF(J9479=4,0,IF(J9479=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.67359641753801203,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D9484,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G9484,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.85079064586334219,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D9492,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G9492,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L9500>Cálculos!$H$39,\"EV\",IF(L9500>Cálculos!$H$40,\"AV\",IF(L9500=Cálculos!$H$41,\"MV\",IF(L9500>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M9504=\"EV\",1,IF(M9504=\"AV\",2,IF(M9504=\"MV\",3,IF(M9504=\"PE\",4,IF(M9504=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M9503,Cálculos!$P$22:$U$28,N9504+1,FALSE)","v":"EI"}]
["C1",0.88117127670275897,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D9513,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D9513+MATCH(1,INDIRECT(F9513),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G9513,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C5a",0.29389557278504019,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D9525,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G9525,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.2864921040060695,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D9526,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G9526,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["C1",0.97280929484805378,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D9546,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D9546+MATCH(1,INDIRECT(F9546),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G9546,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C5b",0.98351416187191187,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D9559,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G9559,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.12113923928781634,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D9588,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G9588,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9588>1,IF(M9588=2,IF(B9588<C9588,E9588*N9588,H9588*N9588),IF(B9588<C9588,E9588*N9588,IF(B9588<2*C9588,H9588*N9588,K9588*N9588))),O9588)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.4996335296246831,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D9593,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G9593,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.20631224099040846,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D9609,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G9609,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9609>1,IF(M9609=2,IF(B9609<C9609,E9609*N9609,H9609*N9609),IF(B9609<C9609,E9609*N9609,IF(B9609<2*C9609,H9609*N9609,K9609*N9609))),O9609)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.6736542473321061,{"$f":"1/M9614","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9614=1,3,IF(D9614=2,2,IF(D9614=3,1,IF(D9614=4,0,IF(D9614=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D9614,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D9614+MATCH(1,INDIRECT(F9614),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9614=2,2,IF(G9614=3,1,IF(G9614=4,0,IF(G9614=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G9614,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G9614+MATCH(1,INDIRECT(I9614),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9614=3,1,IF(J9614=4,0,IF(J9614=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.15800905558990985,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D9622,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G9622,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":8.0798291259403632E-2},{"$f":"1/M9630","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D9630,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D9630+MATCH(1,INDIRECT(F9630),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9630=2,2,IF(G9630=3,1,IF(G9630=4,0,IF(G9630=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G9630,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G9630+MATCH(1,INDIRECT(I9630),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9630=3,1,IF(J9630=4,0,IF(J9630=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L9627>Cálculos!$G$39,\"EV\",IF(L9627>Cálculos!$G$40,\"AV\",IF(L9627>Cálculos!$G$41,\"MV\",IF(L9627>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",0.79343418053829107,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D9648,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G9648,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.94537772123124553,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D9656,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G9656,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.85924218831184507},{"$f":"1/M9664","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D9664,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D9664+MATCH(1,INDIRECT(F9664),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9664=2,2,IF(G9664=3,1,IF(G9664=4,0,IF(G9664=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G9664,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G9664+MATCH(1,INDIRECT(I9664),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9664=3,1,IF(J9664=4,0,IF(J9664=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L9665>Cálculos!$H$39,\"EV\",IF(L9665>Cálculos!$H$40,\"AV\",IF(L9665=Cálculos!$H$41,\"MV\",IF(L9665>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M9669=\"EV\",1,IF(M9669=\"AV\",2,IF(M9669=\"MV\",3,IF(M9669=\"PE\",4,IF(M9669=\"PI\",5,6)))))","v":6}]
["B4",0.20610819907384859,{"$f":"1/M9677","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9677=1,3,IF(D9677=2,2,IF(D9677=3,1,IF(D9677=4,0,IF(D9677=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D9677,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D9677+MATCH(1,INDIRECT(F9677),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9677=2,2,IF(G9677=3,1,IF(G9677=4,0,IF(G9677=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G9677,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G9677+MATCH(1,INDIRECT(I9677),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9677=3,1,IF(J9677=4,0,IF(J9677=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.24020138657896473,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D9682,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G9682,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.27060979556028819,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D9690,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G9690,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L9694:L9697)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M9701,Cálculos!$P$22:$U$28,N9702+1,FALSE)","v":"EI"}]
["C1",0.15738582099054677,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D9711,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D9711+MATCH(1,INDIRECT(F9711),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G9711,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.43467829557541182,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D9719,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G9719,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M9719>1,IF(M9719=2,IF(B9719<C9719,E9719*N9719,H9719*N9719),IF(B9719<C9719,E9719*N9719,IF(B9719<2*C9719,H9719*N9719,K9719*N9719))),O9719),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.62016438398118989,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D9724,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G9724,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.24605709437905188,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D9753,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G9753,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9753>1,IF(M9753=2,IF(B9753<C9753,E9753*N9753,H9753*N9753),IF(B9753<C9753,E9753*N9753,IF(B9753<2*C9753,H9753*N9753,K9753*N9753))),O9753)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.87845768136673086,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D9758,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G9758,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.8914861615251668,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D9774,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G9774,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9774>1,IF(M9774=2,IF(B9774<C9774,E9774*N9774,H9774*N9774),IF(B9774<C9774,E9774*N9774,IF(B9774<2*C9774,H9774*N9774,K9774*N9774))),O9774)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.46559409085980974,{"$f":"1/M9779","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9779=1,3,IF(D9779=2,2,IF(D9779=3,1,IF(D9779=4,0,IF(D9779=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D9779,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D9779+MATCH(1,INDIRECT(F9779),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9779=2,2,IF(G9779=3,1,IF(G9779=4,0,IF(G9779=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G9779,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G9779+MATCH(1,INDIRECT(I9779),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9779=3,1,IF(J9779=4,0,IF(J9779=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.13577286561928292,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D9787,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G9787,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L9772:L9791)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L9792>Cálculos!$G$39,\"EV\",IF(L9792>Cálculos!$G$40,\"AV\",IF(L9792>Cálculos!$G$41,\"MV\",IF(L9792>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",0.76196645953884312,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D9813,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G9813,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.55870912628544478,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D9821,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G9821,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L9825>Cálculos!$G$39,\"EV\",IF(L9825>Cálculos!$G$40,\"AV\",IF(L9825>Cálculos!$G$41,\"MV\",IF(L9825>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L9830>Cálculos!$H$39,\"EV\",IF(L9830>Cálculos!$H$40,\"AV\",IF(L9830=Cálculos!$H$41,\"MV\",IF(L9830>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M9834=\"EV\",1,IF(M9834=\"AV\",2,IF(M9834=\"MV\",3,IF(M9834=\"PE\",4,IF(M9834=\"PI\",5,6)))))","v":6}]
["B4",0.9693038657833446,{"$f":"1/M9842","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9842=1,3,IF(D9842=2,2,IF(D9842=3,1,IF(D9842=4,0,IF(D9842=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D9842,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D9842+MATCH(1,INDIRECT(F9842),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9842=2,2,IF(G9842=3,1,IF(G9842=4,0,IF(G9842=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G9842,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G9842+MATCH(1,INDIRECT(I9842),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9842=3,1,IF(J9842=4,0,IF(J9842=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4f",0.2401591447042164,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D9854,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G9854,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.9415050639922824,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D9855,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G9855,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L9859:L9862)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B4",0.65127567441562162,{"$f":"1/M9875","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9875=1,3,IF(D9875=2,2,IF(D9875=3,1,IF(D9875=4,0,IF(D9875=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D9875,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D9875+MATCH(1,INDIRECT(F9875),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9875=2,2,IF(G9875=3,1,IF(G9875=4,0,IF(G9875=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G9875,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G9875+MATCH(1,INDIRECT(I9875),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9875=3,1,IF(J9875=4,0,IF(J9875=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.71133358511496247,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D9876,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D9876+MATCH(1,INDIRECT(F9876),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G9876,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C5a",0.16098010172618926,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D9888,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G9888,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L9892:L9895)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
["C1",0.49565992788265778,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D9909,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D9909+MATCH(1,INDIRECT(F9909),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G9909,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.80959746372031161,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D9917,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G9917,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M9917>1,IF(M9917=2,IF(B9917<C9917,E9917*N9917,H9917*N9917),IF(B9917<C9917,E9917*N9917,IF(B9917<2*C9917,H9917*N9917,K9917*N9917))),O9917),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.83182969364734172,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D9922,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G9922,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["B2a",0.95356920814734292,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9938=1,3,IF(D9938=2,2,IF(D9938=3,1,IF(D9938=4,0,IF(D9938=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D9938,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G9938,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9938>1,IF(M9938=2,IF(B9938<C9938,E9938*N9938,H9938*N9938),IF(B9938<C9938,E9938*N9938,IF(B9938<2*C9938,H9938*N9938,K9938*N9938))),O9938)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.94887206457821816,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D9951,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G9951,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9951>1,IF(M9951=2,IF(B9951<C9951,E9951*N9951,H9951*N9951),IF(B9951<C9951,E9951*N9951,IF(B9951<2*C9951,H9951*N9951,K9951*N9951))),O9951)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.78845244641041501},{"$f":"1/M9959","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D9959,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D9959+MATCH(1,INDIRECT(F9959),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9959=2,2,IF(G9959=3,1,IF(G9959=4,0,IF(G9959=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G9959,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G9959+MATCH(1,INDIRECT(I9959),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9959=3,1,IF(J9959=4,0,IF(J9959=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",1.1812751913517494E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D9972,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G9972,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9972>1,IF(M9972=2,IF(B9972<C9972,E9972*N9972,H9972*N9972),IF(B9972<C9972,E9972*N9972,IF(B9972<2*C9972,H9972*N9972,K9972*N9972))),O9972)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.51488972511246756,{"$f":"1/M9977","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9977=1,3,IF(D9977=2,2,IF(D9977=3,1,IF(D9977=4,0,IF(D9977=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D9977,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D9977+MATCH(1,INDIRECT(F9977),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9977=2,2,IF(G9977=3,1,IF(G9977=4,0,IF(G9977=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G9977,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G9977+MATCH(1,INDIRECT(I9977),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9977=3,1,IF(J9977=4,0,IF(J9977=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.99221718295993211,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D9985,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G9985,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.5070609698637899},{"$f":"1/M9993","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D9993,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D9993+MATCH(1,INDIRECT(F9993),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9993=2,2,IF(G9993=3,1,IF(G9993=4,0,IF(G9993=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G9993,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G9993+MATCH(1,INDIRECT(I9993),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9993=3,1,IF(J9993=4,0,IF(J9993=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L9990>Cálculos!$G$39,\"EV\",IF(L9990>Cálculos!$G$40,\"AV\",IF(L9990>Cálculos!$G$41,\"MV\",IF(L9990>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.55286722257775112,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D10014,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G10014,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.74281754370422282,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D10019,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G10019,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.331040744667225},{"$f":"1/M10027","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D10027,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D10027+MATCH(1,INDIRECT(F10027),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10027=2,2,IF(G10027=3,1,IF(G10027=4,0,IF(G10027=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G10027,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G10027+MATCH(1,INDIRECT(I10027),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10027=3,1,IF(J10027=4,0,IF(J10027=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L10028>Cálculos!$H$39,\"EV\",IF(L10028>Cálculos!$H$40,\"AV\",IF(L10028=Cálculos!$H$41,\"MV\",IF(L10028>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M10032=\"EV\",1,IF(M10032=\"AV\",2,IF(M10032=\"MV\",3,IF(M10032=\"PE\",4,IF(M10032=\"PI\",5,6)))))","v":6}]
["B4",0.61933152730124408,{"$f":"1/M10040","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10040=1,3,IF(D10040=2,2,IF(D10040=3,1,IF(D10040=4,0,IF(D10040=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D10040,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D10040+MATCH(1,INDIRECT(F10040),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10040=2,2,IF(G10040=3,1,IF(G10040=4,0,IF(G10040=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G10040,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G10040+MATCH(1,INDIRECT(I10040),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10040=3,1,IF(J10040=4,0,IF(J10040=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.1066657283650192,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D10048,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G10048,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M10048>1,IF(M10048=2,IF(B10048<C10048,E10048*N10048,H10048*N10048),IF(B10048<C10048,E10048*N10048,IF(B10048<2*C10048,H10048*N10048,K10048*N10048))),O10048),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C5a",0.44220941552133841,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D10053,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G10053,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10057:L10060)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M10064,Cálculos!$P$22:$U$28,N10065+1,FALSE)","v":"EI"}]
["C1",0.84367841147586498,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D10074,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D10074+MATCH(1,INDIRECT(F10074),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G10074,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.52709054078340301,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D10082,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G10082,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M10082>1,IF(M10082=2,IF(B10082<C10082,E10082*N10082,H10082*N10082),IF(B10082<C10082,E10082*N10082,IF(B10082<2*C10082,H10082*N10082,K10082*N10082))),O10082),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.63596057493180524,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D10087,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G10087,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["B2a",0.4510164027176139,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10103=1,3,IF(D10103=2,2,IF(D10103=3,1,IF(D10103=4,0,IF(D10103=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D10103,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G10103,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10103>1,IF(M10103=2,IF(B10103<C10103,E10103*N10103,H10103*N10103),IF(B10103<C10103,E10103*N10103,IF(B10103<2*C10103,H10103*N10103,K10103*N10103))),O10103)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",7.9817638846463534E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D10116,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G10116,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10116>1,IF(M10116=2,IF(B10116<C10116,E10116*N10116,H10116*N10116),IF(B10116<C10116,E10116*N10116,IF(B10116<2*C10116,H10116*N10116,K10116*N10116))),O10116)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.15266461827679312,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D10121,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G10121,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.86451028854968293,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D10137,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G10137,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10137>1,IF(M10137=2,IF(B10137<C10137,E10137*N10137,H10137*N10137),IF(B10137<C10137,E10137*N10137,IF(B10137<2*C10137,H10137*N10137,K10137*N10137))),O10137)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",6.1825965486933754E-2,{"$f":"1/M10142","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10142=1,3,IF(D10142=2,2,IF(D10142=3,1,IF(D10142=4,0,IF(D10142=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D10142,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D10142+MATCH(1,INDIRECT(F10142),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10142=2,2,IF(G10142=3,1,IF(G10142=4,0,IF(G10142=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G10142,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G10142+MATCH(1,INDIRECT(I10142),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10142=3,1,IF(J10142=4,0,IF(J10142=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.1507412956219164,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D10150,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G10150,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.12105625258320818},{"$f":"1/M10158","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D10158,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D10158+MATCH(1,INDIRECT(F10158),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10158=2,2,IF(G10158=3,1,IF(G10158=4,0,IF(G10158=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G10158,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G10158+MATCH(1,INDIRECT(I10158),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10158=3,1,IF(J10158=4,0,IF(J10158=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L10155>Cálculos!$G$39,\"EV\",IF(L10155>Cálculos!$G$40,\"AV\",IF(L10155>Cálculos!$G$41,\"MV\",IF(L10155>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4e",0.57779556217262928,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D10183,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G10183,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.35203448551172734,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D10184,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G10184,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.34417327638731199},{"$f":"1/M10192","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D10192,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D10192+MATCH(1,INDIRECT(F10192),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10192=2,2,IF(G10192=3,1,IF(G10192=4,0,IF(G10192=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G10192,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G10192+MATCH(1,INDIRECT(I10192),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10192=3,1,IF(J10192=4,0,IF(J10192=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.34453655684264284,{"$f":"1/M10205","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10205=1,3,IF(D10205=2,2,IF(D10205=3,1,IF(D10205=4,0,IF(D10205=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D10205,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D10205+MATCH(1,INDIRECT(F10205),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10205=2,2,IF(G10205=3,1,IF(G10205=4,0,IF(G10205=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G10205,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G10205+MATCH(1,INDIRECT(I10205),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10205=3,1,IF(J10205=4,0,IF(J10205=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4f",0.55134359318859549,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D10217,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G10217,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.85613784327735742},{"$f":"1/M10225","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D10225,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D10225+MATCH(1,INDIRECT(F10225),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10225=2,2,IF(G10225=3,1,IF(G10225=4,0,IF(G10225=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G10225,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G10225+MATCH(1,INDIRECT(I10225),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10225=3,1,IF(J10225=4,0,IF(J10225=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10222:L10225)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B4",0.51207679759415403,{"$f":"1/M10238","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10238=1,3,IF(D10238=2,2,IF(D10238=3,1,IF(D10238=4,0,IF(D10238=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D10238,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D10238+MATCH(1,INDIRECT(F10238),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10238=2,2,IF(G10238=3,1,IF(G10238=4,0,IF(G10238=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G10238,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G10238+MATCH(1,INDIRECT(I10238),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10238=3,1,IF(J10238=4,0,IF(J10238=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.82439372987942661,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D10246,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G10246,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M10246>1,IF(M10246=2,IF(B10246<C10246,E10246*N10246,H10246*N10246),IF(B10246<C10246,E10246*N10246,IF(B10246<2*C10246,H10246*N10246,K10246*N10246))),O10246),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.95871452129751566,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D10247,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G10247,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M10247>1,IF(M10247=2,IF(B10247<C10247,E10247*N10247,H10247*N10247),IF(B10247<C10247,E10247*N10247,IF(B10247<2*C10247,H10247*N10247,K10247*N10247))),O10247),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10255:L10258)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.7511290000780837},{"$f":"1/M10267","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10267=1,3,IF(D10267=2,2,IF(D10267=3,1,IF(D10267=4,0,IF(D10267=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D10267,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D10267+MATCH(1,INDIRECT(F10267),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10267=2,2,IF(G10267=3,1,IF(G10267=4,0,IF(G10267=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G10267,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G10267+MATCH(1,INDIRECT(I10267),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10267=3,1,IF(J10267=4,0,IF(J10267=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10267>1,IF(M10267=2,IF(B10267<C10267,E10267*N10267,H10267*N10267),IF(B10267<C10267,E10267*N10267,IF(B10267<2*C10267,H10267*N10267,K10267*N10267))),O10267)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C1",0.77338155564812716,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D10272,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D10272+MATCH(1,INDIRECT(F10272),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G10272,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.92264261253841107,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D10280,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G10280,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M10280>1,IF(M10280=2,IF(B10280<C10280,E10280*N10280,H10280*N10280),IF(B10280<C10280,E10280*N10280,IF(B10280<2*C10280,H10280*N10280,K10280*N10280))),O10280),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.98940453227303293},{"$f":"1/M10288","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10288=1,3,IF(D10288=2,2,IF(D10288=3,1,IF(D10288=4,0,IF(D10288=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D10288,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D10288+MATCH(1,INDIRECT(F10288),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10288=2,2,IF(G10288=3,1,IF(G10288=4,0,IF(G10288=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G10288,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G10288+MATCH(1,INDIRECT(I10288),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10288=3,1,IF(J10288=4,0,IF(J10288=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10288>1,IF(M10288=2,IF(B10288<C10288,E10288*N10288,H10288*N10288),IF(B10288<C10288,E10288*N10288,IF(B10288<2*C10288,H10288*N10288,K10288*N10288))),O10288)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["B2a",0.63862058175846514,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10301=1,3,IF(D10301=2,2,IF(D10301=3,1,IF(D10301=4,0,IF(D10301=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D10301,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G10301,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10301>1,IF(M10301=2,IF(B10301<C10301,E10301*N10301,H10301*N10301),IF(B10301<C10301,E10301*N10301,IF(B10301<2*C10301,H10301*N10301,K10301*N10301))),O10301)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.53639854230889916,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D10314,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G10314,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10314>1,IF(M10314=2,IF(B10314<C10314,E10314*N10314,H10314*N10314),IF(B10314<C10314,E10314*N10314,IF(B10314<2*C10314,H10314*N10314,K10314*N10314))),O10314)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.24074113178819023},{"$f":"1/M10322","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D10322,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D10322+MATCH(1,INDIRECT(F10322),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10322=2,2,IF(G10322=3,1,IF(G10322=4,0,IF(G10322=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G10322,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G10322+MATCH(1,INDIRECT(I10322),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10322=3,1,IF(J10322=4,0,IF(J10322=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.81264126651346869,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D10335,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G10335,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10335>1,IF(M10335=2,IF(B10335<C10335,E10335*N10335,H10335*N10335),IF(B10335<C10335,E10335*N10335,IF(B10335<2*C10335,H10335*N10335,K10335*N10335))),O10335)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",1.1496652737041146E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D10343,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G10343,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",0.55724692853741897,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D10348,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G10348,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":5.167351553469246E-2},{"$f":"1/M10356","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D10356,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D10356+MATCH(1,INDIRECT(F10356),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10356=2,2,IF(G10356=3,1,IF(G10356=4,0,IF(G10356=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G10356,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G10356+MATCH(1,INDIRECT(I10356),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10356=3,1,IF(J10356=4,0,IF(J10356=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L10353>Cálculos!$G$39,\"EV\",IF(L10353>Cálculos!$G$40,\"AV\",IF(L10353>Cálculos!$G$41,\"MV\",IF(L10353>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.520661275581075,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D10377,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G10377,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.80254728218525306,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D10382,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G10382,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.69837738741265398},{"$f":"1/M10390","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D10390,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D10390+MATCH(1,INDIRECT(F10390),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10390=2,2,IF(G10390=3,1,IF(G10390=4,0,IF(G10390=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G10390,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G10390+MATCH(1,INDIRECT(I10390),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10390=3,1,IF(J10390=4,0,IF(J10390=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",0.43387718632826766,{"$f":"1/M10403","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10403=1,3,IF(D10403=2,2,IF(D10403=3,1,IF(D10403=4,0,IF(D10403=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D10403,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D10403+MATCH(1,INDIRECT(F10403),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10403=2,2,IF(G10403=3,1,IF(G10403=4,0,IF(G10403=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G10403,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G10403+MATCH(1,INDIRECT(I10403),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10403=3,1,IF(J10403=4,0,IF(J10403=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.90020963947705235,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D10411,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G10411,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M10411>1,IF(M10411=2,IF(B10411<C10411,E10411*N10411,H10411*N10411),IF(B10411<C10411,E10411*N10411,IF(B10411<2*C10411,H10411*N10411,K10411*N10411))),O10411),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C5a",0.10699694988288133,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D10416,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G10416,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10420:L10423)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.44945652954219095},{"$f":"1/M10432","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10432=1,3,IF(D10432=2,2,IF(D10432=3,1,IF(D10432=4,0,IF(D10432=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D10432,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D10432+MATCH(1,INDIRECT(F10432),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10432=2,2,IF(G10432=3,1,IF(G10432=4,0,IF(G10432=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G10432,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G10432+MATCH(1,INDIRECT(I10432),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10432=3,1,IF(J10432=4,0,IF(J10432=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10432>1,IF(M10432=2,IF(B10432<C10432,E10432*N10432,H10432*N10432),IF(B10432<C10432,E10432*N10432,IF(B10432<2*C10432,H10432*N10432,K10432*N10432))),O10432)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C1",0.60811521844796135,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D10437,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D10437+MATCH(1,INDIRECT(F10437),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G10437,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.60328102193846744,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D10445,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G10445,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M10445>1,IF(M10445=2,IF(B10445<C10445,E10445*N10445,H10445*N10445),IF(B10445<C10445,E10445*N10445,IF(B10445<2*C10445,H10445*N10445,K10445*N10445))),O10445),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.49000208117428679,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D10450,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G10450,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["B2a",0.10349795609253054,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10466=1,3,IF(D10466=2,2,IF(D10466=3,1,IF(D10466=4,0,IF(D10466=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D10466,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G10466,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10466>1,IF(M10466=2,IF(B10466<C10466,E10466*N10466,H10466*N10466),IF(B10466<C10466,E10466*N10466,IF(B10466<2*C10466,H10466*N10466,K10466*N10466))),O10466)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.89956583716867744,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D10479,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G10479,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10479>1,IF(M10479=2,IF(B10479<C10479,E10479*N10479,H10479*N10479),IF(B10479<C10479,E10479*N10479,IF(B10479<2*C10479,H10479*N10479,K10479*N10479))),O10479)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.60091857070734811},{"$f":"1/M10487","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D10487,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D10487+MATCH(1,INDIRECT(F10487),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10487=2,2,IF(G10487=3,1,IF(G10487=4,0,IF(G10487=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G10487,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G10487+MATCH(1,INDIRECT(I10487),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10487=3,1,IF(J10487=4,0,IF(J10487=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.52110557810288372,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D10500,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G10500,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10500>1,IF(M10500=2,IF(B10500<C10500,E10500*N10500,H10500*N10500),IF(B10500<C10500,E10500*N10500,IF(B10500<2*C10500,H10500*N10500,K10500*N10500))),O10500)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C4d",0.79807974390570013,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D10512,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G10512,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10512>1,IF(M10512=2,IF(B10512<C10512,E10512*N10512,H10512*N10512),IF(B10512<C10512,E10512*N10512,IF(B10512<2*C10512,H10512*N10512,K10512*N10512))),O10512)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.13142142767997855,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D10513,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G10513,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.60319164732690644},{"$f":"1/M10521","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D10521,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D10521+MATCH(1,INDIRECT(F10521),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10521=2,2,IF(G10521=3,1,IF(G10521=4,0,IF(G10521=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G10521,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G10521+MATCH(1,INDIRECT(I10521),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10521=3,1,IF(J10521=4,0,IF(J10521=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["B2b",0.5745560347667259,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D10533,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G10533,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10533>1,IF(M10533=2,IF(B10533<C10533,E10533*N10533,H10533*N10533),IF(B10533<C10533,E10533*N10533,IF(B10533<2*C10533,H10533*N10533,K10533*N10533))),O10533)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.84044634944520258,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D10542,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G10542,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["D3",{"$f":"RAND()","v":0.71302915481371476},{"$f":"1/M10554","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D10554,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D10554+MATCH(1,INDIRECT(F10554),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10554=2,2,IF(G10554=3,1,IF(G10554=4,0,IF(G10554=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G10554,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G10554+MATCH(1,INDIRECT(I10554),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10554=3,1,IF(J10554=4,0,IF(J10554=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.35453558206159907},{"$f":"1/M10555","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D10555,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D10555+MATCH(1,INDIRECT(F10555),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10555=2,2,IF(G10555=3,1,IF(G10555=4,0,IF(G10555=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G10555,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G10555+MATCH(1,INDIRECT(I10555),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10555=3,1,IF(J10555=4,0,IF(J10555=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.11459479293190711,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D10575,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G10575,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.89712556472845373,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D10576,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G10576,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M10576>1,IF(M10576=2,IF(B10576<C10576,E10576*N10576,H10576*N10576),IF(B10576<C10576,E10576*N10576,IF(B10576<2*C10576,H10576*N10576,K10576*N10576))),O10576),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["D4",{"$f":"RAND()","v":0.15482592567196884},{"$f":"1/M10588","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D10588,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D10588+MATCH(1,INDIRECT(F10588),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10588=2,2,IF(G10588=3,1,IF(G10588=4,0,IF(G10588=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G10588,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G10588+MATCH(1,INDIRECT(I10588),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10588=3,1,IF(J10588=4,0,IF(J10588=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",0.56274534894953065,{"$f":"1/M10601","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10601=1,3,IF(D10601=2,2,IF(D10601=3,1,IF(D10601=4,0,IF(D10601=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D10601,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D10601+MATCH(1,INDIRECT(F10601),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10601=2,2,IF(G10601=3,1,IF(G10601=4,0,IF(G10601=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G10601,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G10601+MATCH(1,INDIRECT(I10601),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10601=3,1,IF(J10601=4,0,IF(J10601=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.35742757349728949,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D10609,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G10609,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M10609>1,IF(M10609=2,IF(B10609<C10609,E10609*N10609,H10609*N10609),IF(B10609<C10609,E10609*N10609,IF(B10609<2*C10609,H10609*N10609,K10609*N10609))),O10609),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10597:L10616)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10618:L10621)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.89531121002547798},{"$f":"1/M10630","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10630=1,3,IF(D10630=2,2,IF(D10630=3,1,IF(D10630=4,0,IF(D10630=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D10630,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D10630+MATCH(1,INDIRECT(F10630),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10630=2,2,IF(G10630=3,1,IF(G10630=4,0,IF(G10630=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G10630,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G10630+MATCH(1,INDIRECT(I10630),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10630=3,1,IF(J10630=4,0,IF(J10630=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10630>1,IF(M10630=2,IF(B10630<C10630,E10630*N10630,H10630*N10630),IF(B10630<C10630,E10630*N10630,IF(B10630<2*C10630,H10630*N10630,K10630*N10630))),O10630)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.35584725464334566,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D10638,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G10638,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.60488655824703064,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D10643,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G10643,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M10643>1,IF(M10643=2,IF(B10643<C10643,E10643*N10643,H10643*N10643),IF(B10643<C10643,E10643*N10643,IF(B10643<2*C10643,H10643*N10643,K10643*N10643))),O10643),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.39465928284720719},{"$f":"1/M10651","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10651=1,3,IF(D10651=2,2,IF(D10651=3,1,IF(D10651=4,0,IF(D10651=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D10651,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D10651+MATCH(1,INDIRECT(F10651),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10651=2,2,IF(G10651=3,1,IF(G10651=4,0,IF(G10651=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G10651,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G10651+MATCH(1,INDIRECT(I10651),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10651=3,1,IF(J10651=4,0,IF(J10651=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10651>1,IF(M10651=2,IF(B10651<C10651,E10651*N10651,H10651*N10651),IF(B10651<C10651,E10651*N10651,IF(B10651<2*C10651,H10651*N10651,K10651*N10651))),O10651)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["B2a",0.79399236430128317,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10664=1,3,IF(D10664=2,2,IF(D10664=3,1,IF(D10664=4,0,IF(D10664=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D10664,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G10664,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10664>1,IF(M10664=2,IF(B10664<C10664,E10664*N10664,H10664*N10664),IF(B10664<C10664,E10664*N10664,IF(B10664<2*C10664,H10664*N10664,K10664*N10664))),O10664)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.86728830299600446,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D10672,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G10672,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C4d",0.49175686572373778,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D10677,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G10677,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10677>1,IF(M10677=2,IF(B10677<C10677,E10677*N10677,H10677*N10677),IF(B10677<C10677,E10677*N10677,IF(B10677<2*C10677,H10677*N10677,K10677*N10677))),O10677)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.14412680233839681},{"$f":"1/M10685","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D10685,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D10685+MATCH(1,INDIRECT(F10685),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10685=2,2,IF(G10685=3,1,IF(G10685=4,0,IF(G10685=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G10685,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G10685+MATCH(1,INDIRECT(I10685),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10685=3,1,IF(J10685=4,0,IF(J10685=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.22709029313536122,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D10698,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G10698,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10698>1,IF(M10698=2,IF(B10698<C10698,E10698*N10698,H10698*N10698),IF(B10698<C10698,E10698*N10698,IF(B10698<2*C10698,H10698*N10698,K10698*N10698))),O10698)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.66090901837159111,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D10706,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G10706,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",0.76754277197368981,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D10711,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G10711,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.70574116000607612},{"$f":"1/M10719","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D10719,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D10719+MATCH(1,INDIRECT(F10719),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10719=2,2,IF(G10719=3,1,IF(G10719=4,0,IF(G10719=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G10719,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G10719+MATCH(1,INDIRECT(I10719),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10719=3,1,IF(J10719=4,0,IF(J10719=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.95349840377801021,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D10740,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G10740,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.10625046996162402,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D10745,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G10745,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.33058768586765519},{"$f":"1/M10753","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D10753,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D10753+MATCH(1,INDIRECT(F10753),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10753=2,2,IF(G10753=3,1,IF(G10753=4,0,IF(G10753=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G10753,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G10753+MATCH(1,INDIRECT(I10753),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10753=3,1,IF(J10753=4,0,IF(J10753=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",5.3017045211970593E-2,{"$f":"1/M10766","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10766=1,3,IF(D10766=2,2,IF(D10766=3,1,IF(D10766=4,0,IF(D10766=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D10766,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D10766+MATCH(1,INDIRECT(F10766),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10766=2,2,IF(G10766=3,1,IF(G10766=4,0,IF(G10766=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G10766,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G10766+MATCH(1,INDIRECT(I10766),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10766=3,1,IF(J10766=4,0,IF(J10766=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.59345527317278834,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D10774,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G10774,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M10774>1,IF(M10774=2,IF(B10774<C10774,E10774*N10774,H10774*N10774),IF(B10774<C10774,E10774*N10774,IF(B10774<2*C10774,H10774*N10774,K10774*N10774))),O10774),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10762:L10781)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10783:L10786)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.78816638018790997},{"$f":"1/M10795","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10795=1,3,IF(D10795=2,2,IF(D10795=3,1,IF(D10795=4,0,IF(D10795=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D10795,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D10795+MATCH(1,INDIRECT(F10795),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10795=2,2,IF(G10795=3,1,IF(G10795=4,0,IF(G10795=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G10795,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G10795+MATCH(1,INDIRECT(I10795),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10795=3,1,IF(J10795=4,0,IF(J10795=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10795>1,IF(M10795=2,IF(B10795<C10795,E10795*N10795,H10795*N10795),IF(B10795<C10795,E10795*N10795,IF(B10795<2*C10795,H10795*N10795,K10795*N10795))),O10795)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C1",0.98253615588715459,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D10800,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D10800+MATCH(1,INDIRECT(F10800),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G10800,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.13785402652898149,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D10808,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G10808,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M10808>1,IF(M10808=2,IF(B10808<C10808,E10808*N10808,H10808*N10808),IF(B10808<C10808,E10808*N10808,IF(B10808<2*C10808,H10808*N10808,K10808*N10808))),O10808),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":9.5544740015176877E-2},{"$f":"1/M10816","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10816=1,3,IF(D10816=2,2,IF(D10816=3,1,IF(D10816=4,0,IF(D10816=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D10816,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D10816+MATCH(1,INDIRECT(F10816),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10816=2,2,IF(G10816=3,1,IF(G10816=4,0,IF(G10816=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G10816,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G10816+MATCH(1,INDIRECT(I10816),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10816=3,1,IF(J10816=4,0,IF(J10816=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10816>1,IF(M10816=2,IF(B10816<C10816,E10816*N10816,H10816*N10816),IF(B10816<C10816,E10816*N10816,IF(B10816<2*C10816,H10816*N10816,K10816*N10816))),O10816)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["B2a",8.3685215275328684E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10829=1,3,IF(D10829=2,2,IF(D10829=3,1,IF(D10829=4,0,IF(D10829=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D10829,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G10829,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10829>1,IF(M10829=2,IF(B10829<C10829,E10829*N10829,H10829*N10829),IF(B10829<C10829,E10829*N10829,IF(B10829<2*C10829,H10829*N10829,K10829*N10829))),O10829)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C4c",0.3734382827000966,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D10841,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G10841,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M10841>1,IF(M10841=2,IF(B10841<C10841,E10841*N10841,H10841*N10841),IF(B10841<C10841,E10841*N10841,IF(B10841<2*C10841,H10841*N10841,K10841*N10841))),O10841),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",9.4142221208492471E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D10842,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G10842,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10842>1,IF(M10842=2,IF(B10842<C10842,E10842*N10842,H10842*N10842),IF(B10842<C10842,E10842*N10842,IF(B10842<2*C10842,H10842*N10842,K10842*N10842))),O10842)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.24518759166443893},{"$f":"1/M10850","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D10850,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D10850+MATCH(1,INDIRECT(F10850),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10850=2,2,IF(G10850=3,1,IF(G10850=4,0,IF(G10850=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G10850,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G10850+MATCH(1,INDIRECT(I10850),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10850=3,1,IF(J10850=4,0,IF(J10850=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B2a",0.91366501377185161,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10862=1,3,IF(D10862=2,2,IF(D10862=3,1,IF(D10862=4,0,IF(D10862=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D10862,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G10862,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10862>1,IF(M10862=2,IF(B10862<C10862,E10862*N10862,H10862*N10862),IF(B10862<C10862,E10862*N10862,IF(B10862<2*C10862,H10862*N10862,K10862*N10862))),O10862)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",8.2771575590500635E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D10863,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G10863,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10863>1,IF(M10863=2,IF(B10863<C10863,E10863*N10863,H10863*N10863),IF(B10863<C10863,E10863*N10863,IF(B10863<2*C10863,H10863*N10863,K10863*N10863))),O10863)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.33944585649572401,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D10871,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G10871,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["D2",{"$f":"RAND()","v":6.0385366200088608E-4},{"$f":"1/M10883","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D10883,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D10883+MATCH(1,INDIRECT(F10883),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10883=2,2,IF(G10883=3,1,IF(G10883=4,0,IF(G10883=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G10883,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G10883+MATCH(1,INDIRECT(I10883),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10883=3,1,IF(J10883=4,0,IF(J10883=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.16991510507010488},{"$f":"1/M10884","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D10884,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D10884+MATCH(1,INDIRECT(F10884),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10884=2,2,IF(G10884=3,1,IF(G10884=4,0,IF(G10884=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G10884,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G10884+MATCH(1,INDIRECT(I10884),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10884=3,1,IF(J10884=4,0,IF(J10884=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["B2b",0.21242218294716064,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D10896,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G10896,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10896>1,IF(M10896=2,IF(B10896<C10896,E10896*N10896,H10896*N10896),IF(B10896<C10896,E10896*N10896,IF(B10896<2*C10896,H10896*N10896,K10896*N10896))),O10896)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.95929230565543899,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D10904,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G10904,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.76700860123808923,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D10905,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G10905,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["D3",{"$f":"RAND()","v":0.56959499247402312},{"$f":"1/M10917","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D10917,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D10917+MATCH(1,INDIRECT(F10917),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10917=2,2,IF(G10917=3,1,IF(G10917=4,0,IF(G10917=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G10917,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G10917+MATCH(1,INDIRECT(I10917),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10917=3,1,IF(J10917=4,0,IF(J10917=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.37379900899836982,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D10938,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G10938,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.72225181520220028,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D10946,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G10946,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.91002690738783565},{"$f":"1/M10951","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D10951,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D10951+MATCH(1,INDIRECT(F10951),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10951=2,2,IF(G10951=3,1,IF(G10951=4,0,IF(G10951=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G10951,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G10951+MATCH(1,INDIRECT(I10951),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10951=3,1,IF(J10951=4,0,IF(J10951=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.26137186644249388,{"$f":"1/M10967","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10967=1,3,IF(D10967=2,2,IF(D10967=3,1,IF(D10967=4,0,IF(D10967=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D10967,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D10967+MATCH(1,INDIRECT(F10967),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10967=2,2,IF(G10967=3,1,IF(G10967=4,0,IF(G10967=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G10967,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G10967+MATCH(1,INDIRECT(I10967),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10967=3,1,IF(J10967=4,0,IF(J10967=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.89559848547194132,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D10972,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G10972,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M10972>1,IF(M10972=2,IF(B10972<C10972,E10972*N10972,H10972*N10972),IF(B10972<C10972,E10972*N10972,IF(B10972<2*C10972,H10972*N10972,K10972*N10972))),O10972),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10960:L10979)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10981:L10984)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.78564269475123305},{"$f":"1/M10993","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10993=1,3,IF(D10993=2,2,IF(D10993=3,1,IF(D10993=4,0,IF(D10993=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D10993,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D10993+MATCH(1,INDIRECT(F10993),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10993=2,2,IF(G10993=3,1,IF(G10993=4,0,IF(G10993=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G10993,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G10993+MATCH(1,INDIRECT(I10993),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10993=3,1,IF(J10993=4,0,IF(J10993=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10993>1,IF(M10993=2,IF(B10993<C10993,E10993*N10993,H10993*N10993),IF(B10993<C10993,E10993*N10993,IF(B10993<2*C10993,H10993*N10993,K10993*N10993))),O10993)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.53055531566012748,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D11001,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G11001,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.44373987713348717,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D11006,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G11006,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M11006>1,IF(M11006=2,IF(B11006<C11006,E11006*N11006,H11006*N11006),IF(B11006<C11006,E11006*N11006,IF(B11006<2*C11006,H11006*N11006,K11006*N11006))),O11006),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.91197819671244418},{"$f":"1/M11014","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11014=1,3,IF(D11014=2,2,IF(D11014=3,1,IF(D11014=4,0,IF(D11014=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D11014,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D11014+MATCH(1,INDIRECT(F11014),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11014=2,2,IF(G11014=3,1,IF(G11014=4,0,IF(G11014=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G11014,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G11014+MATCH(1,INDIRECT(I11014),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11014=3,1,IF(J11014=4,0,IF(J11014=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11014>1,IF(M11014=2,IF(B11014<C11014,E11014*N11014,H11014*N11014),IF(B11014<C11014,E11014*N11014,IF(B11014<2*C11014,H11014*N11014,K11014*N11014))),O11014)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L11018>Cálculos!$H$39,\"EV\",IF(L11018>Cálculos!$H$40,\"AV\",IF(L11018=Cálculos!$H$41,\"MV\",IF(L11018>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M11022=\"EV\",1,IF(M11022=\"AV\",2,IF(M11022=\"MV\",3,IF(M11022=\"PE\",4,IF(M11022=\"PI\",5,6)))))","v":6}]
["B2a",0.32372652498464571,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11027=1,3,IF(D11027=2,2,IF(D11027=3,1,IF(D11027=4,0,IF(D11027=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D11027,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G11027,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M11027>1,IF(M11027=2,IF(B11027<C11027,E11027*N11027,H11027*N11027),IF(B11027<C11027,E11027*N11027,IF(B11027<2*C11027,H11027*N11027,K11027*N11027))),O11027)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.53705822601869824,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D11035,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G11035,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C4d",0.52379897993001678,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D11040,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G11040,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M11040>1,IF(M11040=2,IF(B11040<C11040,E11040*N11040,H11040*N11040),IF(B11040<C11040,E11040*N11040,IF(B11040<2*C11040,H11040*N11040,K11040*N11040))),O11040)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.89982466056502697},{"$f":"1/M11048","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D11048,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D11048+MATCH(1,INDIRECT(F11048),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11048=2,2,IF(G11048=3,1,IF(G11048=4,0,IF(G11048=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G11048,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G11048+MATCH(1,INDIRECT(I11048),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11048=3,1,IF(J11048=4,0,IF(J11048=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M11054,Cálculos!$P$22:$U$28,N11055+1,FALSE)","v":"EI"}]
["B2b",3.1502955502436425E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D11061,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G11061,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M11061>1,IF(M11061=2,IF(B11061<C11061,E11061*N11061,H11061*N11061),IF(B11061<C11061,E11061*N11061,IF(B11061<2*C11061,H11061*N11061,K11061*N11061))),O11061)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.72582306943340213,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D11069,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G11069,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",0.11974047627783158,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D11074,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G11074,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.86042113965695988},{"$f":"1/M11082","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D11082,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D11082+MATCH(1,INDIRECT(F11082),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11082=2,2,IF(G11082=3,1,IF(G11082=4,0,IF(G11082=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G11082,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G11082+MATCH(1,INDIRECT(I11082),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11082=3,1,IF(J11082=4,0,IF(J11082=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.8742547347846954,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D11103,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G11103,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.41141455057064269,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D11111,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G11111,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.86587870116142862},{"$f":"1/M11116","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D11116,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D11116+MATCH(1,INDIRECT(F11116),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11116=2,2,IF(G11116=3,1,IF(G11116=4,0,IF(G11116=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G11116,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G11116+MATCH(1,INDIRECT(I11116),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11116=3,1,IF(J11116=4,0,IF(J11116=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",0.73174824275733275,{"$f":"1/M11129","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11129=1,3,IF(D11129=2,2,IF(D11129=3,1,IF(D11129=4,0,IF(D11129=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D11129,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D11129+MATCH(1,INDIRECT(F11129),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11129=2,2,IF(G11129=3,1,IF(G11129=4,0,IF(G11129=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G11129,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G11129+MATCH(1,INDIRECT(I11129),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11129=3,1,IF(J11129=4,0,IF(J11129=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.36879376808993747,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D11137,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G11137,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M11137>1,IF(M11137=2,IF(B11137<C11137,E11137*N11137,H11137*N11137),IF(B11137<C11137,E11137*N11137,IF(B11137<2*C11137,H11137*N11137,K11137*N11137))),O11137),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L11125:L11144)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L11146:L11149)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.50268679911282177},{"$f":"1/M11158","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11158=1,3,IF(D11158=2,2,IF(D11158=3,1,IF(D11158=4,0,IF(D11158=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D11158,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D11158+MATCH(1,INDIRECT(F11158),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11158=2,2,IF(G11158=3,1,IF(G11158=4,0,IF(G11158=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G11158,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G11158+MATCH(1,INDIRECT(I11158),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11158=3,1,IF(J11158=4,0,IF(J11158=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11158>1,IF(M11158=2,IF(B11158<C11158,E11158*N11158,H11158*N11158),IF(B11158<C11158,E11158*N11158,IF(B11158<2*C11158,H11158*N11158,K11158*N11158))),O11158)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.24924741304598952,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D11166,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G11166,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",4.2315771554039205E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D11171,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G11171,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M11171>1,IF(M11171=2,IF(B11171<C11171,E11171*N11171,H11171*N11171),IF(B11171<C11171,E11171*N11171,IF(B11171<2*C11171,H11171*N11171,K11171*N11171))),O11171),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.65074882091069453},{"$f":"1/M11179","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11179=1,3,IF(D11179=2,2,IF(D11179=3,1,IF(D11179=4,0,IF(D11179=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D11179,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D11179+MATCH(1,INDIRECT(F11179),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11179=2,2,IF(G11179=3,1,IF(G11179=4,0,IF(G11179=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G11179,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G11179+MATCH(1,INDIRECT(I11179),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11179=3,1,IF(J11179=4,0,IF(J11179=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11179>1,IF(M11179=2,IF(B11179<C11179,E11179*N11179,H11179*N11179),IF(B11179<C11179,E11179*N11179,IF(B11179<2*C11179,H11179*N11179,K11179*N11179))),O11179)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["B1",{"$f":"RAND()","v":3.9788947031733413E-2},{"$f":"1/M11191","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11191=1,3,IF(D11191=2,2,IF(D11191=3,1,IF(D11191=4,0,IF(D11191=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D11191,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D11191+MATCH(1,INDIRECT(F11191),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11191=2,2,IF(G11191=3,1,IF(G11191=4,0,IF(G11191=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G11191,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G11191+MATCH(1,INDIRECT(I11191),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11191=3,1,IF(J11191=4,0,IF(J11191=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11191>1,IF(M11191=2,IF(B11191<C11191,E11191*N11191,H11191*N11191),IF(B11191<C11191,E11191*N11191,IF(B11191<2*C11191,H11191*N11191,K11191*N11191))),O11191)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.54205190838122874,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11192=1,3,IF(D11192=2,2,IF(D11192=3,1,IF(D11192=4,0,IF(D11192=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D11192,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G11192,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M11192>1,IF(M11192=2,IF(B11192<C11192,E11192*N11192,H11192*N11192),IF(B11192<C11192,E11192*N11192,IF(B11192<2*C11192,H11192*N11192,K11192*N11192))),O11192)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.92575746582204577,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D11200,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G11200,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["D1",{"$f":"RAND()","v":3.6042829628439188E-2},{"$f":"1/M11212","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11212=1,3,IF(D11212=2,2,IF(D11212=3,1,IF(D11212=4,0,IF(D11212=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D11212,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D11212+MATCH(1,INDIRECT(F11212),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11212=2,2,IF(G11212=3,1,IF(G11212=4,0,IF(G11212=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G11212,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G11212+MATCH(1,INDIRECT(I11212),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11212=3,1,IF(J11212=4,0,IF(J11212=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11212>1,IF(M11212=2,IF(B11212<C11212,E11212*N11212,H11212*N11212),IF(B11212<C11212,E11212*N11212,IF(B11212<2*C11212,H11212*N11212,K11212*N11212))),O11212)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.25830915641678787},{"$f":"1/M11213","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D11213,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D11213+MATCH(1,INDIRECT(F11213),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11213=2,2,IF(G11213=3,1,IF(G11213=4,0,IF(G11213=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G11213,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G11213+MATCH(1,INDIRECT(I11213),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11213=3,1,IF(J11213=4,0,IF(J11213=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B2a",0.51964808401036666,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11225=1,3,IF(D11225=2,2,IF(D11225=3,1,IF(D11225=4,0,IF(D11225=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D11225,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G11225,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M11225>1,IF(M11225=2,IF(B11225<C11225,E11225*N11225,H11225*N11225),IF(B11225<C11225,E11225*N11225,IF(B11225<2*C11225,H11225*N11225,K11225*N11225))),O11225)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.95444737290982984,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D11233,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G11233,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.65999659472026106,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D11234,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G11234,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["D2",{"$f":"RAND()","v":0.51271117097534957},{"$f":"1/M11246","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D11246,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D11246+MATCH(1,INDIRECT(F11246),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11246=2,2,IF(G11246=3,1,IF(G11246=4,0,IF(G11246=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G11246,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G11246+MATCH(1,INDIRECT(I11246),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11246=3,1,IF(J11246=4,0,IF(J11246=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M11252,Cálculos!$P$22:$U$28,N11253+1,FALSE)","v":"EI"}]
[]
["C3",0.22187756645695067,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D11267,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G11267,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.63942596598948853,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D11275,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G11275,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.79414643498095472},{"$f":"1/M11280","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D11280,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D11280+MATCH(1,INDIRECT(F11280),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11280=2,2,IF(G11280=3,1,IF(G11280=4,0,IF(G11280=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G11280,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G11280+MATCH(1,INDIRECT(I11280),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11280=3,1,IF(J11280=4,0,IF(J11280=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4a",0.50661646038773778,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D11301,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G11301,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.52682127742242946,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D11309,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G11309,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.87003751475349911},{"$f":"1/M11314","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D11314,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D11314+MATCH(1,INDIRECT(F11314),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11314=2,2,IF(G11314=3,1,IF(G11314=4,0,IF(G11314=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G11314,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G11314+MATCH(1,INDIRECT(I11314),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11314=3,1,IF(J11314=4,0,IF(J11314=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.29542157333247554,{"$f":"1/M11330","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11330=1,3,IF(D11330=2,2,IF(D11330=3,1,IF(D11330=4,0,IF(D11330=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D11330,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D11330+MATCH(1,INDIRECT(F11330),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11330=2,2,IF(G11330=3,1,IF(G11330=4,0,IF(G11330=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G11330,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G11330+MATCH(1,INDIRECT(I11330),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11330=3,1,IF(J11330=4,0,IF(J11330=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.71843161245756071,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D11335,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G11335,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M11335>1,IF(M11335=2,IF(B11335<C11335,E11335*N11335,H11335*N11335),IF(B11335<C11335,E11335*N11335,IF(B11335<2*C11335,H11335*N11335,K11335*N11335))),O11335),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L11323:L11342)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L11343>Cálculos!$G$39,\"EV\",IF(L11343>Cálculos!$G$40,\"AV\",IF(L11343>Cálculos!$G$41,\"MV\",IF(L11343>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":0.72582766083636452},{"$f":"1/M11356","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11356=1,3,IF(D11356=2,2,IF(D11356=3,1,IF(D11356=4,0,IF(D11356=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D11356,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D11356+MATCH(1,INDIRECT(F11356),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11356=2,2,IF(G11356=3,1,IF(G11356=4,0,IF(G11356=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G11356,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G11356+MATCH(1,INDIRECT(I11356),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11356=3,1,IF(J11356=4,0,IF(J11356=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11356>1,IF(M11356=2,IF(B11356<C11356,E11356*N11356,H11356*N11356),IF(B11356<C11356,E11356*N11356,IF(B11356<2*C11356,H11356*N11356,K11356*N11356))),O11356)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.18121059434660824,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D11364,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G11364,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.47830576093317223,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D11369,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G11369,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M11369>1,IF(M11369=2,IF(B11369<C11369,E11369*N11369,H11369*N11369),IF(B11369<C11369,E11369*N11369,IF(B11369<2*C11369,H11369*N11369,K11369*N11369))),O11369),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":7.6204133058743961E-2},{"$f":"1/M11377","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11377=1,3,IF(D11377=2,2,IF(D11377=3,1,IF(D11377=4,0,IF(D11377=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D11377,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D11377+MATCH(1,INDIRECT(F11377),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11377=2,2,IF(G11377=3,1,IF(G11377=4,0,IF(G11377=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G11377,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G11377+MATCH(1,INDIRECT(I11377),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11377=3,1,IF(J11377=4,0,IF(J11377=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11377>1,IF(M11377=2,IF(B11377<C11377,E11377*N11377,H11377*N11377),IF(B11377<C11377,E11377*N11377,IF(B11377<2*C11377,H11377*N11377,K11377*N11377))),O11377)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L11381>Cálculos!$H$39,\"EV\",IF(L11381>Cálculos!$H$40,\"AV\",IF(L11381=Cálculos!$H$41,\"MV\",IF(L11381>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M11385=\"EV\",1,IF(M11385=\"AV\",2,IF(M11385=\"MV\",3,IF(M11385=\"PE\",4,IF(M11385=\"PI\",5,6)))))","v":6}]
["B2a",0.90746967163421666,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11390=1,3,IF(D11390=2,2,IF(D11390=3,1,IF(D11390=4,0,IF(D11390=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D11390,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G11390,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M11390>1,IF(M11390=2,IF(B11390<C11390,E11390*N11390,H11390*N11390),IF(B11390<C11390,E11390*N11390,IF(B11390<2*C11390,H11390*N11390,K11390*N11390))),O11390)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.33956067585652161,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D11398,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G11398,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.11749482987133464,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D11406,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G11406,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":8.5083371754284265E-2},{"$f":"1/M11411","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D11411,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D11411+MATCH(1,INDIRECT(F11411),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11411=2,2,IF(G11411=3,1,IF(G11411=4,0,IF(G11411=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G11411,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G11411+MATCH(1,INDIRECT(I11411),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11411=3,1,IF(J11411=4,0,IF(J11411=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M11417,Cálculos!$P$22:$U$28,N11418+1,FALSE)","v":"EI"}]
["B2b",0.73109031006330694,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D11424,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G11424,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M11424>1,IF(M11424=2,IF(B11424<C11424,E11424*N11424,H11424*N11424),IF(B11424<C11424,E11424*N11424,IF(B11424<2*C11424,H11424*N11424,K11424*N11424))),O11424)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.50872074504538456,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D11432,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G11432,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.66295642246618824,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D11440,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G11440,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.19338779172079645},{"$f":"1/M11445","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D11445,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D11445+MATCH(1,INDIRECT(F11445),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11445=2,2,IF(G11445=3,1,IF(G11445=4,0,IF(G11445=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G11445,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G11445+MATCH(1,INDIRECT(I11445),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11445=3,1,IF(J11445=4,0,IF(J11445=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.12619556026140755,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D11466,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G11466,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",7.0239721442890035E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D11474,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G11474,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.36414121678864786},{"$f":"1/M11479","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D11479,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D11479+MATCH(1,INDIRECT(F11479),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11479=2,2,IF(G11479=3,1,IF(G11479=4,0,IF(G11479=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G11479,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G11479+MATCH(1,INDIRECT(I11479),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11479=3,1,IF(J11479=4,0,IF(J11479=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.33269572423247262,{"$f":"1/M11495","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11495=1,3,IF(D11495=2,2,IF(D11495=3,1,IF(D11495=4,0,IF(D11495=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D11495,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D11495+MATCH(1,INDIRECT(F11495),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11495=2,2,IF(G11495=3,1,IF(G11495=4,0,IF(G11495=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G11495,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G11495+MATCH(1,INDIRECT(I11495),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11495=3,1,IF(J11495=4,0,IF(J11495=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.86554474688049998,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D11500,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G11500,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M11500>1,IF(M11500=2,IF(B11500<C11500,E11500*N11500,H11500*N11500),IF(B11500<C11500,E11500*N11500,IF(B11500<2*C11500,H11500*N11500,K11500*N11500))),O11500),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L11488:L11507)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.54764526663443802},{"$f":"1/M11521","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11521=1,3,IF(D11521=2,2,IF(D11521=3,1,IF(D11521=4,0,IF(D11521=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D11521,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D11521+MATCH(1,INDIRECT(F11521),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11521=2,2,IF(G11521=3,1,IF(G11521=4,0,IF(G11521=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G11521,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G11521+MATCH(1,INDIRECT(I11521),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11521=3,1,IF(J11521=4,0,IF(J11521=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11521>1,IF(M11521=2,IF(B11521<C11521,E11521*N11521,H11521*N11521),IF(B11521<C11521,E11521*N11521,IF(B11521<2*C11521,H11521*N11521,K11521*N11521))),O11521)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.64689535071710147,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D11529,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G11529,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L11521:L11540)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.23286616219883827},{"$f":"1/M11542","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11542=1,3,IF(D11542=2,2,IF(D11542=3,1,IF(D11542=4,0,IF(D11542=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D11542,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D11542+MATCH(1,INDIRECT(F11542),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11542=2,2,IF(G11542=3,1,IF(G11542=4,0,IF(G11542=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G11542,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G11542+MATCH(1,INDIRECT(I11542),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11542=3,1,IF(J11542=4,0,IF(J11542=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11542>1,IF(M11542=2,IF(B11542<C11542,E11542*N11542,H11542*N11542),IF(B11542<C11542,E11542*N11542,IF(B11542<2*C11542,H11542*N11542,K11542*N11542))),O11542)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["B1",{"$f":"RAND()","v":0.17335816300560558},{"$f":"1/M11554","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11554=1,3,IF(D11554=2,2,IF(D11554=3,1,IF(D11554=4,0,IF(D11554=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D11554,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D11554+MATCH(1,INDIRECT(F11554),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11554=2,2,IF(G11554=3,1,IF(G11554=4,0,IF(G11554=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G11554,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G11554+MATCH(1,INDIRECT(I11554),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11554=3,1,IF(J11554=4,0,IF(J11554=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11554>1,IF(M11554=2,IF(B11554<C11554,E11554*N11554,H11554*N11554),IF(B11554<C11554,E11554*N11554,IF(B11554<2*C11554,H11554*N11554,K11554*N11554))),O11554)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.81472778299573467,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D11562,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G11562,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.89220293767510817,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D11563,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G11563,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["D1",{"$f":"RAND()","v":0.44886515292786922},{"$f":"1/M11575","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11575=1,3,IF(D11575=2,2,IF(D11575=3,1,IF(D11575=4,0,IF(D11575=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D11575,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D11575+MATCH(1,INDIRECT(F11575),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11575=2,2,IF(G11575=3,1,IF(G11575=4,0,IF(G11575=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G11575,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G11575+MATCH(1,INDIRECT(I11575),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11575=3,1,IF(J11575=4,0,IF(J11575=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11575>1,IF(M11575=2,IF(B11575<C11575,E11575*N11575,H11575*N11575),IF(B11575<C11575,E11575*N11575,IF(B11575<2*C11575,H11575*N11575,K11575*N11575))),O11575)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L11579>Cálculos!$H$39,\"EV\",IF(L11579>Cálculos!$H$40,\"AV\",IF(L11579=Cálculos!$H$41,\"MV\",IF(L11579>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M11583=\"EV\",1,IF(M11583=\"AV\",2,IF(M11583=\"MV\",3,IF(M11583=\"PE\",4,IF(M11583=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M11582,Cálculos!$P$22:$U$28,N11583+1,FALSE)","v":"EI"}]
["C2d",0.62081872012399386,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D11596,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G11596,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.67812219621402792,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D11604,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G11604,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":0.7061533204833752},{"$f":"1/M11609","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D11609,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D11609+MATCH(1,INDIRECT(F11609),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11609=2,2,IF(G11609=3,1,IF(G11609=4,0,IF(G11609=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G11609,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G11609+MATCH(1,INDIRECT(I11609),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11609=3,1,IF(J11609=4,0,IF(J11609=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M11615,Cálculos!$P$22:$U$28,N11616+1,FALSE)","v":"EI"}]
["C1",0.53830739497222568,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D11625,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D11625+MATCH(1,INDIRECT(F11625),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G11625,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.85932077637874282,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D11630,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G11630,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.74110282491866653,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D11638,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G11638,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4a",0.48767967272133816,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D11664,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G11664,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.69236540265992019,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D11672,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G11672,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.34646482583542593,{"$f":"1/M11693","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11693=1,3,IF(D11693=2,2,IF(D11693=3,1,IF(D11693=4,0,IF(D11693=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D11693,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D11693+MATCH(1,INDIRECT(F11693),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11693=2,2,IF(G11693=3,1,IF(G11693=4,0,IF(G11693=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G11693,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G11693+MATCH(1,INDIRECT(I11693),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11693=3,1,IF(J11693=4,0,IF(J11693=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.25930366025689366,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D11698,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G11698,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M11698>1,IF(M11698=2,IF(B11698<C11698,E11698*N11698,H11698*N11698),IF(B11698<C11698,E11698*N11698,IF(B11698<2*C11698,H11698*N11698,K11698*N11698))),O11698),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L11686:L11705)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L11706>Cálculos!$G$39,\"EV\",IF(L11706>Cálculos!$G$40,\"AV\",IF(L11706>Cálculos!$G$41,\"MV\",IF(L11706>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":8.1461800853299127E-2},{"$f":"1/M11719","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11719=1,3,IF(D11719=2,2,IF(D11719=3,1,IF(D11719=4,0,IF(D11719=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D11719,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D11719+MATCH(1,INDIRECT(F11719),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11719=2,2,IF(G11719=3,1,IF(G11719=4,0,IF(G11719=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G11719,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G11719+MATCH(1,INDIRECT(I11719),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11719=3,1,IF(J11719=4,0,IF(J11719=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11719>1,IF(M11719=2,IF(B11719<C11719,E11719*N11719,H11719*N11719),IF(B11719<C11719,E11719*N11719,IF(B11719<2*C11719,H11719*N11719,K11719*N11719))),O11719)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",3.1713816783985882E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D11727,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G11727,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.56148006486221347,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D11735,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G11735,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.65833873228278372},{"$f":"1/M11740","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11740=1,3,IF(D11740=2,2,IF(D11740=3,1,IF(D11740=4,0,IF(D11740=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D11740,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D11740+MATCH(1,INDIRECT(F11740),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11740=2,2,IF(G11740=3,1,IF(G11740=4,0,IF(G11740=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G11740,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G11740+MATCH(1,INDIRECT(I11740),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11740=3,1,IF(J11740=4,0,IF(J11740=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11740>1,IF(M11740=2,IF(B11740<C11740,E11740*N11740,H11740*N11740),IF(B11740<C11740,E11740*N11740,IF(B11740<2*C11740,H11740*N11740,K11740*N11740))),O11740)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L11744>Cálculos!$H$39,\"EV\",IF(L11744>Cálculos!$H$40,\"AV\",IF(L11744=Cálculos!$H$41,\"MV\",IF(L11744>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M11748=\"EV\",1,IF(M11748=\"AV\",2,IF(M11748=\"MV\",3,IF(M11748=\"PE\",4,IF(M11748=\"PI\",5,6)))))","v":6}]
["B2a",0.77902312907346327,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11753=1,3,IF(D11753=2,2,IF(D11753=3,1,IF(D11753=4,0,IF(D11753=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D11753,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G11753,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M11753>1,IF(M11753=2,IF(B11753<C11753,E11753*N11753,H11753*N11753),IF(B11753<C11753,E11753*N11753,IF(B11753<2*C11753,H11753*N11753,K11753*N11753))),O11753)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.81236605777722515,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D11761,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G11761,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.77722586424718465,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D11769,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G11769,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":0.90229544981623322},{"$f":"1/M11774","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D11774,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D11774+MATCH(1,INDIRECT(F11774),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11774=2,2,IF(G11774=3,1,IF(G11774=4,0,IF(G11774=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G11774,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G11774+MATCH(1,INDIRECT(I11774),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11774=3,1,IF(J11774=4,0,IF(J11774=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M11780,Cálculos!$P$22:$U$28,N11781+1,FALSE)","v":"EI"}]
["C1",0.27975858222684524,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D11790,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D11790+MATCH(1,INDIRECT(F11790),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G11790,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.77716695109098488,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D11795,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G11795,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.10707069425108084,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D11803,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G11803,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.93840408612107007},{"$f":"1/M11808","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D11808,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D11808+MATCH(1,INDIRECT(F11808),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11808=2,2,IF(G11808=3,1,IF(G11808=4,0,IF(G11808=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G11808,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G11808+MATCH(1,INDIRECT(I11808),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11808=3,1,IF(J11808=4,0,IF(J11808=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4a",0.82343553672142544,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D11829,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G11829,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",1.5946489083836779E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D11837,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G11837,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.31541368925762014,{"$f":"1/M11858","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11858=1,3,IF(D11858=2,2,IF(D11858=3,1,IF(D11858=4,0,IF(D11858=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D11858,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D11858+MATCH(1,INDIRECT(F11858),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11858=2,2,IF(G11858=3,1,IF(G11858=4,0,IF(G11858=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G11858,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G11858+MATCH(1,INDIRECT(I11858),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11858=3,1,IF(J11858=4,0,IF(J11858=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C6",0.23903586271241295,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D11870,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G11870,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L11851:L11870)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L11871>Cálculos!$G$39,\"EV\",IF(L11871>Cálculos!$G$40,\"AV\",IF(L11871>Cálculos!$G$41,\"MV\",IF(L11871>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["C2b",0.16188102985828212,{"$f":"1/M11891","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11891=1,3,IF(D11891=2,2,IF(D11891=3,1,IF(D11891=4,0,IF(D11891=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D11891,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D11891+MATCH(1,INDIRECT(F11891),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11891=2,2,IF(G11891=3,1,IF(G11891=4,0,IF(G11891=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G11891,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G11891+MATCH(1,INDIRECT(I11891),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11891=3,1,IF(J11891=4,0,IF(J11891=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.43846839691693884,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D11892,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G11892,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L11884:L11903)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L11904>Cálculos!$G$39,\"EV\",IF(L11904>Cálculos!$G$40,\"AV\",IF(L11904>Cálculos!$G$41,\"MV\",IF(L11904>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L11909>Cálculos!$H$39,\"EV\",IF(L11909>Cálculos!$H$40,\"AV\",IF(L11909=Cálculos!$H$41,\"MV\",IF(L11909>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M11913=\"EV\",1,IF(M11913=\"AV\",2,IF(M11913=\"MV\",3,IF(M11913=\"PE\",4,IF(M11913=\"PI\",5,6)))))","v":6}]
["C2c",0.19250664306651732,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D11925,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G11925,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.87696930095846315,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D11933,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G11933,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":8.3971641829469368E-2},{"$f":"1/M11938","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11938=1,3,IF(D11938=2,2,IF(D11938=3,1,IF(D11938=4,0,IF(D11938=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D11938,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D11938+MATCH(1,INDIRECT(F11938),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11938=2,2,IF(G11938=3,1,IF(G11938=4,0,IF(G11938=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G11938,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G11938+MATCH(1,INDIRECT(I11938),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11938=3,1,IF(J11938=4,0,IF(J11938=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11938>1,IF(M11938=2,IF(B11938<C11938,E11938*N11938,H11938*N11938),IF(B11938<C11938,E11938*N11938,IF(B11938<2*C11938,H11938*N11938,K11938*N11938))),O11938)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L11942>Cálculos!$H$39,\"EV\",IF(L11942>Cálculos!$H$40,\"AV\",IF(L11942=Cálculos!$H$41,\"MV\",IF(L11942>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M11946=\"EV\",1,IF(M11946=\"AV\",2,IF(M11946=\"MV\",3,IF(M11946=\"PE\",4,IF(M11946=\"PI\",5,6)))))","v":6}]
["B4",0.95572108078029971,{"$f":"1/M11954","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11954=1,3,IF(D11954=2,2,IF(D11954=3,1,IF(D11954=4,0,IF(D11954=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D11954,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D11954+MATCH(1,INDIRECT(F11954),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11954=2,2,IF(G11954=3,1,IF(G11954=4,0,IF(G11954=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G11954,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G11954+MATCH(1,INDIRECT(I11954),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11954=3,1,IF(J11954=4,0,IF(J11954=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.82242022772652612,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D11959,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G11959,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.10114061792616624,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D11967,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G11967,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L11971:L11974)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M11978,Cálculos!$P$22:$U$28,N11979+1,FALSE)","v":"EI"}]
["C1",0.57883872789716384,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D11988,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D11988+MATCH(1,INDIRECT(F11988),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G11988,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.24220613020107917,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D11993,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G11993,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",9.5459927877816653E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D12001,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G12001,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.25651267136252598,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D12030,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G12030,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12030>1,IF(M12030=2,IF(B12030<C12030,E12030*N12030,H12030*N12030),IF(B12030<C12030,E12030*N12030,IF(B12030<2*C12030,H12030*N12030,K12030*N12030))),O12030)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.63664685087099837,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D12035,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G12035,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.39471987132343589,{"$f":"1/M12056","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12056=1,3,IF(D12056=2,2,IF(D12056=3,1,IF(D12056=4,0,IF(D12056=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D12056,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D12056+MATCH(1,INDIRECT(F12056),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12056=2,2,IF(G12056=3,1,IF(G12056=4,0,IF(G12056=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G12056,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G12056+MATCH(1,INDIRECT(I12056),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12056=3,1,IF(J12056=4,0,IF(J12056=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.57035848421164226,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D12064,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G12064,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L12049:L12068)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L12069>Cálculos!$G$39,\"EV\",IF(L12069>Cálculos!$G$40,\"AV\",IF(L12069>Cálculos!$G$41,\"MV\",IF(L12069>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":0.93946756239210405},{"$f":"1/M12082","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12082=1,3,IF(D12082=2,2,IF(D12082=3,1,IF(D12082=4,0,IF(D12082=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D12082,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D12082+MATCH(1,INDIRECT(F12082),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12082=2,2,IF(G12082=3,1,IF(G12082=4,0,IF(G12082=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G12082,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G12082+MATCH(1,INDIRECT(I12082),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12082=3,1,IF(J12082=4,0,IF(J12082=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12082>1,IF(M12082=2,IF(B12082<C12082,E12082*N12082,H12082*N12082),IF(B12082<C12082,E12082*N12082,IF(B12082<2*C12082,H12082*N12082,K12082*N12082))),O12082)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.29345184916796252,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D12090,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G12090,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.16741272608603608,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D12098,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G12098,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.52414243373337466},{"$f":"1/M12103","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12103=1,3,IF(D12103=2,2,IF(D12103=3,1,IF(D12103=4,0,IF(D12103=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D12103,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D12103+MATCH(1,INDIRECT(F12103),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12103=2,2,IF(G12103=3,1,IF(G12103=4,0,IF(G12103=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G12103,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G12103+MATCH(1,INDIRECT(I12103),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12103=3,1,IF(J12103=4,0,IF(J12103=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12103>1,IF(M12103=2,IF(B12103<C12103,E12103*N12103,H12103*N12103),IF(B12103<C12103,E12103*N12103,IF(B12103<2*C12103,H12103*N12103,K12103*N12103))),O12103)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L12107>Cálculos!$H$39,\"EV\",IF(L12107>Cálculos!$H$40,\"AV\",IF(L12107=Cálculos!$H$41,\"MV\",IF(L12107>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M12111=\"EV\",1,IF(M12111=\"AV\",2,IF(M12111=\"MV\",3,IF(M12111=\"PE\",4,IF(M12111=\"PI\",5,6)))))","v":6}]
["B4",0.22641811686476676,{"$f":"1/M12119","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12119=1,3,IF(D12119=2,2,IF(D12119=3,1,IF(D12119=4,0,IF(D12119=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D12119,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D12119+MATCH(1,INDIRECT(F12119),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12119=2,2,IF(G12119=3,1,IF(G12119=4,0,IF(G12119=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G12119,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G12119+MATCH(1,INDIRECT(I12119),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12119=3,1,IF(J12119=4,0,IF(J12119=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.20119889521035883,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D12124,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G12124,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.69519204746765939,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D12132,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G12132,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":0.60433984200772461},{"$f":"1/M12137","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D12137,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D12137+MATCH(1,INDIRECT(F12137),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12137=2,2,IF(G12137=3,1,IF(G12137=4,0,IF(G12137=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G12137,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G12137+MATCH(1,INDIRECT(I12137),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12137=3,1,IF(J12137=4,0,IF(J12137=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M12143,Cálculos!$P$22:$U$28,N12144+1,FALSE)","v":"EI"}]
["C1",8.030125183625425E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D12153,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D12153+MATCH(1,INDIRECT(F12153),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G12153,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.7944055327814622,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D12158,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G12158,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.46673824306784162,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D12166,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G12166,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C5b",0.83112053614035819,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D12199,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G12199,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.5439615271568321,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D12200,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G12200,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.4430767691927231,{"$f":"1/M12221","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12221=1,3,IF(D12221=2,2,IF(D12221=3,1,IF(D12221=4,0,IF(D12221=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D12221,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D12221+MATCH(1,INDIRECT(F12221),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12221=2,2,IF(G12221=3,1,IF(G12221=4,0,IF(G12221=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G12221,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G12221+MATCH(1,INDIRECT(I12221),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12221=3,1,IF(J12221=4,0,IF(J12221=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C6",0.32301432798111307,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D12233,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G12233,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L12234>Cálculos!$G$39,\"EV\",IF(L12234>Cálculos!$G$40,\"AV\",IF(L12234>Cálculos!$G$41,\"MV\",IF(L12234>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["C2b",4.3603328436677913E-2,{"$f":"1/M12254","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12254=1,3,IF(D12254=2,2,IF(D12254=3,1,IF(D12254=4,0,IF(D12254=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D12254,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D12254+MATCH(1,INDIRECT(F12254),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12254=2,2,IF(G12254=3,1,IF(G12254=4,0,IF(G12254=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G12254,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G12254+MATCH(1,INDIRECT(I12254),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12254=3,1,IF(J12254=4,0,IF(J12254=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.43081015433982717,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D12262,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G12262,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.27042420273754664,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D12263,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G12263,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L12267>Cálculos!$G$39,\"EV\",IF(L12267>Cálculos!$G$40,\"AV\",IF(L12267>Cálculos!$G$41,\"MV\",IF(L12267>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",0.80684944756222643,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D12288,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G12288,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.96299880046722253,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D12296,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G12296,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":9.0614051310662469E-2},{"$f":"1/M12304","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D12304,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D12304+MATCH(1,INDIRECT(F12304),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12304=2,2,IF(G12304=3,1,IF(G12304=4,0,IF(G12304=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G12304,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G12304+MATCH(1,INDIRECT(I12304),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12304=3,1,IF(J12304=4,0,IF(J12304=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L12305>Cálculos!$H$39,\"EV\",IF(L12305>Cálculos!$H$40,\"AV\",IF(L12305=Cálculos!$H$41,\"MV\",IF(L12305>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M12309=\"EV\",1,IF(M12309=\"AV\",2,IF(M12309=\"MV\",3,IF(M12309=\"PE\",4,IF(M12309=\"PI\",5,6)))))","v":6}]
["B4",0.51281218881783297,{"$f":"1/M12317","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12317=1,3,IF(D12317=2,2,IF(D12317=3,1,IF(D12317=4,0,IF(D12317=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D12317,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D12317+MATCH(1,INDIRECT(F12317),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12317=2,2,IF(G12317=3,1,IF(G12317=4,0,IF(G12317=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G12317,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G12317+MATCH(1,INDIRECT(I12317),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12317=3,1,IF(J12317=4,0,IF(J12317=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.78567002093801397,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D12322,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G12322,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.63698591602052934,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D12330,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G12330,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L12334:L12337)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M12341,Cálculos!$P$22:$U$28,N12342+1,FALSE)","v":"EI"}]
["C1",0.79393898411642272,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D12351,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D12351+MATCH(1,INDIRECT(F12351),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G12351,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.28034561821453252,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D12359,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G12359,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M12359>1,IF(M12359=2,IF(B12359<C12359,E12359*N12359,H12359*N12359),IF(B12359<C12359,E12359*N12359,IF(B12359<2*C12359,H12359*N12359,K12359*N12359))),O12359),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.10589488889941379,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D12364,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G12364,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.10187628384428915,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D12393,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G12393,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12393>1,IF(M12393=2,IF(B12393<C12393,E12393*N12393,H12393*N12393),IF(B12393<C12393,E12393*N12393,IF(B12393<2*C12393,H12393*N12393,K12393*N12393))),O12393)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.28659716022630566,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D12398,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G12398,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.49579329750614687,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D12414,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G12414,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12414>1,IF(M12414=2,IF(B12414<C12414,E12414*N12414,H12414*N12414),IF(B12414<C12414,E12414*N12414,IF(B12414<2*C12414,H12414*N12414,K12414*N12414))),O12414)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.12046612318176819,{"$f":"1/M12419","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12419=1,3,IF(D12419=2,2,IF(D12419=3,1,IF(D12419=4,0,IF(D12419=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D12419,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D12419+MATCH(1,INDIRECT(F12419),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12419=2,2,IF(G12419=3,1,IF(G12419=4,0,IF(G12419=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G12419,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G12419+MATCH(1,INDIRECT(I12419),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12419=3,1,IF(J12419=4,0,IF(J12419=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.52305400891479503,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D12427,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G12427,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L12412:L12431)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L12432>Cálculos!$G$39,\"EV\",IF(L12432>Cálculos!$G$40,\"AV\",IF(L12432>Cálculos!$G$41,\"MV\",IF(L12432>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",0.90326695011114044,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D12453,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G12453,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.47819782137621947,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D12461,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G12461,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.915768819685848},{"$f":"1/M12466","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12466=1,3,IF(D12466=2,2,IF(D12466=3,1,IF(D12466=4,0,IF(D12466=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D12466,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D12466+MATCH(1,INDIRECT(F12466),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12466=2,2,IF(G12466=3,1,IF(G12466=4,0,IF(G12466=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G12466,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G12466+MATCH(1,INDIRECT(I12466),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12466=3,1,IF(J12466=4,0,IF(J12466=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12466>1,IF(M12466=2,IF(B12466<C12466,E12466*N12466,H12466*N12466),IF(B12466<C12466,E12466*N12466,IF(B12466<2*C12466,H12466*N12466,K12466*N12466))),O12466)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L12470>Cálculos!$H$39,\"EV\",IF(L12470>Cálculos!$H$40,\"AV\",IF(L12470=Cálculos!$H$41,\"MV\",IF(L12470>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M12474=\"EV\",1,IF(M12474=\"AV\",2,IF(M12474=\"MV\",3,IF(M12474=\"PE\",4,IF(M12474=\"PI\",5,6)))))","v":6}]
["B4",0.32991983550701998,{"$f":"1/M12482","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12482=1,3,IF(D12482=2,2,IF(D12482=3,1,IF(D12482=4,0,IF(D12482=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D12482,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D12482+MATCH(1,INDIRECT(F12482),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12482=2,2,IF(G12482=3,1,IF(G12482=4,0,IF(G12482=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G12482,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G12482+MATCH(1,INDIRECT(I12482),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12482=3,1,IF(J12482=4,0,IF(J12482=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.34438018134917958,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D12487,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G12487,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.26079772289165215,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D12495,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G12495,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L12499:L12502)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M12506,Cálculos!$P$22:$U$28,N12507+1,FALSE)","v":"EI"}]
["C1",0.75546767006903448,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D12516,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D12516+MATCH(1,INDIRECT(F12516),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G12516,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C5a",1.6433222980859696E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D12528,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G12528,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.77289151068779272,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D12529,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G12529,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["C1",0.2050897383565724,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D12549,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D12549+MATCH(1,INDIRECT(F12549),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G12549,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C5b",0.81031629272159078,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D12562,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G12562,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.60413899966098705,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D12591,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G12591,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12591>1,IF(M12591=2,IF(B12591<C12591,E12591*N12591,H12591*N12591),IF(B12591<C12591,E12591*N12591,IF(B12591<2*C12591,H12591*N12591,K12591*N12591))),O12591)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.22429192884281635,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D12592,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G12592,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.69928799904737038,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D12612,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G12612,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12612>1,IF(M12612=2,IF(B12612<C12612,E12612*N12612,H12612*N12612),IF(B12612<C12612,E12612*N12612,IF(B12612<2*C12612,H12612*N12612,K12612*N12612))),O12612)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",6.3973706234869532E-2,{"$f":"1/M12617","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12617=1,3,IF(D12617=2,2,IF(D12617=3,1,IF(D12617=4,0,IF(D12617=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D12617,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D12617+MATCH(1,INDIRECT(F12617),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12617=2,2,IF(G12617=3,1,IF(G12617=4,0,IF(G12617=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G12617,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G12617+MATCH(1,INDIRECT(I12617),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12617=3,1,IF(J12617=4,0,IF(J12617=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.31554953694110333,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D12625,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G12625,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.30707840332076519},{"$f":"1/M12633","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D12633,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D12633+MATCH(1,INDIRECT(F12633),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12633=2,2,IF(G12633=3,1,IF(G12633=4,0,IF(G12633=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G12633,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G12633+MATCH(1,INDIRECT(I12633),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12633=3,1,IF(J12633=4,0,IF(J12633=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L12630>Cálculos!$G$39,\"EV\",IF(L12630>Cálculos!$G$40,\"AV\",IF(L12630>Cálculos!$G$41,\"MV\",IF(L12630>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",5.4739020402920557E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D12654,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G12654,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.5127500062815753,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D12659,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G12659,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.43421673411284434},{"$f":"1/M12667","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D12667,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D12667+MATCH(1,INDIRECT(F12667),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12667=2,2,IF(G12667=3,1,IF(G12667=4,0,IF(G12667=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G12667,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G12667+MATCH(1,INDIRECT(I12667),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12667=3,1,IF(J12667=4,0,IF(J12667=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L12668>Cálculos!$H$39,\"EV\",IF(L12668>Cálculos!$H$40,\"AV\",IF(L12668=Cálculos!$H$41,\"MV\",IF(L12668>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M12672=\"EV\",1,IF(M12672=\"AV\",2,IF(M12672=\"MV\",3,IF(M12672=\"PE\",4,IF(M12672=\"PI\",5,6)))))","v":6}]
["B4",0.53679491993312412,{"$f":"1/M12680","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12680=1,3,IF(D12680=2,2,IF(D12680=3,1,IF(D12680=4,0,IF(D12680=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D12680,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D12680+MATCH(1,INDIRECT(F12680),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12680=2,2,IF(G12680=3,1,IF(G12680=4,0,IF(G12680=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G12680,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G12680+MATCH(1,INDIRECT(I12680),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12680=3,1,IF(J12680=4,0,IF(J12680=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.43032357796475329,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D12688,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G12688,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M12688>1,IF(M12688=2,IF(B12688<C12688,E12688*N12688,H12688*N12688),IF(B12688<C12688,E12688*N12688,IF(B12688<2*C12688,H12688*N12688,K12688*N12688))),O12688),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C5a",0.68739297867104487,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D12693,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G12693,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L12697:L12700)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M12704,Cálculos!$P$22:$U$28,N12705+1,FALSE)","v":"EI"}]
["C1",0.61011150913114154,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D12714,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D12714+MATCH(1,INDIRECT(F12714),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G12714,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.64019192300877092,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D12722,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G12722,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M12722>1,IF(M12722=2,IF(B12722<C12722,E12722*N12722,H12722*N12722),IF(B12722<C12722,E12722*N12722,IF(B12722<2*C12722,H12722*N12722,K12722*N12722))),O12722),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.3506255290356447,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D12727,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G12727,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["B2a",4.6717506713078949E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12743=1,3,IF(D12743=2,2,IF(D12743=3,1,IF(D12743=4,0,IF(D12743=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D12743,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G12743,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12743>1,IF(M12743=2,IF(B12743<C12743,E12743*N12743,H12743*N12743),IF(B12743<C12743,E12743*N12743,IF(B12743<2*C12743,H12743*N12743,K12743*N12743))),O12743)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.7945243746966395,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D12756,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G12756,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12756>1,IF(M12756=2,IF(B12756<C12756,E12756*N12756,H12756*N12756),IF(B12756<C12756,E12756*N12756,IF(B12756<2*C12756,H12756*N12756,K12756*N12756))),O12756)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.42889137885936257,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D12761,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G12761,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",3.8989173658185328E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D12777,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G12777,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12777>1,IF(M12777=2,IF(B12777<C12777,E12777*N12777,H12777*N12777),IF(B12777<C12777,E12777*N12777,IF(B12777<2*C12777,H12777*N12777,K12777*N12777))),O12777)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.93856449578662116,{"$f":"1/M12782","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12782=1,3,IF(D12782=2,2,IF(D12782=3,1,IF(D12782=4,0,IF(D12782=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D12782,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D12782+MATCH(1,INDIRECT(F12782),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12782=2,2,IF(G12782=3,1,IF(G12782=4,0,IF(G12782=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G12782,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G12782+MATCH(1,INDIRECT(I12782),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12782=3,1,IF(J12782=4,0,IF(J12782=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.78433648070696704,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D12790,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G12790,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.1218827256386682},{"$f":"1/M12798","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D12798,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D12798+MATCH(1,INDIRECT(F12798),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12798=2,2,IF(G12798=3,1,IF(G12798=4,0,IF(G12798=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G12798,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G12798+MATCH(1,INDIRECT(I12798),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12798=3,1,IF(J12798=4,0,IF(J12798=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L12795>Cálculos!$G$39,\"EV\",IF(L12795>Cálculos!$G$40,\"AV\",IF(L12795>Cálculos!$G$41,\"MV\",IF(L12795>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",0.74970693984897108,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D12816,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G12816,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.69669092828902501,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D12824,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G12824,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.30934589208019303},{"$f":"1/M12832","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D12832,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D12832+MATCH(1,INDIRECT(F12832),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12832=2,2,IF(G12832=3,1,IF(G12832=4,0,IF(G12832=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G12832,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G12832+MATCH(1,INDIRECT(I12832),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12832=3,1,IF(J12832=4,0,IF(J12832=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L12833>Cálculos!$H$39,\"EV\",IF(L12833>Cálculos!$H$40,\"AV\",IF(L12833=Cálculos!$H$41,\"MV\",IF(L12833>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M12837=\"EV\",1,IF(M12837=\"AV\",2,IF(M12837=\"MV\",3,IF(M12837=\"PE\",4,IF(M12837=\"PI\",5,6)))))","v":6}]
["B4",0.2616006273768654,{"$f":"1/M12845","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12845=1,3,IF(D12845=2,2,IF(D12845=3,1,IF(D12845=4,0,IF(D12845=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D12845,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D12845+MATCH(1,INDIRECT(F12845),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12845=2,2,IF(G12845=3,1,IF(G12845=4,0,IF(G12845=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G12845,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G12845+MATCH(1,INDIRECT(I12845),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12845=3,1,IF(J12845=4,0,IF(J12845=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4f",0.69086531873050194,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D12857,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G12857,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.90158304217567109,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D12858,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G12858,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L12862:L12865)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B4",0.11276368968552986,{"$f":"1/M12878","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12878=1,3,IF(D12878=2,2,IF(D12878=3,1,IF(D12878=4,0,IF(D12878=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D12878,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D12878+MATCH(1,INDIRECT(F12878),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12878=2,2,IF(G12878=3,1,IF(G12878=4,0,IF(G12878=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G12878,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G12878+MATCH(1,INDIRECT(I12878),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12878=3,1,IF(J12878=4,0,IF(J12878=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.74935927651936907,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D12879,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D12879+MATCH(1,INDIRECT(F12879),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G12879,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.27916660964659312,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D12887,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G12887,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M12887>1,IF(M12887=2,IF(B12887<C12887,E12887*N12887,H12887*N12887),IF(B12887<C12887,E12887*N12887,IF(B12887<2*C12887,H12887*N12887,K12887*N12887))),O12887),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L12895:L12898)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
["C1",0.7271376153805903,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D12912,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D12912+MATCH(1,INDIRECT(F12912),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G12912,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.79407063697732261,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D12920,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G12920,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M12920>1,IF(M12920=2,IF(B12920<C12920,E12920*N12920,H12920*N12920),IF(B12920<C12920,E12920*N12920,IF(B12920<2*C12920,H12920*N12920,K12920*N12920))),O12920),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.47893411931187868,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D12921,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G12921,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12921>1,IF(M12921=2,IF(B12921<C12921,E12921*N12921,H12921*N12921),IF(B12921<C12921,E12921*N12921,IF(B12921<2*C12921,H12921*N12921,K12921*N12921))),O12921)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
[]
["B2a",0.91433366110260927,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12941=1,3,IF(D12941=2,2,IF(D12941=3,1,IF(D12941=4,0,IF(D12941=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D12941,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G12941,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12941>1,IF(M12941=2,IF(B12941<C12941,E12941*N12941,H12941*N12941),IF(B12941<C12941,E12941*N12941,IF(B12941<2*C12941,H12941*N12941,K12941*N12941))),O12941)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.79954149616090631,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D12954,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G12954,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12954>1,IF(M12954=2,IF(B12954<C12954,E12954*N12954,H12954*N12954),IF(B12954<C12954,E12954*N12954,IF(B12954<2*C12954,H12954*N12954,K12954*N12954))),O12954)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.97042957143606701},{"$f":"1/M12962","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D12962,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D12962+MATCH(1,INDIRECT(F12962),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12962=2,2,IF(G12962=3,1,IF(G12962=4,0,IF(G12962=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G12962,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G12962+MATCH(1,INDIRECT(I12962),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12962=3,1,IF(J12962=4,0,IF(J12962=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.61821123787722188,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D12975,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G12975,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12975>1,IF(M12975=2,IF(B12975<C12975,E12975*N12975,H12975*N12975),IF(B12975<C12975,E12975*N12975,IF(B12975<2*C12975,H12975*N12975,K12975*N12975))),O12975)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.51176371807351073,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D12983,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G12983,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",6.9371879350638932E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D12988,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G12988,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.98262394108716755},{"$f":"1/M12996","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D12996,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D12996+MATCH(1,INDIRECT(F12996),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12996=2,2,IF(G12996=3,1,IF(G12996=4,0,IF(G12996=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G12996,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G12996+MATCH(1,INDIRECT(I12996),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12996=3,1,IF(J12996=4,0,IF(J12996=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L12993>Cálculos!$G$39,\"EV\",IF(L12993>Cálculos!$G$40,\"AV\",IF(L12993>Cálculos!$G$41,\"MV\",IF(L12993>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.51826935100121418,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D13017,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G13017,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.55796134019721266,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D13022,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G13022,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.90617583402584023},{"$f":"1/M13030","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D13030,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D13030+MATCH(1,INDIRECT(F13030),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13030=2,2,IF(G13030=3,1,IF(G13030=4,0,IF(G13030=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G13030,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G13030+MATCH(1,INDIRECT(I13030),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13030=3,1,IF(J13030=4,0,IF(J13030=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",0.86661291882707747,{"$f":"1/M13043","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13043=1,3,IF(D13043=2,2,IF(D13043=3,1,IF(D13043=4,0,IF(D13043=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D13043,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D13043+MATCH(1,INDIRECT(F13043),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13043=2,2,IF(G13043=3,1,IF(G13043=4,0,IF(G13043=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G13043,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G13043+MATCH(1,INDIRECT(I13043),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13043=3,1,IF(J13043=4,0,IF(J13043=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.25786827043631289,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D13051,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G13051,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M13051>1,IF(M13051=2,IF(B13051<C13051,E13051*N13051,H13051*N13051),IF(B13051<C13051,E13051*N13051,IF(B13051<2*C13051,H13051*N13051,K13051*N13051))),O13051),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C5a",0.13346938216448689,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D13056,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G13056,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13060:L13063)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.15033873728674796},{"$f":"1/M13072","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13072=1,3,IF(D13072=2,2,IF(D13072=3,1,IF(D13072=4,0,IF(D13072=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D13072,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D13072+MATCH(1,INDIRECT(F13072),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13072=2,2,IF(G13072=3,1,IF(G13072=4,0,IF(G13072=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G13072,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G13072+MATCH(1,INDIRECT(I13072),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13072=3,1,IF(J13072=4,0,IF(J13072=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13072>1,IF(M13072=2,IF(B13072<C13072,E13072*N13072,H13072*N13072),IF(B13072<C13072,E13072*N13072,IF(B13072<2*C13072,H13072*N13072,K13072*N13072))),O13072)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C1",0.35052748547149182,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D13077,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D13077+MATCH(1,INDIRECT(F13077),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G13077,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",3.1634907340934215E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D13085,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G13085,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M13085>1,IF(M13085=2,IF(B13085<C13085,E13085*N13085,H13085*N13085),IF(B13085<C13085,E13085*N13085,IF(B13085<2*C13085,H13085*N13085,K13085*N13085))),O13085),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.55125900962463914,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D13090,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G13090,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["B2a",0.28413608972977178,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13106=1,3,IF(D13106=2,2,IF(D13106=3,1,IF(D13106=4,0,IF(D13106=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D13106,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G13106,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13106>1,IF(M13106=2,IF(B13106<C13106,E13106*N13106,H13106*N13106),IF(B13106<C13106,E13106*N13106,IF(B13106<2*C13106,H13106*N13106,K13106*N13106))),O13106)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.46966962369853493,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D13119,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G13119,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13119>1,IF(M13119=2,IF(B13119<C13119,E13119*N13119,H13119*N13119),IF(B13119<C13119,E13119*N13119,IF(B13119<2*C13119,H13119*N13119,K13119*N13119))),O13119)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.94118200512328021},{"$f":"1/M13127","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D13127,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D13127+MATCH(1,INDIRECT(F13127),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13127=2,2,IF(G13127=3,1,IF(G13127=4,0,IF(G13127=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G13127,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G13127+MATCH(1,INDIRECT(I13127),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13127=3,1,IF(J13127=4,0,IF(J13127=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.75908374097476694,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D13140,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G13140,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13140>1,IF(M13140=2,IF(B13140<C13140,E13140*N13140,H13140*N13140),IF(B13140<C13140,E13140*N13140,IF(B13140<2*C13140,H13140*N13140,K13140*N13140))),O13140)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.10705329651684714,{"$f":"1/M13145","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13145=1,3,IF(D13145=2,2,IF(D13145=3,1,IF(D13145=4,0,IF(D13145=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D13145,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D13145+MATCH(1,INDIRECT(F13145),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13145=2,2,IF(G13145=3,1,IF(G13145=4,0,IF(G13145=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G13145,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G13145+MATCH(1,INDIRECT(I13145),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13145=3,1,IF(J13145=4,0,IF(J13145=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.24845386519861146,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D13153,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G13153,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.10609307771863352},{"$f":"1/M13161","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D13161,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D13161+MATCH(1,INDIRECT(F13161),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13161=2,2,IF(G13161=3,1,IF(G13161=4,0,IF(G13161=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G13161,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G13161+MATCH(1,INDIRECT(I13161),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13161=3,1,IF(J13161=4,0,IF(J13161=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L13158>Cálculos!$G$39,\"EV\",IF(L13158>Cálculos!$G$40,\"AV\",IF(L13158>Cálculos!$G$41,\"MV\",IF(L13158>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.81699064953632206,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D13182,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G13182,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.8080003274120483,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D13187,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G13187,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.75448891641614013},{"$f":"1/M13195","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D13195,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D13195+MATCH(1,INDIRECT(F13195),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13195=2,2,IF(G13195=3,1,IF(G13195=4,0,IF(G13195=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G13195,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G13195+MATCH(1,INDIRECT(I13195),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13195=3,1,IF(J13195=4,0,IF(J13195=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.71259163630753686,{"$f":"1/M13208","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13208=1,3,IF(D13208=2,2,IF(D13208=3,1,IF(D13208=4,0,IF(D13208=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D13208,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D13208+MATCH(1,INDIRECT(F13208),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13208=2,2,IF(G13208=3,1,IF(G13208=4,0,IF(G13208=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G13208,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G13208+MATCH(1,INDIRECT(I13208),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13208=3,1,IF(J13208=4,0,IF(J13208=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",1.1050800703039432E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D13216,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G13216,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M13216>1,IF(M13216=2,IF(B13216<C13216,E13216*N13216,H13216*N13216),IF(B13216<C13216,E13216*N13216,IF(B13216<2*C13216,H13216*N13216,K13216*N13216))),O13216),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["D4",{"$f":"RAND()","v":0.78961326586204161},{"$f":"1/M13228","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D13228,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D13228+MATCH(1,INDIRECT(F13228),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13228=2,2,IF(G13228=3,1,IF(G13228=4,0,IF(G13228=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G13228,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G13228+MATCH(1,INDIRECT(I13228),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13228=3,1,IF(J13228=4,0,IF(J13228=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13225:L13228)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B4",4.2673712041313649E-2,{"$f":"1/M13241","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13241=1,3,IF(D13241=2,2,IF(D13241=3,1,IF(D13241=4,0,IF(D13241=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D13241,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D13241+MATCH(1,INDIRECT(F13241),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13241=2,2,IF(G13241=3,1,IF(G13241=4,0,IF(G13241=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G13241,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G13241+MATCH(1,INDIRECT(I13241),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13241=3,1,IF(J13241=4,0,IF(J13241=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.75666427211691967,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D13249,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G13249,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M13249>1,IF(M13249=2,IF(B13249<C13249,E13249*N13249,H13249*N13249),IF(B13249<C13249,E13249*N13249,IF(B13249<2*C13249,H13249*N13249,K13249*N13249))),O13249),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.61727681499281206,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D13250,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G13250,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M13250>1,IF(M13250=2,IF(B13250<C13250,E13250*N13250,H13250*N13250),IF(B13250<C13250,E13250*N13250,IF(B13250<2*C13250,H13250*N13250,K13250*N13250))),O13250),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13258:L13261)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.44128115137816981},{"$f":"1/M13270","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13270=1,3,IF(D13270=2,2,IF(D13270=3,1,IF(D13270=4,0,IF(D13270=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D13270,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D13270+MATCH(1,INDIRECT(F13270),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13270=2,2,IF(G13270=3,1,IF(G13270=4,0,IF(G13270=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G13270,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G13270+MATCH(1,INDIRECT(I13270),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13270=3,1,IF(J13270=4,0,IF(J13270=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13270>1,IF(M13270=2,IF(B13270<C13270,E13270*N13270,H13270*N13270),IF(B13270<C13270,E13270*N13270,IF(B13270<2*C13270,H13270*N13270,K13270*N13270))),O13270)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",6.0921413372400979E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13271=1,3,IF(D13271=2,2,IF(D13271=3,1,IF(D13271=4,0,IF(D13271=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D13271,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G13271,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13271>1,IF(M13271=2,IF(B13271<C13271,E13271*N13271,H13271*N13271),IF(B13271<C13271,E13271*N13271,IF(B13271<2*C13271,H13271*N13271,K13271*N13271))),O13271)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C4c",0.75759199503087016,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D13283,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G13283,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M13283>1,IF(M13283=2,IF(B13283<C13283,E13283*N13283,H13283*N13283),IF(B13283<C13283,E13283*N13283,IF(B13283<2*C13283,H13283*N13283,K13283*N13283))),O13283),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.42437157165822026},{"$f":"1/M13291","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13291=1,3,IF(D13291=2,2,IF(D13291=3,1,IF(D13291=4,0,IF(D13291=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D13291,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D13291+MATCH(1,INDIRECT(F13291),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13291=2,2,IF(G13291=3,1,IF(G13291=4,0,IF(G13291=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G13291,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G13291+MATCH(1,INDIRECT(I13291),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13291=3,1,IF(J13291=4,0,IF(J13291=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13291>1,IF(M13291=2,IF(B13291<C13291,E13291*N13291,H13291*N13291),IF(B13291<C13291,E13291*N13291,IF(B13291<2*C13291,H13291*N13291,K13291*N13291))),O13291)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["B2a",0.81130847330602052,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13304=1,3,IF(D13304=2,2,IF(D13304=3,1,IF(D13304=4,0,IF(D13304=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D13304,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G13304,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13304>1,IF(M13304=2,IF(B13304<C13304,E13304*N13304,H13304*N13304),IF(B13304<C13304,E13304*N13304,IF(B13304<2*C13304,H13304*N13304,K13304*N13304))),O13304)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.4713187229746264,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D13312,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G13312,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C4d",0.21437108328464249,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D13317,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G13317,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13317>1,IF(M13317=2,IF(B13317<C13317,E13317*N13317,H13317*N13317),IF(B13317<C13317,E13317*N13317,IF(B13317<2*C13317,H13317*N13317,K13317*N13317))),O13317)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.38631992047617258},{"$f":"1/M13325","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D13325,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D13325+MATCH(1,INDIRECT(F13325),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13325=2,2,IF(G13325=3,1,IF(G13325=4,0,IF(G13325=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G13325,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G13325+MATCH(1,INDIRECT(I13325),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13325=3,1,IF(J13325=4,0,IF(J13325=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.57878009611201986,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D13338,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G13338,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13338>1,IF(M13338=2,IF(B13338<C13338,E13338*N13338,H13338*N13338),IF(B13338<C13338,E13338*N13338,IF(B13338<2*C13338,H13338*N13338,K13338*N13338))),O13338)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.20177309280510292,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D13346,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G13346,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",0.86180687845815751,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D13351,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G13351,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":4.2871828410271373E-2},{"$f":"1/M13359","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D13359,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D13359+MATCH(1,INDIRECT(F13359),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13359=2,2,IF(G13359=3,1,IF(G13359=4,0,IF(G13359=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G13359,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G13359+MATCH(1,INDIRECT(I13359),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13359=3,1,IF(J13359=4,0,IF(J13359=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.5242841321809284,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D13380,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G13380,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.36198411531527053,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D13385,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G13385,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":7.5187520862535329E-2},{"$f":"1/M13393","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D13393,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D13393+MATCH(1,INDIRECT(F13393),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13393=2,2,IF(G13393=3,1,IF(G13393=4,0,IF(G13393=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G13393,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G13393+MATCH(1,INDIRECT(I13393),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13393=3,1,IF(J13393=4,0,IF(J13393=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",1.6498207754798377E-2,{"$f":"1/M13406","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13406=1,3,IF(D13406=2,2,IF(D13406=3,1,IF(D13406=4,0,IF(D13406=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D13406,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D13406+MATCH(1,INDIRECT(F13406),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13406=2,2,IF(G13406=3,1,IF(G13406=4,0,IF(G13406=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G13406,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G13406+MATCH(1,INDIRECT(I13406),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13406=3,1,IF(J13406=4,0,IF(J13406=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.52061284616389281,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D13414,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G13414,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M13414>1,IF(M13414=2,IF(B13414<C13414,E13414*N13414,H13414*N13414),IF(B13414<C13414,E13414*N13414,IF(B13414<2*C13414,H13414*N13414,K13414*N13414))),O13414),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13402:L13421)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13423:L13426)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.15458863259744848},{"$f":"1/M13435","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13435=1,3,IF(D13435=2,2,IF(D13435=3,1,IF(D13435=4,0,IF(D13435=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D13435,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D13435+MATCH(1,INDIRECT(F13435),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13435=2,2,IF(G13435=3,1,IF(G13435=4,0,IF(G13435=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G13435,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G13435+MATCH(1,INDIRECT(I13435),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13435=3,1,IF(J13435=4,0,IF(J13435=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13435>1,IF(M13435=2,IF(B13435<C13435,E13435*N13435,H13435*N13435),IF(B13435<C13435,E13435*N13435,IF(B13435<2*C13435,H13435*N13435,K13435*N13435))),O13435)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C1",0.48325722381670955,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D13440,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D13440+MATCH(1,INDIRECT(F13440),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G13440,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.84704822319895234,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D13448,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G13448,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M13448>1,IF(M13448=2,IF(B13448<C13448,E13448*N13448,H13448*N13448),IF(B13448<C13448,E13448*N13448,IF(B13448<2*C13448,H13448*N13448,K13448*N13448))),O13448),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":8.9724948653852832E-2},{"$f":"1/M13456","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13456=1,3,IF(D13456=2,2,IF(D13456=3,1,IF(D13456=4,0,IF(D13456=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D13456,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D13456+MATCH(1,INDIRECT(F13456),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13456=2,2,IF(G13456=3,1,IF(G13456=4,0,IF(G13456=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G13456,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G13456+MATCH(1,INDIRECT(I13456),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13456=3,1,IF(J13456=4,0,IF(J13456=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13456>1,IF(M13456=2,IF(B13456<C13456,E13456*N13456,H13456*N13456),IF(B13456<C13456,E13456*N13456,IF(B13456<2*C13456,H13456*N13456,K13456*N13456))),O13456)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["B2a",0.16684534733737943,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13469=1,3,IF(D13469=2,2,IF(D13469=3,1,IF(D13469=4,0,IF(D13469=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D13469,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G13469,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13469>1,IF(M13469=2,IF(B13469<C13469,E13469*N13469,H13469*N13469),IF(B13469<C13469,E13469*N13469,IF(B13469<2*C13469,H13469*N13469,K13469*N13469))),O13469)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.50495536764654647,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D13482,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G13482,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13482>1,IF(M13482=2,IF(B13482<C13482,E13482*N13482,H13482*N13482),IF(B13482<C13482,E13482*N13482,IF(B13482<2*C13482,H13482*N13482,K13482*N13482))),O13482)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":1.5067740774477478E-2},{"$f":"1/M13490","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D13490,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D13490+MATCH(1,INDIRECT(F13490),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13490=2,2,IF(G13490=3,1,IF(G13490=4,0,IF(G13490=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G13490,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G13490+MATCH(1,INDIRECT(I13490),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13490=3,1,IF(J13490=4,0,IF(J13490=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.88162485692979775,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D13503,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G13503,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13503>1,IF(M13503=2,IF(B13503<C13503,E13503*N13503,H13503*N13503),IF(B13503<C13503,E13503*N13503,IF(B13503<2*C13503,H13503*N13503,K13503*N13503))),O13503)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",4.0665591264147372E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D13511,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G13511,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",0.19306291272565301,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D13516,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G13516,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.93784164540451376},{"$f":"1/M13524","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D13524,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D13524+MATCH(1,INDIRECT(F13524),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13524=2,2,IF(G13524=3,1,IF(G13524=4,0,IF(G13524=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G13524,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G13524+MATCH(1,INDIRECT(I13524),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13524=3,1,IF(J13524=4,0,IF(J13524=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["B2b",0.33495018454455283,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D13536,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G13536,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13536>1,IF(M13536=2,IF(B13536<C13536,E13536*N13536,H13536*N13536),IF(B13536<C13536,E13536*N13536,IF(B13536<2*C13536,H13536*N13536,K13536*N13536))),O13536)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.59263298684780952,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D13545,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G13545,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["D3",{"$f":"RAND()","v":0.168090809499991},{"$f":"1/M13557","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D13557,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D13557+MATCH(1,INDIRECT(F13557),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13557=2,2,IF(G13557=3,1,IF(G13557=4,0,IF(G13557=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G13557,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G13557+MATCH(1,INDIRECT(I13557),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13557=3,1,IF(J13557=4,0,IF(J13557=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.43963982001811619},{"$f":"1/M13558","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D13558,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D13558+MATCH(1,INDIRECT(F13558),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13558=2,2,IF(G13558=3,1,IF(G13558=4,0,IF(G13558=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G13558,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G13558+MATCH(1,INDIRECT(I13558),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13558=3,1,IF(J13558=4,0,IF(J13558=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.94497115891440531,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D13578,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G13578,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.3867424330676611,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D13579,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G13579,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M13579>1,IF(M13579=2,IF(B13579<C13579,E13579*N13579,H13579*N13579),IF(B13579<C13579,E13579*N13579,IF(B13579<2*C13579,H13579*N13579,K13579*N13579))),O13579),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["D4",{"$f":"RAND()","v":8.4687258724647441E-2},{"$f":"1/M13591","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D13591,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D13591+MATCH(1,INDIRECT(F13591),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13591=2,2,IF(G13591=3,1,IF(G13591=4,0,IF(G13591=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G13591,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G13591+MATCH(1,INDIRECT(I13591),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13591=3,1,IF(J13591=4,0,IF(J13591=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.14055776507552153},{"$f":"1/M13600","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13600=1,3,IF(D13600=2,2,IF(D13600=3,1,IF(D13600=4,0,IF(D13600=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D13600,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D13600+MATCH(1,INDIRECT(F13600),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13600=2,2,IF(G13600=3,1,IF(G13600=4,0,IF(G13600=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G13600,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G13600+MATCH(1,INDIRECT(I13600),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13600=3,1,IF(J13600=4,0,IF(J13600=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13600>1,IF(M13600=2,IF(B13600<C13600,E13600*N13600,H13600*N13600),IF(B13600<C13600,E13600*N13600,IF(B13600<2*C13600,H13600*N13600,K13600*N13600))),O13600)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4b",0.4862865833276695,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D13612,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G13612,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M13612>1,IF(M13612=2,IF(B13612<C13612,E13612*N13612,H13612*N13612),IF(B13612<C13612,E13612*N13612,IF(B13612<2*C13612,H13612*N13612,K13612*N13612))),O13612),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13600:L13619)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13621:L13624)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.29430577384652656},{"$f":"1/M13633","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13633=1,3,IF(D13633=2,2,IF(D13633=3,1,IF(D13633=4,0,IF(D13633=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D13633,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D13633+MATCH(1,INDIRECT(F13633),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13633=2,2,IF(G13633=3,1,IF(G13633=4,0,IF(G13633=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G13633,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G13633+MATCH(1,INDIRECT(I13633),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13633=3,1,IF(J13633=4,0,IF(J13633=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13633>1,IF(M13633=2,IF(B13633<C13633,E13633*N13633,H13633*N13633),IF(B13633<C13633,E13633*N13633,IF(B13633<2*C13633,H13633*N13633,K13633*N13633))),O13633)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.35863512995057678,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D13641,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G13641,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.77870521263972248,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D13646,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G13646,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M13646>1,IF(M13646=2,IF(B13646<C13646,E13646*N13646,H13646*N13646),IF(B13646<C13646,E13646*N13646,IF(B13646<2*C13646,H13646*N13646,K13646*N13646))),O13646),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.79159974509854292},{"$f":"1/M13654","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13654=1,3,IF(D13654=2,2,IF(D13654=3,1,IF(D13654=4,0,IF(D13654=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D13654,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D13654+MATCH(1,INDIRECT(F13654),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13654=2,2,IF(G13654=3,1,IF(G13654=4,0,IF(G13654=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G13654,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G13654+MATCH(1,INDIRECT(I13654),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13654=3,1,IF(J13654=4,0,IF(J13654=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13654>1,IF(M13654=2,IF(B13654<C13654,E13654*N13654,H13654*N13654),IF(B13654<C13654,E13654*N13654,IF(B13654<2*C13654,H13654*N13654,K13654*N13654))),O13654)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L13658>Cálculos!$H$39,\"EV\",IF(L13658>Cálculos!$H$40,\"AV\",IF(L13658=Cálculos!$H$41,\"MV\",IF(L13658>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M13662=\"EV\",1,IF(M13662=\"AV\",2,IF(M13662=\"MV\",3,IF(M13662=\"PE\",4,IF(M13662=\"PI\",5,6)))))","v":6}]
["B2a",0.30730970583026163,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13667=1,3,IF(D13667=2,2,IF(D13667=3,1,IF(D13667=4,0,IF(D13667=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D13667,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G13667,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13667>1,IF(M13667=2,IF(B13667<C13667,E13667*N13667,H13667*N13667),IF(B13667<C13667,E13667*N13667,IF(B13667<2*C13667,H13667*N13667,K13667*N13667))),O13667)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.81293120632293814,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D13675,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G13675,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C4d",0.60816615803027962,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D13680,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G13680,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13680>1,IF(M13680=2,IF(B13680<C13680,E13680*N13680,H13680*N13680),IF(B13680<C13680,E13680*N13680,IF(B13680<2*C13680,H13680*N13680,K13680*N13680))),O13680)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.62945507759360753},{"$f":"1/M13688","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D13688,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D13688+MATCH(1,INDIRECT(F13688),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13688=2,2,IF(G13688=3,1,IF(G13688=4,0,IF(G13688=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G13688,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G13688+MATCH(1,INDIRECT(I13688),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13688=3,1,IF(J13688=4,0,IF(J13688=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M13694,Cálculos!$P$22:$U$28,N13695+1,FALSE)","v":"EI"}]
["B2b",0.15026971704673475,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D13701,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G13701,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13701>1,IF(M13701=2,IF(B13701<C13701,E13701*N13701,H13701*N13701),IF(B13701<C13701,E13701*N13701,IF(B13701<2*C13701,H13701*N13701,K13701*N13701))),O13701)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.77988572377291199,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D13709,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G13709,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",0.12174155895470817,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D13714,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G13714,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.51910593427508855},{"$f":"1/M13722","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D13722,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D13722+MATCH(1,INDIRECT(F13722),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13722=2,2,IF(G13722=3,1,IF(G13722=4,0,IF(G13722=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G13722,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G13722+MATCH(1,INDIRECT(I13722),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13722=3,1,IF(J13722=4,0,IF(J13722=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.17810298886624309,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D13743,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G13743,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.32393937530676209,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D13751,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G13751,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.61695873231660636},{"$f":"1/M13756","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D13756,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D13756+MATCH(1,INDIRECT(F13756),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13756=2,2,IF(G13756=3,1,IF(G13756=4,0,IF(G13756=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G13756,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G13756+MATCH(1,INDIRECT(I13756),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13756=3,1,IF(J13756=4,0,IF(J13756=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",9.1341924340518243E-2,{"$f":"1/M13769","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13769=1,3,IF(D13769=2,2,IF(D13769=3,1,IF(D13769=4,0,IF(D13769=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D13769,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D13769+MATCH(1,INDIRECT(F13769),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13769=2,2,IF(G13769=3,1,IF(G13769=4,0,IF(G13769=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G13769,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G13769+MATCH(1,INDIRECT(I13769),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13769=3,1,IF(J13769=4,0,IF(J13769=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.16331045792859367,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D13777,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G13777,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M13777>1,IF(M13777=2,IF(B13777<C13777,E13777*N13777,H13777*N13777),IF(B13777<C13777,E13777*N13777,IF(B13777<2*C13777,H13777*N13777,K13777*N13777))),O13777),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13765:L13784)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13786:L13789)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.86186093497629146},{"$f":"1/M13798","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13798=1,3,IF(D13798=2,2,IF(D13798=3,1,IF(D13798=4,0,IF(D13798=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D13798,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D13798+MATCH(1,INDIRECT(F13798),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13798=2,2,IF(G13798=3,1,IF(G13798=4,0,IF(G13798=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G13798,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G13798+MATCH(1,INDIRECT(I13798),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13798=3,1,IF(J13798=4,0,IF(J13798=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13798>1,IF(M13798=2,IF(B13798<C13798,E13798*N13798,H13798*N13798),IF(B13798<C13798,E13798*N13798,IF(B13798<2*C13798,H13798*N13798,K13798*N13798))),O13798)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.66645337694693207,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D13806,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G13806,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.92575779611864761,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D13811,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G13811,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M13811>1,IF(M13811=2,IF(B13811<C13811,E13811*N13811,H13811*N13811),IF(B13811<C13811,E13811*N13811,IF(B13811<2*C13811,H13811*N13811,K13811*N13811))),O13811),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.81893166593156796},{"$f":"1/M13819","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13819=1,3,IF(D13819=2,2,IF(D13819=3,1,IF(D13819=4,0,IF(D13819=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D13819,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D13819+MATCH(1,INDIRECT(F13819),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13819=2,2,IF(G13819=3,1,IF(G13819=4,0,IF(G13819=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G13819,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G13819+MATCH(1,INDIRECT(I13819),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13819=3,1,IF(J13819=4,0,IF(J13819=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13819>1,IF(M13819=2,IF(B13819<C13819,E13819*N13819,H13819*N13819),IF(B13819<C13819,E13819*N13819,IF(B13819<2*C13819,H13819*N13819,K13819*N13819))),O13819)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["B2a",0.39657280589933086,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13832=1,3,IF(D13832=2,2,IF(D13832=3,1,IF(D13832=4,0,IF(D13832=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D13832,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G13832,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13832>1,IF(M13832=2,IF(B13832<C13832,E13832*N13832,H13832*N13832),IF(B13832<C13832,E13832*N13832,IF(B13832<2*C13832,H13832*N13832,K13832*N13832))),O13832)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.81264647688345726,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D13840,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G13840,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C4d",0.33937650743932268,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D13845,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G13845,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13845>1,IF(M13845=2,IF(B13845<C13845,E13845*N13845,H13845*N13845),IF(B13845<C13845,E13845*N13845,IF(B13845<2*C13845,H13845*N13845,K13845*N13845))),O13845)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.60456309258711316},{"$f":"1/M13853","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D13853,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D13853+MATCH(1,INDIRECT(F13853),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13853=2,2,IF(G13853=3,1,IF(G13853=4,0,IF(G13853=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G13853,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G13853+MATCH(1,INDIRECT(I13853),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13853=3,1,IF(J13853=4,0,IF(J13853=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B2a",0.77794395677824268,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13865=1,3,IF(D13865=2,2,IF(D13865=3,1,IF(D13865=4,0,IF(D13865=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D13865,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G13865,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13865>1,IF(M13865=2,IF(B13865<C13865,E13865*N13865,H13865*N13865),IF(B13865<C13865,E13865*N13865,IF(B13865<2*C13865,H13865*N13865,K13865*N13865))),O13865)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.39380872902735775,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D13866,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G13866,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13866>1,IF(M13866=2,IF(B13866<C13866,E13866*N13866,H13866*N13866),IF(B13866<C13866,E13866*N13866,IF(B13866<2*C13866,H13866*N13866,K13866*N13866))),O13866)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.890553612893351,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D13874,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G13874,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["D2",{"$f":"RAND()","v":0.90885873966230435},{"$f":"1/M13886","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D13886,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D13886+MATCH(1,INDIRECT(F13886),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13886=2,2,IF(G13886=3,1,IF(G13886=4,0,IF(G13886=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G13886,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G13886+MATCH(1,INDIRECT(I13886),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13886=3,1,IF(J13886=4,0,IF(J13886=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.70372029694765681},{"$f":"1/M13887","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D13887,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D13887+MATCH(1,INDIRECT(F13887),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13887=2,2,IF(G13887=3,1,IF(G13887=4,0,IF(G13887=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G13887,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G13887+MATCH(1,INDIRECT(I13887),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13887=3,1,IF(J13887=4,0,IF(J13887=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["C3",0.57005921936697312,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D13907,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G13907,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.6252671435728332,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D13908,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G13908,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["D3",{"$f":"RAND()","v":0.22827651393818316},{"$f":"1/M13920","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D13920,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D13920+MATCH(1,INDIRECT(F13920),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13920=2,2,IF(G13920=3,1,IF(G13920=4,0,IF(G13920=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G13920,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G13920+MATCH(1,INDIRECT(I13920),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13920=3,1,IF(J13920=4,0,IF(J13920=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4a",0.64241693608702199,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D13941,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G13941,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.8798220439692771,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D13949,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G13949,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.14536308456718461},{"$f":"1/M13954","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D13954,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D13954+MATCH(1,INDIRECT(F13954),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13954=2,2,IF(G13954=3,1,IF(G13954=4,0,IF(G13954=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G13954,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G13954+MATCH(1,INDIRECT(I13954),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13954=3,1,IF(J13954=4,0,IF(J13954=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.83052937773070434,{"$f":"1/M13970","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13970=1,3,IF(D13970=2,2,IF(D13970=3,1,IF(D13970=4,0,IF(D13970=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D13970,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D13970+MATCH(1,INDIRECT(F13970),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13970=2,2,IF(G13970=3,1,IF(G13970=4,0,IF(G13970=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G13970,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G13970+MATCH(1,INDIRECT(I13970),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13970=3,1,IF(J13970=4,0,IF(J13970=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.79157029045282135,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D13975,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G13975,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M13975>1,IF(M13975=2,IF(B13975<C13975,E13975*N13975,H13975*N13975),IF(B13975<C13975,E13975*N13975,IF(B13975<2*C13975,H13975*N13975,K13975*N13975))),O13975),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13963:L13982)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L13983>Cálculos!$G$39,\"EV\",IF(L13983>Cálculos!$G$40,\"AV\",IF(L13983>Cálculos!$G$41,\"MV\",IF(L13983>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":0.30667038011528269},{"$f":"1/M13996","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13996=1,3,IF(D13996=2,2,IF(D13996=3,1,IF(D13996=4,0,IF(D13996=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D13996,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D13996+MATCH(1,INDIRECT(F13996),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13996=2,2,IF(G13996=3,1,IF(G13996=4,0,IF(G13996=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G13996,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G13996+MATCH(1,INDIRECT(I13996),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13996=3,1,IF(J13996=4,0,IF(J13996=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13996>1,IF(M13996=2,IF(B13996<C13996,E13996*N13996,H13996*N13996),IF(B13996<C13996,E13996*N13996,IF(B13996<2*C13996,H13996*N13996,K13996*N13996))),O13996)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.40823321723562889,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D14004,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G14004,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.88956497410154989,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D14009,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G14009,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M14009>1,IF(M14009=2,IF(B14009<C14009,E14009*N14009,H14009*N14009),IF(B14009<C14009,E14009*N14009,IF(B14009<2*C14009,H14009*N14009,K14009*N14009))),O14009),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.17679391525177623},{"$f":"1/M14017","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14017=1,3,IF(D14017=2,2,IF(D14017=3,1,IF(D14017=4,0,IF(D14017=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D14017,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D14017+MATCH(1,INDIRECT(F14017),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14017=2,2,IF(G14017=3,1,IF(G14017=4,0,IF(G14017=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G14017,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G14017+MATCH(1,INDIRECT(I14017),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14017=3,1,IF(J14017=4,0,IF(J14017=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14017>1,IF(M14017=2,IF(B14017<C14017,E14017*N14017,H14017*N14017),IF(B14017<C14017,E14017*N14017,IF(B14017<2*C14017,H14017*N14017,K14017*N14017))),O14017)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L14021>Cálculos!$H$39,\"EV\",IF(L14021>Cálculos!$H$40,\"AV\",IF(L14021=Cálculos!$H$41,\"MV\",IF(L14021>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M14025=\"EV\",1,IF(M14025=\"AV\",2,IF(M14025=\"MV\",3,IF(M14025=\"PE\",4,IF(M14025=\"PI\",5,6)))))","v":6}]
["B2a",0.12176286738164532,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14030=1,3,IF(D14030=2,2,IF(D14030=3,1,IF(D14030=4,0,IF(D14030=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D14030,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G14030,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M14030>1,IF(M14030=2,IF(B14030<C14030,E14030*N14030,H14030*N14030),IF(B14030<C14030,E14030*N14030,IF(B14030<2*C14030,H14030*N14030,K14030*N14030))),O14030)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",4.3219082699655242E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D14038,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G14038,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.83406326030477529,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D14046,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G14046,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":0.85081956155538119},{"$f":"1/M14051","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D14051,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D14051+MATCH(1,INDIRECT(F14051),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14051=2,2,IF(G14051=3,1,IF(G14051=4,0,IF(G14051=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G14051,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G14051+MATCH(1,INDIRECT(I14051),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14051=3,1,IF(J14051=4,0,IF(J14051=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M14057,Cálculos!$P$22:$U$28,N14058+1,FALSE)","v":"EI"}]
["B2b",0.73145403971742984,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D14064,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G14064,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M14064>1,IF(M14064=2,IF(B14064<C14064,E14064*N14064,H14064*N14064),IF(B14064<C14064,E14064*N14064,IF(B14064<2*C14064,H14064*N14064,K14064*N14064))),O14064)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.13052403593635298,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D14072,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G14072,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.96026687826759627,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D14080,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G14080,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.22439428060800592},{"$f":"1/M14085","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D14085,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D14085+MATCH(1,INDIRECT(F14085),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14085=2,2,IF(G14085=3,1,IF(G14085=4,0,IF(G14085=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G14085,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G14085+MATCH(1,INDIRECT(I14085),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14085=3,1,IF(J14085=4,0,IF(J14085=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.3126938606004469,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D14106,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G14106,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",3.7713446213687774E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D14114,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G14114,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.76821099443807239},{"$f":"1/M14119","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D14119,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D14119+MATCH(1,INDIRECT(F14119),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14119=2,2,IF(G14119=3,1,IF(G14119=4,0,IF(G14119=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G14119,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G14119+MATCH(1,INDIRECT(I14119),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14119=3,1,IF(J14119=4,0,IF(J14119=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",6.0908341465931271E-2,{"$f":"1/M14135","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14135=1,3,IF(D14135=2,2,IF(D14135=3,1,IF(D14135=4,0,IF(D14135=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D14135,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D14135+MATCH(1,INDIRECT(F14135),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14135=2,2,IF(G14135=3,1,IF(G14135=4,0,IF(G14135=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G14135,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G14135+MATCH(1,INDIRECT(I14135),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14135=3,1,IF(J14135=4,0,IF(J14135=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.34706922900423076,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D14140,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G14140,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M14140>1,IF(M14140=2,IF(B14140<C14140,E14140*N14140,H14140*N14140),IF(B14140<C14140,E14140*N14140,IF(B14140<2*C14140,H14140*N14140,K14140*N14140))),O14140),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L14128:L14147)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L14149:L14152)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.35552164185678903},{"$f":"1/M14161","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14161=1,3,IF(D14161=2,2,IF(D14161=3,1,IF(D14161=4,0,IF(D14161=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D14161,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D14161+MATCH(1,INDIRECT(F14161),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14161=2,2,IF(G14161=3,1,IF(G14161=4,0,IF(G14161=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G14161,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G14161+MATCH(1,INDIRECT(I14161),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14161=3,1,IF(J14161=4,0,IF(J14161=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14161>1,IF(M14161=2,IF(B14161<C14161,E14161*N14161,H14161*N14161),IF(B14161<C14161,E14161*N14161,IF(B14161<2*C14161,H14161*N14161,K14161*N14161))),O14161)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.85272746617407935,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D14169,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G14169,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4c",0.60783209005163163,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D14174,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G14174,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M14174>1,IF(M14174=2,IF(B14174<C14174,E14174*N14174,H14174*N14174),IF(B14174<C14174,E14174*N14174,IF(B14174<2*C14174,H14174*N14174,K14174*N14174))),O14174),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.79674703919745338},{"$f":"1/M14182","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14182=1,3,IF(D14182=2,2,IF(D14182=3,1,IF(D14182=4,0,IF(D14182=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D14182,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D14182+MATCH(1,INDIRECT(F14182),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14182=2,2,IF(G14182=3,1,IF(G14182=4,0,IF(G14182=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G14182,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G14182+MATCH(1,INDIRECT(I14182),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14182=3,1,IF(J14182=4,0,IF(J14182=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14182>1,IF(M14182=2,IF(B14182<C14182,E14182*N14182,H14182*N14182),IF(B14182<C14182,E14182*N14182,IF(B14182<2*C14182,H14182*N14182,K14182*N14182))),O14182)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["B1",{"$f":"RAND()","v":0.7273348465294398},{"$f":"1/M14194","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14194=1,3,IF(D14194=2,2,IF(D14194=3,1,IF(D14194=4,0,IF(D14194=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D14194,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D14194+MATCH(1,INDIRECT(F14194),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14194=2,2,IF(G14194=3,1,IF(G14194=4,0,IF(G14194=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G14194,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G14194+MATCH(1,INDIRECT(I14194),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14194=3,1,IF(J14194=4,0,IF(J14194=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14194>1,IF(M14194=2,IF(B14194<C14194,E14194*N14194,H14194*N14194),IF(B14194<C14194,E14194*N14194,IF(B14194<2*C14194,H14194*N14194,K14194*N14194))),O14194)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.3309081653213779,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14195=1,3,IF(D14195=2,2,IF(D14195=3,1,IF(D14195=4,0,IF(D14195=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D14195,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G14195,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M14195>1,IF(M14195=2,IF(B14195<C14195,E14195*N14195,H14195*N14195),IF(B14195<C14195,E14195*N14195,IF(B14195<2*C14195,H14195*N14195,K14195*N14195))),O14195)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.67980046176275621,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D14203,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G14203,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["D1",{"$f":"RAND()","v":0.48448969089105243},{"$f":"1/M14215","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14215=1,3,IF(D14215=2,2,IF(D14215=3,1,IF(D14215=4,0,IF(D14215=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D14215,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D14215+MATCH(1,INDIRECT(F14215),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14215=2,2,IF(G14215=3,1,IF(G14215=4,0,IF(G14215=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G14215,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G14215+MATCH(1,INDIRECT(I14215),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14215=3,1,IF(J14215=4,0,IF(J14215=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14215>1,IF(M14215=2,IF(B14215<C14215,E14215*N14215,H14215*N14215),IF(B14215<C14215,E14215*N14215,IF(B14215<2*C14215,H14215*N14215,K14215*N14215))),O14215)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.68383678362982936},{"$f":"1/M14216","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D14216,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D14216+MATCH(1,INDIRECT(F14216),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14216=2,2,IF(G14216=3,1,IF(G14216=4,0,IF(G14216=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G14216,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G14216+MATCH(1,INDIRECT(I14216),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14216=3,1,IF(J14216=4,0,IF(J14216=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M14222,Cálculos!$P$22:$U$28,N14223+1,FALSE)","v":"EI"}]
["C2d",0.16261364932637057,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D14236,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G14236,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.45350382030539815,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D14237,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G14237,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["D2",{"$f":"RAND()","v":0.33231216657731877},{"$f":"1/M14249","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D14249,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D14249+MATCH(1,INDIRECT(F14249),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14249=2,2,IF(G14249=3,1,IF(G14249=4,0,IF(G14249=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G14249,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G14249+MATCH(1,INDIRECT(I14249),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14249=3,1,IF(J14249=4,0,IF(J14249=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M14255,Cálculos!$P$22:$U$28,N14256+1,FALSE)","v":"EI"}]
[]
["C3",0.96738209616490434,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D14270,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G14270,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.3294800967118563,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D14278,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G14278,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.74559783367305799,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D14279,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G14279,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4a",0.72875484908112509,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D14304,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G14304,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.11045707689087125,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D14312,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G14312,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",5.0182645113282187E-2,{"$f":"1/M14333","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14333=1,3,IF(D14333=2,2,IF(D14333=3,1,IF(D14333=4,0,IF(D14333=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D14333,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D14333+MATCH(1,INDIRECT(F14333),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14333=2,2,IF(G14333=3,1,IF(G14333=4,0,IF(G14333=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G14333,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G14333+MATCH(1,INDIRECT(I14333),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14333=3,1,IF(J14333=4,0,IF(J14333=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",0.61634012816801165,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D14338,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G14338,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M14338>1,IF(M14338=2,IF(B14338<C14338,E14338*N14338,H14338*N14338),IF(B14338<C14338,E14338*N14338,IF(B14338<2*C14338,H14338*N14338,K14338*N14338))),O14338),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L14326:L14345)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L14346>Cálculos!$G$39,\"EV\",IF(L14346>Cálculos!$G$40,\"AV\",IF(L14346>Cálculos!$G$41,\"MV\",IF(L14346>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":0.91119036736497971},{"$f":"1/M14359","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14359=1,3,IF(D14359=2,2,IF(D14359=3,1,IF(D14359=4,0,IF(D14359=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D14359,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D14359+MATCH(1,INDIRECT(F14359),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14359=2,2,IF(G14359=3,1,IF(G14359=4,0,IF(G14359=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G14359,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G14359+MATCH(1,INDIRECT(I14359),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14359=3,1,IF(J14359=4,0,IF(J14359=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14359>1,IF(M14359=2,IF(B14359<C14359,E14359*N14359,H14359*N14359),IF(B14359<C14359,E14359*N14359,IF(B14359<2*C14359,H14359*N14359,K14359*N14359))),O14359)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.1897008081495476,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D14367,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G14367,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.56995276526482752,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D14375,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G14375,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.5447604090841659},{"$f":"1/M14380","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14380=1,3,IF(D14380=2,2,IF(D14380=3,1,IF(D14380=4,0,IF(D14380=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D14380,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D14380+MATCH(1,INDIRECT(F14380),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14380=2,2,IF(G14380=3,1,IF(G14380=4,0,IF(G14380=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G14380,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G14380+MATCH(1,INDIRECT(I14380),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14380=3,1,IF(J14380=4,0,IF(J14380=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14380>1,IF(M14380=2,IF(B14380<C14380,E14380*N14380,H14380*N14380),IF(B14380<C14380,E14380*N14380,IF(B14380<2*C14380,H14380*N14380,K14380*N14380))),O14380)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L14384>Cálculos!$H$39,\"EV\",IF(L14384>Cálculos!$H$40,\"AV\",IF(L14384=Cálculos!$H$41,\"MV\",IF(L14384>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M14388=\"EV\",1,IF(M14388=\"AV\",2,IF(M14388=\"MV\",3,IF(M14388=\"PE\",4,IF(M14388=\"PI\",5,6)))))","v":6}]
["B2a",0.30521562746180875,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14393=1,3,IF(D14393=2,2,IF(D14393=3,1,IF(D14393=4,0,IF(D14393=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D14393,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G14393,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M14393>1,IF(M14393=2,IF(B14393<C14393,E14393*N14393,H14393*N14393),IF(B14393<C14393,E14393*N14393,IF(B14393<2*C14393,H14393*N14393,K14393*N14393))),O14393)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2d",0.52325997210689068,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D14401,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G14401,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.8738854906430481,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D14409,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G14409,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":0.30940282389620966},{"$f":"1/M14414","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D14414,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D14414+MATCH(1,INDIRECT(F14414),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14414=2,2,IF(G14414=3,1,IF(G14414=4,0,IF(G14414=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G14414,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G14414+MATCH(1,INDIRECT(I14414),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14414=3,1,IF(J14414=4,0,IF(J14414=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M14420,Cálculos!$P$22:$U$28,N14421+1,FALSE)","v":"EI"}]
["C1",0.81829862282258814,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D14430,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D14430+MATCH(1,INDIRECT(F14430),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G14430,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.45011609706142652,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D14435,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G14435,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.1480357152444397,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D14443,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G14443,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.79447321301137175},{"$f":"1/M14448","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D14448,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D14448+MATCH(1,INDIRECT(F14448),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14448=2,2,IF(G14448=3,1,IF(G14448=4,0,IF(G14448=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G14448,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G14448+MATCH(1,INDIRECT(I14448),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14448=3,1,IF(J14448=4,0,IF(J14448=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4a",0.63018353286412909,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D14469,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G14469,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.7249196839321197,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D14477,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G14477,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
["D4",{"$f":"RAND()","v":0.76036701796865747},{"$f":"1/M14482","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D14482,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D14482+MATCH(1,INDIRECT(F14482),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14482=2,2,IF(G14482=3,1,IF(G14482=4,0,IF(G14482=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G14482,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G14482+MATCH(1,INDIRECT(I14482),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14482=3,1,IF(J14482=4,0,IF(J14482=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.62102671450058244,{"$f":"1/M14498","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14498=1,3,IF(D14498=2,2,IF(D14498=3,1,IF(D14498=4,0,IF(D14498=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D14498,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D14498+MATCH(1,INDIRECT(F14498),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14498=2,2,IF(G14498=3,1,IF(G14498=4,0,IF(G14498=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G14498,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G14498+MATCH(1,INDIRECT(I14498),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14498=3,1,IF(J14498=4,0,IF(J14498=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4b",2.0495332370805364E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D14503,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G14503,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M14503>1,IF(M14503=2,IF(B14503<C14503,E14503*N14503,H14503*N14503),IF(B14503<C14503,E14503*N14503,IF(B14503<2*C14503,H14503*N14503,K14503*N14503))),O14503),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L14491:L14510)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L14511>Cálculos!$G$39,\"EV\",IF(L14511>Cálculos!$G$40,\"AV\",IF(L14511>Cálculos!$G$41,\"MV\",IF(L14511>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":0.40737999675255154},{"$f":"1/M14524","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14524=1,3,IF(D14524=2,2,IF(D14524=3,1,IF(D14524=4,0,IF(D14524=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D14524,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D14524+MATCH(1,INDIRECT(F14524),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14524=2,2,IF(G14524=3,1,IF(G14524=4,0,IF(G14524=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G14524,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G14524+MATCH(1,INDIRECT(I14524),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14524=3,1,IF(J14524=4,0,IF(J14524=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14524>1,IF(M14524=2,IF(B14524<C14524,E14524*N14524,H14524*N14524),IF(B14524<C14524,E14524*N14524,IF(B14524<2*C14524,H14524*N14524,K14524*N14524))),O14524)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.24916371066457821,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D14532,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G14532,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L14524:L14543)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.96225994235899448},{"$f":"1/M14545","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14545=1,3,IF(D14545=2,2,IF(D14545=3,1,IF(D14545=4,0,IF(D14545=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D14545,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D14545+MATCH(1,INDIRECT(F14545),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14545=2,2,IF(G14545=3,1,IF(G14545=4,0,IF(G14545=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G14545,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G14545+MATCH(1,INDIRECT(I14545),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14545=3,1,IF(J14545=4,0,IF(J14545=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14545>1,IF(M14545=2,IF(B14545<C14545,E14545*N14545,H14545*N14545),IF(B14545<C14545,E14545*N14545,IF(B14545<2*C14545,H14545*N14545,K14545*N14545))),O14545)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L14549>Cálculos!$H$39,\"EV\",IF(L14549>Cálculos!$H$40,\"AV\",IF(L14549=Cálculos!$H$41,\"MV\",IF(L14549>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M14553=\"EV\",1,IF(M14553=\"AV\",2,IF(M14553=\"MV\",3,IF(M14553=\"PE\",4,IF(M14553=\"PI\",5,6)))))","v":6}]
["C2c",5.0769988699340018E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D14565,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G14565,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.97125674287043218,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D14566,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G14566,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["D1",{"$f":"RAND()","v":0.17218984663553449},{"$f":"1/M14578","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14578=1,3,IF(D14578=2,2,IF(D14578=3,1,IF(D14578=4,0,IF(D14578=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D14578,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D14578+MATCH(1,INDIRECT(F14578),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14578=2,2,IF(G14578=3,1,IF(G14578=4,0,IF(G14578=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G14578,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G14578+MATCH(1,INDIRECT(I14578),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14578=3,1,IF(J14578=4,0,IF(J14578=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14578>1,IF(M14578=2,IF(B14578<C14578,E14578*N14578,H14578*N14578),IF(B14578<C14578,E14578*N14578,IF(B14578<2*C14578,H14578*N14578,K14578*N14578))),O14578)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L14582>Cálculos!$H$39,\"EV\",IF(L14582>Cálculos!$H$40,\"AV\",IF(L14582=Cálculos!$H$41,\"MV\",IF(L14582>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M14586=\"EV\",1,IF(M14586=\"AV\",2,IF(M14586=\"MV\",3,IF(M14586=\"PE\",4,IF(M14586=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M14585,Cálculos!$P$22:$U$28,N14586+1,FALSE)","v":"EI"}]
["C2d",0.63434883031031608,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D14599,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G14599,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.42829151059000037,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D14607,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G14607,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.35035352680572895,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D14608,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G14608,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M14618,Cálculos!$P$22:$U$28,N14619+1,FALSE)","v":"EI"}]
["C1",0.34425474678132439,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D14628,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D14628+MATCH(1,INDIRECT(F14628),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G14628,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.43123962831879414,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D14633,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G14633,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.74495835338888683,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D14641,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G14641,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.72123231903178209,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D14670,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G14670,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M14670>1,IF(M14670=2,IF(B14670<C14670,E14670*N14670,H14670*N14670),IF(B14670<C14670,E14670*N14670,IF(B14670<2*C14670,H14670*N14670,K14670*N14670))),O14670)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.4094337271402172,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D14675,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G14675,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.52345360468651336,{"$f":"1/M14696","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14696=1,3,IF(D14696=2,2,IF(D14696=3,1,IF(D14696=4,0,IF(D14696=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D14696,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D14696+MATCH(1,INDIRECT(F14696),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14696=2,2,IF(G14696=3,1,IF(G14696=4,0,IF(G14696=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G14696,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G14696+MATCH(1,INDIRECT(I14696),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14696=3,1,IF(J14696=4,0,IF(J14696=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.82222617828670597,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D14704,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G14704,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L14689:L14708)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L14709>Cálculos!$G$39,\"EV\",IF(L14709>Cálculos!$G$40,\"AV\",IF(L14709>Cálculos!$G$41,\"MV\",IF(L14709>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B1",{"$f":"RAND()","v":0.81543780052251502},{"$f":"1/M14722","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14722=1,3,IF(D14722=2,2,IF(D14722=3,1,IF(D14722=4,0,IF(D14722=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D14722,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D14722+MATCH(1,INDIRECT(F14722),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14722=2,2,IF(G14722=3,1,IF(G14722=4,0,IF(G14722=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G14722,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G14722+MATCH(1,INDIRECT(I14722),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14722=3,1,IF(J14722=4,0,IF(J14722=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14722>1,IF(M14722=2,IF(B14722<C14722,E14722*N14722,H14722*N14722),IF(B14722<C14722,E14722*N14722,IF(B14722<2*C14722,H14722*N14722,K14722*N14722))),O14722)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.49601780975956766,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D14730,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G14730,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",1.8833695914802773E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D14738,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G14738,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.39591205780656646},{"$f":"1/M14743","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14743=1,3,IF(D14743=2,2,IF(D14743=3,1,IF(D14743=4,0,IF(D14743=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D14743,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D14743+MATCH(1,INDIRECT(F14743),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14743=2,2,IF(G14743=3,1,IF(G14743=4,0,IF(G14743=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G14743,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G14743+MATCH(1,INDIRECT(I14743),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14743=3,1,IF(J14743=4,0,IF(J14743=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14743>1,IF(M14743=2,IF(B14743<C14743,E14743*N14743,H14743*N14743),IF(B14743<C14743,E14743*N14743,IF(B14743<2*C14743,H14743*N14743,K14743*N14743))),O14743)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L14747>Cálculos!$H$39,\"EV\",IF(L14747>Cálculos!$H$40,\"AV\",IF(L14747=Cálculos!$H$41,\"MV\",IF(L14747>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M14751=\"EV\",1,IF(M14751=\"AV\",2,IF(M14751=\"MV\",3,IF(M14751=\"PE\",4,IF(M14751=\"PI\",5,6)))))","v":6}]
["B4",0.75417745579780504,{"$f":"1/M14759","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14759=1,3,IF(D14759=2,2,IF(D14759=3,1,IF(D14759=4,0,IF(D14759=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D14759,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D14759+MATCH(1,INDIRECT(F14759),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14759=2,2,IF(G14759=3,1,IF(G14759=4,0,IF(G14759=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G14759,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G14759+MATCH(1,INDIRECT(I14759),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14759=3,1,IF(J14759=4,0,IF(J14759=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.37345387883936887,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D14764,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G14764,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.73483898472379239,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D14772,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G14772,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["D2",{"$f":"RAND()","v":0.47579241740250755},{"$f":"1/M14777","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D14777,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D14777+MATCH(1,INDIRECT(F14777),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14777=2,2,IF(G14777=3,1,IF(G14777=4,0,IF(G14777=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G14777,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G14777+MATCH(1,INDIRECT(I14777),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14777=3,1,IF(J14777=4,0,IF(J14777=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M14783,Cálculos!$P$22:$U$28,N14784+1,FALSE)","v":"EI"}]
["C1",0.86276614893621639,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D14793,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D14793+MATCH(1,INDIRECT(F14793),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G14793,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.94673525782506973,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D14798,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G14798,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",0.7563198113730728,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D14806,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G14806,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4a",9.5719273382671499E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D14832,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G14832,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C6",0.92562683193003181,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D14840,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G14840,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.69828708068831724,{"$f":"1/M14861","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14861=1,3,IF(D14861=2,2,IF(D14861=3,1,IF(D14861=4,0,IF(D14861=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D14861,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D14861+MATCH(1,INDIRECT(F14861),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14861=2,2,IF(G14861=3,1,IF(G14861=4,0,IF(G14861=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G14861,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G14861+MATCH(1,INDIRECT(I14861),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14861=3,1,IF(J14861=4,0,IF(J14861=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C6",0.75934987316388602,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D14873,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G14873,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L14854:L14873)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L14874>Cálculos!$G$39,\"EV\",IF(L14874>Cálculos!$G$40,\"AV\",IF(L14874>Cálculos!$G$41,\"MV\",IF(L14874>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["C2b",0.94205475912138514,{"$f":"1/M14894","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14894=1,3,IF(D14894=2,2,IF(D14894=3,1,IF(D14894=4,0,IF(D14894=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D14894,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D14894+MATCH(1,INDIRECT(F14894),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14894=2,2,IF(G14894=3,1,IF(G14894=4,0,IF(G14894=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G14894,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G14894+MATCH(1,INDIRECT(I14894),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14894=3,1,IF(J14894=4,0,IF(J14894=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.45351703515585717,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D14895,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G14895,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.80545096911833958,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D14903,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G14903,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L14907>Cálculos!$G$39,\"EV\",IF(L14907>Cálculos!$G$40,\"AV\",IF(L14907>Cálculos!$G$41,\"MV\",IF(L14907>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L14912>Cálculos!$H$39,\"EV\",IF(L14912>Cálculos!$H$40,\"AV\",IF(L14912=Cálculos!$H$41,\"MV\",IF(L14912>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M14916=\"EV\",1,IF(M14916=\"AV\",2,IF(M14916=\"MV\",3,IF(M14916=\"PE\",4,IF(M14916=\"PI\",5,6)))))","v":6}]
["C2c",0.82046829616779871,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D14928,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G14928,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.64137525371543014,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D14936,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G14936,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.63749968498023268,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D14937,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G14937,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L14945>Cálculos!$H$39,\"EV\",IF(L14945>Cálculos!$H$40,\"AV\",IF(L14945=Cálculos!$H$41,\"MV\",IF(L14945>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M14949=\"EV\",1,IF(M14949=\"AV\",2,IF(M14949=\"MV\",3,IF(M14949=\"PE\",4,IF(M14949=\"PI\",5,6)))))","v":6}]
["B4",0.20207743846901383,{"$f":"1/M14957","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14957=1,3,IF(D14957=2,2,IF(D14957=3,1,IF(D14957=4,0,IF(D14957=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D14957,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D14957+MATCH(1,INDIRECT(F14957),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14957=2,2,IF(G14957=3,1,IF(G14957=4,0,IF(G14957=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G14957,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G14957+MATCH(1,INDIRECT(I14957),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14957=3,1,IF(J14957=4,0,IF(J14957=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.22709831859857343,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D14962,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G14962,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.40849414889922908,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D14970,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G14970,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L14974:L14977)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M14981,Cálculos!$P$22:$U$28,N14982+1,FALSE)","v":"EI"}]
["C1",0.95019455127804353,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D14991,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D14991+MATCH(1,INDIRECT(F14991),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G14991,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.24776853144959909,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D14999,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G14999,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M14999>1,IF(M14999=2,IF(B14999<C14999,E14999*N14999,H14999*N14999),IF(B14999<C14999,E14999*N14999,IF(B14999<2*C14999,H14999*N14999,K14999*N14999))),O14999),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.33524732864769102,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D15004,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G15004,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",2.8253002529153193E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D15033,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G15033,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15033>1,IF(M15033=2,IF(B15033<C15033,E15033*N15033,H15033*N15033),IF(B15033<C15033,E15033*N15033,IF(B15033<2*C15033,H15033*N15033,K15033*N15033))),O15033)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.16381588335836816,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D15038,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G15038,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.85487706770646221,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D15054,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G15054,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15054>1,IF(M15054=2,IF(B15054<C15054,E15054*N15054,H15054*N15054),IF(B15054<C15054,E15054*N15054,IF(B15054<2*C15054,H15054*N15054,K15054*N15054))),O15054)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.96481581816509454,{"$f":"1/M15059","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15059=1,3,IF(D15059=2,2,IF(D15059=3,1,IF(D15059=4,0,IF(D15059=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D15059,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D15059+MATCH(1,INDIRECT(F15059),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15059=2,2,IF(G15059=3,1,IF(G15059=4,0,IF(G15059=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G15059,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G15059+MATCH(1,INDIRECT(I15059),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15059=3,1,IF(J15059=4,0,IF(J15059=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.1684440217815486,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D15067,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G15067,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L15052:L15071)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L15072>Cálculos!$G$39,\"EV\",IF(L15072>Cálculos!$G$40,\"AV\",IF(L15072>Cálculos!$G$41,\"MV\",IF(L15072>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",0.80510421206539962,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D15093,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G15093,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.53527322624659257,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D15101,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G15101,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D1",{"$f":"RAND()","v":0.81322223466652654},{"$f":"1/M15106","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15106=1,3,IF(D15106=2,2,IF(D15106=3,1,IF(D15106=4,0,IF(D15106=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D15106,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D15106+MATCH(1,INDIRECT(F15106),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15106=2,2,IF(G15106=3,1,IF(G15106=4,0,IF(G15106=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G15106,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G15106+MATCH(1,INDIRECT(I15106),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15106=3,1,IF(J15106=4,0,IF(J15106=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15106>1,IF(M15106=2,IF(B15106<C15106,E15106*N15106,H15106*N15106),IF(B15106<C15106,E15106*N15106,IF(B15106<2*C15106,H15106*N15106,K15106*N15106))),O15106)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L15110>Cálculos!$H$39,\"EV\",IF(L15110>Cálculos!$H$40,\"AV\",IF(L15110=Cálculos!$H$41,\"MV\",IF(L15110>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M15114=\"EV\",1,IF(M15114=\"AV\",2,IF(M15114=\"MV\",3,IF(M15114=\"PE\",4,IF(M15114=\"PI\",5,6)))))","v":6}]
["B4",0.25558325895887113,{"$f":"1/M15122","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15122=1,3,IF(D15122=2,2,IF(D15122=3,1,IF(D15122=4,0,IF(D15122=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D15122,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D15122+MATCH(1,INDIRECT(F15122),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15122=2,2,IF(G15122=3,1,IF(G15122=4,0,IF(G15122=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G15122,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G15122+MATCH(1,INDIRECT(I15122),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15122=3,1,IF(J15122=4,0,IF(J15122=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.90389524455572345,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D15127,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G15127,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.99749054369157242,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D15135,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G15135,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L15139:L15142)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M15146,Cálculos!$P$22:$U$28,N15147+1,FALSE)","v":"EI"}]
["C1",0.98851805867988995,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D15156,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D15156+MATCH(1,INDIRECT(F15156),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G15156,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C3",0.71774613630084638,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D15161,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G15161,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C5b",9.6379579437124607E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D15169,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G15169,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C5b",0.61222878837850647,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D15202,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G15202,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.48232535147946476,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D15203,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G15203,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.1248235431834207,{"$f":"1/M15224","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15224=1,3,IF(D15224=2,2,IF(D15224=3,1,IF(D15224=4,0,IF(D15224=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D15224,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D15224+MATCH(1,INDIRECT(F15224),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15224=2,2,IF(G15224=3,1,IF(G15224=4,0,IF(G15224=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G15224,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G15224+MATCH(1,INDIRECT(I15224),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15224=3,1,IF(J15224=4,0,IF(J15224=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.94760962318369235,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D15232,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G15232,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L15237>Cálculos!$G$39,\"EV\",IF(L15237>Cálculos!$G$40,\"AV\",IF(L15237>Cálculos!$G$41,\"MV\",IF(L15237>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["C2b",0.69253022892747107,{"$f":"1/M15257","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15257=1,3,IF(D15257=2,2,IF(D15257=3,1,IF(D15257=4,0,IF(D15257=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D15257,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D15257+MATCH(1,INDIRECT(F15257),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15257=2,2,IF(G15257=3,1,IF(G15257=4,0,IF(G15257=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G15257,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G15257+MATCH(1,INDIRECT(I15257),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15257=3,1,IF(J15257=4,0,IF(J15257=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.64292710320295088,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D15265,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G15265,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.20692332608516295,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D15266,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G15266,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L15270>Cálculos!$G$39,\"EV\",IF(L15270>Cálculos!$G$40,\"AV\",IF(L15270>Cálculos!$G$41,\"MV\",IF(L15270>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.59580556087560477,{"$f":"1/M15287","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15287=1,3,IF(D15287=2,2,IF(D15287=3,1,IF(D15287=4,0,IF(D15287=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D15287,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D15287+MATCH(1,INDIRECT(F15287),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15287=2,2,IF(G15287=3,1,IF(G15287=4,0,IF(G15287=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G15287,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G15287+MATCH(1,INDIRECT(I15287),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15287=3,1,IF(J15287=4,0,IF(J15287=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4f",0.25931639715864452,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D15299,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G15299,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.25148416874466961},{"$f":"1/M15307","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D15307,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D15307+MATCH(1,INDIRECT(F15307),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15307=2,2,IF(G15307=3,1,IF(G15307=4,0,IF(G15307=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G15307,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G15307+MATCH(1,INDIRECT(I15307),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15307=3,1,IF(J15307=4,0,IF(J15307=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L15308>Cálculos!$H$39,\"EV\",IF(L15308>Cálculos!$H$40,\"AV\",IF(L15308=Cálculos!$H$41,\"MV\",IF(L15308>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M15312=\"EV\",1,IF(M15312=\"AV\",2,IF(M15312=\"MV\",3,IF(M15312=\"PE\",4,IF(M15312=\"PI\",5,6)))))","v":6}]
["B4",0.50161160035004104,{"$f":"1/M15320","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15320=1,3,IF(D15320=2,2,IF(D15320=3,1,IF(D15320=4,0,IF(D15320=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D15320,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D15320+MATCH(1,INDIRECT(F15320),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15320=2,2,IF(G15320=3,1,IF(G15320=4,0,IF(G15320=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G15320,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G15320+MATCH(1,INDIRECT(I15320),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15320=3,1,IF(J15320=4,0,IF(J15320=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.33764662056816541,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D15328,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G15328,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M15328>1,IF(M15328=2,IF(B15328<C15328,E15328*N15328,H15328*N15328),IF(B15328<C15328,E15328*N15328,IF(B15328<2*C15328,H15328*N15328,K15328*N15328))),O15328),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C5a",0.47873860961938541,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D15333,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G15333,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L15337:L15340)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M15344,Cálculos!$P$22:$U$28,N15345+1,FALSE)","v":"EI"}]
["C1",0.83268100963493985,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D15354,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D15354+MATCH(1,INDIRECT(F15354),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G15354,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.23410205459570144,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D15362,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G15362,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M15362>1,IF(M15362=2,IF(B15362<C15362,E15362*N15362,H15362*N15362),IF(B15362<C15362,E15362*N15362,IF(B15362<2*C15362,H15362*N15362,K15362*N15362))),O15362),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.23139027373981003,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D15367,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G15367,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["B2a",0.96639980130920589,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15383=1,3,IF(D15383=2,2,IF(D15383=3,1,IF(D15383=4,0,IF(D15383=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D15383,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G15383,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15383>1,IF(M15383=2,IF(B15383<C15383,E15383*N15383,H15383*N15383),IF(B15383<C15383,E15383*N15383,IF(B15383<2*C15383,H15383*N15383,K15383*N15383))),O15383)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.28951787761176284,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D15396,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G15396,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15396>1,IF(M15396=2,IF(B15396<C15396,E15396*N15396,H15396*N15396),IF(B15396<C15396,E15396*N15396,IF(B15396<2*C15396,H15396*N15396,K15396*N15396))),O15396)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.58158337329107657,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D15401,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G15401,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.95026213505546397,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D15417,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G15417,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15417>1,IF(M15417=2,IF(B15417<C15417,E15417*N15417,H15417*N15417),IF(B15417<C15417,E15417*N15417,IF(B15417<2*C15417,H15417*N15417,K15417*N15417))),O15417)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",0.47654598890225375,{"$f":"1/M15422","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15422=1,3,IF(D15422=2,2,IF(D15422=3,1,IF(D15422=4,0,IF(D15422=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D15422,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D15422+MATCH(1,INDIRECT(F15422),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15422=2,2,IF(G15422=3,1,IF(G15422=4,0,IF(G15422=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G15422,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G15422+MATCH(1,INDIRECT(I15422),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15422=3,1,IF(J15422=4,0,IF(J15422=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.91782851245756802,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D15430,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G15430,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.47217074644133628},{"$f":"1/M15438","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D15438,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D15438+MATCH(1,INDIRECT(F15438),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15438=2,2,IF(G15438=3,1,IF(G15438=4,0,IF(G15438=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G15438,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G15438+MATCH(1,INDIRECT(I15438),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15438=3,1,IF(J15438=4,0,IF(J15438=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L15435>Cálculos!$G$39,\"EV\",IF(L15435>Cálculos!$G$40,\"AV\",IF(L15435>Cálculos!$G$41,\"MV\",IF(L15435>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",0.2106049182525811,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D15456,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G15456,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.13197931870312041,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D15464,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G15464,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.82500590219911463},{"$f":"1/M15472","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D15472,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D15472+MATCH(1,INDIRECT(F15472),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15472=2,2,IF(G15472=3,1,IF(G15472=4,0,IF(G15472=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G15472,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G15472+MATCH(1,INDIRECT(I15472),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15472=3,1,IF(J15472=4,0,IF(J15472=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L15473>Cálculos!$H$39,\"EV\",IF(L15473>Cálculos!$H$40,\"AV\",IF(L15473=Cálculos!$H$41,\"MV\",IF(L15473>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M15477=\"EV\",1,IF(M15477=\"AV\",2,IF(M15477=\"MV\",3,IF(M15477=\"PE\",4,IF(M15477=\"PI\",5,6)))))","v":6}]
["B4",0.52416764033178198,{"$f":"1/M15485","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15485=1,3,IF(D15485=2,2,IF(D15485=3,1,IF(D15485=4,0,IF(D15485=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D15485,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D15485+MATCH(1,INDIRECT(F15485),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15485=2,2,IF(G15485=3,1,IF(G15485=4,0,IF(G15485=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G15485,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G15485+MATCH(1,INDIRECT(I15485),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15485=3,1,IF(J15485=4,0,IF(J15485=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C2d",0.23660525552920064,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D15490,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G15490,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.36457356755481085,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D15498,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G15498,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L15502:L15505)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M15509,Cálculos!$P$22:$U$28,N15510+1,FALSE)","v":"EI"}]
["C1",0.30157251642042182,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D15519,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D15519+MATCH(1,INDIRECT(F15519),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G15519,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.40923823251604141,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D15527,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G15527,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M15527>1,IF(M15527=2,IF(B15527<C15527,E15527*N15527,H15527*N15527),IF(B15527<C15527,E15527*N15527,IF(B15527<2*C15527,H15527*N15527,K15527*N15527))),O15527),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.94362395558906587,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D15532,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G15532,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["C1",0.80282399108653824,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D15552,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D15552+MATCH(1,INDIRECT(F15552),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G15552,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.17554568149993,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D15561,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G15561,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15561>1,IF(M15561=2,IF(B15561<C15561,E15561*N15561,H15561*N15561),IF(B15561<C15561,E15561*N15561,IF(B15561<2*C15561,H15561*N15561,K15561*N15561))),O15561)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.64221087581673908,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D15594,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G15594,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15594>1,IF(M15594=2,IF(B15594<C15594,E15594*N15594,H15594*N15594),IF(B15594<C15594,E15594*N15594,IF(B15594<2*C15594,H15594*N15594,K15594*N15594))),O15594)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.18562808457029656,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D15595,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G15595,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.18084494950014196,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D15615,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G15615,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15615>1,IF(M15615=2,IF(B15615<C15615,E15615*N15615,H15615*N15615),IF(B15615<C15615,E15615*N15615,IF(B15615<2*C15615,H15615*N15615,K15615*N15615))),O15615)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4e",0.79098485177900035,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D15628,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G15628,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.3175320504483824},{"$f":"1/M15636","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D15636,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D15636+MATCH(1,INDIRECT(F15636),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15636=2,2,IF(G15636=3,1,IF(G15636=4,0,IF(G15636=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G15636,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G15636+MATCH(1,INDIRECT(I15636),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15636=3,1,IF(J15636=4,0,IF(J15636=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L15633>Cálculos!$G$39,\"EV\",IF(L15633>Cálculos!$G$40,\"AV\",IF(L15633>Cálculos!$G$41,\"MV\",IF(L15633>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4a",0.25309527822883382,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D15657,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G15657,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4f",0.48732698858330459,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D15662,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G15662,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.27951946462958743},{"$f":"1/M15670","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D15670,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D15670+MATCH(1,INDIRECT(F15670),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15670=2,2,IF(G15670=3,1,IF(G15670=4,0,IF(G15670=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G15670,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G15670+MATCH(1,INDIRECT(I15670),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15670=3,1,IF(J15670=4,0,IF(J15670=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B4",0.6854958450086337,{"$f":"1/M15683","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15683=1,3,IF(D15683=2,2,IF(D15683=3,1,IF(D15683=4,0,IF(D15683=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D15683,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D15683+MATCH(1,INDIRECT(F15683),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15683=2,2,IF(G15683=3,1,IF(G15683=4,0,IF(G15683=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G15683,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G15683+MATCH(1,INDIRECT(I15683),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15683=3,1,IF(J15683=4,0,IF(J15683=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",2.6900517977077376E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D15691,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G15691,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M15691>1,IF(M15691=2,IF(B15691<C15691,E15691*N15691,H15691*N15691),IF(B15691<C15691,E15691*N15691,IF(B15691<2*C15691,H15691*N15691,K15691*N15691))),O15691),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C5a",0.67164034851923726,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D15696,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G15696,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L15700:L15703)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B1",{"$f":"RAND()","v":0.56107217048958036},{"$f":"1/M15712","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15712=1,3,IF(D15712=2,2,IF(D15712=3,1,IF(D15712=4,0,IF(D15712=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D15712,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D15712+MATCH(1,INDIRECT(F15712),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15712=2,2,IF(G15712=3,1,IF(G15712=4,0,IF(G15712=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G15712,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G15712+MATCH(1,INDIRECT(I15712),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15712=3,1,IF(J15712=4,0,IF(J15712=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15712>1,IF(M15712=2,IF(B15712<C15712,E15712*N15712,H15712*N15712),IF(B15712<C15712,E15712*N15712,IF(B15712<2*C15712,H15712*N15712,K15712*N15712))),O15712)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C1",0.74706463065067441,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D15717,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D15717+MATCH(1,INDIRECT(F15717),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G15717,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.44573345089722993,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D15725,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G15725,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M15725>1,IF(M15725=2,IF(B15725<C15725,E15725*N15725,H15725*N15725),IF(B15725<C15725,E15725*N15725,IF(B15725<2*C15725,H15725*N15725,K15725*N15725))),O15725),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C5b",0.27143369347007285,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D15730,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G15730,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
["B2a",0.85883431313851877,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15746=1,3,IF(D15746=2,2,IF(D15746=3,1,IF(D15746=4,0,IF(D15746=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D15746,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G15746,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15746>1,IF(M15746=2,IF(B15746<C15746,E15746*N15746,H15746*N15746),IF(B15746<C15746,E15746*N15746,IF(B15746<2*C15746,H15746*N15746,K15746*N15746))),O15746)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C4d",0.31550920303695118,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D15759,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G15759,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15759>1,IF(M15759=2,IF(B15759<C15759,E15759*N15759,H15759*N15759),IF(B15759<C15759,E15759*N15759,IF(B15759<2*C15759,H15759*N15759,K15759*N15759))),O15759)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.57852682528934829},{"$f":"1/M15767","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D15767,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D15767+MATCH(1,INDIRECT(F15767),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15767=2,2,IF(G15767=3,1,IF(G15767=4,0,IF(G15767=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G15767,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G15767+MATCH(1,INDIRECT(I15767),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15767=3,1,IF(J15767=4,0,IF(J15767=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.20565300542620224,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D15780,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G15780,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15780>1,IF(M15780=2,IF(B15780<C15780,E15780*N15780,H15780*N15780),IF(B15780<C15780,E15780*N15780,IF(B15780<2*C15780,H15780*N15780,K15780*N15780))),O15780)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C2b",5.017216410389258E-2,{"$f":"1/M15785","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15785=1,3,IF(D15785=2,2,IF(D15785=3,1,IF(D15785=4,0,IF(D15785=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D15785,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D15785+MATCH(1,INDIRECT(F15785),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15785=2,2,IF(G15785=3,1,IF(G15785=4,0,IF(G15785=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G15785,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G15785+MATCH(1,INDIRECT(I15785),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15785=3,1,IF(J15785=4,0,IF(J15785=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.28176402336531969,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D15793,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G15793,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.44759929734042481},{"$f":"1/M15801","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D15801,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D15801+MATCH(1,INDIRECT(F15801),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15801=2,2,IF(G15801=3,1,IF(G15801=4,0,IF(G15801=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G15801,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G15801+MATCH(1,INDIRECT(I15801),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15801=3,1,IF(J15801=4,0,IF(J15801=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L15798>Cálculos!$G$39,\"EV\",IF(L15798>Cálculos!$G$40,\"AV\",IF(L15798>Cálculos!$G$41,\"MV\",IF(L15798>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2c",0.12909063226418482,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D15819,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G15819,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.48610013063229229,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D15827,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G15827,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.8999197188500454},{"$f":"1/M15835","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D15835,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D15835+MATCH(1,INDIRECT(F15835),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15835=2,2,IF(G15835=3,1,IF(G15835=4,0,IF(G15835=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G15835,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G15835+MATCH(1,INDIRECT(I15835),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15835=3,1,IF(J15835=4,0,IF(J15835=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L15836>Cálculos!$H$39,\"EV\",IF(L15836>Cálculos!$H$40,\"AV\",IF(L15836=Cálculos!$H$41,\"MV\",IF(L15836>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M15840=\"EV\",1,IF(M15840=\"AV\",2,IF(M15840=\"MV\",3,IF(M15840=\"PE\",4,IF(M15840=\"PI\",5,6)))))","v":6}]
["B4",0.54711129528551583,{"$f":"1/M15848","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15848=1,3,IF(D15848=2,2,IF(D15848=3,1,IF(D15848=4,0,IF(D15848=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D15848,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D15848+MATCH(1,INDIRECT(F15848),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15848=2,2,IF(G15848=3,1,IF(G15848=4,0,IF(G15848=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G15848,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G15848+MATCH(1,INDIRECT(I15848),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15848=3,1,IF(J15848=4,0,IF(J15848=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.3630142239899129,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D15856,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G15856,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M15856>1,IF(M15856=2,IF(B15856<C15856,E15856*N15856,H15856*N15856),IF(B15856<C15856,E15856*N15856,IF(B15856<2*C15856,H15856*N15856,K15856*N15856))),O15856),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C5a",0.94867758815662862,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D15861,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G15861,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L15865:L15868)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
["B4",2.7346458035559018E-2,{"$f":"1/M15881","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15881=1,3,IF(D15881=2,2,IF(D15881=3,1,IF(D15881=4,0,IF(D15881=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D15881,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D15881+MATCH(1,INDIRECT(F15881),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15881=2,2,IF(G15881=3,1,IF(G15881=4,0,IF(G15881=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G15881,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G15881+MATCH(1,INDIRECT(I15881),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15881=3,1,IF(J15881=4,0,IF(J15881=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",5.697224628427211E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D15882,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D15882+MATCH(1,INDIRECT(F15882),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G15882,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C4c",0.22882603238763832,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D15890,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G15890,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M15890>1,IF(M15890=2,IF(B15890<C15890,E15890*N15890,H15890*N15890),IF(B15890<C15890,E15890*N15890,IF(B15890<2*C15890,H15890*N15890,K15890*N15890))),O15890),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L15898:L15901)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
["B2a",0.12342940450268947,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15911=1,3,IF(D15911=2,2,IF(D15911=3,1,IF(D15911=4,0,IF(D15911=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D15911,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G15911,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15911>1,IF(M15911=2,IF(B15911<C15911,E15911*N15911,H15911*N15911),IF(B15911<C15911,E15911*N15911,IF(B15911<2*C15911,H15911*N15911,K15911*N15911))),O15911)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["C4c",0.14058868213986075,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D15923,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G15923,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M15923>1,IF(M15923=2,IF(B15923<C15923,E15923*N15923,H15923*N15923),IF(B15923<C15923,E15923*N15923,IF(B15923<2*C15923,H15923*N15923,K15923*N15923))),O15923),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.95673669518805615,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D15924,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G15924,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15924>1,IF(M15924=2,IF(B15924<C15924,E15924*N15924,H15924*N15924),IF(B15924<C15924,E15924*N15924,IF(B15924<2*C15924,H15924*N15924,K15924*N15924))),O15924)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
[]
["B2a",0.293730220770971,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15944=1,3,IF(D15944=2,2,IF(D15944=3,1,IF(D15944=4,0,IF(D15944=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D15944,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G15944,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15944>1,IF(M15944=2,IF(B15944<C15944,E15944*N15944,H15944*N15944),IF(B15944<C15944,E15944*N15944,IF(B15944<2*C15944,H15944*N15944,K15944*N15944))),O15944)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.33772805276439199,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D15945,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G15945,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15945>1,IF(M15945=2,IF(B15945<C15945,E15945*N15945,H15945*N15945),IF(B15945<C15945,E15945*N15945,IF(B15945<2*C15945,H15945*N15945,K15945*N15945))),O15945)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C4d",0.56776024703319949,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D15957,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G15957,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15957>1,IF(M15957=2,IF(B15957<C15957,E15957*N15957,H15957*N15957),IF(B15957<C15957,E15957*N15957,IF(B15957<2*C15957,H15957*N15957,K15957*N15957))),O15957)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["D2",{"$f":"RAND()","v":0.35201421568760749},{"$f":"1/M15965","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D15965,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D15965+MATCH(1,INDIRECT(F15965),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15965=2,2,IF(G15965=3,1,IF(G15965=4,0,IF(G15965=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G15965,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G15965+MATCH(1,INDIRECT(I15965),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15965=3,1,IF(J15965=4,0,IF(J15965=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B2b",0.40388417315958547,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D15978,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G15978,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15978>1,IF(M15978=2,IF(B15978<C15978,E15978*N15978,H15978*N15978),IF(B15978<C15978,E15978*N15978,IF(B15978<2*C15978,H15978*N15978,K15978*N15978))),O15978)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.48266280289909491,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D15986,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G15986,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4e",0.89531668604538317,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D15991,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G15991,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C5b",0.22316550629926224,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D15994,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G15994,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L15996>Cálculos!$G$39,\"EV\",IF(L15996>Cálculos!$G$40,\"AV\",IF(L15996>Cálculos!$G$41,\"MV\",IF(L15996>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16001>Cálculos!$H$39,\"EV\",IF(L16001>Cálculos!$H$40,\"AV\",IF(L16001=Cálculos!$H$41,\"MV\",IF(L16001>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16005=\"EV\",1,IF(M16005=\"AV\",2,IF(M16005=\"MV\",3,IF(M16005=\"PE\",4,IF(M16005=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16004,Cálculos!$P$22:$U$28,N16005+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.63517699987573661},{"$f":"1/M16009","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16009=1,3,IF(D16009=2,2,IF(D16009=3,1,IF(D16009=4,0,IF(D16009=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16009,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16009+MATCH(1,INDIRECT(F16009),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16009=2,2,IF(G16009=3,1,IF(G16009=4,0,IF(G16009=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16009,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16009+MATCH(1,INDIRECT(I16009),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16009=3,1,IF(J16009=4,0,IF(J16009=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16009>1,IF(M16009=2,IF(B16009<C16009,E16009*N16009,H16009*N16009),IF(B16009<C16009,E16009*N16009,IF(B16009<2*C16009,H16009*N16009,K16009*N16009))),O16009)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.96165627211889215,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16010=1,3,IF(D16010=2,2,IF(D16010=3,1,IF(D16010=4,0,IF(D16010=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16010,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16010,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16010>1,IF(M16010=2,IF(B16010<C16010,E16010*N16010,H16010*N16010),IF(B16010<C16010,E16010*N16010,IF(B16010<2*C16010,H16010*N16010,K16010*N16010))),O16010)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.80030543741586646,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16011,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16011,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16011>1,IF(M16011=2,IF(B16011<C16011,E16011*N16011,H16011*N16011),IF(B16011<C16011,E16011*N16011,IF(B16011<2*C16011,H16011*N16011,K16011*N16011))),O16011)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.33160344139758147,{"$f":"1/M16013","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16013=1,3,IF(D16013=2,2,IF(D16013=3,1,IF(D16013=4,0,IF(D16013=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16013,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16013+MATCH(1,INDIRECT(F16013),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16013=2,2,IF(G16013=3,1,IF(G16013=4,0,IF(G16013=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16013,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16013+MATCH(1,INDIRECT(I16013),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16013=3,1,IF(J16013=4,0,IF(J16013=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.65256349690522208,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16014,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16014+MATCH(1,INDIRECT(F16014),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16014,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",9.4805852642289468E-2,{"$f":"1/M16016","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16016=1,3,IF(D16016=2,2,IF(D16016=3,1,IF(D16016=4,0,IF(D16016=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16016,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16016+MATCH(1,INDIRECT(F16016),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16016=2,2,IF(G16016=3,1,IF(G16016=4,0,IF(G16016=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16016,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16016+MATCH(1,INDIRECT(I16016),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16016=3,1,IF(J16016=4,0,IF(J16016=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.6963206940251192,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16017,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16017,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.7567553183474276,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16018,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16018,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.7843682828278068,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16019,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16019,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.27175170498123236,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16020,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16020,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.18485968268693986,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16021,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16021,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16021>1,IF(M16021=2,IF(B16021<C16021,E16021*N16021,H16021*N16021),IF(B16021<C16021,E16021*N16021,IF(B16021<2*C16021,H16021*N16021,K16021*N16021))),O16021),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.57318060142386529,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16022,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16022,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16022>1,IF(M16022=2,IF(B16022<C16022,E16022*N16022,H16022*N16022),IF(B16022<C16022,E16022*N16022,IF(B16022<2*C16022,H16022*N16022,K16022*N16022))),O16022),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.47255510617587082,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16023,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16023,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16023>1,IF(M16023=2,IF(B16023<C16023,E16023*N16023,H16023*N16023),IF(B16023<C16023,E16023*N16023,IF(B16023<2*C16023,H16023*N16023,K16023*N16023))),O16023)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.41427736007185101,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16024,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16024,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.15866445848008948,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16025,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16025,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",8.7117447077971311E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16026,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16026,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.8417458405003313,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16027,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16027,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.1940343791891026,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16028,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16028,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16009:L16028)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":3.7490921551375456E-2},{"$f":"1/M16030","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16030=1,3,IF(D16030=2,2,IF(D16030=3,1,IF(D16030=4,0,IF(D16030=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16030,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16030+MATCH(1,INDIRECT(F16030),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16030=2,2,IF(G16030=3,1,IF(G16030=4,0,IF(G16030=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16030,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16030+MATCH(1,INDIRECT(I16030),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16030=3,1,IF(J16030=4,0,IF(J16030=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16030>1,IF(M16030=2,IF(B16030<C16030,E16030*N16030,H16030*N16030),IF(B16030<C16030,E16030*N16030,IF(B16030<2*C16030,H16030*N16030,K16030*N16030))),O16030)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.8752701508380849},{"$f":"1/M16031","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16031,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16031+MATCH(1,INDIRECT(F16031),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16031=2,2,IF(G16031=3,1,IF(G16031=4,0,IF(G16031=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16031,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16031+MATCH(1,INDIRECT(I16031),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16031=3,1,IF(J16031=4,0,IF(J16031=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.5459417900210084},{"$f":"1/M16032","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16032,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16032+MATCH(1,INDIRECT(F16032),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16032=2,2,IF(G16032=3,1,IF(G16032=4,0,IF(G16032=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16032,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16032+MATCH(1,INDIRECT(I16032),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16032=3,1,IF(J16032=4,0,IF(J16032=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.62001237155847888},{"$f":"1/M16033","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16033,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16033+MATCH(1,INDIRECT(F16033),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16033=2,2,IF(G16033=3,1,IF(G16033=4,0,IF(G16033=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16033,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16033+MATCH(1,INDIRECT(I16033),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16033=3,1,IF(J16033=4,0,IF(J16033=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16030:L16033)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16029>Cálculos!$G$39,\"EV\",IF(L16029>Cálculos!$G$40,\"AV\",IF(L16029>Cálculos!$G$41,\"MV\",IF(L16029>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16034>Cálculos!$H$39,\"EV\",IF(L16034>Cálculos!$H$40,\"AV\",IF(L16034=Cálculos!$H$41,\"MV\",IF(L16034>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16038=\"EV\",1,IF(M16038=\"AV\",2,IF(M16038=\"MV\",3,IF(M16038=\"PE\",4,IF(M16038=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16037,Cálculos!$P$22:$U$28,N16038+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.6339153211809897},{"$f":"1/M16042","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16042=1,3,IF(D16042=2,2,IF(D16042=3,1,IF(D16042=4,0,IF(D16042=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16042,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16042+MATCH(1,INDIRECT(F16042),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16042=2,2,IF(G16042=3,1,IF(G16042=4,0,IF(G16042=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16042,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16042+MATCH(1,INDIRECT(I16042),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16042=3,1,IF(J16042=4,0,IF(J16042=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16042>1,IF(M16042=2,IF(B16042<C16042,E16042*N16042,H16042*N16042),IF(B16042<C16042,E16042*N16042,IF(B16042<2*C16042,H16042*N16042,K16042*N16042))),O16042)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.65242881191205815,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16043=1,3,IF(D16043=2,2,IF(D16043=3,1,IF(D16043=4,0,IF(D16043=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16043,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16043,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16043>1,IF(M16043=2,IF(B16043<C16043,E16043*N16043,H16043*N16043),IF(B16043<C16043,E16043*N16043,IF(B16043<2*C16043,H16043*N16043,K16043*N16043))),O16043)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.14386492072129853,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16044,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16044,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16044>1,IF(M16044=2,IF(B16044<C16044,E16044*N16044,H16044*N16044),IF(B16044<C16044,E16044*N16044,IF(B16044<2*C16044,H16044*N16044,K16044*N16044))),O16044)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.6375789585726751,{"$f":"1/M16046","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16046=1,3,IF(D16046=2,2,IF(D16046=3,1,IF(D16046=4,0,IF(D16046=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16046,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16046+MATCH(1,INDIRECT(F16046),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16046=2,2,IF(G16046=3,1,IF(G16046=4,0,IF(G16046=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16046,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16046+MATCH(1,INDIRECT(I16046),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16046=3,1,IF(J16046=4,0,IF(J16046=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.59453948607495566,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16047,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16047+MATCH(1,INDIRECT(F16047),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16047,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.27353662846281668,{"$f":"1/M16049","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16049=1,3,IF(D16049=2,2,IF(D16049=3,1,IF(D16049=4,0,IF(D16049=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16049,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16049+MATCH(1,INDIRECT(F16049),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16049=2,2,IF(G16049=3,1,IF(G16049=4,0,IF(G16049=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16049,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16049+MATCH(1,INDIRECT(I16049),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16049=3,1,IF(J16049=4,0,IF(J16049=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.86470067408668372,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16050,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16050,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.34418806413896741,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16051,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16051,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.93014640412777416,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16052,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16052,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.65305978442583157,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16053,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16053,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",1.5184645605789693E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16054,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16054,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16054>1,IF(M16054=2,IF(B16054<C16054,E16054*N16054,H16054*N16054),IF(B16054<C16054,E16054*N16054,IF(B16054<2*C16054,H16054*N16054,K16054*N16054))),O16054),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.4259358306982155,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16055,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16055,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16055>1,IF(M16055=2,IF(B16055<C16055,E16055*N16055,H16055*N16055),IF(B16055<C16055,E16055*N16055,IF(B16055<2*C16055,H16055*N16055,K16055*N16055))),O16055),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.70643696803209666,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16056,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16056,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16056>1,IF(M16056=2,IF(B16056<C16056,E16056*N16056,H16056*N16056),IF(B16056<C16056,E16056*N16056,IF(B16056<2*C16056,H16056*N16056,K16056*N16056))),O16056)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.1491738703271126,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16057,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16057,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.25434317968130626,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16058,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16058,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.97318529422367128,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16059,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16059,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",1.1960493976119757E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16060,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16060,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.56455877781796326,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16061,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16061,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16042:L16061)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.51645432810491498},{"$f":"1/M16063","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16063=1,3,IF(D16063=2,2,IF(D16063=3,1,IF(D16063=4,0,IF(D16063=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16063,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16063+MATCH(1,INDIRECT(F16063),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16063=2,2,IF(G16063=3,1,IF(G16063=4,0,IF(G16063=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16063,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16063+MATCH(1,INDIRECT(I16063),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16063=3,1,IF(J16063=4,0,IF(J16063=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16063>1,IF(M16063=2,IF(B16063<C16063,E16063*N16063,H16063*N16063),IF(B16063<C16063,E16063*N16063,IF(B16063<2*C16063,H16063*N16063,K16063*N16063))),O16063)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.71003148423618168},{"$f":"1/M16064","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16064,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16064+MATCH(1,INDIRECT(F16064),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16064=2,2,IF(G16064=3,1,IF(G16064=4,0,IF(G16064=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16064,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16064+MATCH(1,INDIRECT(I16064),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16064=3,1,IF(J16064=4,0,IF(J16064=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.80255825191196573},{"$f":"1/M16065","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16065,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16065+MATCH(1,INDIRECT(F16065),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16065=2,2,IF(G16065=3,1,IF(G16065=4,0,IF(G16065=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16065,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16065+MATCH(1,INDIRECT(I16065),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16065=3,1,IF(J16065=4,0,IF(J16065=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.24501164701985223},{"$f":"1/M16066","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16066,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16066+MATCH(1,INDIRECT(F16066),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16066=2,2,IF(G16066=3,1,IF(G16066=4,0,IF(G16066=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16066,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16066+MATCH(1,INDIRECT(I16066),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16066=3,1,IF(J16066=4,0,IF(J16066=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16063:L16066)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16062>Cálculos!$G$39,\"EV\",IF(L16062>Cálculos!$G$40,\"AV\",IF(L16062>Cálculos!$G$41,\"MV\",IF(L16062>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16067>Cálculos!$H$39,\"EV\",IF(L16067>Cálculos!$H$40,\"AV\",IF(L16067=Cálculos!$H$41,\"MV\",IF(L16067>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16071=\"EV\",1,IF(M16071=\"AV\",2,IF(M16071=\"MV\",3,IF(M16071=\"PE\",4,IF(M16071=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16070,Cálculos!$P$22:$U$28,N16071+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.8987262106995928},{"$f":"1/M16075","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16075=1,3,IF(D16075=2,2,IF(D16075=3,1,IF(D16075=4,0,IF(D16075=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16075,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16075+MATCH(1,INDIRECT(F16075),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16075=2,2,IF(G16075=3,1,IF(G16075=4,0,IF(G16075=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16075,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16075+MATCH(1,INDIRECT(I16075),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16075=3,1,IF(J16075=4,0,IF(J16075=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16075>1,IF(M16075=2,IF(B16075<C16075,E16075*N16075,H16075*N16075),IF(B16075<C16075,E16075*N16075,IF(B16075<2*C16075,H16075*N16075,K16075*N16075))),O16075)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.78219035494008216,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16076=1,3,IF(D16076=2,2,IF(D16076=3,1,IF(D16076=4,0,IF(D16076=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16076,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16076,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16076>1,IF(M16076=2,IF(B16076<C16076,E16076*N16076,H16076*N16076),IF(B16076<C16076,E16076*N16076,IF(B16076<2*C16076,H16076*N16076,K16076*N16076))),O16076)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.91887427771830543,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16077,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16077,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16077>1,IF(M16077=2,IF(B16077<C16077,E16077*N16077,H16077*N16077),IF(B16077<C16077,E16077*N16077,IF(B16077<2*C16077,H16077*N16077,K16077*N16077))),O16077)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.95921396646519719,{"$f":"1/M16079","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16079=1,3,IF(D16079=2,2,IF(D16079=3,1,IF(D16079=4,0,IF(D16079=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16079,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16079+MATCH(1,INDIRECT(F16079),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16079=2,2,IF(G16079=3,1,IF(G16079=4,0,IF(G16079=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16079,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16079+MATCH(1,INDIRECT(I16079),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16079=3,1,IF(J16079=4,0,IF(J16079=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.55435791568490711,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16080,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16080+MATCH(1,INDIRECT(F16080),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16080,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.61658367030909489,{"$f":"1/M16082","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16082=1,3,IF(D16082=2,2,IF(D16082=3,1,IF(D16082=4,0,IF(D16082=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16082,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16082+MATCH(1,INDIRECT(F16082),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16082=2,2,IF(G16082=3,1,IF(G16082=4,0,IF(G16082=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16082,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16082+MATCH(1,INDIRECT(I16082),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16082=3,1,IF(J16082=4,0,IF(J16082=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.9972251592363115,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16083,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16083,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.74055461934553557,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16084,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16084,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.11430220894948739,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16085,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16085,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.53624252016672214,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16086,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16086,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.43214073821283483,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16087,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16087,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16087>1,IF(M16087=2,IF(B16087<C16087,E16087*N16087,H16087*N16087),IF(B16087<C16087,E16087*N16087,IF(B16087<2*C16087,H16087*N16087,K16087*N16087))),O16087),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.27822878426054076,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16088,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16088,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16088>1,IF(M16088=2,IF(B16088<C16088,E16088*N16088,H16088*N16088),IF(B16088<C16088,E16088*N16088,IF(B16088<2*C16088,H16088*N16088,K16088*N16088))),O16088),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.3355813631495167,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16089,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16089,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16089>1,IF(M16089=2,IF(B16089<C16089,E16089*N16089,H16089*N16089),IF(B16089<C16089,E16089*N16089,IF(B16089<2*C16089,H16089*N16089,K16089*N16089))),O16089)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.39021152668876746,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16090,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16090,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.45551012324624962,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16091,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16091,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.64134275378364702,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16092,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16092,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.64842653011823992,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16093,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16093,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.77118485950869131,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16094,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16094,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16075:L16094)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.23833610713029896},{"$f":"1/M16096","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16096=1,3,IF(D16096=2,2,IF(D16096=3,1,IF(D16096=4,0,IF(D16096=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16096,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16096+MATCH(1,INDIRECT(F16096),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16096=2,2,IF(G16096=3,1,IF(G16096=4,0,IF(G16096=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16096,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16096+MATCH(1,INDIRECT(I16096),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16096=3,1,IF(J16096=4,0,IF(J16096=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16096>1,IF(M16096=2,IF(B16096<C16096,E16096*N16096,H16096*N16096),IF(B16096<C16096,E16096*N16096,IF(B16096<2*C16096,H16096*N16096,K16096*N16096))),O16096)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.35274224071315619},{"$f":"1/M16097","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16097,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16097+MATCH(1,INDIRECT(F16097),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16097=2,2,IF(G16097=3,1,IF(G16097=4,0,IF(G16097=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16097,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16097+MATCH(1,INDIRECT(I16097),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16097=3,1,IF(J16097=4,0,IF(J16097=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":8.4872547207487825E-2},{"$f":"1/M16098","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16098,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16098+MATCH(1,INDIRECT(F16098),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16098=2,2,IF(G16098=3,1,IF(G16098=4,0,IF(G16098=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16098,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16098+MATCH(1,INDIRECT(I16098),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16098=3,1,IF(J16098=4,0,IF(J16098=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.49490197286841553},{"$f":"1/M16099","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16099,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16099+MATCH(1,INDIRECT(F16099),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16099=2,2,IF(G16099=3,1,IF(G16099=4,0,IF(G16099=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16099,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16099+MATCH(1,INDIRECT(I16099),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16099=3,1,IF(J16099=4,0,IF(J16099=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16096:L16099)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16095>Cálculos!$G$39,\"EV\",IF(L16095>Cálculos!$G$40,\"AV\",IF(L16095>Cálculos!$G$41,\"MV\",IF(L16095>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16100>Cálculos!$H$39,\"EV\",IF(L16100>Cálculos!$H$40,\"AV\",IF(L16100=Cálculos!$H$41,\"MV\",IF(L16100>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16104=\"EV\",1,IF(M16104=\"AV\",2,IF(M16104=\"MV\",3,IF(M16104=\"PE\",4,IF(M16104=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16103,Cálculos!$P$22:$U$28,N16104+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.45691860237907955},{"$f":"1/M16108","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16108=1,3,IF(D16108=2,2,IF(D16108=3,1,IF(D16108=4,0,IF(D16108=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16108,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16108+MATCH(1,INDIRECT(F16108),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16108=2,2,IF(G16108=3,1,IF(G16108=4,0,IF(G16108=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16108,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16108+MATCH(1,INDIRECT(I16108),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16108=3,1,IF(J16108=4,0,IF(J16108=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16108>1,IF(M16108=2,IF(B16108<C16108,E16108*N16108,H16108*N16108),IF(B16108<C16108,E16108*N16108,IF(B16108<2*C16108,H16108*N16108,K16108*N16108))),O16108)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.52791090772261295,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16109=1,3,IF(D16109=2,2,IF(D16109=3,1,IF(D16109=4,0,IF(D16109=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16109,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16109,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16109>1,IF(M16109=2,IF(B16109<C16109,E16109*N16109,H16109*N16109),IF(B16109<C16109,E16109*N16109,IF(B16109<2*C16109,H16109*N16109,K16109*N16109))),O16109)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.82819821882069777,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16110,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16110,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16110>1,IF(M16110=2,IF(B16110<C16110,E16110*N16110,H16110*N16110),IF(B16110<C16110,E16110*N16110,IF(B16110<2*C16110,H16110*N16110,K16110*N16110))),O16110)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.85455658728201289,{"$f":"1/M16112","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16112=1,3,IF(D16112=2,2,IF(D16112=3,1,IF(D16112=4,0,IF(D16112=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16112,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16112+MATCH(1,INDIRECT(F16112),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16112=2,2,IF(G16112=3,1,IF(G16112=4,0,IF(G16112=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16112,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16112+MATCH(1,INDIRECT(I16112),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16112=3,1,IF(J16112=4,0,IF(J16112=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",6.9606152878732508E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16113,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16113+MATCH(1,INDIRECT(F16113),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16113,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",7.5016326204309314E-2,{"$f":"1/M16115","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16115=1,3,IF(D16115=2,2,IF(D16115=3,1,IF(D16115=4,0,IF(D16115=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16115,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16115+MATCH(1,INDIRECT(F16115),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16115=2,2,IF(G16115=3,1,IF(G16115=4,0,IF(G16115=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16115,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16115+MATCH(1,INDIRECT(I16115),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16115=3,1,IF(J16115=4,0,IF(J16115=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.6558309468261998,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16116,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16116,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.20784211927778318,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16117,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16117,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.9393842559764306,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16118,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16118,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.40922947533918907,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16119,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16119,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.66530630814969816,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16120,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16120,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16120>1,IF(M16120=2,IF(B16120<C16120,E16120*N16120,H16120*N16120),IF(B16120<C16120,E16120*N16120,IF(B16120<2*C16120,H16120*N16120,K16120*N16120))),O16120),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.18530268691349872,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16121,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16121,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16121>1,IF(M16121=2,IF(B16121<C16121,E16121*N16121,H16121*N16121),IF(B16121<C16121,E16121*N16121,IF(B16121<2*C16121,H16121*N16121,K16121*N16121))),O16121),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.94075327093928429,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16122,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16122,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16122>1,IF(M16122=2,IF(B16122<C16122,E16122*N16122,H16122*N16122),IF(B16122<C16122,E16122*N16122,IF(B16122<2*C16122,H16122*N16122,K16122*N16122))),O16122)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.97270643374221843,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16123,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16123,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.88481078126892798,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16124,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16124,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.97819840507262978,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16125,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16125,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.96312150926158124,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16126,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16126,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.15826886739708668,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16127,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16127,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16108:L16127)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.44926609175012577},{"$f":"1/M16129","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16129=1,3,IF(D16129=2,2,IF(D16129=3,1,IF(D16129=4,0,IF(D16129=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16129,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16129+MATCH(1,INDIRECT(F16129),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16129=2,2,IF(G16129=3,1,IF(G16129=4,0,IF(G16129=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16129,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16129+MATCH(1,INDIRECT(I16129),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16129=3,1,IF(J16129=4,0,IF(J16129=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16129>1,IF(M16129=2,IF(B16129<C16129,E16129*N16129,H16129*N16129),IF(B16129<C16129,E16129*N16129,IF(B16129<2*C16129,H16129*N16129,K16129*N16129))),O16129)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.72562523559511916},{"$f":"1/M16130","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16130,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16130+MATCH(1,INDIRECT(F16130),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16130=2,2,IF(G16130=3,1,IF(G16130=4,0,IF(G16130=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16130,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16130+MATCH(1,INDIRECT(I16130),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16130=3,1,IF(J16130=4,0,IF(J16130=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.91414407588368041},{"$f":"1/M16131","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16131,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16131+MATCH(1,INDIRECT(F16131),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16131=2,2,IF(G16131=3,1,IF(G16131=4,0,IF(G16131=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16131,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16131+MATCH(1,INDIRECT(I16131),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16131=3,1,IF(J16131=4,0,IF(J16131=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.81524706557987758},{"$f":"1/M16132","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16132,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16132+MATCH(1,INDIRECT(F16132),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16132=2,2,IF(G16132=3,1,IF(G16132=4,0,IF(G16132=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16132,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16132+MATCH(1,INDIRECT(I16132),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16132=3,1,IF(J16132=4,0,IF(J16132=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16129:L16132)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16128>Cálculos!$G$39,\"EV\",IF(L16128>Cálculos!$G$40,\"AV\",IF(L16128>Cálculos!$G$41,\"MV\",IF(L16128>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16133>Cálculos!$H$39,\"EV\",IF(L16133>Cálculos!$H$40,\"AV\",IF(L16133=Cálculos!$H$41,\"MV\",IF(L16133>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16137=\"EV\",1,IF(M16137=\"AV\",2,IF(M16137=\"MV\",3,IF(M16137=\"PE\",4,IF(M16137=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16136,Cálculos!$P$22:$U$28,N16137+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.8809381093089893},{"$f":"1/M16141","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16141=1,3,IF(D16141=2,2,IF(D16141=3,1,IF(D16141=4,0,IF(D16141=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16141,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16141+MATCH(1,INDIRECT(F16141),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16141=2,2,IF(G16141=3,1,IF(G16141=4,0,IF(G16141=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16141,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16141+MATCH(1,INDIRECT(I16141),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16141=3,1,IF(J16141=4,0,IF(J16141=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16141>1,IF(M16141=2,IF(B16141<C16141,E16141*N16141,H16141*N16141),IF(B16141<C16141,E16141*N16141,IF(B16141<2*C16141,H16141*N16141,K16141*N16141))),O16141)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",1.5765432561897219E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16142=1,3,IF(D16142=2,2,IF(D16142=3,1,IF(D16142=4,0,IF(D16142=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16142,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16142,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16142>1,IF(M16142=2,IF(B16142<C16142,E16142*N16142,H16142*N16142),IF(B16142<C16142,E16142*N16142,IF(B16142<2*C16142,H16142*N16142,K16142*N16142))),O16142)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.28007435980282369,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16143,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16143,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16143>1,IF(M16143=2,IF(B16143<C16143,E16143*N16143,H16143*N16143),IF(B16143<C16143,E16143*N16143,IF(B16143<2*C16143,H16143*N16143,K16143*N16143))),O16143)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.17445263920020837,{"$f":"1/M16145","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16145=1,3,IF(D16145=2,2,IF(D16145=3,1,IF(D16145=4,0,IF(D16145=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16145,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16145+MATCH(1,INDIRECT(F16145),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16145=2,2,IF(G16145=3,1,IF(G16145=4,0,IF(G16145=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16145,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16145+MATCH(1,INDIRECT(I16145),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16145=3,1,IF(J16145=4,0,IF(J16145=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",9.9208210309877476E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16146,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16146+MATCH(1,INDIRECT(F16146),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16146,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.15767668813005209,{"$f":"1/M16148","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16148=1,3,IF(D16148=2,2,IF(D16148=3,1,IF(D16148=4,0,IF(D16148=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16148,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16148+MATCH(1,INDIRECT(F16148),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16148=2,2,IF(G16148=3,1,IF(G16148=4,0,IF(G16148=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16148,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16148+MATCH(1,INDIRECT(I16148),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16148=3,1,IF(J16148=4,0,IF(J16148=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.43223650649042655,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16149,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16149,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.86581989961427164,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16150,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16150,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.49510181699009159,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16151,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16151,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.66468515218622137,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16152,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16152,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.5473560254489398,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16153,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16153,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16153>1,IF(M16153=2,IF(B16153<C16153,E16153*N16153,H16153*N16153),IF(B16153<C16153,E16153*N16153,IF(B16153<2*C16153,H16153*N16153,K16153*N16153))),O16153),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.26737627350658399,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16154,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16154,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16154>1,IF(M16154=2,IF(B16154<C16154,E16154*N16154,H16154*N16154),IF(B16154<C16154,E16154*N16154,IF(B16154<2*C16154,H16154*N16154,K16154*N16154))),O16154),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.40733272069994875,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16155,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16155,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16155>1,IF(M16155=2,IF(B16155<C16155,E16155*N16155,H16155*N16155),IF(B16155<C16155,E16155*N16155,IF(B16155<2*C16155,H16155*N16155,K16155*N16155))),O16155)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.8710305872051205,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16156,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16156,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.15154070489031013,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16157,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16157,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.20636237431647142,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16158,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16158,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.51423462790483543,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16159,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16159,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.4013744226441861,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16160,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16160,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16141:L16160)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.88496429071632554},{"$f":"1/M16162","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16162=1,3,IF(D16162=2,2,IF(D16162=3,1,IF(D16162=4,0,IF(D16162=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16162,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16162+MATCH(1,INDIRECT(F16162),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16162=2,2,IF(G16162=3,1,IF(G16162=4,0,IF(G16162=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16162,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16162+MATCH(1,INDIRECT(I16162),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16162=3,1,IF(J16162=4,0,IF(J16162=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16162>1,IF(M16162=2,IF(B16162<C16162,E16162*N16162,H16162*N16162),IF(B16162<C16162,E16162*N16162,IF(B16162<2*C16162,H16162*N16162,K16162*N16162))),O16162)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.89132382632717866},{"$f":"1/M16163","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16163,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16163+MATCH(1,INDIRECT(F16163),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16163=2,2,IF(G16163=3,1,IF(G16163=4,0,IF(G16163=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16163,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16163+MATCH(1,INDIRECT(I16163),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16163=3,1,IF(J16163=4,0,IF(J16163=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.75775375532761025},{"$f":"1/M16164","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16164,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16164+MATCH(1,INDIRECT(F16164),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16164=2,2,IF(G16164=3,1,IF(G16164=4,0,IF(G16164=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16164,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16164+MATCH(1,INDIRECT(I16164),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16164=3,1,IF(J16164=4,0,IF(J16164=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.98328308763444683},{"$f":"1/M16165","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16165,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16165+MATCH(1,INDIRECT(F16165),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16165=2,2,IF(G16165=3,1,IF(G16165=4,0,IF(G16165=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16165,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16165+MATCH(1,INDIRECT(I16165),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16165=3,1,IF(J16165=4,0,IF(J16165=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16162:L16165)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16161>Cálculos!$G$39,\"EV\",IF(L16161>Cálculos!$G$40,\"AV\",IF(L16161>Cálculos!$G$41,\"MV\",IF(L16161>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16166>Cálculos!$H$39,\"EV\",IF(L16166>Cálculos!$H$40,\"AV\",IF(L16166=Cálculos!$H$41,\"MV\",IF(L16166>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16170=\"EV\",1,IF(M16170=\"AV\",2,IF(M16170=\"MV\",3,IF(M16170=\"PE\",4,IF(M16170=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16169,Cálculos!$P$22:$U$28,N16170+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.33980805436409189},{"$f":"1/M16174","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16174=1,3,IF(D16174=2,2,IF(D16174=3,1,IF(D16174=4,0,IF(D16174=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16174,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16174+MATCH(1,INDIRECT(F16174),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16174=2,2,IF(G16174=3,1,IF(G16174=4,0,IF(G16174=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16174,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16174+MATCH(1,INDIRECT(I16174),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16174=3,1,IF(J16174=4,0,IF(J16174=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16174>1,IF(M16174=2,IF(B16174<C16174,E16174*N16174,H16174*N16174),IF(B16174<C16174,E16174*N16174,IF(B16174<2*C16174,H16174*N16174,K16174*N16174))),O16174)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.28299777201855392,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16175=1,3,IF(D16175=2,2,IF(D16175=3,1,IF(D16175=4,0,IF(D16175=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16175,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16175,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16175>1,IF(M16175=2,IF(B16175<C16175,E16175*N16175,H16175*N16175),IF(B16175<C16175,E16175*N16175,IF(B16175<2*C16175,H16175*N16175,K16175*N16175))),O16175)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",5.6633973711260777E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16176,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16176,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16176>1,IF(M16176=2,IF(B16176<C16176,E16176*N16176,H16176*N16176),IF(B16176<C16176,E16176*N16176,IF(B16176<2*C16176,H16176*N16176,K16176*N16176))),O16176)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.99813905615452081,{"$f":"1/M16178","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16178=1,3,IF(D16178=2,2,IF(D16178=3,1,IF(D16178=4,0,IF(D16178=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16178,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16178+MATCH(1,INDIRECT(F16178),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16178=2,2,IF(G16178=3,1,IF(G16178=4,0,IF(G16178=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16178,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16178+MATCH(1,INDIRECT(I16178),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16178=3,1,IF(J16178=4,0,IF(J16178=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.93117962265668364,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16179,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16179+MATCH(1,INDIRECT(F16179),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16179,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.83598197904525118,{"$f":"1/M16181","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16181=1,3,IF(D16181=2,2,IF(D16181=3,1,IF(D16181=4,0,IF(D16181=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16181,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16181+MATCH(1,INDIRECT(F16181),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16181=2,2,IF(G16181=3,1,IF(G16181=4,0,IF(G16181=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16181,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16181+MATCH(1,INDIRECT(I16181),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16181=3,1,IF(J16181=4,0,IF(J16181=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.75227032626527035,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16182,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16182,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",7.2255610945732962E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16183,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16183,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.97800363943346924,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16184,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16184,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.7107674169518291,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16185,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16185,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.40233591864268881,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16186,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16186,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16186>1,IF(M16186=2,IF(B16186<C16186,E16186*N16186,H16186*N16186),IF(B16186<C16186,E16186*N16186,IF(B16186<2*C16186,H16186*N16186,K16186*N16186))),O16186),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.52318585033168441,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16187,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16187,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16187>1,IF(M16187=2,IF(B16187<C16187,E16187*N16187,H16187*N16187),IF(B16187<C16187,E16187*N16187,IF(B16187<2*C16187,H16187*N16187,K16187*N16187))),O16187),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.64126222773938057,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16188,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16188,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16188>1,IF(M16188=2,IF(B16188<C16188,E16188*N16188,H16188*N16188),IF(B16188<C16188,E16188*N16188,IF(B16188<2*C16188,H16188*N16188,K16188*N16188))),O16188)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.44883349415104612,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16189,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16189,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.11795571415523998,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16190,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16190,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",1.5454823449252753E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16191,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16191,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.95008912552687919,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16192,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16192,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.62849186520268507,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16193,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16193,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16174:L16193)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.53739832578694202},{"$f":"1/M16195","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16195=1,3,IF(D16195=2,2,IF(D16195=3,1,IF(D16195=4,0,IF(D16195=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16195,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16195+MATCH(1,INDIRECT(F16195),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16195=2,2,IF(G16195=3,1,IF(G16195=4,0,IF(G16195=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16195,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16195+MATCH(1,INDIRECT(I16195),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16195=3,1,IF(J16195=4,0,IF(J16195=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16195>1,IF(M16195=2,IF(B16195<C16195,E16195*N16195,H16195*N16195),IF(B16195<C16195,E16195*N16195,IF(B16195<2*C16195,H16195*N16195,K16195*N16195))),O16195)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.85113257745797655},{"$f":"1/M16196","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16196,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16196+MATCH(1,INDIRECT(F16196),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16196=2,2,IF(G16196=3,1,IF(G16196=4,0,IF(G16196=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16196,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16196+MATCH(1,INDIRECT(I16196),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16196=3,1,IF(J16196=4,0,IF(J16196=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.84643674457555085},{"$f":"1/M16197","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16197,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16197+MATCH(1,INDIRECT(F16197),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16197=2,2,IF(G16197=3,1,IF(G16197=4,0,IF(G16197=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16197,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16197+MATCH(1,INDIRECT(I16197),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16197=3,1,IF(J16197=4,0,IF(J16197=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.58562718840325689},{"$f":"1/M16198","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16198,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16198+MATCH(1,INDIRECT(F16198),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16198=2,2,IF(G16198=3,1,IF(G16198=4,0,IF(G16198=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16198,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16198+MATCH(1,INDIRECT(I16198),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16198=3,1,IF(J16198=4,0,IF(J16198=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16195:L16198)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16194>Cálculos!$G$39,\"EV\",IF(L16194>Cálculos!$G$40,\"AV\",IF(L16194>Cálculos!$G$41,\"MV\",IF(L16194>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16199>Cálculos!$H$39,\"EV\",IF(L16199>Cálculos!$H$40,\"AV\",IF(L16199=Cálculos!$H$41,\"MV\",IF(L16199>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16203=\"EV\",1,IF(M16203=\"AV\",2,IF(M16203=\"MV\",3,IF(M16203=\"PE\",4,IF(M16203=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16202,Cálculos!$P$22:$U$28,N16203+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.91068880196312973},{"$f":"1/M16207","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16207=1,3,IF(D16207=2,2,IF(D16207=3,1,IF(D16207=4,0,IF(D16207=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16207,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16207+MATCH(1,INDIRECT(F16207),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16207=2,2,IF(G16207=3,1,IF(G16207=4,0,IF(G16207=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16207,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16207+MATCH(1,INDIRECT(I16207),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16207=3,1,IF(J16207=4,0,IF(J16207=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16207>1,IF(M16207=2,IF(B16207<C16207,E16207*N16207,H16207*N16207),IF(B16207<C16207,E16207*N16207,IF(B16207<2*C16207,H16207*N16207,K16207*N16207))),O16207)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.88204072708264547,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16208=1,3,IF(D16208=2,2,IF(D16208=3,1,IF(D16208=4,0,IF(D16208=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16208,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16208,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16208>1,IF(M16208=2,IF(B16208<C16208,E16208*N16208,H16208*N16208),IF(B16208<C16208,E16208*N16208,IF(B16208<2*C16208,H16208*N16208,K16208*N16208))),O16208)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.48378902983687477,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16209,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16209,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16209>1,IF(M16209=2,IF(B16209<C16209,E16209*N16209,H16209*N16209),IF(B16209<C16209,E16209*N16209,IF(B16209<2*C16209,H16209*N16209,K16209*N16209))),O16209)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.41755469653976229,{"$f":"1/M16211","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16211=1,3,IF(D16211=2,2,IF(D16211=3,1,IF(D16211=4,0,IF(D16211=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16211,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16211+MATCH(1,INDIRECT(F16211),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16211=2,2,IF(G16211=3,1,IF(G16211=4,0,IF(G16211=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16211,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16211+MATCH(1,INDIRECT(I16211),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16211=3,1,IF(J16211=4,0,IF(J16211=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",3.4018635548606069E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16212,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16212+MATCH(1,INDIRECT(F16212),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16212,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.35114514712824063,{"$f":"1/M16214","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16214=1,3,IF(D16214=2,2,IF(D16214=3,1,IF(D16214=4,0,IF(D16214=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16214,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16214+MATCH(1,INDIRECT(F16214),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16214=2,2,IF(G16214=3,1,IF(G16214=4,0,IF(G16214=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16214,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16214+MATCH(1,INDIRECT(I16214),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16214=3,1,IF(J16214=4,0,IF(J16214=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.5120465030025817,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16215,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16215,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.80163823842088855,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16216,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16216,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.67436595232984997,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16217,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16217,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.43653770844116113,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16218,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16218,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.33264572747954091,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16219,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16219,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16219>1,IF(M16219=2,IF(B16219<C16219,E16219*N16219,H16219*N16219),IF(B16219<C16219,E16219*N16219,IF(B16219<2*C16219,H16219*N16219,K16219*N16219))),O16219),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.67778398749097224,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16220,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16220,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16220>1,IF(M16220=2,IF(B16220<C16220,E16220*N16220,H16220*N16220),IF(B16220<C16220,E16220*N16220,IF(B16220<2*C16220,H16220*N16220,K16220*N16220))),O16220),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.58241401308891128,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16221,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16221,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16221>1,IF(M16221=2,IF(B16221<C16221,E16221*N16221,H16221*N16221),IF(B16221<C16221,E16221*N16221,IF(B16221<2*C16221,H16221*N16221,K16221*N16221))),O16221)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.1886728098912368,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16222,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16222,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.42136552259494453,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16223,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16223,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.94914505218988299,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16224,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16224,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.9018238018222855,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16225,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16225,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.69066214239163626,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16226,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16226,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16207:L16226)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":7.0966499342414613E-2},{"$f":"1/M16228","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16228=1,3,IF(D16228=2,2,IF(D16228=3,1,IF(D16228=4,0,IF(D16228=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16228,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16228+MATCH(1,INDIRECT(F16228),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16228=2,2,IF(G16228=3,1,IF(G16228=4,0,IF(G16228=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16228,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16228+MATCH(1,INDIRECT(I16228),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16228=3,1,IF(J16228=4,0,IF(J16228=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16228>1,IF(M16228=2,IF(B16228<C16228,E16228*N16228,H16228*N16228),IF(B16228<C16228,E16228*N16228,IF(B16228<2*C16228,H16228*N16228,K16228*N16228))),O16228)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.6145811886664776},{"$f":"1/M16229","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16229,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16229+MATCH(1,INDIRECT(F16229),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16229=2,2,IF(G16229=3,1,IF(G16229=4,0,IF(G16229=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16229,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16229+MATCH(1,INDIRECT(I16229),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16229=3,1,IF(J16229=4,0,IF(J16229=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.46427191199076112},{"$f":"1/M16230","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16230,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16230+MATCH(1,INDIRECT(F16230),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16230=2,2,IF(G16230=3,1,IF(G16230=4,0,IF(G16230=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16230,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16230+MATCH(1,INDIRECT(I16230),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16230=3,1,IF(J16230=4,0,IF(J16230=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.41654075450953376},{"$f":"1/M16231","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16231,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16231+MATCH(1,INDIRECT(F16231),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16231=2,2,IF(G16231=3,1,IF(G16231=4,0,IF(G16231=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16231,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16231+MATCH(1,INDIRECT(I16231),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16231=3,1,IF(J16231=4,0,IF(J16231=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16228:L16231)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16227>Cálculos!$G$39,\"EV\",IF(L16227>Cálculos!$G$40,\"AV\",IF(L16227>Cálculos!$G$41,\"MV\",IF(L16227>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16232>Cálculos!$H$39,\"EV\",IF(L16232>Cálculos!$H$40,\"AV\",IF(L16232=Cálculos!$H$41,\"MV\",IF(L16232>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16236=\"EV\",1,IF(M16236=\"AV\",2,IF(M16236=\"MV\",3,IF(M16236=\"PE\",4,IF(M16236=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16235,Cálculos!$P$22:$U$28,N16236+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":5.1301835315054278E-2},{"$f":"1/M16240","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16240=1,3,IF(D16240=2,2,IF(D16240=3,1,IF(D16240=4,0,IF(D16240=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16240,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16240+MATCH(1,INDIRECT(F16240),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16240=2,2,IF(G16240=3,1,IF(G16240=4,0,IF(G16240=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16240,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16240+MATCH(1,INDIRECT(I16240),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16240=3,1,IF(J16240=4,0,IF(J16240=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16240>1,IF(M16240=2,IF(B16240<C16240,E16240*N16240,H16240*N16240),IF(B16240<C16240,E16240*N16240,IF(B16240<2*C16240,H16240*N16240,K16240*N16240))),O16240)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.82450124923627077,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16241=1,3,IF(D16241=2,2,IF(D16241=3,1,IF(D16241=4,0,IF(D16241=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16241,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16241,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16241>1,IF(M16241=2,IF(B16241<C16241,E16241*N16241,H16241*N16241),IF(B16241<C16241,E16241*N16241,IF(B16241<2*C16241,H16241*N16241,K16241*N16241))),O16241)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.51774092893181634,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16242,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16242,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16242>1,IF(M16242=2,IF(B16242<C16242,E16242*N16242,H16242*N16242),IF(B16242<C16242,E16242*N16242,IF(B16242<2*C16242,H16242*N16242,K16242*N16242))),O16242)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.16157604376918278,{"$f":"1/M16244","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16244=1,3,IF(D16244=2,2,IF(D16244=3,1,IF(D16244=4,0,IF(D16244=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16244,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16244+MATCH(1,INDIRECT(F16244),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16244=2,2,IF(G16244=3,1,IF(G16244=4,0,IF(G16244=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16244,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16244+MATCH(1,INDIRECT(I16244),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16244=3,1,IF(J16244=4,0,IF(J16244=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.20425866248416713,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16245,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16245+MATCH(1,INDIRECT(F16245),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16245,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.69385862732407633,{"$f":"1/M16247","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16247=1,3,IF(D16247=2,2,IF(D16247=3,1,IF(D16247=4,0,IF(D16247=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16247,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16247+MATCH(1,INDIRECT(F16247),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16247=2,2,IF(G16247=3,1,IF(G16247=4,0,IF(G16247=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16247,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16247+MATCH(1,INDIRECT(I16247),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16247=3,1,IF(J16247=4,0,IF(J16247=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.18671412007580279,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16248,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16248,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.57401733940045918,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16249,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16249,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.16529943216854959,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16250,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16250,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.14235908133421549,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16251,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16251,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",2.3136084498520781E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16252,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16252,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16252>1,IF(M16252=2,IF(B16252<C16252,E16252*N16252,H16252*N16252),IF(B16252<C16252,E16252*N16252,IF(B16252<2*C16252,H16252*N16252,K16252*N16252))),O16252),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",9.6036876998184639E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16253,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16253,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16253>1,IF(M16253=2,IF(B16253<C16253,E16253*N16253,H16253*N16253),IF(B16253<C16253,E16253*N16253,IF(B16253<2*C16253,H16253*N16253,K16253*N16253))),O16253),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.94953779437229902,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16254,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16254,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16254>1,IF(M16254=2,IF(B16254<C16254,E16254*N16254,H16254*N16254),IF(B16254<C16254,E16254*N16254,IF(B16254<2*C16254,H16254*N16254,K16254*N16254))),O16254)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.45687937184477678,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16255,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16255,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.66733876389992852,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16256,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16256,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.70776066350796007,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16257,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16257,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.84895327979998658,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16258,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16258,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.58997752776798851,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16259,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16259,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16240:L16259)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.26844983142480006},{"$f":"1/M16261","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16261=1,3,IF(D16261=2,2,IF(D16261=3,1,IF(D16261=4,0,IF(D16261=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16261,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16261+MATCH(1,INDIRECT(F16261),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16261=2,2,IF(G16261=3,1,IF(G16261=4,0,IF(G16261=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16261,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16261+MATCH(1,INDIRECT(I16261),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16261=3,1,IF(J16261=4,0,IF(J16261=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16261>1,IF(M16261=2,IF(B16261<C16261,E16261*N16261,H16261*N16261),IF(B16261<C16261,E16261*N16261,IF(B16261<2*C16261,H16261*N16261,K16261*N16261))),O16261)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.83237277779291696},{"$f":"1/M16262","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16262,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16262+MATCH(1,INDIRECT(F16262),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16262=2,2,IF(G16262=3,1,IF(G16262=4,0,IF(G16262=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16262,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16262+MATCH(1,INDIRECT(I16262),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16262=3,1,IF(J16262=4,0,IF(J16262=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.45679975996702138},{"$f":"1/M16263","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16263,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16263+MATCH(1,INDIRECT(F16263),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16263=2,2,IF(G16263=3,1,IF(G16263=4,0,IF(G16263=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16263,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16263+MATCH(1,INDIRECT(I16263),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16263=3,1,IF(J16263=4,0,IF(J16263=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.85567182748091086},{"$f":"1/M16264","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16264,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16264+MATCH(1,INDIRECT(F16264),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16264=2,2,IF(G16264=3,1,IF(G16264=4,0,IF(G16264=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16264,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16264+MATCH(1,INDIRECT(I16264),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16264=3,1,IF(J16264=4,0,IF(J16264=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16261:L16264)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16260>Cálculos!$G$39,\"EV\",IF(L16260>Cálculos!$G$40,\"AV\",IF(L16260>Cálculos!$G$41,\"MV\",IF(L16260>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16265>Cálculos!$H$39,\"EV\",IF(L16265>Cálculos!$H$40,\"AV\",IF(L16265=Cálculos!$H$41,\"MV\",IF(L16265>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16269=\"EV\",1,IF(M16269=\"AV\",2,IF(M16269=\"MV\",3,IF(M16269=\"PE\",4,IF(M16269=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16268,Cálculos!$P$22:$U$28,N16269+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.18587953495930865},{"$f":"1/M16273","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16273=1,3,IF(D16273=2,2,IF(D16273=3,1,IF(D16273=4,0,IF(D16273=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16273,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16273+MATCH(1,INDIRECT(F16273),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16273=2,2,IF(G16273=3,1,IF(G16273=4,0,IF(G16273=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16273,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16273+MATCH(1,INDIRECT(I16273),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16273=3,1,IF(J16273=4,0,IF(J16273=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16273>1,IF(M16273=2,IF(B16273<C16273,E16273*N16273,H16273*N16273),IF(B16273<C16273,E16273*N16273,IF(B16273<2*C16273,H16273*N16273,K16273*N16273))),O16273)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.1425486612538287,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16274=1,3,IF(D16274=2,2,IF(D16274=3,1,IF(D16274=4,0,IF(D16274=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16274,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16274,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16274>1,IF(M16274=2,IF(B16274<C16274,E16274*N16274,H16274*N16274),IF(B16274<C16274,E16274*N16274,IF(B16274<2*C16274,H16274*N16274,K16274*N16274))),O16274)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",1.9466949064821382E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16275,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16275,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16275>1,IF(M16275=2,IF(B16275<C16275,E16275*N16275,H16275*N16275),IF(B16275<C16275,E16275*N16275,IF(B16275<2*C16275,H16275*N16275,K16275*N16275))),O16275)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.90937827236517832,{"$f":"1/M16277","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16277=1,3,IF(D16277=2,2,IF(D16277=3,1,IF(D16277=4,0,IF(D16277=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16277,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16277+MATCH(1,INDIRECT(F16277),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16277=2,2,IF(G16277=3,1,IF(G16277=4,0,IF(G16277=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16277,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16277+MATCH(1,INDIRECT(I16277),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16277=3,1,IF(J16277=4,0,IF(J16277=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.11789751589006991,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16278,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16278+MATCH(1,INDIRECT(F16278),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16278,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.41759217238114188,{"$f":"1/M16280","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16280=1,3,IF(D16280=2,2,IF(D16280=3,1,IF(D16280=4,0,IF(D16280=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16280,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16280+MATCH(1,INDIRECT(F16280),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16280=2,2,IF(G16280=3,1,IF(G16280=4,0,IF(G16280=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16280,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16280+MATCH(1,INDIRECT(I16280),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16280=3,1,IF(J16280=4,0,IF(J16280=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",1.5243943113157132E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16281,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16281,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.50826873269748596,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16282,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16282,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",9.1544658562170422E-4,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16283,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16283,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.96359858681500565,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16284,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16284,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.35719605077974115,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16285,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16285,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16285>1,IF(M16285=2,IF(B16285<C16285,E16285*N16285,H16285*N16285),IF(B16285<C16285,E16285*N16285,IF(B16285<2*C16285,H16285*N16285,K16285*N16285))),O16285),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.5502281945378199,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16286,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16286,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16286>1,IF(M16286=2,IF(B16286<C16286,E16286*N16286,H16286*N16286),IF(B16286<C16286,E16286*N16286,IF(B16286<2*C16286,H16286*N16286,K16286*N16286))),O16286),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.59151269724978806,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16287,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16287,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16287>1,IF(M16287=2,IF(B16287<C16287,E16287*N16287,H16287*N16287),IF(B16287<C16287,E16287*N16287,IF(B16287<2*C16287,H16287*N16287,K16287*N16287))),O16287)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.14371201439232506,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16288,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16288,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.44735828455668514,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16289,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16289,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.48605178885089262,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16290,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16290,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.82640471979820185,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16291,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16291,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.24335628836093159,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16292,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16292,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16273:L16292)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.73279728180413128},{"$f":"1/M16294","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16294=1,3,IF(D16294=2,2,IF(D16294=3,1,IF(D16294=4,0,IF(D16294=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16294,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16294+MATCH(1,INDIRECT(F16294),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16294=2,2,IF(G16294=3,1,IF(G16294=4,0,IF(G16294=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16294,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16294+MATCH(1,INDIRECT(I16294),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16294=3,1,IF(J16294=4,0,IF(J16294=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16294>1,IF(M16294=2,IF(B16294<C16294,E16294*N16294,H16294*N16294),IF(B16294<C16294,E16294*N16294,IF(B16294<2*C16294,H16294*N16294,K16294*N16294))),O16294)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.53054718862501582},{"$f":"1/M16295","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16295,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16295+MATCH(1,INDIRECT(F16295),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16295=2,2,IF(G16295=3,1,IF(G16295=4,0,IF(G16295=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16295,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16295+MATCH(1,INDIRECT(I16295),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16295=3,1,IF(J16295=4,0,IF(J16295=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.9384793340208879},{"$f":"1/M16296","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16296,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16296+MATCH(1,INDIRECT(F16296),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16296=2,2,IF(G16296=3,1,IF(G16296=4,0,IF(G16296=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16296,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16296+MATCH(1,INDIRECT(I16296),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16296=3,1,IF(J16296=4,0,IF(J16296=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.93456130212424982},{"$f":"1/M16297","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16297,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16297+MATCH(1,INDIRECT(F16297),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16297=2,2,IF(G16297=3,1,IF(G16297=4,0,IF(G16297=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16297,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16297+MATCH(1,INDIRECT(I16297),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16297=3,1,IF(J16297=4,0,IF(J16297=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16294:L16297)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16293>Cálculos!$G$39,\"EV\",IF(L16293>Cálculos!$G$40,\"AV\",IF(L16293>Cálculos!$G$41,\"MV\",IF(L16293>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16298>Cálculos!$H$39,\"EV\",IF(L16298>Cálculos!$H$40,\"AV\",IF(L16298=Cálculos!$H$41,\"MV\",IF(L16298>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16302=\"EV\",1,IF(M16302=\"AV\",2,IF(M16302=\"MV\",3,IF(M16302=\"PE\",4,IF(M16302=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16301,Cálculos!$P$22:$U$28,N16302+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.86923061911710864},{"$f":"1/M16306","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16306=1,3,IF(D16306=2,2,IF(D16306=3,1,IF(D16306=4,0,IF(D16306=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16306,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16306+MATCH(1,INDIRECT(F16306),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16306=2,2,IF(G16306=3,1,IF(G16306=4,0,IF(G16306=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16306,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16306+MATCH(1,INDIRECT(I16306),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16306=3,1,IF(J16306=4,0,IF(J16306=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16306>1,IF(M16306=2,IF(B16306<C16306,E16306*N16306,H16306*N16306),IF(B16306<C16306,E16306*N16306,IF(B16306<2*C16306,H16306*N16306,K16306*N16306))),O16306)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.92254322110462827,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16307=1,3,IF(D16307=2,2,IF(D16307=3,1,IF(D16307=4,0,IF(D16307=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16307,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16307,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16307>1,IF(M16307=2,IF(B16307<C16307,E16307*N16307,H16307*N16307),IF(B16307<C16307,E16307*N16307,IF(B16307<2*C16307,H16307*N16307,K16307*N16307))),O16307)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.26300011132662249,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16308,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16308,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16308>1,IF(M16308=2,IF(B16308<C16308,E16308*N16308,H16308*N16308),IF(B16308<C16308,E16308*N16308,IF(B16308<2*C16308,H16308*N16308,K16308*N16308))),O16308)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.99722411781770504,{"$f":"1/M16310","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16310=1,3,IF(D16310=2,2,IF(D16310=3,1,IF(D16310=4,0,IF(D16310=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16310,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16310+MATCH(1,INDIRECT(F16310),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16310=2,2,IF(G16310=3,1,IF(G16310=4,0,IF(G16310=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16310,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16310+MATCH(1,INDIRECT(I16310),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16310=3,1,IF(J16310=4,0,IF(J16310=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.98436550781232457,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16311,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16311+MATCH(1,INDIRECT(F16311),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16311,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.47608778798701212,{"$f":"1/M16313","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16313=1,3,IF(D16313=2,2,IF(D16313=3,1,IF(D16313=4,0,IF(D16313=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16313,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16313+MATCH(1,INDIRECT(F16313),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16313=2,2,IF(G16313=3,1,IF(G16313=4,0,IF(G16313=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16313,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16313+MATCH(1,INDIRECT(I16313),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16313=3,1,IF(J16313=4,0,IF(J16313=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.54084037709258914,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16314,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16314,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.42887581727750657,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16315,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16315,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.52040323090599672,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16316,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16316,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.75505335030341081,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16317,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16317,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",4.4544016526417374E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16318,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16318,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16318>1,IF(M16318=2,IF(B16318<C16318,E16318*N16318,H16318*N16318),IF(B16318<C16318,E16318*N16318,IF(B16318<2*C16318,H16318*N16318,K16318*N16318))),O16318),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.88076364555513054,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16319,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16319,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16319>1,IF(M16319=2,IF(B16319<C16319,E16319*N16319,H16319*N16319),IF(B16319<C16319,E16319*N16319,IF(B16319<2*C16319,H16319*N16319,K16319*N16319))),O16319),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.43978377796405976,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16320,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16320,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16320>1,IF(M16320=2,IF(B16320<C16320,E16320*N16320,H16320*N16320),IF(B16320<C16320,E16320*N16320,IF(B16320<2*C16320,H16320*N16320,K16320*N16320))),O16320)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.59026232518447697,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16321,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16321,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.25612768288639232,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16322,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16322,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.41142614270395639,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16323,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16323,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.51165403368932283,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16324,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16324,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.30350758567502756,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16325,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16325,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16306:L16325)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.60223019864920257},{"$f":"1/M16327","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16327=1,3,IF(D16327=2,2,IF(D16327=3,1,IF(D16327=4,0,IF(D16327=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16327,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16327+MATCH(1,INDIRECT(F16327),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16327=2,2,IF(G16327=3,1,IF(G16327=4,0,IF(G16327=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16327,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16327+MATCH(1,INDIRECT(I16327),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16327=3,1,IF(J16327=4,0,IF(J16327=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16327>1,IF(M16327=2,IF(B16327<C16327,E16327*N16327,H16327*N16327),IF(B16327<C16327,E16327*N16327,IF(B16327<2*C16327,H16327*N16327,K16327*N16327))),O16327)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.25318750115051869},{"$f":"1/M16328","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16328,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16328+MATCH(1,INDIRECT(F16328),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16328=2,2,IF(G16328=3,1,IF(G16328=4,0,IF(G16328=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16328,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16328+MATCH(1,INDIRECT(I16328),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16328=3,1,IF(J16328=4,0,IF(J16328=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.4852541742279074},{"$f":"1/M16329","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16329,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16329+MATCH(1,INDIRECT(F16329),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16329=2,2,IF(G16329=3,1,IF(G16329=4,0,IF(G16329=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16329,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16329+MATCH(1,INDIRECT(I16329),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16329=3,1,IF(J16329=4,0,IF(J16329=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.29628864042308212},{"$f":"1/M16330","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16330,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16330+MATCH(1,INDIRECT(F16330),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16330=2,2,IF(G16330=3,1,IF(G16330=4,0,IF(G16330=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16330,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16330+MATCH(1,INDIRECT(I16330),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16330=3,1,IF(J16330=4,0,IF(J16330=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16327:L16330)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16326>Cálculos!$G$39,\"EV\",IF(L16326>Cálculos!$G$40,\"AV\",IF(L16326>Cálculos!$G$41,\"MV\",IF(L16326>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16331>Cálculos!$H$39,\"EV\",IF(L16331>Cálculos!$H$40,\"AV\",IF(L16331=Cálculos!$H$41,\"MV\",IF(L16331>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16335=\"EV\",1,IF(M16335=\"AV\",2,IF(M16335=\"MV\",3,IF(M16335=\"PE\",4,IF(M16335=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16334,Cálculos!$P$22:$U$28,N16335+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.51952545667309336},{"$f":"1/M16339","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16339=1,3,IF(D16339=2,2,IF(D16339=3,1,IF(D16339=4,0,IF(D16339=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16339,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16339+MATCH(1,INDIRECT(F16339),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16339=2,2,IF(G16339=3,1,IF(G16339=4,0,IF(G16339=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16339,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16339+MATCH(1,INDIRECT(I16339),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16339=3,1,IF(J16339=4,0,IF(J16339=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16339>1,IF(M16339=2,IF(B16339<C16339,E16339*N16339,H16339*N16339),IF(B16339<C16339,E16339*N16339,IF(B16339<2*C16339,H16339*N16339,K16339*N16339))),O16339)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.74758180991973344,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16340=1,3,IF(D16340=2,2,IF(D16340=3,1,IF(D16340=4,0,IF(D16340=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16340,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16340,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16340>1,IF(M16340=2,IF(B16340<C16340,E16340*N16340,H16340*N16340),IF(B16340<C16340,E16340*N16340,IF(B16340<2*C16340,H16340*N16340,K16340*N16340))),O16340)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.9568843131560858,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16341,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16341,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16341>1,IF(M16341=2,IF(B16341<C16341,E16341*N16341,H16341*N16341),IF(B16341<C16341,E16341*N16341,IF(B16341<2*C16341,H16341*N16341,K16341*N16341))),O16341)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.32671134177303973,{"$f":"1/M16343","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16343=1,3,IF(D16343=2,2,IF(D16343=3,1,IF(D16343=4,0,IF(D16343=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16343,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16343+MATCH(1,INDIRECT(F16343),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16343=2,2,IF(G16343=3,1,IF(G16343=4,0,IF(G16343=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16343,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16343+MATCH(1,INDIRECT(I16343),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16343=3,1,IF(J16343=4,0,IF(J16343=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.77460659539688737,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16344,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16344+MATCH(1,INDIRECT(F16344),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16344,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.92888417401934409,{"$f":"1/M16346","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16346=1,3,IF(D16346=2,2,IF(D16346=3,1,IF(D16346=4,0,IF(D16346=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16346,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16346+MATCH(1,INDIRECT(F16346),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16346=2,2,IF(G16346=3,1,IF(G16346=4,0,IF(G16346=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16346,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16346+MATCH(1,INDIRECT(I16346),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16346=3,1,IF(J16346=4,0,IF(J16346=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.37542330859846662,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16347,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16347,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.35169903744826059,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16348,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16348,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.62093664382653735,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16349,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16349,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.26826026783242696,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16350,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16350,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.5227944588081519,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16351,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16351,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16351>1,IF(M16351=2,IF(B16351<C16351,E16351*N16351,H16351*N16351),IF(B16351<C16351,E16351*N16351,IF(B16351<2*C16351,H16351*N16351,K16351*N16351))),O16351),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.75417777726509871,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16352,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16352,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16352>1,IF(M16352=2,IF(B16352<C16352,E16352*N16352,H16352*N16352),IF(B16352<C16352,E16352*N16352,IF(B16352<2*C16352,H16352*N16352,K16352*N16352))),O16352),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.1149511572742653,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16353,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16353,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16353>1,IF(M16353=2,IF(B16353<C16353,E16353*N16353,H16353*N16353),IF(B16353<C16353,E16353*N16353,IF(B16353<2*C16353,H16353*N16353,K16353*N16353))),O16353)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.82346376225679496,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16354,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16354,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.45753636717246182,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16355,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16355,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.23546685721522154,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16356,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16356,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.93880350487457953,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16357,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16357,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.34576571623011165,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16358,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16358,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16339:L16358)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.34234110259850292},{"$f":"1/M16360","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16360=1,3,IF(D16360=2,2,IF(D16360=3,1,IF(D16360=4,0,IF(D16360=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16360,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16360+MATCH(1,INDIRECT(F16360),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16360=2,2,IF(G16360=3,1,IF(G16360=4,0,IF(G16360=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16360,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16360+MATCH(1,INDIRECT(I16360),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16360=3,1,IF(J16360=4,0,IF(J16360=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16360>1,IF(M16360=2,IF(B16360<C16360,E16360*N16360,H16360*N16360),IF(B16360<C16360,E16360*N16360,IF(B16360<2*C16360,H16360*N16360,K16360*N16360))),O16360)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.40816259494268681},{"$f":"1/M16361","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16361,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16361+MATCH(1,INDIRECT(F16361),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16361=2,2,IF(G16361=3,1,IF(G16361=4,0,IF(G16361=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16361,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16361+MATCH(1,INDIRECT(I16361),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16361=3,1,IF(J16361=4,0,IF(J16361=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.18899051222554086},{"$f":"1/M16362","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16362,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16362+MATCH(1,INDIRECT(F16362),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16362=2,2,IF(G16362=3,1,IF(G16362=4,0,IF(G16362=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16362,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16362+MATCH(1,INDIRECT(I16362),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16362=3,1,IF(J16362=4,0,IF(J16362=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.89554174372735074},{"$f":"1/M16363","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16363,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16363+MATCH(1,INDIRECT(F16363),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16363=2,2,IF(G16363=3,1,IF(G16363=4,0,IF(G16363=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16363,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16363+MATCH(1,INDIRECT(I16363),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16363=3,1,IF(J16363=4,0,IF(J16363=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16360:L16363)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16359>Cálculos!$G$39,\"EV\",IF(L16359>Cálculos!$G$40,\"AV\",IF(L16359>Cálculos!$G$41,\"MV\",IF(L16359>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16364>Cálculos!$H$39,\"EV\",IF(L16364>Cálculos!$H$40,\"AV\",IF(L16364=Cálculos!$H$41,\"MV\",IF(L16364>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16368=\"EV\",1,IF(M16368=\"AV\",2,IF(M16368=\"MV\",3,IF(M16368=\"PE\",4,IF(M16368=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16367,Cálculos!$P$22:$U$28,N16368+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.77906019345068933},{"$f":"1/M16372","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16372=1,3,IF(D16372=2,2,IF(D16372=3,1,IF(D16372=4,0,IF(D16372=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16372,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16372+MATCH(1,INDIRECT(F16372),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16372=2,2,IF(G16372=3,1,IF(G16372=4,0,IF(G16372=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16372,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16372+MATCH(1,INDIRECT(I16372),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16372=3,1,IF(J16372=4,0,IF(J16372=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16372>1,IF(M16372=2,IF(B16372<C16372,E16372*N16372,H16372*N16372),IF(B16372<C16372,E16372*N16372,IF(B16372<2*C16372,H16372*N16372,K16372*N16372))),O16372)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.60748440814431959,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16373=1,3,IF(D16373=2,2,IF(D16373=3,1,IF(D16373=4,0,IF(D16373=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16373,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16373,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16373>1,IF(M16373=2,IF(B16373<C16373,E16373*N16373,H16373*N16373),IF(B16373<C16373,E16373*N16373,IF(B16373<2*C16373,H16373*N16373,K16373*N16373))),O16373)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.64829050030214841,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16374,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16374,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16374>1,IF(M16374=2,IF(B16374<C16374,E16374*N16374,H16374*N16374),IF(B16374<C16374,E16374*N16374,IF(B16374<2*C16374,H16374*N16374,K16374*N16374))),O16374)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.1218815592793232,{"$f":"1/M16376","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16376=1,3,IF(D16376=2,2,IF(D16376=3,1,IF(D16376=4,0,IF(D16376=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16376,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16376+MATCH(1,INDIRECT(F16376),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16376=2,2,IF(G16376=3,1,IF(G16376=4,0,IF(G16376=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16376,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16376+MATCH(1,INDIRECT(I16376),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16376=3,1,IF(J16376=4,0,IF(J16376=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.50135409112623619,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16377,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16377+MATCH(1,INDIRECT(F16377),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16377,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.69235560080891489,{"$f":"1/M16379","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16379=1,3,IF(D16379=2,2,IF(D16379=3,1,IF(D16379=4,0,IF(D16379=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16379,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16379+MATCH(1,INDIRECT(F16379),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16379=2,2,IF(G16379=3,1,IF(G16379=4,0,IF(G16379=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16379,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16379+MATCH(1,INDIRECT(I16379),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16379=3,1,IF(J16379=4,0,IF(J16379=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",6.1124362525990517E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16380,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16380,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.58392651563510034,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16381,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16381,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.79969930823960755,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16382,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16382,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",8.7760488637608769E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16383,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16383,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.68403181871083607,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16384,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16384,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16384>1,IF(M16384=2,IF(B16384<C16384,E16384*N16384,H16384*N16384),IF(B16384<C16384,E16384*N16384,IF(B16384<2*C16384,H16384*N16384,K16384*N16384))),O16384),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.33659383034543533,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16385,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16385,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16385>1,IF(M16385=2,IF(B16385<C16385,E16385*N16385,H16385*N16385),IF(B16385<C16385,E16385*N16385,IF(B16385<2*C16385,H16385*N16385,K16385*N16385))),O16385),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.97173705540960476,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16386,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16386,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16386>1,IF(M16386=2,IF(B16386<C16386,E16386*N16386,H16386*N16386),IF(B16386<C16386,E16386*N16386,IF(B16386<2*C16386,H16386*N16386,K16386*N16386))),O16386)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.94623926728776309,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16387,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16387,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.40178691256218013,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16388,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16388,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",7.8127357436103551E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16389,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16389,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.96186860139207464,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16390,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16390,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",6.579300797359644E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16391,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16391,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16372:L16391)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.57851559630685745},{"$f":"1/M16393","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16393=1,3,IF(D16393=2,2,IF(D16393=3,1,IF(D16393=4,0,IF(D16393=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16393,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16393+MATCH(1,INDIRECT(F16393),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16393=2,2,IF(G16393=3,1,IF(G16393=4,0,IF(G16393=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16393,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16393+MATCH(1,INDIRECT(I16393),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16393=3,1,IF(J16393=4,0,IF(J16393=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16393>1,IF(M16393=2,IF(B16393<C16393,E16393*N16393,H16393*N16393),IF(B16393<C16393,E16393*N16393,IF(B16393<2*C16393,H16393*N16393,K16393*N16393))),O16393)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.37786070998722709},{"$f":"1/M16394","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16394,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16394+MATCH(1,INDIRECT(F16394),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16394=2,2,IF(G16394=3,1,IF(G16394=4,0,IF(G16394=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16394,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16394+MATCH(1,INDIRECT(I16394),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16394=3,1,IF(J16394=4,0,IF(J16394=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.5986462882546818},{"$f":"1/M16395","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16395,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16395+MATCH(1,INDIRECT(F16395),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16395=2,2,IF(G16395=3,1,IF(G16395=4,0,IF(G16395=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16395,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16395+MATCH(1,INDIRECT(I16395),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16395=3,1,IF(J16395=4,0,IF(J16395=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.53917168066873566},{"$f":"1/M16396","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16396,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16396+MATCH(1,INDIRECT(F16396),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16396=2,2,IF(G16396=3,1,IF(G16396=4,0,IF(G16396=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16396,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16396+MATCH(1,INDIRECT(I16396),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16396=3,1,IF(J16396=4,0,IF(J16396=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16393:L16396)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16392>Cálculos!$G$39,\"EV\",IF(L16392>Cálculos!$G$40,\"AV\",IF(L16392>Cálculos!$G$41,\"MV\",IF(L16392>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16397>Cálculos!$H$39,\"EV\",IF(L16397>Cálculos!$H$40,\"AV\",IF(L16397=Cálculos!$H$41,\"MV\",IF(L16397>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16401=\"EV\",1,IF(M16401=\"AV\",2,IF(M16401=\"MV\",3,IF(M16401=\"PE\",4,IF(M16401=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16400,Cálculos!$P$22:$U$28,N16401+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":9.4063802790754325E-2},{"$f":"1/M16405","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16405=1,3,IF(D16405=2,2,IF(D16405=3,1,IF(D16405=4,0,IF(D16405=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16405,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16405+MATCH(1,INDIRECT(F16405),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16405=2,2,IF(G16405=3,1,IF(G16405=4,0,IF(G16405=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16405,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16405+MATCH(1,INDIRECT(I16405),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16405=3,1,IF(J16405=4,0,IF(J16405=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16405>1,IF(M16405=2,IF(B16405<C16405,E16405*N16405,H16405*N16405),IF(B16405<C16405,E16405*N16405,IF(B16405<2*C16405,H16405*N16405,K16405*N16405))),O16405)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.47691961470084443,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16406=1,3,IF(D16406=2,2,IF(D16406=3,1,IF(D16406=4,0,IF(D16406=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16406,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16406,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16406>1,IF(M16406=2,IF(B16406<C16406,E16406*N16406,H16406*N16406),IF(B16406<C16406,E16406*N16406,IF(B16406<2*C16406,H16406*N16406,K16406*N16406))),O16406)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.4306965981474814,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16407,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16407,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16407>1,IF(M16407=2,IF(B16407<C16407,E16407*N16407,H16407*N16407),IF(B16407<C16407,E16407*N16407,IF(B16407<2*C16407,H16407*N16407,K16407*N16407))),O16407)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.47171572055875777,{"$f":"1/M16409","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16409=1,3,IF(D16409=2,2,IF(D16409=3,1,IF(D16409=4,0,IF(D16409=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16409,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16409+MATCH(1,INDIRECT(F16409),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16409=2,2,IF(G16409=3,1,IF(G16409=4,0,IF(G16409=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16409,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16409+MATCH(1,INDIRECT(I16409),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16409=3,1,IF(J16409=4,0,IF(J16409=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",3.8115088657786456E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16410,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16410+MATCH(1,INDIRECT(F16410),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16410,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.77879698691889299,{"$f":"1/M16412","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16412=1,3,IF(D16412=2,2,IF(D16412=3,1,IF(D16412=4,0,IF(D16412=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16412,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16412+MATCH(1,INDIRECT(F16412),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16412=2,2,IF(G16412=3,1,IF(G16412=4,0,IF(G16412=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16412,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16412+MATCH(1,INDIRECT(I16412),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16412=3,1,IF(J16412=4,0,IF(J16412=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.65036914299223569,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16413,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16413,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.41029780779580527,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16414,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16414,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.89639824382837152,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16415,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16415,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.15625000651788312,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16416,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16416,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.5825393217173559,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16417,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16417,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16417>1,IF(M16417=2,IF(B16417<C16417,E16417*N16417,H16417*N16417),IF(B16417<C16417,E16417*N16417,IF(B16417<2*C16417,H16417*N16417,K16417*N16417))),O16417),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.99235692167306899,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16418,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16418,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16418>1,IF(M16418=2,IF(B16418<C16418,E16418*N16418,H16418*N16418),IF(B16418<C16418,E16418*N16418,IF(B16418<2*C16418,H16418*N16418,K16418*N16418))),O16418),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.75191083701042838,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16419,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16419,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16419>1,IF(M16419=2,IF(B16419<C16419,E16419*N16419,H16419*N16419),IF(B16419<C16419,E16419*N16419,IF(B16419<2*C16419,H16419*N16419,K16419*N16419))),O16419)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.29605258773315657,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16420,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16420,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.18934014342695338,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16421,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16421,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.5521581408119054,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16422,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16422,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.22711223297554395,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16423,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16423,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.44421103602941592,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16424,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16424,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16405:L16424)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.99644442648695775},{"$f":"1/M16426","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16426=1,3,IF(D16426=2,2,IF(D16426=3,1,IF(D16426=4,0,IF(D16426=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16426,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16426+MATCH(1,INDIRECT(F16426),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16426=2,2,IF(G16426=3,1,IF(G16426=4,0,IF(G16426=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16426,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16426+MATCH(1,INDIRECT(I16426),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16426=3,1,IF(J16426=4,0,IF(J16426=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16426>1,IF(M16426=2,IF(B16426<C16426,E16426*N16426,H16426*N16426),IF(B16426<C16426,E16426*N16426,IF(B16426<2*C16426,H16426*N16426,K16426*N16426))),O16426)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.81800812994520788},{"$f":"1/M16427","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16427,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16427+MATCH(1,INDIRECT(F16427),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16427=2,2,IF(G16427=3,1,IF(G16427=4,0,IF(G16427=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16427,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16427+MATCH(1,INDIRECT(I16427),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16427=3,1,IF(J16427=4,0,IF(J16427=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.52451679053744438},{"$f":"1/M16428","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16428,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16428+MATCH(1,INDIRECT(F16428),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16428=2,2,IF(G16428=3,1,IF(G16428=4,0,IF(G16428=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16428,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16428+MATCH(1,INDIRECT(I16428),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16428=3,1,IF(J16428=4,0,IF(J16428=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.46093590208596114},{"$f":"1/M16429","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16429,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16429+MATCH(1,INDIRECT(F16429),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16429=2,2,IF(G16429=3,1,IF(G16429=4,0,IF(G16429=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16429,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16429+MATCH(1,INDIRECT(I16429),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16429=3,1,IF(J16429=4,0,IF(J16429=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16426:L16429)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16425>Cálculos!$G$39,\"EV\",IF(L16425>Cálculos!$G$40,\"AV\",IF(L16425>Cálculos!$G$41,\"MV\",IF(L16425>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16430>Cálculos!$H$39,\"EV\",IF(L16430>Cálculos!$H$40,\"AV\",IF(L16430=Cálculos!$H$41,\"MV\",IF(L16430>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16434=\"EV\",1,IF(M16434=\"AV\",2,IF(M16434=\"MV\",3,IF(M16434=\"PE\",4,IF(M16434=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16433,Cálculos!$P$22:$U$28,N16434+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.52842668097871581},{"$f":"1/M16438","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16438=1,3,IF(D16438=2,2,IF(D16438=3,1,IF(D16438=4,0,IF(D16438=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16438,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16438+MATCH(1,INDIRECT(F16438),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16438=2,2,IF(G16438=3,1,IF(G16438=4,0,IF(G16438=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16438,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16438+MATCH(1,INDIRECT(I16438),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16438=3,1,IF(J16438=4,0,IF(J16438=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16438>1,IF(M16438=2,IF(B16438<C16438,E16438*N16438,H16438*N16438),IF(B16438<C16438,E16438*N16438,IF(B16438<2*C16438,H16438*N16438,K16438*N16438))),O16438)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.11633563406891922,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16439=1,3,IF(D16439=2,2,IF(D16439=3,1,IF(D16439=4,0,IF(D16439=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16439,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16439,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16439>1,IF(M16439=2,IF(B16439<C16439,E16439*N16439,H16439*N16439),IF(B16439<C16439,E16439*N16439,IF(B16439<2*C16439,H16439*N16439,K16439*N16439))),O16439)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.66423198302579023,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16440,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16440,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16440>1,IF(M16440=2,IF(B16440<C16440,E16440*N16440,H16440*N16440),IF(B16440<C16440,E16440*N16440,IF(B16440<2*C16440,H16440*N16440,K16440*N16440))),O16440)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.39941857379102153,{"$f":"1/M16442","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16442=1,3,IF(D16442=2,2,IF(D16442=3,1,IF(D16442=4,0,IF(D16442=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16442,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16442+MATCH(1,INDIRECT(F16442),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16442=2,2,IF(G16442=3,1,IF(G16442=4,0,IF(G16442=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16442,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16442+MATCH(1,INDIRECT(I16442),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16442=3,1,IF(J16442=4,0,IF(J16442=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.91619181473143085,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16443,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16443+MATCH(1,INDIRECT(F16443),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16443,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.96796630500455139,{"$f":"1/M16445","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16445=1,3,IF(D16445=2,2,IF(D16445=3,1,IF(D16445=4,0,IF(D16445=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16445,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16445+MATCH(1,INDIRECT(F16445),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16445=2,2,IF(G16445=3,1,IF(G16445=4,0,IF(G16445=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16445,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16445+MATCH(1,INDIRECT(I16445),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16445=3,1,IF(J16445=4,0,IF(J16445=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.50529931393369643,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16446,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16446,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.31658198819785,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16447,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16447,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",0.7605661752580074,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16448,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16448,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.90620324595561719,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16449,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16449,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.21133989826020994,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16450,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16450,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16450>1,IF(M16450=2,IF(B16450<C16450,E16450*N16450,H16450*N16450),IF(B16450<C16450,E16450*N16450,IF(B16450<2*C16450,H16450*N16450,K16450*N16450))),O16450),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.69545972836452452,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16451,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16451,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16451>1,IF(M16451=2,IF(B16451<C16451,E16451*N16451,H16451*N16451),IF(B16451<C16451,E16451*N16451,IF(B16451<2*C16451,H16451*N16451,K16451*N16451))),O16451),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.93364147823317123,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16452,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16452,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16452>1,IF(M16452=2,IF(B16452<C16452,E16452*N16452,H16452*N16452),IF(B16452<C16452,E16452*N16452,IF(B16452<2*C16452,H16452*N16452,K16452*N16452))),O16452)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.52490844769884959,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16453,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16453,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.93163288660108534,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16454,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16454,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.61413023374147291,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16455,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16455,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.32030748636878081,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16456,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16456,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.61750207534318147,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16457,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16457,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16438:L16457)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.47573805427678395},{"$f":"1/M16459","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16459=1,3,IF(D16459=2,2,IF(D16459=3,1,IF(D16459=4,0,IF(D16459=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16459,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16459+MATCH(1,INDIRECT(F16459),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16459=2,2,IF(G16459=3,1,IF(G16459=4,0,IF(G16459=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16459,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16459+MATCH(1,INDIRECT(I16459),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16459=3,1,IF(J16459=4,0,IF(J16459=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16459>1,IF(M16459=2,IF(B16459<C16459,E16459*N16459,H16459*N16459),IF(B16459<C16459,E16459*N16459,IF(B16459<2*C16459,H16459*N16459,K16459*N16459))),O16459)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.56179782926916422},{"$f":"1/M16460","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16460,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16460+MATCH(1,INDIRECT(F16460),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16460=2,2,IF(G16460=3,1,IF(G16460=4,0,IF(G16460=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16460,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16460+MATCH(1,INDIRECT(I16460),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16460=3,1,IF(J16460=4,0,IF(J16460=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":3.4928252570881391E-2},{"$f":"1/M16461","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16461,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16461+MATCH(1,INDIRECT(F16461),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16461=2,2,IF(G16461=3,1,IF(G16461=4,0,IF(G16461=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16461,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16461+MATCH(1,INDIRECT(I16461),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16461=3,1,IF(J16461=4,0,IF(J16461=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":8.114449121550904E-2},{"$f":"1/M16462","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16462,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16462+MATCH(1,INDIRECT(F16462),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16462=2,2,IF(G16462=3,1,IF(G16462=4,0,IF(G16462=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16462,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16462+MATCH(1,INDIRECT(I16462),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16462=3,1,IF(J16462=4,0,IF(J16462=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16459:L16462)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16458>Cálculos!$G$39,\"EV\",IF(L16458>Cálculos!$G$40,\"AV\",IF(L16458>Cálculos!$G$41,\"MV\",IF(L16458>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16463>Cálculos!$H$39,\"EV\",IF(L16463>Cálculos!$H$40,\"AV\",IF(L16463=Cálculos!$H$41,\"MV\",IF(L16463>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16467=\"EV\",1,IF(M16467=\"AV\",2,IF(M16467=\"MV\",3,IF(M16467=\"PE\",4,IF(M16467=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16466,Cálculos!$P$22:$U$28,N16467+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.71712168586000313},{"$f":"1/M16471","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16471=1,3,IF(D16471=2,2,IF(D16471=3,1,IF(D16471=4,0,IF(D16471=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16471,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16471+MATCH(1,INDIRECT(F16471),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16471=2,2,IF(G16471=3,1,IF(G16471=4,0,IF(G16471=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16471,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16471+MATCH(1,INDIRECT(I16471),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16471=3,1,IF(J16471=4,0,IF(J16471=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16471>1,IF(M16471=2,IF(B16471<C16471,E16471*N16471,H16471*N16471),IF(B16471<C16471,E16471*N16471,IF(B16471<2*C16471,H16471*N16471,K16471*N16471))),O16471)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.10030102270080676,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16472=1,3,IF(D16472=2,2,IF(D16472=3,1,IF(D16472=4,0,IF(D16472=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16472,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16472,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16472>1,IF(M16472=2,IF(B16472<C16472,E16472*N16472,H16472*N16472),IF(B16472<C16472,E16472*N16472,IF(B16472<2*C16472,H16472*N16472,K16472*N16472))),O16472)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.84477716636376055,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16473,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16473,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16473>1,IF(M16473=2,IF(B16473<C16473,E16473*N16473,H16473*N16473),IF(B16473<C16473,E16473*N16473,IF(B16473<2*C16473,H16473*N16473,K16473*N16473))),O16473)","v":0},{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"Cálculos!$D$9","v":0}]
["B4",0.67149854347301385,{"$f":"1/M16475","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16475=1,3,IF(D16475=2,2,IF(D16475=3,1,IF(D16475=4,0,IF(D16475=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16475,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16475+MATCH(1,INDIRECT(F16475),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16475=2,2,IF(G16475=3,1,IF(G16475=4,0,IF(G16475=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16475,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16475+MATCH(1,INDIRECT(I16475),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16475=3,1,IF(J16475=4,0,IF(J16475=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$10","v":0}]
["C1",0.6394634291903426,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$11:$I$11,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!D16476,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$f":"D16476+MATCH(1,INDIRECT(F16476),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(11,5+'MC3'!G16476,1,TRUE,\"Cálculos\"),\":j11\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$11:$J$11)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$11","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},null,null,{"$f":"Cálculos!$D$12","v":{"$error":"#DIV/0!"}}]
["C2b",0.2179148394158511,{"$f":"1/M16478","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16478=1,3,IF(D16478=2,2,IF(D16478=3,1,IF(D16478=4,0,IF(D16478=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16478,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"D16478+MATCH(1,INDIRECT(F16478),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16478=2,2,IF(G16478=3,1,IF(G16478=4,0,IF(G16478=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16478,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$f":"G16478+MATCH(1,INDIRECT(I16478),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16478=3,1,IF(J16478=4,0,IF(J16478=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$11","v":0},{"$f":"Cálculos!$D$13","v":0}]
["C2c",0.70620916973434478,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16479,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16479,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$14","v":0}]
["C2d",0.47980754920447732,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16480,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16480,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$15","v":0}]
["C3",3.1711332167161488E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16481,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16481,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$16","v":0}]
["C4a",0.55904966410387724,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16482,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16482,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$17","v":0}]
["C4b",0.24047844823533848,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16483,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16483,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16483>1,IF(M16483=2,IF(B16483<C16483,E16483*N16483,H16483*N16483),IF(B16483<C16483,E16483*N16483,IF(B16483<2*C16483,H16483*N16483,K16483*N16483))),O16483),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4c",0.10533085225882421,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16484,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16484,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16484>1,IF(M16484=2,IF(B16484<C16484,E16484*N16484,H16484*N16484),IF(B16484<C16484,E16484*N16484,IF(B16484<2*C16484,H16484*N16484,K16484*N16484))),O16484),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$19","v":{"$error":"#N/A"}}]
["C4d",0.88074936200912091,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16485,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16485,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16485>1,IF(M16485=2,IF(B16485<C16485,E16485*N16485,H16485*N16485),IF(B16485<C16485,E16485*N16485,IF(B16485<2*C16485,H16485*N16485,K16485*N16485))),O16485)","v":0},{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$20","v":0}]
["C4e",0.91361093674380889,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16486,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16486,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$21","v":0}]
["C4f",0.64188727594011363,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D16487,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G16487,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$22","v":0}]
["C5a",0.15260733550796435,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!D16488,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(23,5+'MC3'!G16488,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$23","v":0}]
["C5b",0.21592121476705872,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16489,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16489,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$24","v":0}]
["C6",0.24268632274443758,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$25:$I$25,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16490,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16490,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$25:$J$25)","v":0},{"$f":"Cálculos!$N$12","v":0.2},{"$f":"Cálculos!$D$25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16471:L16490)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$26","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.7448493283324239},{"$f":"1/M16492","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16492=1,3,IF(D16492=2,2,IF(D16492=3,1,IF(D16492=4,0,IF(D16492=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!D16492,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"D16492+MATCH(1,INDIRECT(F16492),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16492=2,2,IF(G16492=3,1,IF(G16492=4,0,IF(G16492=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(27,5+'MC3'!G16492,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16492+MATCH(1,INDIRECT(I16492),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16492=3,1,IF(J16492=4,0,IF(J16492=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16492>1,IF(M16492=2,IF(B16492<C16492,E16492*N16492,H16492*N16492),IF(B16492<C16492,E16492*N16492,IF(B16492<2*C16492,H16492*N16492,K16492*N16492))),O16492)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D2",{"$f":"RAND()","v":0.78517816668515472},{"$f":"1/M16493","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16493,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16493+MATCH(1,INDIRECT(F16493),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16493=2,2,IF(G16493=3,1,IF(G16493=4,0,IF(G16493=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16493,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16493+MATCH(1,INDIRECT(I16493),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16493=3,1,IF(J16493=4,0,IF(J16493=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D3",{"$f":"RAND()","v":0.3366748236074798},{"$f":"1/M16494","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16494,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16494+MATCH(1,INDIRECT(F16494),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16494=2,2,IF(G16494=3,1,IF(G16494=4,0,IF(G16494=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16494,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16494+MATCH(1,INDIRECT(I16494),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16494=3,1,IF(J16494=4,0,IF(J16494=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["D4",{"$f":"RAND()","v":0.28273327069478549},{"$f":"1/M16495","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$30:$I$30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16495,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16495+MATCH(1,INDIRECT(F16495),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16495=2,2,IF(G16495=3,1,IF(G16495=4,0,IF(G16495=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16495,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"G16495+MATCH(1,INDIRECT(I16495),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16495=3,1,IF(J16495=4,0,IF(J16495=5,-1,-2)))","v":{"$error":"#N/A"}},0,{"$f":"SUM(Cálculos!$E$30:$J$30)","v":0},1,{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16492:L16495)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$31","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$K$49=FALSE,\"EI\",IF(L16491>Cálculos!$G$39,\"EV\",IF(L16491>Cálculos!$G$40,\"AV\",IF(L16491>Cálculos!$G$41,\"MV\",IF(L16491>Cálculos!$G$43,\"PE\",\"PI\")))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$36<1,\"EI\",IF(L16496>Cálculos!$H$39,\"EV\",IF(L16496>Cálculos!$H$40,\"AV\",IF(L16496=Cálculos!$H$41,\"MV\",IF(L16496>Cálculos!$H$43,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16500=\"EV\",1,IF(M16500=\"AV\",2,IF(M16500=\"MV\",3,IF(M16500=\"PE\",4,IF(M16500=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16499,Cálculos!$P$22:$U$28,N16500+1,FALSE)","v":"EI"}]

{"sheet":"Tabla de Resultados","index":4,"n_rows":6,"n_cols":49,"rows_kept":6,"cut":false,"hidden":false,"merged":[[3,7,3,11],[3,0,3,1],[0,28,0,31],[0,20,0,22],[2,20,2,22],[3,4,3,5],[3,17,3,19],[3,12,3,16]]}
["Índice de Vulnerabilidad al Cambio Climático de NatureServe -- Versión para los Andes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GI = Fuerte Incremento",null,null,null,null,null,null,null,"N = Neutro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inc = Incremento",null,null,null,null,null,null,null,"SD = Ligera Disminución"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI = Ligero Incremento",null,null,null,null,null,null,null,"Dec = Disminución"]
["Advertencia: No edite los datos en esta tab. En su lugar: \n1. Coloque su cursor en la fila que desea editar.\n2. Haga click en el botón de arriba. \n3. Edite sus datos en la tab. Calculadora.\n4. Use el botón para Copiar Datos a los Resultados.\n    Se pegará como una nueva fila en la Tabla de Resultados.\n5. Borre la fila de datos antiguos.",null,null,null,"Límites Altitudinales",null,null,"Rango de Temperatura",null,null,null,null,"Rango Déficit de Humedad Climática",null,null,null,null,"Refugio",null,null,"Nivel del mar","Barreras naturales","Barreras antropogénicas","Amplitud piso altitudinal","Cambios en el uso de suelo","Dispersión/movimiento","Sens. temperatura","Sens. humedad","Perturbación","Heladas/glaciares","Características geológicas","Otras spp. para el hab.","Dieta","Polinizadores","Otras spp. disp.","Interacción con otras spp.","Patógenos","Variación genética","Cuello de botella genético","Respuesta fenol.","Respuesta doc.","Cambio modelado","Solapamiento modelado","Áreas protegidas"]
["Grupo Taxonómico","Especie","Nombre Común","Área Geográfica","Superior","Inferior","UICN","8.53 -11.29","7.01 - 8.53","5.49 - 7.01","3.97 - 5.49","0.00 - 3.97",">1.35","1.16 - 1.35","0.85 - 1.15","0.65 - 0.84","< 0.65","No",">50","10-50","B1","B2a","B2b","B3","B4","C1","C2a","C2b","C2c","C2d","C3","C4a","C4b","C4c","C4d","C4e","C4f","C5a","C5b","C6","D1","D2","D3","D4","Índice","Confianza","Notas de evaluación","Asesor","Fecha"]
[{"$f":"IF(ISBLANK(Group),\"\",Group)","v":""},{"$f":"IF(ISBLANK(Species),\"\",Species)","v":""},{"$f":"IF(ISBLANK(EnglishName),\"\",EnglishName)","v":""},{"$f":"IF(ISBLANK(Calculadora!E8),\"\",Calculadora!E8)","v":""},{"$f":"IF(ISBLANK(Calculadora!K15),\"\",Calculadora!K15)","v":""},{"$f":"IF(ISBLANK(Calculadora!K16),\"\",Calculadora!K16)","v":""},{"$f":"IF(ISBLANK(Calculadora!E16),\"\",Calculadora!E16)","v":""},{"$f":"IF(ISBLANK(Calculadora!E32),0,Calculadora!E32)","v":0},{"$f":"IF(ISBLANK(Calculadora!E33),0,Calculadora!E33)","v":0},{"$f":"IF(ISBLANK(Calculadora!E34),0,Calculadora!E34)","v":0},{"$f":"IF(ISBLANK(Calculadora!E35),0,Calculadora!E35)","v":0},{"$f":"IF(ISBLANK(Calculadora!E36),0,Calculadora!E36)","v":0},{"$f":"IF(ISBLANK(Calculadora!K32),0,Calculadora!K32)","v":0},{"$f":"IF(ISBLANK(Calculadora!K33),0,Calculadora!K33)","v":0},{"$f":"IF(ISBLANK(Calculadora!K34),0,Calculadora!K34)","v":0},{"$f":"IF(ISBLANK(Calculadora!K35),0,Calculadora!K35)","v":0},{"$f":"IF(ISBLANK(Calculadora!K36),0,Calculadora!K36)","v":0},{"$f":"IF(ISBLANK(Calculadora!C40),\"\",Calculadora!C40)","v":"X"},{"$f":"IF(ISBLANK(Calculadora!C41),\"\",Calculadora!C41)","v":""},{"$f":"IF(ISBLANK(Calculadora!C42),\"\",Calculadora!C42)","v":""},{"$f":"concatEffect(Calculadora!B50:H50)","v":"U"},{"$f":"concatEffect(Calculadora!B52:H52)","v":"U"},{"$f":"concatEffect(Calculadora!B53:H53)","v":"U"},{"$f":"concatEffect(Calculadora!B54:H54)","v":"U"},{"$f":"concatEffect(Calculadora!B55:H55)","v":"U"},{"$f":"concatEffect(Calculadora!B63:H63)","v":"U"},{"$f":"concatEffect(Calculadora!B65:H65)","v":"U"},{"$f":"concatEffect(Calculadora!B66:H66)","v":"U"},{"$f":"concatEffect(Calculadora!B67:H67)","v":"U"},{"$f":"concatEffect(Calculadora!B68:H68)","v":"U"},{"$f":"concatEffect(Calculadora!B69:H69)","v":"U"},{"$f":"concatEffect(Calculadora!B71:H71)","v":"U"},{"$f":"IF(ISNA(VLOOKUP(A6,TaxaLookup,2,FALSE)),concatEffect(Calculadora!B72:H72),IF(VLOOKUP(A6,TaxaLookup,2,FALSE)=\"A\",concatEffect(Calculadora!B72:H72),\"N/A\"))","v":"U"},{"$f":"IF(ISNA(VLOOKUP(A6,TaxaLookup,2,FALSE)),concatEffect(Calculadora!B73:H73),IF(VLOOKUP(A6,TaxaLookup,2,FALSE)=\"P\",concatEffect(Calculadora!B73:H73),\"N/A\"))","v":"U"},{"$f":"concatEffect(Calculadora!B74:H74)","v":"U"},{"$f":"concatEffect(Calculadora!B75:H75)","v":"U"},{"$f":"concatEffect(Calculadora!B76:H76)","v":"U"},{"$f":"concatEffect(Calculadora!B78:H78)","v":"U"},{"$f":"IF(AL6=\"U\",concatEffect(Calculadora!B79:H79),\"N/A\")","v":"U"},{"$f":"concatEffect(Calculadora!B80:H80)","v":"U"},{"$f":"concatEffect(Calculadora!B88:H88)","v":"U"},{"$f":"concatEffect(Calculadora!B89:H89)","v":"U"},{"$f":"concatEffect(Calculadora!B90:H90)","v":"U"},{"$f":"concatEffect(Calculadora!B91:H91)","v":"U"},{"$f":"Cálculos!L38","v":"EI"},{"$f":"VLOOKUP(Calculadora!J98,Confidence,2,FALSE)","v":"—-"},{"$f":"IF(ISBLANK(Notes),\"\",Notes)","v":""},{"$f":"IF(ISBLANK(Assessor),\"\",Assessor)","v":""},{"$f":"NOW()","v":"2016-01-05T20:47:34.730"}]

{"sheet":"A. Exposición Clima","index":5,"n_rows":125,"n_cols":4,"rows_kept":125,"cut":false,"hidden":false,"merged":[[61,1,61,16],[22,1,22,16],[56,2,56,16],[58,2,58,16],[57,2,57,16],[42,1,42,16],[34,1,34,16],[14,1,14,16],[16,1,16,16],[17,1,17,16],[18,1,18,16],[19,1,19,16],[20,1,20,16],[21,1,21,16],[41,1,41,16],[36,1,36,16],[37,1,37,16],[40,1,40,16],[39,1,39,16],[38,1,38,16]]}
["Índice de Vulnerabilidad al Cambio Climático de NatureServe  -- Versión para los Andes"]
[]
["Definiciones y Directrices para Puntuar los Factores de Riesgo - Sección A"]
[]
[null,"A. Exposición al Cambio Climático Local"]
[]
[null,"Todos los factores se refieren a las distribuciones y poblaciones dentro del área de evaluación."]
[]
[null,"Alcance = porcentaje del total de la distribución, población, registros de presencia o área afectada, dentro del área de evaluación."]
[null,"Severidad = gravedad proyectada de la característica del cambio climático que controla a este factor dentro de la distribución de la especie evaluada."]
[]
[]
[null,"Instrucciones"]
[null,"Temperatura Media Annual"]
[null,"(Este índice normaliza el delta o diferencia a futuro (2050s), cuantificando el número de desviaciones estandar de diferencia en variación hay en comparación con el promedio de la línea base de 1961-1990.)"]
[]
[null,"1. Utilice los datos de TMA Z-score proporcionados por NatureServe (www.natureserve.org/ccvi)."]
[null,"2. Si no tiene acceso a un SIG, estime el porcentaje de la distribución de la especie evaluado en las categorías indicadas en el paso 7. Ver el mapa abajo."]
[null,"3. Si tiene acceso a un SIG, hay que crear una versión raster del mapa de distribución del ecosistema dentro del área del estudio. Primero, agregue un campo numérico y asignar el valor \"1\" al polígono del mapa. Luego, hacer la conversión a raster. En ArGIS, se usa la herramienta Conversión Tools/Convert/Polygon to Raster del Arc Toolbox para este paso."]
[null,"4. Abra el archivo de TMA Z-score (tma_z_A1b_2050s_Andes.img) como un raster."]
[null,"5. Sobrepone la distribución de la especie (utilice el archivo raster que se creo en el paso 3)."]
[null,"6. Modifique los umbrales de los valores de MAT Z-score en el display de los datos raster para calzar con los umbrales del índice (ver valores en el paso 7 abajo)."]
[null,"7. Calcular el número de desviaciones estándar fuera de la línea base para cada celda del mapa de distribución. En ArcGIS, utilice el Arc Toolbox, Spatial Analyst Tools/Map Algebra/Raster Calculator, para hacer el cálculo de distribución del ecosistema segun las categorías del TMA Z-score (utilizando los nombres de las capas que aparecen en la ventanilla), y aparecerá una capa con los resultados. Modificar los Properties/Symbology/Classified/Create Histograms (en Break Values) de esa capa para crear categorías iguales a las que aparecen a continuación. Se lee el numero de celdas en cada categoría al seleccionar cada umbral. Calcule el porcentaje de cada categoría como el numero de celdas en cada categoría dividido por el numero total de celdas. Revise el mapa de TMA Z-score para verificar que los resultados tienen sentido."]
[]
[null,null,null,"8.53 - 11.29 "]
[null,null,null,"7.01 - 8.53 "]
[null,null,null,"5.49 - 7.01"]
[null,null,null,"3.97 - 5.49"]
[null,null,null,"0.00 - 3.97"]
[]
[null,"8. Introduzca los resultados en las correspondientes celdas para la Temperatura en de la Sección A de la Calculadora."]
[null,"9. Asegúrese de que los porcentajes introducidos sumen 100."]
[]
[null,"Déficit de Humedad Climática"]
[null,"(Este índice integra los cambios de temperatura y humedad proyectados para indicar cuánta desecación se producirá)"]
[]
[null,"1. Utilice los datos de déficit de humedad climática proporcionado por NatureServe (www.natureserve.org/ccvi)."]
[null,"2. Si no tiene acceso a un SIG, estime el porcentaje de la distribución de la especie en las categorías indicadas en el paso 7. Ver el mapa abajo."]
[null,"3. Si tiene acceso a un SIG, hay que crear una versión raster del mapa de distribución de la especie dentro del área del estudio. Primero, agregue un campo numérico y asignar el valor \"1\" al polígono del mapa. Luego, hacer la conversión a raster. En ArGIS, se usa la herramienta Conversión Tools/Convert/Polygon to Raster del Arc Toolbox para este paso."]
[null,"4. Abre los datos de déficit de humedad climática (dhc_proporcion_A1b_2050s_Andes.img) archivo como un raster."]
[null,"5. Sobrepone la distribución de la especie (utilice el archivo raster que se creo en el paso 3)."]
[null,"6. Modifique los umbrales de los valores de déficit de humedad climática en el display para calzar con los umbrales del índice (ver valores en el paso 7 abajo). Nótese que los valores en el archivo cmd_A1b_ratio_clip.img refieren a la proporción entre el déficit de humedad climática en los años 2050 y el valor del mismo para la línea base de 1961-1990."]
[null,"7. Calcular el número de desviaciones estándares fuera de la base para cada celda del mapa de distribución. En ArcGIS, utilice el Arc Toolbox, Spatial Analyst Tools/Map Algebra/Raster Calculator, para hacer el cálculo de distribución multiplicado por el déficit de humedad climática (utilizando los nombre de las capas que aparecen en la ventanilla), y aparecerá una capa con los resultados. Modificar los Properties/Symbology/Classified/Create Histograms (en Break Values) de esa capa para crear categorías iguales a las que aparecen a continuación. Se lee el numero de celdas en cada categoría al seleccionar cada umbral. Calcule el porcentaje de cada categoría como el numero de celdas en cada categoría dividido por el numero total de celdas. Revise el mapa de déficit de humedad climática para verificar que los resultados tienen sentido."]
[]
[null,null,"Proporción entre el déficit de humedad climática en los años 2050 y la línea base de 1961-1990"]
[null,null,">1.35","más seco"]
[null,null,"1.16-1.35","↑"]
[null,null,"0.85 - 1.15","poco cambio"]
[null,null,"0.65-0.84","↓"]
[null,null,"<0.65","más húmedo"]
[]
[null,"8. Introduzca los resultados en las celdas correspondientes al Déficit de Humedad Climática debajo de la sección A de la Calculadora."]
[null,"9. Asegúrese de que los porcentajes introducidos sumen 100."]
[]
[]
[null,"Ocurrencia en un Refugio de Clima"]
[null,"NOTAS:","Ciertas zonas en la cordillera andina y las zonas bajas adyacentes tienen climas estables debido a su ubicación en relación a topografía, vientos alisios y circulación local del aire. Dentro de estas zonas se espera poco cambio climático por lo menos hasta la mitad del siglo. Especies que habitan estas áreas sufrirán menos efectos de cambios climático que especies que habitan áreas con climas más variables (Killeen et al. 2007)."]
[null,null,"Si el área evaluada no incluye ningún refugio de clima, no hacer nada en esta sección."]
[null,null,"Si el área evaluada incluye algún refugio de clima, calcular el porcentaje de la distribución de la especie evaluada que traslapa el refugio y marcar la casilla correspondiente."]
[]
[null,"Mapa de refugios de clima (de Killeen et al. 2007)"]
[null,"Diez refugios de clima. Gris claro = valles secos; Gris oscuro = regiones humedas; Negro = regiones super humedas."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Mapa de la Temperatura Media Annual"]
[null,"Los valores se refieren al número de desviaciones estándar en los años 2050 fuera del promedio de la línea base de 1961-1990."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Mapa del Déficit de Humedad Climática"]
[null,"Los valores se refieren a la proporción entre el déficit de humedad climática en los años 2050 y la línea base de 1961-1990."]

{"sheet":"B. Clima-Indirecto","index":6,"n_rows":51,"n_cols":5,"rows_kept":51,"cut":false,"hidden":false,"merged":[[49,0,49,3],[49,4,49,16],[50,0,50,3],[50,4,50,16],[47,4,47,16],[48,0,48,3],[48,4,48,16],[44,2,44,16],[45,2,45,16],[46,4,46,16],[13,0,13,3],[41,0,41,3],[22,2,22,16],[14,4,14,16],[17,2,17,16],[18,2,18,16],[19,2,19,16],[20,2,20,16],[21,2,21,16],[23,2,23,16],[24,2,24,16],[25,0,27,3],[25,4,25,16],[8,2,8,16],[10,4,10,16],[11,4,11,16],[12,4,12,16],[13,4,13,16],[9,2,9,16],[26,4,26,16],[27,4,27,16],[28,0,30,3],[28,4,28,16],[29,4,29,16],[30,4,30,16],[31,0,33,3],[31,4,31,16],[32,4,32,16],[33,4,33,16],[40,4,40,16],[41,4,41,16],[42,4,42,16],[34,0,35,3],[34,4,34,16],[35,4,35,16],[37,2,37,16],[38,2,38,16],[39,4,39,16],[42,0,42,3]]}
["Índice de Vulnerabilidad al Cambio Climático de NatureServe  -- Versión para los Andes "]
[]
["Definiciones y Directrices para puntuar los Factores de Riesgo - Sección B"]
[null,"Se requiere respuesta en los tres factores."]
[]
["B. Exposición Indirecta al Cambio Climático"]
[]
["  1) Exposición al Aumento del Nivel del Mar"]
[null,"NOTAS:","Este factor entra en juego solo en el caso de que toda o una parte de la distribución dentro del área de evaluación pueda estar sujeta a los efectos de un aumento del nivel del mar de 0.5-1 m y a la consiguiente influencia de las marejadas. La mayoría de los escenarios de los modelos climáticos pronostican al menos una subida del nivel del mar de 0.5 m. Debido a que la subida proyectada del nivel del mar (0.5-2 m para 2100) es grande en comparación con los cambios históricos del nivel del mar, se espera que el impacto negativo sobre los hábitats de la mayoría de las especies afectadas sea elevado.  Vea en http://www.geo.arizona.edu/dgesl/research/other/climate_change_and_sea_level/sea_level_rise/sea_level_rise.htm un mapa interactivo para visualizar el efecto del aumento del nivel del mar en su área."]
[null,null,"Si el límite altitudinal inferior para la especie es mayor que 0 msnm, este factor debe puntarse como Neutral."]
[null,null,null,"Fuerte Incremento de la Vulnerabilidad:",">90% de la distribución se encuentra en la zona sujeta a la subida del nivel del mar (en islas poco elevadas o en la zona costera)."]
[null,null,null,"Incremento de la Vulnerabilidad:","50-90% de la distribución se encuentra en la zona sujeta a la subida del nivel del mar (en islas poco elevadas o en la zona costera)."]
[null,null,null,"Ligero incremento de la Vulnerabilidad:","10-49% de la distribución se encuentra en la zona sujeta a la subida del nivel del mar (en islas poco elevadas o en la zona costera)."]
["Neutral:",null,null,null,"<10% de la distribución se encuentra en la zona sujeta a la subida del nivel del mar (en islas poco elevadas o en la zona costera). Incluye zonas de interior no sujetas a la subida del nivel del mar."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","Se encuentra en un hábitat intermareal cuya extensión se espera que aumente con la subida del nivel del mar."]
[]
["  2) Distribución en Relación a las Barreras"]
[null,"NOTAS:","Este factor evalúa el grado al cual las barreras naturales (ej., topográficas, geográficas, ecológicas) o antropogénicas limitan la capacidad de una especie para desplazar su distribución en respuesta al cambio climático. Las barreras se definen aquí como características o zonas que impiden por completo o casi por completo el desplazamiento o dispersión de las especies (en la actualidad y en un futuro previsible). Determina qué constituye una barrera para la especie teniendo en cuenta su capacidad básica de desplazamiento y sus tolerancias ecológicas. Las especies para las que las barreras inhibirían los desplazamientos de la distribución con desplazamientos en las envolturas climáticas causados por el cambio climático probablemente sean más vulnerables al cambio climático que las especies cuyos desplazamientos no se ven afectados por las barreras. Las barreras deben identificarse para cada especie (pero frecuentemente son las mismas para un grupo de especies estrechamente relacionadas). "]
[null,null,"La diferencia entre una barrera y un hábitat inadecuado a veces puede no estar clara; en estos casos se asume que la característica o zona es un hábitat inadecuado (hábitat a través del cual las especies pueden dispersarse o desplazarse pero que no permite la reproducción o la supervivencia a largo plazo) y se califica a las especies aquí y/o en el Factor C1 como apropiadas. Nótese que las cuevas son tomadas en cuenta según el Factor C3: Restricción a Características Geológicas Poco Comunes, y no aquí donde el enfoque se encuentra en las barreras que afectan a la amplia gama de especies no subterráneas."]
[null,null,"A) BARRERAS NATURALES: Algunos ejemplos de características que pueden actuar como barreras para varias especies son: los hábitats de tierras altas (es decir, sin hábitats de corrientes acuáticas, lagos o lagunas) son una barrera para los peces (pero no para las especies semiacuáticas o anfibias que pueden ocupar el mismo cuerpo de agua); las cordilleras de alta montaña constituyen una barrera para muchas plantas de tierras bajas y animales no voladores de tierras bajas; las tierras bajas cálidas como la Depresión de Huancabamba constituyen una barrera para muchas especies de altura como muchos árboles o roedores, pero no para la mayoría de las avez rapaces; una cascada grande constituye una barrera para los peces (pero no para los mirlos de agua o las ranas hílidas que se encuentran en el mismo arroyo)."]
[null,null,"B) BARRERAS ANTROPOGÉNICAS: Algunos ejemplos de características que pueden actuar como barreras antropogénicas son: las grandes áreas de desarrollo urbano o agrícola intensivo (cultivos como café, cítricos, papa o coca, o plantaciones extensas de Eucalyptus o Pinus) constituyen barreras para muchos animales y plantas; las aguas sometidas a contaminación química crónica (ej., drenajes de minas ácidas) pueden ser una barrera para los peces u otras especies estrictamente acuáticas; las represas sin facilidades para el paso de los peces y alcantarillas inapropiadamente instaladas pueden constituir barreras para los peces y algunas otras especies estrictamente acuáticas; las carreteras muy transitadas pueden ser barreras para las lagartijas pero no para muchas aves o plantas dispersadas por el viento."]
[null,null,"Las capas de datos de los SIG sobre uso de suelo, corredores de transporte, oleoductos y gasoductos, cuerpos de agua, ríos y represas pueden ser útiles para determinar las barreras antropogénicas."]
[null,null,"Nótese que no existen barreras para muchas especies de aves que simplemente vuelan por encima o alrededor de los obstáculos potenciales. La excepción son algunas aves de sotobosque que se sabe que no se dispersan atravesando ríos o áreas deforestadas. Las especies restringidas a hábitats que se cree se mantienen inalterados a pesar del cambio climático son calificadas como Neutros (porque en estas situaciones las barreras no contribuyen a la vulnerabilidad aunque el clima cambie). Si una característica o área no impide por completo o impide casi por completo la dispersión o el desplazamiento, se categoriza como hábitat adecuado o inadecuado y la dispersión/movimiento de los individuos a través de esta característica o área es evaluada según el Factor C1 (Dispersión y Movimientos). En la mayoría de los casos, el hábitat inadecuado es un hábitat a través del cual los propágulos o individuos se pueden desplazar pero que no permite la reproducción o la supervivencia a largo plazo."]
[null,null,"Para ser considerada como barrera para los fines de este factor, en la región andina una característica puede estar hasta a 10 km de la distribución actual de la especie donde el clima cambia abruptamente con la altitud. Utilice 25 km en el caso de especies situadas en las zonas andinas de baja altitud. Estas distancias se aplican tanto a las especies terrestres como a las acuáticas. Estas distancias se han obtenido de Loarie et al. (2009, Nature 462:1052)."]
[null,null,"Las siguientes categorías y criterios se aplican tanto a barreras naturales como antropogénicas, pero los dos tipos de barreras se puntúan por separado. Nótese que es ilógico que las barreras naturales y antropogénicas causen al mismo tiempo un fuerte incremento de la vulnerabilidad al cambio climático en una única especie (solo una de ellas puede topar por completo la distribucón de la especie). Si existen ambas barreras, estime las porciones relativas de la circunferencia de la distribución bloqueada por cada una de ellas y entonces puntúe de acuerdo a ello."]
["Fuerte Incremento de la Vulnerabilidad:",null,null,null,"Las barreras rodean por completo O casi por completo a la distribución actual, de tal manera que no es probable que la distribución de la especie en el área de evaluación se desplace significativamente con el cambio climático, o la dirección del desplazamiento en la envoltura climática favorable de la especie causado por el cambio climático se entiende bastante bien y las barreras impiden un desplazamiento de la distribución en esa dirección. Véase Neutral en el caso de especies en hábitats no vulnerables al cambio climático."]
[null,null,null,null,"Ejemplo de barreras naturales: especies con una capacidad de dispersión limitada restringidas a páramos u otros hábitats de altura que se encuentran distribuidos en parches aislados."]
[null,null,null,null,"Ejemplo de barreras antropogénicas: especies limitadas a hábitats pequeños dentro de paisajes agrícolas o urbanos de intenso desarrollo que las especies no pueden atravesar. Un ejemplo concreto de esta categoría es la mariposa Euphydryas editha quino) que reside al norte de Baja California y sur de California; el calentamiento del clima está forzando a esta mariposa hacia el norte, pero la urbanización en San Diego bloquea su movimiento (Parmesan 1996, Nature 382:765)."]
["Incremento de la Vulnerabilidad:",null,null,null,"Las barreras bordean la parte superior de la distribución actual de tal manera que los desplazamientos de la distribución ocasionados por el cambio climático en el área de evaluación probablemente estén muy reducidos, pero no por completo o casi por completo."]
[null,null,null,null,"Ejemplos de barreras naturales: ciertas especies de plantas o de pequeños mamíferos de tierras bajas cuyas distribuciones están mayormente (50-90%) bordeadas por montañas altas."]
[null,null,null,null,"Ejemplos de barreras antropogénicas: la mayoría de los ríos habitados por una especie de pez tienen represas que podrían impedir el acceso al hábitat adecuado si el hábitat ocupado en la actualidad se vuelve demasiado cálido como resultado del cambio climático; la urbanización intensiva rodea el 75% de la distribución de una especie de salamandra."]
["Ligero Incremento de la Vulnerabilidad:",null,null,null,"Las barreras bordean la parte superior de la distribución actual de tal manera que los desplazamientos de la distribución ocasionados por el cambio climático en el área de evaluación probablemente se verán reducidos de manera significativa, pero no excesiva o completamente."]
[null,null,null,null,"Ejemplos de barreras naturales: ciertas especies de plantas o de pequeños mamíferos de tierras bajas cuyas distribuciones están parcialmente pero no mayormente bordeadas por montañas elevadas."]
[null,null,null,null,"Ejemplos de barreras antropogénicas: 10-50% del borde de la distribución de una especie de planta está rodeado por un desarrollo urbano intensivo; el 25% de los ríos ocupados por una especie de pez presentan represas que probablemente impiden los desplazamientos de la distribución impulsados por el cambio climático; ríos anchos restringen la dispersión hacia zonas más altas para una ave de sotobosque."]
["Neutral:",null,null,null,"No existen barreras significativas para esta especie O existen pequeñas barreras en el área de evaluación pero probablemente no reduzcan de manera significativa los desplazamientos de la distribución con el cambio climático, O existen barreras importantes pero probablemente no contribuyen de manera significativa a la reducción o pérdida del hábitat o al área de ocupación de la especie bajo las proyecciones de cambio climático en el área de evaluación."]
[null,null,null,null,"Ejemplos de especies en esta categoría: la mayoría de las aves (para las cuales no existen barreras); serpientes terrestres en extensas planicies o desiertos que pueden presentar pequeñas barreras que no impedirían los desplazamientos de la distribución con el cambio climático; pequeños mamíferos alpinos-subalpinos (ej., los ratones Thomasomys) en extensos altiplanos que carecen de ríos principales, lagos o valles fluviales de altitud baja; peces en lagos grandes y profundos o grandes ríos principales que son básicamente invulnerables al cambio climático proyectado y que carecen de represas, cascadas y contaminación significativa; aquellas plantas cuya envoltura climática se está desplazando hacia arriba y cuya distribución está bordeada por una barrera, pero que no presentan barreras hacia altitudes mayores."]
["  3) Amplitud del rango altitudinal"]
[null,"NOTAS:","Se ha estimado que los animales y plantas con rangos altitudinales restringidos tendrán más dificultad para adaptarse a cambios climáticos porque su envoltura climática tendrá que desplazarse a traves de un mayor área que actualmente no habitan comparado con las especies con rangos altitudinales amplios (Colwell et al. 2008, Science 322:258-261)."]
[null,null,"Este factor se calcula automáticamente con los datos ingresados sobre el limite altitudinal superior e inferior. Este factor se registra después de llenar los campos obligatorios en la parte superior de la hoja Calculadora."]
[null,null,null,"Incremento de la Vulnerabilidad:","La amplitud del rango altitudinal es menor a 500 m."]
[null,null,null,"Ligero incremento de la Vulnerabilidad:","La amplitud del rango altitudinal es de 500 a 1199 m."]
["Neutral:",null,null,null,"La amplitud del rango altitudinal es de 1200 a 2499 m."]
["Ligera Disminución de la Vulnerabilidad:",null,null,null,"La amplitud del rango altitudinal es de 2500 m o más."]
["  4) Impacto pronosticado de los cambios de uso de suelo resultantes de las respuestas humanas al cambio climático"]
[null,"NOTAS:","A medida que los climas cambian, las poblaciones humanas se desplazarán a zonas donde puedan llevar a cabo muchas de sus actividades, alterando la manera en que generan energía. Los agricultores plantarán cultivos de clima frío como las papas a elevaciones mayores. Las zonas cafeteras pueden desplazarse. La reducción de la escorrentía glacial puede hacer un área inadecuada para la agricultura. Pueden seleccionarse nuevas áreas como lugares de casas de vacaciones, spas o resorts. La  energía se obtendrá de fuentes cada vez más limpias como la solar, eólica e hídrica, que implican a su vez  el desarrollo de infraestructuras que pueden dañar las comunidades naturales. "]
[null,null,"Este factor aborda el potencial de estos cambios de uso de suelo inducidos por el cambio climático para afectar tanto de formas positivas como negativas a grandes áreas y a las especies que dependen de ellas. Solo se tienen en cuenta las actividades causantes de cambios de uso de suelo que están directamente relacionadas con la mitigación del cambio climático. Este factor NO intenta reflejar la pérdida o la destrucción del hábitat debidos a las actividades humanas en curso, pues estas ya deben haber sido incluidas en las categorías existentes sobre el estado de conservación actual. Existe mucha incertidumbre sobre los tipos de actividades de mitigación que pueden suponer una amenaza para los hábitats y especies. Se debe recordar que para cada factor pueden consultarse múltiples categorías para reflejar la incertidumbre. El horizonte temporal es la mitad del siglo XXI."]
[null,null,null,"Incremento de la Vulnerabilidad:","Se sabe que los requerimientos de la historia natural de la especie son incompatibles con los cambios de uso de suelo impulsados por el clima que es altamente probable que se produzcan sobre porciones significativas (>50%) de su distribución actual y/o futura potencial dentro del área de evaluación. Esta categoría incluye a las especies que habitan en vegetación natural que probablemente será destruida para acomodar un cultivo agrícola o suministrar pasto para el ganado, en un área donde previamente la actividad era incompatible con el clima. La categoría también incluye a las especies que habitan en vegetación natural que probablemente será destruida para proveer espacio para el desarrollo de energías limpias."]
[null,null,null,"Ligero incremento de la Vulnerabilidad:","Como Incremento de la Vulnerabilidad excepto que se proyecta que los cambios de uso de suelo se produzcan sobre 10-50% de la distribución actual y/o potencial o que existe menos certeza de que los cambios ocurran."]
["Neutral:",null,null,null,"Es improbable que la especie se vea significativamente afectada por los cambios de uso de suelo que pueden ocurrir dentro de su distribución actual y/o futura potencial O es improbable que ocurra algún cambio de uso de suelo relacionado con el clima dentro de su distribución actual y/o futura potencial."]
["Ligera Disminución de la Vulnerabilidad:",null,null,null,"Es probable que la especie se beneficie de los cambios de uso de suelo relacionados con el clima que pueden producirse dentro de su distribución actual y/o futura potencial. Esto incluye a las especies que se beneficiarán de los cambios de uso de suelo proyectados o a las especies que actualmente están sujetas a una mayor frecuencia de incendios de lo experimentado históricamente, donde ahora puede haber un mayor incentivo para controlar dichos fuegos. Además, las especies probablemente se beneficien de los esquemas de protección de bosques financiados por REDD."]
["Disminución de la Vulnerabilidad:",null,null,null,"La especie probablemente se beneficie de los cambios de uso de suelo relacionados con la mitigación que muy posiblemente ocurran dentro de su distribución actual y/o futura potencial, incluyendo cualquiera contabilizada dentro de Ligera Disminución de la Vulnerabilidad."]

{"sheet":"C. Sens-Cap Adap","index":7,"n_rows":134,"n_cols":5,"rows_kept":134,"cut":false,"hidden":false,"merged":[[21,2,21,16],[24,2,24,16],[25,2,25,16],[26,2,26,16],[27,4,27,16],[28,4,28,16],[19,4,19,16],[6,2,6,16],[9,2,9,16],[10,2,10,16],[11,2,11,16],[12,2,12,16],[13,4,13,16],[14,4,14,16],[15,4,15,16],[16,4,16,16],[17,4,17,16],[18,4,18,16],[17,0,17,3],[18,0,18,3],[19,0,19,3],[29,4,29,16],[30,4,30,16],[33,2,33,16],[34,2,34,16],[35,2,35,15],[30,0,30,3],[50,4,50,16],[37,2,37,16],[38,4,38,16],[39,4,39,16],[40,4,40,16],[41,4,41,16],[42,4,42,16],[45,2,45,16],[46,4,46,16],[47,4,47,16],[48,4,48,16],[49,4,49,16],[41,0,41,3],[48,0,48,3],[36,2,36,16],[66,4,66,16],[53,2,53,16],[54,2,54,16],[55,4,55,16],[56,4,56,16],[57,4,57,16],[60,2,60,16],[61,2,61,16],[62,2,62,16],[63,4,63,16],[64,4,64,16],[65,4,65,16],[57,0,57,3],[65,0,65,3],[86,4,86,16],[67,4,67,16],[70,2,70,16],[73,2,73,16],[78,4,78,16],[79,4,79,16],[80,4,80,16],[83,2,83,16],[84,4,84,16],[85,4,85,16],[80,0,80,3],[86,0,86,3],[74,2,74,16],[75,2,75,16],[76,2,76,16],[77,2,77,16],[104,4,104,16],[87,4,87,16],[90,2,90,16],[91,4,91,16],[92,4,92,16],[93,4,93,16],[96,2,96,16],[97,4,97,16],[98,4,98,16],[99,4,99,16],[102,2,102,16],[103,4,103,16],[93,0,93,3],[99,0,99,3],[123,2,123,16],[105,4,105,16],[108,2,108,16],[109,4,109,16],[110,4,110,16],[111,4,111,16],[115,2,115,16],[116,2,116,16],[117,4,117,16],[118,4,118,16],[119,4,119,16],[120,4,120,16],[105,0,105,3],[111,0,111,3],[119,0,119,3],[132,4,132,16],[133,4,133,16],[124,4,124,16],[125,4,125,16],[126,4,126,16],[129,2,129,16],[130,4,130,16],[131,4,131,16],[126,0,126,3],[132,0,132,3]]}
["Índice de Vulnerabilidad al Cambio Climático de NatureServe  -- Versión para los Andes"]
[]
["Definiciones y Directrices para puntuar los Factores de Riesgo - Sección C"]
[null,"Se requiere respuesta al menos en 10 factores."]
[]
["C. Sensibilidad o Capacidad Adaptativa de las Especies"]
[null,"Notas:","Estos factores se refieren solamente a las características de las especies.  Los efectos antropogénicos como la disponibilidad de corredores de dispersión, NO deben tenerse en cuenta en esta sección."]
[]
["  1) Dispersión y Movimientos"]
[null,"NOTAS:","Este factor se refiere a la capacidades y características de dispersión o desplazamiento conocidas o pronosticadas y a la capacidad de desplazar la ubicación en ausencia de barreras a medida que las condiciones cambian en el tiempo como resultado del cambio climático. Las especies cuyos individuos muestran una dispersión considerable, que se desplazan fácilmente largas distancias como adultos o inmaduros o que muestran patrones flexibles de movimiento, deberían estar mejor capacitadas para rastrear envolturas climáticas cambiantes que las especies cuya dispersión y desplazamientos son más limitados o menos flexibles. Este factor se evalúa de forma conservadora y se refiere específicamente a la dispersión a través de un hábitat inadecuado, que en la mayoría de los casos es un hábitat a través del cual los propágulos o individuos pueden moverse pero que no permite la reproducción o supervivencia a largo plazo. Si todo el hábitat es considerado adecuado (la especie se puede reproducir y permanecer en cada uno de los hábitats donde se encuentra), la capacidad de dispersión se evalúa para un hábitat adecuado. Si es apropiado, la puntuación de las especies cuya capacidad de dispersión no se conoce puede hacerse en base a las características de especies estrechamente relacionadas (o de especies de talla similar en el mismo grupo principal)."]
[null,null,"Las barreras, que se definen aquí como características o zonas que bloquean las dispersión por completo o casi por completo, se tratan en el Factor B2. Si una especie necesita de otras especies para la dispersión de sus propágulos, por favor complete también el Factor C4d. La siguiente categorización para las plantas se basa aproximadamente en: Vittoz, P. y R. Engler. 2007. Seed dispersal distances: a typology based on dispersal modes and plant traits. Botanica Helvetica 117:109-124."]
[null,null,"La mayoría de las especies migratorias satisfarán los criterios de disminución de la vulnerabilidad. Utilice su capacidad para desplazar su distribución dentro del área de evaluación durante el periodo de ocupación o de un año al siguiente (el que sea más largo) como medida de la distancia de dispersión."]
[null,null,"Las especies cuya dispersión de propágulos es sincrónica entre todos los miembros de la población en el área de evaluación así como poco frecuente (promedio de varios años entre eventos de reproducción exitosa) deberían puntuarse como una categoría más vulnerable que la categoría que de otra manera aplicaría. Ejemplos son los bambús monocárpicos (ej., Chusquea sp.) y el árbol Tachigali versicolor."]
[null,null,null,"Incremento de la Vulnerabilidad:","Especie caracterizada por una capacidad de dispersión o movimientos altamente restringida. Esta categoría incluye especies que raramente se dispersan a través de hábitats inadecuados más de unos 10 metros por evento de dispersión, y especies cuya dispersión más allá de una distancia muy limitada (o fuera de un pequeño parche aislado de hábitat adecuado) ocurre periódicamente o irregularmente pero depende de eventos muy fortuitos o raros. Algunos ejemplos son: plantas dispersadas balísticamente; branquiópodos cuyos estados de reposo a veces son transportados en el barro adherido a las patas o pezuñas de patos o ciervos; pequeñas almejas que pueden dispersarse al adherirse a las plumas de las aves o a los dedos de las ranas; plantas que carecen de adaptaciones claras para la dispersión (ej., propágulos que no disponen de ningún método conocido para desplazarse más de 10 metros desde la planta de origen) como por ejemplo los briófitos o algunas orquídeas con dispersión muy limitada como Epidendrum sp. o Myrosmodes sp."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Especie caracterizada por una capacidad de dispersión o movimientos limitada pero no severamente ni altamente restringida. Un porcentaje significativo (al menos alrededor del 5%) de los propágulos o individuos se dispersan aproximadamente 10-100 metros por evento de dispersión (raramente más), o su capacidad de dispersión probablemente coincide con uno de los siguientes ejemplos. Los ejemplos incluyen algunos animales pequeños no voladores de dispersión relativamente baja (incluyendo animales pequeños de movimientos lentos como babosas y caracoles e insectos no voladoras de la hojarasca) que regularmente (aunque quizás poco frecuentemente) se mueven más de 10 metros cuando las condiciones son favorables; las especies que existen en pequeños parches aislados de hábitat adecuado pero que se dispersan regularmente o que se mueven entre parches separados entre sí hasta 100 metros (raramente más); muchas especies de plantas dispersadas por hormigas; plantas cuyos propágulos son dispersados primariamente por animales pequeños (ej., algunos roedores) que típicamente desplazan los propágulos aproximadamente 10-100 metros desde su origen (los propágulos pueden ser almacenados o transportados accidentalmente en los pelos o plumas); plantas dispersadas por el viento con baja eficiencia (ej., las que tienen sámaras grandes como Centrolobium sp., Swietenia sp. y Draba sp.)."]
[null,null,null,"Neutral:","La especie se caracteriza por una capacidad de dispersión o movimientos limitada. Un porcentaje significativo (al menos aproximadamente el 5%) de los propágulos o individuos se dispersan aproximadamente 100-1000 metros por evento de dispersión (raramente más), o su capacidad de dispersión probablemente coincide con uno de los siguientes ejemplos. Los ejemplos incluyen: muchos animales pequeños pero con cierta habilidad de dispersión (ej., muchos pequeños mamíferos y lagartos); especies cuyos individuos están en pequeños parches aislados de hábitat adecuado pero que regularmente se dispersan o trasladan entre parches separados por 100-1000 metros (raramente más); muchas especies vegetales dispersadas por el viento muy eficientemente (ej., especies con semillas eficientemente plumosas como muchas especies de Asteraceae y Poaceae); especies vegetales y animales cuyos propágulos o individuos son dispersados por pequeños animales (ej., roedores) que regularmente pero quizás con poca frecuencia desplazan los propágulos aproximadamente 100-1000 metros desde su origen (ej. Prosopis sp., Inga sp. o Prunus sp.); anfibios que se reproducen en cuerpos de agua pero que son terrestres en su fase adulta (nótese que estos animales que migran en cortas distancias pueden mostrar un fuerte apego a sus áreas natales pero sin embargo incluyen generalmente individuos que colonizan o se desplazan a zonas cercanas); insectos no voladores que no viven en la hojarasca."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","La especie se caracteriza por una buena capacidad de dispersión o movimientos. La especie tiene propágulos o individuos dispersantes que se desplazan con facilidad 1-10 km desde sus áreas natales o de origen (raramente más allá), o su capacidad de dispersión probablemente coincide con uno de los siguientes ejemplos. Los ejemplos incluyen: muchos mamíferos de talla mediana (ej., lagomorfos, Potos spp.) que comunmente se dispersan hasta varios kilómetros; especies vegetales que se dispersan normalmente hasta 10 km (raramente más) mediante animales grandes o móviles (ej., la planta presenta semillas que son almacenadas, regurgitadas o defecadas a 1-10 km de su origen por aves [ej., trogones, tucanes y aves cantoras que comen frutos carnosos] o mamíferos o que son transportados en el pelaje de grandes animales móviles como la mayoría de los carnívoros o ungulados). Esta categoría incluye también aves de escasa dispersión como ciertas aves de la familia Thamnophilidae y otras emparentadas con ellas."]
["Diminución de la Vulnerabilidad:",null,null,null,"La especie se caracteriza por una excelente capacidad de dispersión o movimientos. La especie presenta propágulos o individuos dispersantes que se desplazan fácilmente más de 10 km desde sus áreas de origen, o la capacidad de dispersión probablemente coincide con uno de los siguientes ejemplos."]
[null,null,null,null,"Los ejemplos incluyen: especies animales que se dispersan o trasladan regularmente gracias a sus propias capacidades de locomoción (ej., la mayoría de los mamíferos grandes y algunos de talla intermedia, la mayoría de los murciélagos, la mayoría de las aves); especies vegetales o animales cuyos individuos con frecuencia o regularmente se dispersan más de 10 km mediante migración o por medio de animales muy móviles, corrientes de aire u oceánicas, o humanos, incluyendo las especies que se establecen con facilidad fuera de sus distribuciones nativas como resultado de traslocaciones intencionales o no intencionales realizadas por el ser humano; especies animales cuyas poblaciones dentro del área de evaluación se sabe que migran facultativamente según el cambio en las condiciones ambientales (ej., algunas aves que migran altitudinalmente); las especies no migratorias cuyas poblaciones en el área de evaluación pueden desplazar su distribución hasta decenas o cientos de kilómetros en respuesta al cambio en las condiciones ambientales (ej., el semillero azulado [Amaurospiza concolor], especialista de bambú realiza con frecuencia importantes desplazamientos de su distribución para rastrear el bambú fructficante)."]
[null,null,null,null,"En esencia, esta categoría incluye especies que tienden a ocupar todas o la mayoría de las áreas de hábitat adecuado o que colonizan fácilmente o previsiblemente hábitats recientemente disponibles (ej., áreas recientemente restauradas, áreas que se han vuelto adecuadas como resultado del fuego, plagas de insectos u otros cambios ambientales, etc.). Nótese que estas especies no son necesariamente \"de sucesión temprana\"  o especies con \"estrategia r\", sino que también pueden incluirse ciertas especies \"de sucesión tardía\" o en equilibrio (\"estrategia K\") que presentan una excelente capacidad de dispersión innata o mediada por vectores."]
["   2) Sensibilidad Pronosticada a los Cambios en la Temperatura y Humedad"]
[null,"NOTAS:","Este factor se refiere a la amplitud de condiciones de temperatura y precipitación, tanto a escala amplia como local, dentro de la cual se sabe que una especie es capaz de reproducirse, alimentarse, crecer, o existir. Las especies con tolerancias ambientales/requerimientos estrechos pueden ser más vulnerables a la pérdida de hábitat provocada por el cambio climático que las especies que  prosperan bajo condiciones diversas."]
[]
["   a) Sensibilidad pronosticada a los cambios en la temperatura"]
[null,"NOTAS:","En la región andina y las zonas bajas adyacentes, la temperatura es estrechamente correlacionada con la altura. Se prognostica que el aumento de la temperatura a raiz del calentamento global será mas fuerte a altitudes mayores. Asimismo, debido a la forma de las cordilleras, por lo general la superficie disponible disminuye con la altitud. "]
[null,null,"Ademas, los animales ectotérmicos van a sufrir más con al aumento de la temperatura que los animales endotérmicos. La razón es que un incremento en la temperatura ambiental provoca un incremento exponencial en el metabolismo (Dillon 2010). Por lo tanto, las especies ectotérmicas son calificadas en una categoría de mas vulnerabilidad que las otras especies que habitan la misma zona altitudinal."]
[null,null,"Este factor se calcula automáticamente con la informacion ingresada sobre amplitud del rango altitudinal y grupo taxonómico. Este factor no se registra sino hasta se llena los campos obligatorios en la parte superior de la hoja Calculadora."]
[null,null,null,"Fuerte Incremento de la Vulnerabilidad:","Especie ectotérmica y con un punto medio de su rango altitudinal mayor a 3300 msnm."]
[null,null,null,"Incremento de la Vulnerabilidad:","Especie endotérmica con un punto medio de su rango altitudinal mayor a 3300 m o especie ectotérmica con un punto medio de su rango altitudinal entre 2000 y 3300 m."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Especie endotérmica con un punto medio de su rango altitudinal entre 2000 y 3300 m o especie ectotérmica con un punto medio de su rango altitudinal menor a 2000 m."]
["Neutral:",null,null,null,"Todas las demás especies de plantas y animales endotérmicas."]
[]
["   b) Sensibilidad pronosticada a los cambios en la humedad"]
[null,"NOTAS:","Este factor se refiere a la dependencia de la especie de un régimen de precipitación/hidrológico en sentido estricto, incluyendo patrones de precipitación fuertemente estacionales o no estacionales y/o hábitats acuáticos/de humedales (humedales estacionales) o condiciones de humedad localizadas que pueden ser altamente vulnerables a la pérdida o reducción ocasionada por el cambio climático. La dependencia puede ser permanente o estacional. Las especies acuáticas exclusivas de cuevas se toman en cuenta aquí según sus necesidades hidrológicas. Las especies que anidan en islas situadas en lagos, represas y/o humedales que impiden el acceso de los predadores pueden puntuarse aquí en la medida en que un cambio en el régimen hidrológico pueda influenciar la disponibilidad de estos lugares de cría a salvo de los predadores (por ejemplo, aves que anidan en islas para evitar la predación llevada a cabo por mamíferos). Si una especie es dependiente de hábitats acuáticos/de humedales que son manejados activamente para mantener una hidrología concreta, tenga en cuenta si este manejo sería suficiente para compensar los impactos del cambio climático proyectado (y si es así, el puntaje es Neutro). "]
[null,null,"Se pronostica que muchos hábitats de los países andinos experimenten desecación neta, incluso en áreas donde está pronosticado un incremento de la precipitación. Tome en cuenta la dirección, fuerza y estacionalidad del cambio en la humedad al clasificar este factor, junto con el nivel de dependencia de la especie de condiciones hidrológicas particulares."]
[null,null,"Para las especies vegetales, la ventaja del mecanismo fotosintético C4 para la eficiencia del uso del agua probablemente permita que las plantas C4 sean menos vulnerables al deterioro bajo condiciones de desecación que las plantas C3 (Taylor et al. 2010, New Phytologist 185:780).  Por tanto, las plantas C4 cuyas distribuciones se pronostica que experimenten desecación neta durante la estación de crecimiento deben puntuarse como una categoría menos vulnerable de lo que serían en este factor."]
[null,null,"Como resultado de las diferencias geográficas en las condiciones hidrológicas futuras modeladas, una especie puede ajustarse a más de una de las siguientes categorías, en estos casos seleccione todas las categorías que apliquen; si las categorías no son contiguas (ej., Incremento de la Vulnerabilidad y Ligera Disminución de la Vulnerabilidad), seleccione solo aquellas categorías y no las categorías intermedias que no apliquen. Nótese que las condiciones de temperatura y los regímenes hidrológicos covarían con frecuencia y muchas veces no son claramente separables; estas situaciones deben puntuarse dentro del Factor C2a: Sensibilidad pronosticada a los cambios en la temperatura si la temperatura en sí misma parece el factor decisivo; si no deben puntuarse aquí. \"Range\" se refiere a la distribución dentro del area de evaluación."]
[null,null,"Las especies dependientes de la escorrentía glacial que probablemente se verán severamente reducidas o desaparecerán por completo a mediados de siglo a medida que los glaciares desaparecen, deben puntuarse aquí."]
[null,null,null,"Fuerte Incremento de la Vulnerabilidad:","Completamente o casi completamente (>90% de los registros de presencia o de la distribución) dependiente de un hábitat acuático/de humedal específico o de un régimen de humedad localizado que es altamente vulnerable a la pérdida o reducción por el cambio climático Y la dirección esperada del cambio en la humedad (más seco o más húmedo) probablemente reducirá la distribución, abundancia o calidad del hábitat de la especie. Si esta segunda condición no se cumple (ej., especies dependientes de manantiales vinculados a un acuífero regional que se podría esperar que no cambie de manera significativa con el cambio climático), la especie se puntuará como Neutral. Ejemplos de Fuerte Incremento son ciertos peces dependientes de manantiales, branquiópodos dependientes de charcos efímeros, anfibios restringidos a áreas con precipitación alta no estacional y plantas que están esclusivamente o muy asociadas a micrositios húmedos localizados."]
[null,null,null,"Incremento de la Vulnerabilidad:","Moderadamente (50-90% de los registros de presencia o de la distribución) dependiente de un régimen hidrológico fuertemente estacional y/o de un hábitat acuático/de humedal específico o de un régimen de humedad localizado altamente vulnerable a la pérdida o reducción por el cambio climático Y la dirección esperada del cambio en la humedad (más seco o más húmedo) probablemente reducirá la distribución, abundancia o calidad del hábitat de la especie. Si esta segunda condición no se cumple, la especie debe ser puntuada como Neutral. Ejemplos de Incremento incluyen muchas especies restringidas a hábitats de páramo húmedo y ciertas plantas cuyos ciclos de vida están muy sincronizados con patrones de precipitación fuertemente estacionales en áreas vulnerables a fuertes cambios en la cantidad y distribución estacional de la precipitación (como en la base occidental de los Andes al sur de Ecuador y en gran parte de Perú). También se incluyen las plantas de desiertos o semidesiertos que se encuentran frecuentemente en micrositios que acumulan humedad pero que no están restringidas o casi restringidas a ellos, así como las plantas (y animales que dependen de estas especies) para las que >50% de las poblaciones se encuentran en zonas como suelos arenosos sensibles a los cambios en la precipitación."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Ligeramente (10-50%) dependiente de un régimen hidrológico fuertemente estacional y/o de un hábitat acuático/de humedal o de un régimen de humedad localizado altamente vulnerable a la pérdida o reducción por el cambio climático Y la dirección esperada del cambio en la humedad (más húmedo o más seco) probablemente reducirá la distribución, abundancia y calidad del hábitat de la especie. Si esta segunda condición no se cumple, la especie debe puntuarse como Neutral. Ejemplos de Ligero Incremento son las plantas (y animales que dependen de estas especies) para las cuales el 10-50% de las poblaciones se encuentran en áreas como suelos arenosos sensibles a los cambios en la precipitación y las especies que se encuentan pero que no están restringidas a los hábitats del páramo húmedo. "]
["Neutral:",null,null,null,"La especie depende poco o no depende de un régimen hidrológico fuertemente estacional y/o de un hábitat acuático/de humedal específico o de un régimen de humedad localizado altamente vulnerable a la pérdida o reducción por el cambio climático O sus requerimientos hidrológicos probablemente no sean significativamente alterados en la mayor parte de su distribución dentro del área de evaluación."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","La especie tiene tolerancias muy amplias a los regímenes de humedad O podría beneficiarse por el cambio pronosticado en el régimen hidrológico. Los ejemplos incluyen las especies con limitaciones hídricas que podrían incrementarse con el aumento de la precipitación o las especies adaptadas a la aridez que podrían incrementarse en zonas con disminución de la disponibilidad de humedad."]
[]
["    c) Dependencia de un régimen de perturbación específico que probablemente sea impactado por el cambio climático"]
[null,"NOTAS:","Este factor se relaciona con la respuesta de una especie a regímenes de perturbación específicos como fuegos, inundaciones, vientos fuertes, epidemias de patógenos o similares. Incluye las perturbaciones que impactan a las especies de forma directa así como las que lo hacen a través de aspectos abióticos de la calidad del hábitat. Por ejemplo, los cambios en la frecuencia/intensidad de inundaciones y fuegos pueden ocasionar cambios en la turbidez, niveles de limo y química del agua, impactando así a las especies acuáticas sensibles a estos aspectos de la calidad del agua. Los impactos potenciales de la alteración de los regímenes de perturbación sobre las especies que necesitan características fluviales especiales creadas por los caudales máximos deberían también tomarse en cuenta aquí; por ejemplo, algunos peces necesitan humedales de llanura para el desarrollo de las larvas/juveniles o caudales máximos altos para la renovación de un hábitat de desove adecuado. Pocos ecosistemas andinos están adaptados a la perturbación del fuego. Para la mayoría, un incremento en la frecuencia de fuegos, como en los páramos en proceso de desecación, provoca un incremento de la vulnerabilidad en la mayoría de las especies que habitan el ecosistema. "]
[null,null,null,"Incremento de la Vulnerabilidad:","Fuertemente afectada por un régimen de perturbación específico y el cambio climático probablemente modifica la frecuencia, severidad o alcance de ese régimen de perturbación de forma que reduzca la distribución, abundancia o calidad del hábitat de la especie. Por ejemplo, muchas especies asociadas a la artemisa en las regiones en las que se pronostica un incremento en la frecuencia/intensidad del fuego, deberían puntuarse aquí debido a los efectos de deterioro anticipados del aumento del fuego en su hábitat."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Moderadamente afectada por un régimen de perturbación específico, y el cambio climático probablemente modifica la frecuencia, severidad o alcance de ese régimen de perturbación de forma que reduzca la distribución, abundancia o calidad del hábitat de la especie O fuertemente afectada por un régimen de perturbación específico, y el cambio climático probablemente modifica ese régimen de forma que causa un leve deterioro de la distribución, abundancia o calidad del hábitat de la especie.  Por ejemplo, las plantas de una comunidad de los bordes de los ríos que están fuertemente ligadas a los ciclos naturales de erosión y deposición por inundaciones, que pueden desplazar su posición dentro del cauce en lugar de desaparecer como resultado del cambio climático."]
["Neutral:",null,null,null,"Poca respuesta o ausencia de respuesta a un régimen de perturbación específico, o es improbable que el cambio climático modifique la frecuencia, severidad o amplitud del régimen de perturbación de forma que afecte a la distribución o abundancia de la especie."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","Moderadamente afectada por un régimen de perturbación específico, y el cambio climático probablemente modifica la frecuencia, severidad o alcance de ese régimen de perturbación de forma que aumenta la distribución, abundancia o calidad del hábitat de la especie. Por ejemplo, si el cambio climático incrementa la frecuencia de los fuegos, algunas especies de plantas pueden beneficiarse."]
[null,null,null,"Disminución de la Vulnerabilidad:","Fuertemente afectada por un régimen de perturbación específico, y el cambio climático probablemente modifica la frecuencia, severidad o amplitud de ese régimen de perturbación de forma que se aumenta la distribución, abundancia o calidad del hábitat de la especie. Por ejemplo, en zonas donde se pronostica un incremento de la frecuencia de fuegos, las hierbas invasivas que tienen una fuerte respuesta positiva al fuego (ej., alteración de la función del ecosistema) podrían puntuarse aquí."]
[]
["    d) Dependencia de heladas o glaciares"]
[null,"NOTAS:","Este factor se relaciona con la dependencia de una especie respecto a los hábitats asociados con heladas o con los glaciares. En las especies acuáticas, la importancia de los glaciares para el mantenimiento de las temperaturas del agua río abajo debe tenerse en cuenta aquí. \"Distribución\" se refiere a la distribución dentro del área de evaluación. Las especies que habitan zonas por encima de los 3300 m normalmente experimentan heladas durante varias noches por año (Sarmiento 1986). Si se incrementa la temperatura, ya no habrá heladas y especies de zonas bajas pueden invadir y desplazar las especies que históricamente se relacionan con esa altura. De igual manera, el calentamiento global va a causar la disminución de la extensión de los glaciares y afecta así a las especies relacionadas con ellos."]
[null,null,"Las especies dependientes de la escorrentía glacial deben puntuarse en 2b, Sensibilidad pronosticada a los cambios en la humedad."]
[null,null,null,"Incremento de la Vulnerabilidad:","Adaptada a un clima en que las heladas son comunes (por lo menos 10 veces al año), y al menos con el 50% de su distribución por encima de los 3300 m. También se incluyen especies relacionadas con los bordes de los glaciares o que dependen de las aguas frías que nacen en los glaciares. Las especies que habitan los arroyos y ríos y otros cuerpos de agua alimentados por el derretimiento de los glaciares se incluyen aquí solamente si dependen de las bajas temperaturas creadas por los glaciares."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Parcialmente adaptada a un clima en que las heladas son comunes (por lo menos 10 veces al año), y con el 10-49% de su distribución por encima de los 3300 m. "]
["Neutral:",null,null,null,"Especies con menos de 10% de sus distribuciones por encima de los 3300 m y que no tienen dependencia de los glaciares."]
[]
["   3) Restricción a Características Geológicas o Derivados Poco Comunes"]
[null,"NOTAS:","Este factor se relaciona con la necesidad que tiene una especie de un suelo/sustrato, geología, química del agua concreta o de una característica física en particular (ej., cuevas, riscos, dunas de arena activas) para la reproducción, alimentación, crecimiento, o que tiene estos requerimientos de alguna otra manera en una o más fases de su ciclo de vida (ej., crecimiento, cobijo, reproducción, establecimiento de plantines). Se centra en cuán comunes son las condiciones adecuadas para la especie en el paisaje, indicado por la abundancia/frecuencia de las características en sí mismas en combinación con el grado de restricción de la especie a las mismas. Las envolturas climáticas pueden alejarse de las ubicaciones de las características geológicas fijas (al menos en un plazo de 50 años) o de sus derivados, haciendo que las especies ligadas a estas características poco comunes sean potencialmente más vulnerables a la pérdida de hábitat provocada por el cambio climático que las especies que prosperan bajo condiciones diversas.  "]
[null,null,"Este factor NO incluye las preferencias de hábitat basadas en los regímenes de temperatura, hidrología o perturbación, ya que son abordados en otra parte del Índice. Por ejemplo, las especies dependientes de manantiales o estanques efímeros no deberían puntuarse como más vulnerables por este factor solo en base al régimen hidrológico (se abordan según el Factor C2b: Sensibilidad pronosticada a los cambios en la humedad). Sin embargo, una restricción a ambientes acuáticos con una química del agua poco común a nivel regional deberían tomarse en cuenta aquí. Este factor TAMPOCO incluye características del microhábitat como rápidos o rocas para asolearse. Por último, este factor NO incluye los componentes bióticos del hábitat; por ejemplo, las especies que requieren características como tocones de árboles o un tipo/condición específico de comunidad vegetal (ej., bosque antiguo) no deben ser puntuadas como más vulnerables por este factor."]
[null,null,"Si la idea de especificidad de suelo/sustrato, geología o características físicas específicas no es relevante para la especie (ej., muchas aves y mamíferos), elija Ligera Disminución."]
[null,null,null,"Incremento de la Vulnerabilidad:","Muy altamente dependiente, es decir, más o menos endémica de (> 85% de presencias encontradas en) una característica geológica concreta o un derivado muy poco común (ej., suelo, química del agua). Estas características con frecuencia tienen sus propias especies endemicas. Los ejemplos incluyen las plantas endémicas de serpentina (en sentido amplio y estricto), las plantas de sustratos calcáreos en lugares donde estos son poco comunes, plantas restringidas a uno o a unos pocos estratos rocosos, organismos más o menos restringidos a hábitats de arenas blancas o arenales (ej., algunas Hoffmanseggia sp.), organismos exclusivamente cavernícolas y moluscos gasterópodos restringidos a manantiales con altos niveles de CO2 disuelto. Esta categoría puede incluir también especies de peces que requieren un tamaño de partículas de sustrato muy poco común en el fondo de sus arroyos."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Moderadamente a altamente dependiente de una característica geológica concreta o un derivado, es decir, (1) Indicadora pero no endémica (65-85% de presencias encontradas) de los tipos de características descritos bajo Incremento, O (2) más o menos restringida a una característica geológica o derivados que no es muy rara dentro de la distribución de la especie, pero que no es uno de los tipos dominantes. Ejemplos de esto último son las especies más o menos restringidas a dunas de arena costeras activas, riscos, salinas (incluidas las aves de litoral que requieren suelos sódicos), aguas de interior dentro de un rango de salinidad concreto y tipos de rocas no dominantes como las intrusiones de rocas ígneas ocasionales dentro de un paisaje mayormente dominado por rocas sedimentarias y/o metamórficas. Esta categoría puede incluir también especies de peces que necesitan un tamaño específico de partícula de sustrato en el fondo de la corriente, si dicho fondo no es uno de los tipos dominantes dentro de la distribución de la especie. El Atrapamoscas Risquero (Hirundinea ferruginea) podría puntuarse aquí solo si los riscos son bastante raros en el área de evaluación."]
["Neutral:",null,null,null,"Tiene una clara preferencia (> 85% de presencias encontradas) por una cierta característica geológica o un derivado, estando dicha característica entre los tipos dominantes dentro de la distribución de la especie. Por ejemplo, el abeto rojo prefiere los suelos ácidos y orgánicos (que no son poco comunes en su distribución), aunque se encuentra ocasionalmente en otros tipos de suelo. Muchas especie cuyas descripciones de hábitat especifican una categoría de pH (ácido, neutro o básico) y/o un tamaño de partícula del suelo (ej., rocoso, arenoso o limoso) probablemente se clasificarán aquí, si se confirma que el tipo de sustrato no es especialmente poco común dentro de la distribución de la especie."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","Ligeramente flexible pero no muy generalizada en su dependencia de las características geológicas o derivados, es decir, se encuentra en un subgrupo de los tipos dominantes de sustrato/química del agua dentro de su distribución. La mayoría de las descripciones del hábitat que mencionan más de un tipo de característica geológica con distribuciones relativamente amplias probablemente deberían incluirse aquí; sin embargo, si todos los tipos mencionados son poco comunes dentro de la distribución de la especie, Ligero Incremento puede ser apropiado. Esta categoría también abarca las especies que no están fuertemente ligadas a ninguna característica geológica específica, como muchas aves y mamíferos."]
[null,null,null,"Disminución de la Vulnerabilidad:","Muy generalizada en relación a su dependencia de las características geológicas o derivados, es decir, la especie es descrita como generalista y/o una proporción significativa de sus presencias se han documentado en sustratos o aguas que representan extremos opuestos del espectro de tipos existentes en la región de evaluación (ej., muchas presencias conocidas tanto en aguas y suelos ácidos como básicos, o tanto en suelos arenosos como arcillosos). "]
[]
["  4) Dependencia de las Interacciones Interespecíficas"]
[null,"NOTAS:","El impacto principal del cambio climático en muchas especies puede tener lugar a través de los efectos sobre la sincronía con otras especies de las que dependen (Parmesan 2006), en lugar de estrés fisiológico directo."]
[]
["    a) Restricción a un Tipo Específico de Microhábitat "]
[null,"NOTAS:","Este factor se refiere a la dependencia directa de una especie respecto a un tipo particular de microhábitat vegetativo para concluir su ciclo de vida (ej., asentamiento, reproducción, forrajeo) incluidos los microhábitats utilizados solo de forma estacional. Variaciones relativamente pequeñas en la temperatura o la precipitación debidas al cambio climático pueden alterar significativamente las condiciones del microhábitat, y las especies que son dependientes de tipos de vegetación muy específicos y claramente definidos son potencialmente más vulnerables a la pérdida de hábitat causada por el cambio climático que las especies que prosperan o que se desplazan con facilidad entre diversos microhábitats."]
[null,null,"Para que una especie sea contabilizada dentro de una categoría diferente a Neutral, deben definirse los procesos específicos sensibles al clima que conducen a la formación del microhábitat necesario, y deberían definirse los factores climáticos causantes de la sensibilidad del microhábitat. Por ejemplo, una orquídea restringida a crecer sobre alfombrillas de epífitas de dosel podría contabilizarse aquí si se proyecta que el cambio climático reducirá la cantidad y/o frecuencia de niebla procedente de las nubes donde se encuentran las orquídeas. Los roedores arborícolas restringidos a estas alfombrillas de epífitas podrían también contabilizarse aquí. "]
[null,null,"La especie cuyo tipo de hábitat requerido, según la información disponible, probablemente se mantenga estable (o incluso se incremente) en el área de evaluación, debería contabilizarse como Neutral, independientemente de la intensidad con la que la especie pueda depender de ese microhábitat. En ausencia de dicha información, la especie debería contabilizarse de acuerdo a su dependencia directa de un tipo particular de vegetación."]
[null,null,"La dependencia respecto al microhábitat debe ser generalizada pero directa, en lugar de simplemente una asociación o correlación indirecta basada en otros factores más críticos. Este factor se refiere específicamente a la vegetación como microhábitat y NO incluye dependencias ecológicas principalmente basadas en la temperatura, hidrología, régimen de perturbación, características geológicas y sus derivados o la dieta, ya que estas son tratadas en otra parte del Índice."]
[null,null,"Las especies con especializaciones tanto de microhábitat como de dieta deberían contabilizarse como Incremento de la Vulnerabilidad o Ligero Incremento de la Vulnerabilidad solo para el factor para el cual están más especializadas; deberían puntuarse como Neutras para el otro factor. Por ejemplo, una especie de lepidóptero que está en un tipo de vegetación específico y claramente definido,  principalmente como resultado de su restricción a una sola especie de planta como alimento larval,  debería contabilizarse como Incremento de la Vulnerabilidad para el factor versatilidad de la dieta pero contabilizarse como Neutral aquí. La restricción del carpintero bellotero (Melanerpes formicivorus) a los hábitats con robles debería contabilizarse aquí en lugar del factor versatilidad de la dieta debido a su casi completa dependencia de los bosques de robles, mientras que la dieta de estas aves (aunque algo restringida estacionalmente) tiende a ser menos especializada que el tipo de vegetación requerido. Otro ejemplo serían las plantas de altura en los Andes que requieren plantas de otras especies, como las plantas en cojín, para protegerse o para la creación de suelo durante su establecimiento. Las relaciones nutricionales necesarias para el establecimiento de plantones  (ej., plantas parásitas o mico-heterótrofas obligadas) deben tomarse en cuenta en C4e."]
[null,null,null,"Incremento de la Vulnerabilidad:","Altamente dependiente (> 85% de los individuos observados) de un microhábitat muy específico y claramente definido, especialmente aquellos dominados por una sola especie crítica. Ejemplos: Las aves especialistas del bambú (Chusquea, Guadua spp.)  o la totora (Typha spp.) (o anfibios, en el caso de las ranas del género Telmatobius, dependientes de la totora) que se encuentran en áreas donde el cambio climático probablemente reduzca las poblaciones de bambú o totora; algunas plantas o animales especialistas de epífitas de bosque nublado; especies animales dependientes de plantas endémicas del páramo que es improbable que subsistan si los climas se calientan y secan (nótese que las plantas del páramo en sí mismas deberían contabilizarse en los factores C2a y C2b, Sensibilidad Proyectada a Los Cambios de Temperatura y Humedad, porque su sensibilidad se debe a estos factores físicos); las ranas que son dependientes de las bromeliáceas para la reproducción y/o de la humedad y la cobertura durante los periodos secos; aves, reptiles y otros animales especialistas dependientes de los hábitats arbustivos xerofíticos andinos donde la especialización puede estar ligada a especies específicas de plantas; plantas en cojín en los altos Andes o Espeletia spp. en los páramos que requieren de la protección de individuos adultos de otras especies para establecerse. Además se contabiliza aquí a las especies de animales de la ceja de bosque que podrían ser limitadas en una migración hacia altitudes mayores debido a la falta de cobertura boscosa. Por ejemplo, existe un cierto grado de especificidad entre algunas especies de cactus y ciertas plantas nodrizas o las orquídeas que requieren musgos para desarrollarse."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Moderadamente a altamente dependiente (50-85% de individuos observados) de un microhábitat muy específico y claramente definido (especialmente aquellos dominados por una sola especie crítica); O altamente dependiente de un tipo de vegetación definido con cierta claridad que puede ser suministrado por no más de unas pocas especies clave. Las especies en esta categoría tienen una dependencia menos pronunciada de un tipo de vegetación muy específico que aquellas en la categoría Incremento de la Vulnerabilidad, pero están restringidas de todas formas a una gama bastante limitada de tipos de vegetación. Ejemplos: especies situadas en los microhábitats descritos en Incremento de la Vulnerabilidad pero con algo menos de dependencia de aquellos,  como el semillero azul (Amaurospiza concolor) que se encuentra típicamente en asociación con el bambú pero que puede subsistir en otros lugares, o muchos tangaras del género Tangara que forrajean en epífitas de bosque nublado pero también en otros microhábitats menos sensibles. También los murciélagos “de carpa”, que están restringidos a un pequeño número de especies de plantas para contrastar sus carpas."]
["Neutral:",null,null,null,"No muy dependiente de un hábitat muy específico y claramente definido; O la especie puede ser de moderadamente a altamente dependiente de un microhábitat específico y claramente definido pero la información disponible indica que es improbable que el microhábitat requerido se reduzca en el área de evaluación; O la especie está en un microhábitat específico y claramente definido principalmente como resultado de su restricción a una sola planta como alimento larval. Ejemplos: la mayoría de los reptiles, anfibios, peces e invertebrados acuáticos que no son directamente dependientes de microhábitats específicos sino que responden principalmente a factores relacionados con la temperatura, hidrología, régimen de perturbación, geología u otros factores. Muchas especies de lepidópteros entran en esta categoría mientras que se ajustan a las categorías Incremento de la Vulnerabilidad y Ligero Incremento de la Vulnerabilidad en relación a la dieta."]
[]
["    b) Versatilidad de la Dieta (solo animales)"]
[null,"NOTAS:","Este factor se refiere a la diversidad de tipos de alimento consumidos por las especies animales. Los especialistas de dieta probablemente se ven afectados más negativamente por el cambio climático que las especies que pueden alternar con facilidad diferentes tipos de alimento."]
[null,null,null,"Incremento de la Vulnerabilidad:","Completamente o casi completamente (>90%) dependiente de una especie en cualquier época del año. Los lepidópteros y otros herbívoros con una sola planta hospedadora se puntuarían aquí."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Completamente o casi completamente (>90%) dependiente en cualquier época del año de unas pocas especies de un solo gremio que pueden responder de forma similar al cambio climático. Por ejemplo, Euphonia elegantissima depende de unas pocas especies de muérdago; los colibrís con picos muy largos como Ensifera ensifera o Eutoxeres sp. y el murciélago Anoura fistulata que tiene una lengua muy larga se especializan en pocas especies de flores de corola larga; el caracolero (Rostrhamus sociabilis) se especializa en caracoles (Pomacea sp.) pero a veces come cangrejos y tortugas (Beissinger 1990)."]
["Neutral:",null,null,null,"Dieta flexible; no depende de una o de pocas especies. Por ejemplo, la dieta de muchos búhos es flexible y no depende fuertemente de una o pocas especies (aunque su dieta puede estar dominada por una o pocas especies en un lugar concreto). Aunque la dieta de los murciélagos en el género Carollia es especializada en frutas de plantas del genero Piper, hay muchas especies de Piper y entonces estas especies de Carollia se puntuarían como Neutral. "]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","La dieta de los omnívoros que incluye numerosas especies tanto de plantas como de animales. Por ejemplo, aves del género Chlorospingus se alimentan de los frutos de muchas plantas y también buscan diversos insectos."]
[]
["    c) Versatilidad de polinizadores (solo plantas)"]
[null,"NOTAS: ","Umbrales cuantitativos parcialmente basados en datos de Waser et al. 1996 (Ecology 77:1043-1060)."]
[null,null,null,"Incremento de la Vulnerabilidad:","Completamente o casi completamente dependiente de una especie para la polinización (> 90% de polinización efectiva llevada a cabo por 1 especie) o, si no existen observaciones, la morfología sugiere una limitación muy significativa de polinizadores potenciales (ej., tubo de la corola muy largo). Las higueras (Ficus spp.) dependientes de una sola avispa polinizadora y las orquídeas dependientes de una sola abeja polinizadora (Euglossini) se puntuarían aquí."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Completamente o casi completamente dependiente de 2-4 especies para la polinización (> 90% de polinización efectiva llevada a cabo por 2-4 especies) o, si no existen observaciones, la morfología sugiere que se ajusta a un \"síndrome de polinización\" específico (ej., van der Pijl 1961, Evolution 15: 44-59, http://www.fs.fed.us/wildflowers/pollinators/syndromes.shtml). Un ejemplo es algunas especies de Capsicum que son polinizados por pocas especies de moscas."]
["Neutral:",null,null,null,"Polinización aparentemente flexible; 5 o más especies hacen contribuciones significativas a la polinización o, si no existen observaciones, la morfología no sugiere limitación de polinizadores o síndrome de polinización. Puntúe las especies anemófilas como Neutral."]
[]
["    d) Dependencia de otras especies para la dispersión de propágulos"]
[null,"NOTAS:","Puede aplicarse a plantas o animales. Ejemplos: Diferentes especies de mejillones de agua dulce pueden ser dispersadas por una a muchas especies de peces; dispersión de frutos por animales."]
[null,null,null,"Incremento de la Vulnerabilidad:","Completamente o casi completamente (aproximadamente > 90%) dependiente de una sola especie para la dispersión de los propágulos. Un ejemplo son las plantas que requieren que sus semillas pasen por el sistema digestivo de un animal (como Humiriastrum sp.)."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Completamente o casi completamente (aproximadamente > 90%) dependiente de un pequeño número de especies para la dispersión de propágulos. Por ejemplo, un mejillón de agua dulce cuyas larvas solo pueden ser dispersadas por unas pocas especies de peces o árboles que dependen de pocas especies de mamíferos para la dispersion de semillas (ej., Bertholletia y Hymenaea)."]
["Neutral:",null,null,null,"Se dispersa por sí misma (la mayoría de los animales) O los propágulos pueden ser dispersados por más que unas pocas especies. "]
[]
["    e) Forma parte de una interacción interespecífica no contemplada en C4a-d"]
[null,"NOTAS:","Puede aplicarse a plantas o animales. Se refiere a interacciones no relacionadas con el hábitat, el establecimiento de plantones, la dieta, la polinización o la dispersión de propágulos.Por ejemplo, un arbusto de acacia requiere una colonia de hormigas para la protección contra herbívoros. Aquí interacción interespecífica puede incluir mutualismo, parasitismo o comensalismo."]
[null,null,null,"Incremento de la Vulnerabilidad:","Requiere interacción con una especie diferente para subsistir. "]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Requiere interacción con un miembro de un pequeño grupo de especies taxonómicamente relacionadas para subsistir. Podría incluir también casos en los que la especificidad no se conoce con seguridad, pero se sospecha. Muchas Orchidaceae estarán en esta categoría debido a sus requerimientos de un un hongo asociado específico para la germinación (Tupac Otero y Flanagan 2006, TREE 21: 64-65). Otros ejemplos incluyen los búhos de la especie Athene cunicularia dependen de las excavaciones que hace un número relativamente pequeño de mamíferos cavadores; algunas aves (ej., Thryothorus nicefori) prefieren anidar en asociación con los nidos de avispas; escarabajos que viven dentro de las madrigueras de varias especies de mamíferos; y insectos que viven en los nidos de unas pocas especies de hormigas."]
["Neutral:",null,null,null,"No requiere interacción interespecífica o, si la requiere, existen muchos potenciales candidatos para asociarse a ella."]
[]
["    f) Sensibilidad a patógenos y enemigos naturales"]
[null,"NOTAS:","Este factor se refiere a los patógenos y enemigos naturales (como por ejemplo los depredadores o herbívoros) que podrían incrementarse o resultar mas patogénicos debido a los cambios climáticos. Ejemplos son los quitrídios que podrían ser mas dañinos a raíz de cambios climáticos (Pounds et al. 2006), o los vectores de las enfermedades cuando estos amplían sus distribuciones debido a cambios climáticos y así volverse mas dañinos o influir a un mayor porcentaje de la distribución de la especie evaluada."]
[null,null,null,"Incremento de la Vulnerabilidad:","Se estima que la mortandad debido a los patógenos y/o enemigos naturales por lo menos se duplicará a raiíz de cambios climáticos pronosticados en el área evaluada."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Se estima un incremento ligero en la mortandad debido a los patógenos y/o enemigos naturales pero la especie sufrirá una mortandad inferior al 100% a raiíz de cambios climáticos pronosticados en el área evaluada. "]
["Neutro:",null,null,null,"No hay evidencia de que los patógenos o enemigos naturales se incrementarán debido a cambios climáticos O la especie prácticamente no los tiene."]
[]
["  5) Factores Genéticos"]
["     a) Variación genética medida"]
[null,"NOTAS: ","Las especies con menos variación genética inherente serán menos capaces de adaptarse porque se espera que la aparición de mutaciones beneficiosas no es capaz de mantener el ritmo de la tasa de cambio climático del siglo XXI. Respecto a esta cuestión, \"variación genética\" puede referirse a la variación de un marcador neutral, a variación genética cuantitativa o a ambas. Para responder a esta pregunta, la variación genética debería haber sido evaluada en una importate proporción de la distribución de la especie."]
[null,null,"Debido a que las mediciones de la variabilidad genética varían según los grupos taxonómicos, no puede haber umbrales numéricos específicos para distinguir las categorías. El asesor debe interpretar la varación genética en una especie en relación a  la variación genética en especies emparentadas para determinar si es baja, alta o intermedia. En casos donde existe variación geográfica en la variabilidad genética (por ejemplo en el ave Chlorospingus ophthalmicus, Weir et al. 2008), tome en cuenta la variación en la población o las poblaciones que habitan el área evaluada."]
[null,null,null,"Incremento de la Vulnerabilidad:","Variación genética reportada como \"muy baja\" en comparación con los hallazgos que utilizan técnicas similares en taxones relacionados, es decir, se ha identificado la falta de variación genética como una amenaza para la conservación de la especie."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Variación genética reportada como \"baja\" en comparación con los hallazgos que utilizan técnicas similares en taxones relacionados."]
["Neutral:",null,null,null,"Variación genética reportada como \"promedio\" en comparación con los hallazgos que utilizan técnicas similares en taxones relacionados."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","Variación genética reportada como \"alta\" en comparación con los hallazgos que utilizan técnicas similares en taxones relacionados."]
[]
["     b) Existencia de cuellos de botella en la historia evolutiva reciente (utilizar solo si C5a es \"desconocido\")"]
[null,"NOTAS: ","En ausencia de información sobre la variación genética (C5a) a la escala del rango de distribución de la especie, este factor puede utilizarse para entender si pueden haberse producido reducciones en la variación genética a nivel de especie que impedirían potencialmente su adaptación al cambio climático. Solo las especies que sufrieron reducciones de población y que luego se recuperaron califican para las categorías Ligero Incremento o Incremento de la Vulnerabilidad. Ejemplos son el loro Ognorhynchus icterotis y ciertas poblaciones de anfibios (como, por ejemplo, Atelopus sp.) que disminuyeron mucho debido a la enfermedad quitridiomicosis pero luego se recuperaron."]
[null,null,null,"Incremento de la Vulnerabilidad:","Se evidencia que la población total se redujo a ≤ 250 individuos maduros, a una presencia, y/o que el área ocupada se redujo >70% en algún momento de los últimos 500 años."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Se evidencia que la población total se redujo a 251-1000 individuos maduros, a menos de 10 registros de presencia y/o que el área ocupada se redujo un 30-70% en algún momento durante en los últimos 500 años."]
["Neutral:",null,null,null,"No hay evidencias de que la población total se haya reducido a ≤ 1000 individuos maduros y/o de que el área ocupada se haya reducido >30% en algún momento durante los últimos 500 años."]
[]
["  6) Respuesta Fenológica a Cambios en las Dinámicas Estacionales de la Temperatura y Precipitación"]
[null,"NOTAS: ","Investigaciones recientes sugieren que algunos grupos filogenéticos están disminuyendo debido a la falta de respuesta a cambios en la dinámica anual de la temperatura (ej. inicio temprano de la primavera, estación de crecimiento más larga), incluyendo las especies europeas de aves que no han adelantado sus épocas de migración (Moller et al. 2008) y algunas plantas de zonas templadas que no están cambiando sus épocas de floración (Willis et al. 2008) para que coincidan con el inicio temprano de la primavera. "]
[null,null,null,"Incremento de la Vulnerabilidad:","Las dinámicas estacionales de la temperatura y/o de la precipitación dentro de la distribución de la especie muestran un cambio detectable, pero las variables fenológicas medidas para la especie no muestran cambios detectables."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Las dinámicas estacionales de la temperatura y/o de la precipitación dentro de la distribución de la especie muestran un cambio detectable y las variables fenológicas medidas para la especie muestran algún cambio detectable, pero el camibio es significativamente menor que el de otras especies en hábitats o grupos taxonómicos similares."]
["Neutral:",null,null,null,"Las dinámicas estacionales de la temperatura y/o de la precipitación dentro de la distribución de la especie muestran un cambio detectable y las variables fenológicas medidas para la especie muestran un cambio detectable promedio en comparación con otras especies en hábitats o grupos taxonómicos similares, O las dinámicas estacionales dentro de la distribución de la especie no muestran cambios detectables."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","Las dinámicas estacionales de la temperatura y/o de la precipitación dentro de la distribución de la especie muestran un cambio detectable y las variables fenológicas medidas en las especies muestran un cambio detectable que es significativamente mayor que el de otras especies en hábitats o grupos taxonómicos similares. "]

{"sheet":"D. Docum","index":8,"n_rows":38,"n_cols":5,"rows_kept":38,"cut":false,"hidden":false,"merged":[[12,4,12,16],[7,2,7,16],[8,2,8,16],[9,4,9,16],[10,4,10,16],[11,4,11,16],[28,4,28,16],[13,4,13,16],[14,4,14,16],[17,2,17,16],[18,2,18,16],[19,4,19,16],[20,4,20,16],[21,4,21,16],[22,4,22,16],[23,4,23,16],[24,4,24,16],[27,2,27,16],[37,4,37,16],[29,4,29,16],[30,4,30,16],[31,4,31,16],[34,2,34,16],[35,4,35,16],[36,4,36,16]]}
["Índice de Vulnerabilidad al Cambio Climático de NatureServe  -- Versión para los Andes"]
[]
["Definiciones y Directrices para puntuar los Factores de Riesgo - Sección D"]
[]
["D. Respuesta Documentada o Modelada al Cambio Climático (opcional)"]
[]
["  1) Respuesta Documentada al Cambio Climático Reciente (ej., contracción de la distribución o desajuste entre la fenología y los recursos críticos)"]
[null,"NOTAS:","Este factor corresponde al grado en el que se sabe que la especie ha respondido al cambio climático reciente en base a estudios publicados en literatura revisada por pares. El marco temporal para el incremento o disminución es de 10 años o 3 generaciones, el que sea más largo. Algunos ejemplos son la disminución de la población debida a desajustes de la fenología entre las especies y el alimento principal o los recursos polinizadores, ej., el carbonero común (Parus major) o el papamoscas cerrojillo (Ficedula hypoleuca) con las orugas de la polilla del invierno (Operophtera brumata), o el abejero europeo (Pernis apivorus) con las avispas."]
[null,null,"Nótese que no todas las respuestas al cambio climático necesariamente indican vulnerabilidad. Las especies que responden al cambio climático desplazando (y no contrayendo) su distribución, muestran adaptabilidad al cambio climático y deberían puntuarse como Neutras para ese factor. De forma similar, las especies que responden cambiando su fenología (sin una dismunución de la población) también deberían considerarse Neutral."]
[null,null,null,"Fuerte Incremento de la Vulnerabilidad:","Distribución o abundancia sometida a reducción importante (>70% en los últimos 10 años o tres generaciones) que se piensa está asociada al cambio climático."]
[null,null,null,"Incremento de la Vulnerabilidad:","Distribución o abundancia sometida a reducción moderada (30-70% en los últimos 10 años o tres generaciones) que se piensa está asociada al cambio climático."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Distribución o abundancia sometida a reducción pequeña pero cuantificable (10-30% en los últimos 10 años o tres generaciones) que se piensa está asociada al cambio climático."]
[null,null,null,"Neutral:","Distribución o abundancia que se sabe o supone que no aumenta ni disminuye con el cambio climático.  Incluye especies sometidas a desplazamientos de la distribución sin cambios importantes en el área de distribución o especies sometidas a cambios en la fenología pero no en el tamaño de la distribución o de la población netos."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","Distribución o abundancia sometidos a un incremento pequeño pero cuantificable (10-30% en los últimos 10 años o tres generaciones) que se piensa está asociado al cambio climático. Los cambios en la distribución deben ser incrementos reales del área, no desplazamientos de la distribución."]
[null,null,null,"Disminución de la Vulnerabilidad:","Distribución o abundancia sometidos a un incremento moderado o importante (>30% en los últimos 10 años o tres generaciones) que se piensa está asociado al cambio climático. Los cambios en la distribución deben ser incrementos reales del área, no desplazamientos de la distribución."]
[]
["  2) Cambio Futuro (2050) Modelado en la Distribución o el Tamaño de la Población"]
[null,"NOTAS:","Este factor puede incluir tanto modelos de distribución como de población. Los modelos deben desarrollarse en base a datos de ubicación razonablemente precisos (error de < 5km) utilizando algoritmos respaldados por literatura revisada por pares. Las áreas con sobrepredicción obvia deben eliminarse de las distribuciones actuales y pronosticadas para el futuro. Las proyecciones deben basarse en escenarios climáticos intermedios para el año 2050. El tamaño de la distribución debe basarse en el \"extent of occurrence\" según la Lista Roja de la UICN. Los modelos de población deben basarse en procesos conocidos descritos en literatura revisada por pares. Los ejemplos incluyen (a) cambios fenológicos que probablemente conduzcan a un desajuste con los recursos alimenticios, de polinización o de hábitat fundamentales (Visser y Both 2005) o (b) tolerancias térmicas y niveles de seguridad térmica estrechas documentadas, particularmente en insectos (Deutsch et al. 2008, Calosi et al. 2008). "]
[null,null,"Si es necesario, marque varias casillas para reflejar la variación en los resultados de los modelos."]
[null,null,null,"Fuerte Incremento de la Vulnerabilidad:","La distribución futura pronosticada desaparece por completo del área de evaluación O la abundancia futura pronosticada doisminuye a cero como resultado de los procesos de cambio climático."]
[null,null,null,"Incremento de la Vulnerabilidad:","La distribución futura pronosticada presenta un 50-99% de disminución respecto a la actual en el área de evaluación O la abundancia futura pronosticada presenta un 50-99% de disminución asociada a los procesos de cambio climático."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","La distribución futura pronosticada presenta un 20-50% de disminución en relación a la actual en el área de evaluación O la abundancia futura pronosticada presenta un 20-50% de disminución asociada a los procesos de cambio climático."]
[null,null,null,"Neutral:","La distribución futura pronosticada presenta no más de un 20% de cambio en relación a la actual en el área de evaluación O la abundancia futura pronosticada presenta disminuciones o aumentos < 20% asociados a los procesos de cambio climático."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","La distribución futura pronosticada presenta un 20-50% de aumento en relación a la actual en el área de evaluación O la abundancia futura pronosticada presenta un 20-50% de aumento asociado a los procesos de cambio climático."]
[null,null,null,"Disminución de la Vulnerabilidad:","La distribución futura pronosticada presenta > 50% de aumento en relación a la actual en el área de evaluación O la abundancia futura pronosticada presenta > 50% de aumento asociado a los procesos de cambio climático."]
[]
["  3) Solapamiento de la Distribución Futura Modelada (2050) con la Distribución Actual "]
[null,"NOTAS:","Los modelos de distribución de las distribuciones actuales y futuras proyectadas deben cumplir con los estándares descritos en las notas para D2. La superposición se calcula como el porcentaje de la distribución actual representada por una intersección de la distribución futura pronosticada y la actual. Si la distribución desaparece o disminuye > 70% en el área de evaluación, y por consecuencia el factor D2 se codifica como \"Fuerte Incremento de la Vulnerabilidad\", este factor debe omitirse para evitar un doble conteo de los resultados del modelo."]
[null,null,null,"Fuerte Incremento de la Vulnerabilidad:","No existe solapamiento entre la distribución futura pronosticada y la actual en el área de evaluación."]
[null,null,null,"Incremento de la Vulnerabilidad:","La distribución futura pronosticada se solapa con la actual < 30% en el área de evaluación."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","La distribución futura pronosticada se solapa con la actual en 30-60% en el área de evaluación."]
[null,null,null,"Neutral:","La distribución futura pronosticada se solapa con la actual > 60% en el área de evaluación."]
[]
["  4) Presencia de Áreas Protegidas en la Distribución Futura (2050) Modelada"]
[null,"NOTAS:","\"Área protegida\" se refiere a los parques, refugios, áreas silvestres y otras zonas designadas como áreas de conservación que son relativamente invulnerables a la destrucción completa del hábitat debido a las actividades humanas y que probablemente proporcionan condiciones adecuadas para la existencia de poblaciones viables de las especies. Los modelos de las distribuciones actuales y futuras deben cumplir los estándares descritos en las notas para D2. Distribución futura modelada puede referirse a una sola época (ej., distribución en época de cría o distribución de invierno) para las especies migratorias. Este factor toma en cuenta las distribuciones y las áreas protegidas solo en el área de evaluación. Solo las especies que no pueden subsistir en paisajes dominados por el ser humano deben puntuarse según este factor."]
[null,null,null,"Incremento de la Vulnerabilidad:","< 5% de la distribución futura modelada en el área de evaluación comprende una o más áreas protegidas."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","5-30% de la distribución modelada en el área de evaluación comprende una o más áreas protegidas."]
[null,null,null,"Neutral:",">30% de la distribución futura modelada en el área de evaluación comprende una o más áreas protegidas."]

{"sheet":"Licencia","index":9,"n_rows":26,"n_cols":1,"rows_kept":26,"cut":false,"hidden":false,"merged":[[25,0,25,17],[9,0,9,17],[12,0,12,17],[15,0,15,17],[18,0,18,17],[22,0,22,17]]}
["Índice de Vulnerabilidad al Cambio Climático de NatureServe -- Versión para los Andes"]
[]
["Licencia del Software"]
[]
["Copyright © NatureServe 2015"]
["http://www.natureserve.org/climatechange"]
[]
[" "]
["CONTRATO DE LICENCIA PARA EL USUARIO FINAL"]
["El Contrato de Licencia para el Usuario Final es un acuerdo legal entre usted (un individuo o entidad) y NatureServe para el software “Índice de Vulnerabilidad al Cambio Climático de NatureServe”. Al descargar, copiar o utilizar de otra manera el Índice de Vunerabilidad al Cambio Climático de NatureServe, usted acepta sujetarse a los términos de esta Licencia. Si no está de acuerdo con los términos de esta Licencia no descargue, instale o utilice el Índice de Vulnerabilidad al Cambio Climático de NatureServe."]
[]
["LICENCIA DEL PRODUCTO"]
["El Índice de Vulnerabilidad al Cambio Climático de NatureServe está protegido por las leyes de copyright y los tratados internacionales de copyright, así como por otras leyes y tratados de propiedad intelectual. El Índice de Vulnerabilidad al Cambio Climático de NatureServe se licencia, no se vende. La definición del Índice de Vulnerabilidad al Cambio Climático de NatureServe incluye un software, los medios asociados y la documentación del producto que consta tanto en el material impreso como en el digital."]
[]
["CONCESIONES DE LA LICENCIA"]
["Esta Licencia le otorga el derecho de instalar y utilizar un número ilimitado de copias del Índice de Vulnerabilidad al Cambio Climático de NatureServe solo para uso personal no comercial. No puede venderlo con fines de lucro, incorporar a ninguna aplicación de software vendida comercialmente o distribuir el Índice de Vulnerabilidad al Cambio Climático de NatureServe sin obtener primero una aprobación escrita de NatureServe. "]
[]
["COPYRIGHT"]
["Todos los títulos y copyrights en y para el Índice de Vulnerabilidad al Cambio Climático de NatureServe (que incluyen pero no están limitados a las imágenes, animaciones, videos, audio, música, texto o applets incorporados en el Índice de Vulnerabilidad al Cambio Climático de NatureServe), cualquiera de los materiales impresos que lo acompañan, todas y cada una de las copias del Índice de Vulnerabilidad al Cambio Climático de NatureServe son propiedad de NatureServe. El Índice de Vulnerabilidad al Cambio Climático de NatureServe está protegido por leyes de copyright y por las disposiciones de tratados internacionales, así como por otros tratados y leyes de propiedad intelectual. Por tanto, debe tratar al Índice de Vulnerabilidad al Cambio Climático de NatureServe como cualquier otro material con copyright."]
[]
[]
["GARANTÍA"]
["NatureServe rechaza expresamente cualquier garantía para el Índice de Vulnerabilidad al Cambio Climático de NatureServe. El Índice de Vulnerabilidad al Cambio Climático de NatureServe y toda la documentación relacionada se proporciona \"tal cual\" sin garantía de ningún tipo, ya sea expresa o implícita, incluyendo, sin limitación, las garantías implícitas de comercialización, capacidad para un propósito concreto, o de no infracción. Todos los riesgos que surjan del uso o resultados del Índice de Vulnerabilidad al Cambio Climático de NatureServe recaen en el usuario. Puede encontrar más información sobre el  Índice de Vulnerabilidad al Cambio Climático de NatureServe en www.natureserve.org/climatechange."]
[]
["RESPONSABILIDAD"]
["En ningún caso NatureServe será responsable de daños de ningún tipo (incluyendo, sin limitación, daños por pérdidas de beneficios empresariales, interrupción de negocios, pérdida de información de negocios o cualquier otra pérdida financiera) que surja del uso o de la incapacidad para usar el Índice de Vulnerabilidad al Cambio Climático de NatureServe, incluso si NatureServe ha sido advertido de la posibilidad de dichos daños."]